2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | NA | 0.00 | 0.00 | NA | |
dei: Entity Common Stock Shares Outstanding | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Weighted Average Number Of Diluted Shares Outstanding | 489.99 | NA | 484.03 | 479.74 | 476.20 | NA | 469.77 | 464.72 | 456.50 | NA | 228.27 | 78.96 | NA | NA | NA | |
Weighted Average Number Of Shares Outstanding Basic | 489.99 | NA | 484.03 | 479.74 | 476.20 | NA | 469.77 | 464.72 | 456.50 | NA | 228.27 | 78.96 | NA | NA | NA | |
Earnings Per Share Basic | -0.09 | -0.10 | -0.08 | -0.10 | -0.10 | -0.08 | -0.07 | -0.08 | -0.06 | 0.37 | -0.39 | -0.21 | NA | NA | NA | |
Earnings Per Share Diluted | -0.09 | -0.10 | -0.08 | -0.10 | -0.10 | -0.08 | -0.07 | -0.08 | -0.06 | 0.37 | -0.39 | -0.21 | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 92.77 | 59.99 | 67.66 | 62.05 | 54.90 | 51.76 | 63.06 | 55.47 | 40.70 | 27.48 | 5.29 | 11.28 | 18.19 | 15.74 | 10.67 | |
Cost Of Revenue | 68.59 | 44.50 | 52.69 | 47.45 | 48.54 | 49.93 | 54.59 | 50.52 | 36.97 | 20.79 | 17.74 | 8.82 | 16.78 | 19.79 | 12.55 | |
Gross Profit | 24.17 | 15.49 | 14.97 | 14.59 | 6.36 | 1.83 | 8.47 | 4.96 | 3.73 | 6.68 | -12.45 | 2.46 | 1.41 | -4.05 | -1.89 | |
Operating Expenses | 67.25 | 63.38 | 53.83 | 59.75 | 52.37 | 39.05 | 40.47 | 38.12 | 36.55 | 31.02 | 39.84 | 1.15 | 13.70 | 14.75 | 10.96 | |
Research And Development Expense | 38.50 | 37.49 | 26.63 | 31.04 | 23.91 | 15.02 | 17.51 | 19.16 | 13.48 | 11.97 | 14.19 | 8.53 | 7.08 | 8.13 | 4.90 | |
Selling General And Administrative Expense | 28.75 | 25.89 | 27.20 | 28.72 | 28.47 | 24.04 | 22.96 | 18.95 | 23.08 | 19.05 | 25.66 | 7.07 | 6.62 | 6.62 | 6.06 | |
Operating Income Loss | -43.08 | -47.88 | -38.86 | -45.16 | -46.02 | -37.22 | -32.00 | -33.16 | -32.82 | -24.33 | -52.30 | -1.15 | -12.29 | -18.80 | -12.85 | |
Interest Paid Net | 2.27 | 4.81 | 3.69 | 3.63 | 3.42 | 3.15 | 2.82 | 2.48 | 2.29 | 2.07 | NA | NA | NA | NA | NA | |
Interest Income Expense Nonoperating Net | -0.90 | -1.41 | -1.41 | -0.74 | -0.69 | -0.89 | -1.49 | -2.43 | -2.99 | -2.75 | -2.98 | -0.28 | -0.13 | 0.01 | -0.03 | |
Gains Losses On Extinguishment Of Debt | -1.33 | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | -0.99 | NA | NA | NA | NA | |
Allocated Share Based Compensation Expense | 13.09 | 10.06 | 14.10 | 15.26 | 14.04 | 12.34 | 14.48 | 16.87 | 11.96 | 8.38 | 21.79 | 1.29 | 1.09 | 1.10 | 1.19 | |
Income Tax Expense Benefit | 0.01 | 1.01 | 1.35 | 0.76 | 0.53 | -1.01 | 1.69 | -2.07 | 4.39 | -6.54 | -1.68 | 0.44 | 0.26 | 0.72 | -1.00 | |
Income Taxes Paid Net | 0.03 | -1.34 | 0.19 | 0.07 | 0.32 | 0.15 | 0.49 | -0.22 | 2.25 | 0.08 | NA | NA | NA | NA | NA | |
Profit Loss | -44.26 | -50.50 | -40.57 | -45.89 | -45.62 | -37.21 | -34.61 | -37.42 | -26.71 | 3.20 | -95.90 | -1.06 | -23.56 | -18.95 | -0.02 | |
Net Income Loss | -44.26 | -50.50 | -40.57 | -45.89 | -45.62 | -37.21 | -34.61 | -37.42 | -26.71 | 3.20 | -87.97 | -1.06 | -15.88 | -18.95 | -12.61 | |
Comprehensive Income Net Of Tax | -47.60 | -46.58 | -41.19 | -48.22 | -46.19 | -31.72 | -40.12 | -38.45 | -25.83 | 3.38 | -88.98 | -16.33 | -15.14 | -17.18 | -12.87 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 1181.92 | 941.21 | 950.49 | 981.50 | 990.91 | 989.12 | 1001.36 | 1004.75 | 1057.48 | 980.85 | 955.38 | 320.34 | 320.79 | 321.33 | NA | |
