Home Data Calendar Blog

ROOT

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Weighted Average Number Of Diluted Shares Outstanding 14.60NA14.5014.4014.2014.1014.1014.0713.99NA13.9113.8413.74NA2.162.11NANANANANA
Weighted Average Number Of Shares Outstanding Basic 14.60NA14.5014.4014.2014.1014.1014.0713.99NA13.9113.8413.74NA2.162.11NANANANANA
Earnings Per Share Basic -0.42-1.67-3.16-2.55-2.88-4.13-4.54-6.47-5.40-7.91-9.53-12.95-7.1920.32-39.57-18.53NANANANANA
Earnings Per Share Diluted -0.42-1.67-3.16-2.55-2.88-4.13-4.54-6.47-5.40-7.91-9.53-12.95-7.1920.32-39.57-18.53NANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenues 254.90194.80115.3074.8070.1071.3073.7080.4085.4093.2093.8089.8068.6050.9050.50121.40124.00106.5079.6062.7041.40
Premiums Earned Net 230.30176.00100.0063.9060.0064.3068.6074.7078.3084.9085.1081.2059.1044.1044.90115.70117.80100.9075.8059.5039.10
Net Investment Income 9.207.709.006.806.704.000.900.700.602.401.000.700.901.101.101.301.902.401.101.000.70
Other Income 0.700.900.100.300.200.204.205.105.30-15.007.707.906.205.604.404.304.303.202.702.201.60
Operating Expenses 249.50207.10149.30100.0099.90119.00128.40161.10156.30185.10220.70261.90162.90139.40116.20152.60223.90185.30166.50107.6090.90
General And Administrative Expense 17.1020.1021.0020.7021.5031.0026.4029.9030.0027.8027.4024.0018.4019.7016.6011.3030.9011.609.008.5013.90
Selling And Marketing Expense 30.4026.5013.106.103.603.205.7025.4014.7024.7065.40111.7068.4049.6036.9017.4035.8036.0034.4023.2016.00
Operating Income Loss 5.40-12.30-34.00-25.20-29.80-47.70-54.70-80.70-70.90-91.90-126.90-172.10-94.30-88.50-65.70-31.20-99.90NANANANA
Interest Expense 11.6011.7011.8011.5011.1010.609.309.205.502.106.106.505.3044.8019.507.705.706.4013.302.400.20
Allocated Share Based Compensation Expense 4.604.904.705.202.508.707.807.406.604.607.504.902.301.800.800.5017.800.600.30NANA
Net Income Loss -6.20-24.00-45.80-36.70-40.90-58.30-64.00-89.90-76.40-109.90-133.00-178.60-99.60-133.30-85.20-38.90-105.60-85.20-100.20-47.30-49.70
Comprehensive Income Net Of Tax -7.00-19.90-46.50-37.90-39.80-57.20-66.30-91.20-80.10-111.10-133.50-178.60-103.10-133.30-85.10-32.20-107.40-85.40-100.10-46.80-49.50

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets 1432.301347.701240.201194.901201.101312.901384.201479.801563.201319.301524.501587.701704.201762.30838.50NANA728.60NANANA
Liabilities 1154.601070.00951.10868.50845.40923.80941.30979.80982.50670.90888.50825.70769.90729.90848.50NANA542.20NANANA
Liabilities And Stockholders Equity 1432.301347.701240.201194.901201.101312.901384.201479.801563.201319.301524.501587.701704.201762.30838.50NANA728.60NANANA
Stockholders Equity 165.70165.70177.10214.40243.70277.10330.90388.00468.70536.40636.00762.00934.301032.40-570.40-487.20-455.40-374.00-289.20-189.50NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Cash And Cash Equivalents At Carrying Value 640.50678.70635.30628.00679.30762.10819.70885.60934.70706.00834.10973.101106.301112.80217.80NANA391.70NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 641.50679.70636.30629.00680.30763.10820.70886.60935.70707.00835.10974.101107.301113.80218.80241.90262.60416.60411.10NANA
Available For Sale Securities Debt Securities 216.00166.80167.10162.70126.50128.80120.10120.80129.60129.90130.80134.70139.30224.00224.50NANA122.80NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Property Plant And Equipment Gross NA16.10NANANA18.30NANANA20.20NANANA14.20NANANA12.40NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA13.30NANANA12.80NANANA9.90NANANA5.30NANANA2.20NANANA
Property Plant And Equipment Net NA2.80NANANA5.50NANANA10.30NANANA8.909.60NANA10.20NANANA
Available For Sale Debt Securities Amortized Cost Basis 219.30169.30173.70168.60131.20134.60127.00125.40132.90129.50129.20132.60137.20218.40218.90NANA122.20NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Long Term Debt 299.30299.00298.30297.40296.30295.40293.90292.30290.80NA201.70197.10192.20188.20220.00NANA192.20NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Stockholders Equity 165.70165.70177.10214.40243.70277.10330.90388.00468.70536.40636.00762.00934.301032.40-570.40-487.20-455.40-374.00-289.20-189.50NA
Additional Paid In Capital 1890.401883.401874.901865.701857.101850.701838.201829.001818.501806.101794.401786.901780.601775.6039.50NANA10.50NANANA
Retained Earnings Accumulated Deficit -1721.40-1715.20-1691.20-1645.40-1608.70-1567.80-1500.40-1436.40-1346.50-1270.10-1159.20-1026.20-847.60-748.00-614.70NANA-385.00NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -3.30-2.50-6.60-5.90-4.70-5.80-6.90-4.60-3.300.401.602.102.105.605.60NANA0.60NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4.604.904.705.202.508.707.807.406.604.607.504.902.301.800.800.500.600.600.30NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities 14.5046.1014.60-10.60-83.70-46.70-59.00-53.70-51.20-39.10-137.80-135.60-90.90-192.40-32.40-16.20-46.20-54.60NANANA
Net Cash Provided By Used In Investing Activities -52.300.50-7.00-40.100.90-10.90-3.904.50-6.30-6.400.701.3081.30-11.00-3.80-4.00-95.30-31.70NANANA
Net Cash Provided By Used In Financing Activities -0.40-3.20-0.30NANA0.00-3.000.10286.20-82.60-1.901.103.101098.4013.10-0.50-12.5091.80NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities 14.5046.1014.60-10.60-83.70-46.70-59.00-53.70-51.20-39.10-137.80-135.60-90.90-192.40-32.40-16.20-46.20-54.60NANANA
Net Income Loss -6.20-24.00-45.80-36.70-40.90-58.30-64.00-89.90-76.40-109.90-133.00-178.60-99.60-133.30-85.20-38.90-105.60-85.20-100.20-47.30-49.70
Share Based Compensation 4.604.904.705.202.508.707.807.406.604.607.504.902.301.800.800.500.600.60NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Investing Activities -52.300.50-7.00-40.100.90-10.90-3.904.50-6.30-6.400.701.3081.30-11.00-3.80-4.00-95.30-31.70NANANA
Payments To Acquire Property Plant And Equipment 0.200.000.00NANANANANANA2.300.801.100.400.100.200.201.302.80NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Financing Activities -0.40-3.20-0.30NANA0.00-3.000.10286.20-82.60-1.901.103.101098.4013.10-0.50-12.5091.80NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenues 254.90194.80115.3074.8070.1071.3073.7080.4085.4093.2093.8089.8068.6050.9050.50121.40124.00106.5079.6062.7041.40

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Noncurrent Liabilities
Long Term Debt
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount

Line plots across dimensions of each concept