Liabilities | 702.98 | 386.67 | 364.69 | 370.45 | 350.89 | 315.92 | 310.53 | 291.30 | 324.89 | 282.40 | 281.26 | 59.71 | 59.09 | 35.98 | NA | |
Liabilities And Stockholders Equity | 1181.92 | 941.21 | 950.49 | 981.50 | 990.91 | 989.12 | 1001.36 | 1004.75 | 1057.48 | 980.85 | 955.38 | 320.34 | 320.79 | 321.33 | NA | |
Stockholders Equity | 478.95 | 554.54 | 585.80 | 611.05 | 640.02 | 673.21 | 690.84 | 713.45 | 732.60 | 698.45 | 674.12 | -59.36 | 5.00 | 5.00 | 5.00 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 725.62 | 476.72 | 506.24 | 560.21 | 635.26 | 662.29 | 699.45 | 706.42 | 746.18 | 774.76 | 855.02 | 0.33 | 0.78 | 1.23 | NA | |
Cash And Cash Equivalents At Carrying Value | 365.93 | 162.52 | 140.90 | 197.16 | 208.37 | 242.51 | 333.28 | 542.51 | 603.14 | 690.96 | 792.66 | 0.04 | 0.43 | 0.87 | 0.92 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 369.78 | 166.43 | 144.49 | 200.75 | 211.70 | 245.87 | 336.29 | 546.63 | 607.78 | 692.08 | 793.79 | 109.04 | 35.34 | 53.93 | 66.48 | |
Marketable Securities Current | 126.59 | 82.25 | 147.51 | 144.02 | 190.36 | 229.28 | 169.43 | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Receivable Net Current | 31.17 | 35.18 | 22.79 | 25.18 | 50.69 | 36.57 | 57.73 | 40.18 | 32.99 | 13.96 | 13.34 | NA | NA | 2.73 | NA | |
Inventory Net | 99.90 | 107.86 | 102.39 | 102.23 | 98.45 | 92.28 | 86.14 | 85.68 | 77.89 | 47.90 | 38.37 | NA | NA | 26.14 | NA | |
Inventory Finished Goods | 8.94 | 9.17 | 10.87 | 14.64 | 10.49 | 8.24 | 4.96 | 4.01 | 3.37 | 2.22 | NA | NA | NA | NA | NA | |
Other Assets Current | 5.78 | 5.25 | 5.03 | 5.32 | 6.16 | 7.63 | 7.68 | 7.00 | 4.77 | 2.10 | 1.80 | NA | NA | 0.91 | NA | |
Prepaid Expense And Other Assets Current | 78.61 | 66.95 | 68.34 | 63.52 | 63.20 | 52.20 | 43.81 | 33.65 | 26.31 | 19.45 | 10.58 | NA | NA | 9.41 | NA | |
Available For Sale Securities Debt Securities | 524.24 | 282.99 | 318.67 | 373.50 | 390.36 | 450.94 | 475.35 | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | 200.50 | 194.52 | 180.07 | 160.34 | 135.58 | 137.90 | 123.99 | 124.86 | 125.18 | 87.53 | 75.67 | NA | NA | 65.68 | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 52.41 | 49.11 | 44.08 | 40.34 | 39.60 | 36.39 | 30.45 | 27.82 | 25.62 | 22.19 | 20.81 | NA | NA | 15.85 | NA | |
Amortization Of Intangible Assets | 3.08 | 3.29 | 3.25 | 3.24 | 3.32 | 3.55 | 3.45 | 3.33 | 2.90 | 1.41 | 0.62 | 0.65 | 0.64 | 0.59 | 0.97 | |
Property Plant And Equipment Net | 148.09 | 145.41 | 135.99 | 120.00 | 95.98 | 101.51 | 93.55 | 97.03 | 99.55 | 65.34 | 54.86 | NA | NA | 49.83 | NA | |
Goodwill | 71.02 | 71.02 | 71.02 | 71.02 | 71.02 | 71.02 | 59.93 | 58.28 | 58.77 | 43.31 | 3.19 | NA | NA | 3.13 | NA | |
Intangible Assets Net Excluding Goodwill | 66.84 | 68.09 | 70.40 | 73.31 | 76.50 | 79.69 | 82.98 | 84.50 | 87.62 | 57.49 | 9.89 | NA | NA | 11.35 | NA | |
Finite Lived Intangible Assets Net | 64.55 | 65.79 | 68.10 | 70.71 | 73.89 | 77.09 | 80.38 | 81.90 | 85.02 | 55.69 | 9.89 | NA | NA | NA | NA | |
Other Assets Noncurrent | 22.88 | 18.91 | 17.98 | 12.89 | 7.10 | 7.30 | 1.47 | 2.67 | 3.99 | 4.55 | NA | NA | NA | NA | NA | |
Available For Sale Debt Securities Amortized Cost Basis | 524.78 | 283.27 | 319.77 | 374.72 | 390.77 | 451.71 | 476.21 | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 232.46 | 223.37 | 303.75 | 305.94 | 197.29 | 162.94 | 161.34 | 144.10 | 173.38 | 96.31 | 76.74 | 2.39 | 1.69 | 0.22 | NA | |
Long Term Debt Current | 11.00 | 17.76 | 105.12 | 104.38 | 2.93 | 2.91 | 2.89 | 2.87 | 2.85 | 2.83 | NA | NA | NA | NA | NA | |
Accounts Payable Current | 26.00 | 29.30 | 24.98 | 25.87 | 22.85 | 12.08 | 13.27 | 14.16 | 15.11 | 3.49 | 2.21 | NA | NA | 3.37 | NA | |
Accrued Liabilities Current | 9.09 | 5.59 | 6.00 | 6.49 | 8.68 | 8.72 | 9.59 | 11.47 | 17.05 | 10.98 | 7.22 | 2.39 | 1.69 | 0.22 | NA | |
Other Liabilities Current | 21.91 | 15.04 | 18.89 | 20.49 | 24.86 | 22.25 | 14.39 | 11.32 | 18.31 | 11.00 | 7.70 | NA | NA | 7.77 | NA | |
Contract With Customer Liability Current | 150.53 | 139.34 | 133.79 | 134.57 | 125.64 | 108.34 | 112.65 | 90.66 | 97.12 | 59.75 | 51.16 | NA | NA | 26.13 | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | 66.79 | 110.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Long Term Debt Noncurrent | 52.72 | 87.59 | NA | NA | 100.72 | 100.04 | 99.34 | 98.65 | 97.97 | 97.30 | 96.62 | NA | NA | NA | NA | |
Deferred Income Tax Liabilities Net | 0.53 | 0.43 | 0.31 | 0.24 | 0.17 | 0.10 | 0.02 | 0.02 | 0.51 | 0.47 | NA | NA | NA | NA | NA | |
Other Liabilities Noncurrent | 4.16 | 3.94 | 3.64 | 5.72 | 3.35 | 3.00 | 2.58 | 2.42 | 4.90 | 1.80 | NA | NA | NA | 3.90 | NA | |
Operating Lease Liability Noncurrent | 54.10 | 56.10 | 41.70 | 43.17 | 33.87 | 34.27 | 31.59 | 30.37 | 32.30 | 28.30 | 25.91 | NA | NA | 27.30 | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 478.95 | 554.54 | 585.80 | 611.05 | 640.02 | 673.21 | 690.84 | 713.45 | 732.60 | 698.45 | 674.12 | -59.36 | 5.00 | 5.00 | 5.00 | |
Common Stock Value | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | NA | 0.00 | 0.00 | NA | |
Additional Paid In Capital | 1148.48 | 1176.48 | 1161.16 | 1145.22 | 1125.98 | 1112.98 | 1098.89 | 1081.39 | 1062.09 | 1002.11 | 981.16 | NA | 40.90 | 17.34 | NA | |
Retained Earnings Accumulated Deficit | -667.79 | -623.53 | -573.03 | -532.46 | -486.57 | -440.95 | -403.75 | -369.14 | -331.72 | -305.01 | -308.21 | -59.36 | -35.90 | -12.34 | NA | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -1.80 | 1.54 | -2.38 | -1.76 | 0.57 | 1.14 | 4.36 | 1.15 | 2.18 | 1.31 | 1.12 | NA | NA | 1.05 | NA | |
Stock Issued During Period Value New Issues | 0.94 | NA | 0.49 | 3.56 | 0.77 | NA | 0.67 | 3.73 | 1.02 | NA | NA | NA | NA | 0.00 | 0.03 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | -2.59 | -42.22 | -25.20 | -6.06 | -25.39 | -18.95 | -23.00 | -38.26 | -26.34 | -21.91 | -49.06 | 14.66 | -15.48 | -6.34 | NA | |
Net Cash Provided By Used In Investing Activities | -52.26 | 61.17 | -31.96 | -6.22 | -10.97 | -73.22 | -188.71 | -12.31 | -71.83 | -80.69 | -5.75 | -1.65 | -4.05 | -7.34 | NA | |
Net Cash Provided By Used In Financing Activities | 258.71 | 2.51 | 0.86 | 1.95 | 2.06 | 0.47 | 2.13 | -15.01 | 14.44 | -1.84 | 704.41 | 96.95 | 0.41 | 0.61 | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | -2.59 | -42.22 | -25.20 | -6.06 | -25.39 | -18.95 | -23.00 | -38.26 | -26.34 | -21.91 | -49.06 | 14.66 | -15.48 | -6.34 | NA | |
Net Income Loss | -44.26 | -50.50 | -40.57 | -45.89 | -45.62 | -37.21 | -34.61 | -37.42 | -26.71 | 3.20 | -87.97 | -1.06 | -15.88 | -18.95 | -12.61 | |
Profit Loss | -44.26 | -50.50 | -40.57 | -45.89 | -45.62 | -37.21 | -34.61 | -37.42 | -26.71 | 3.20 | -95.90 | -1.06 | -23.56 | -18.95 | -0.02 | |
Increase Decrease In Accounts Receivable | -3.94 | 12.35 | -2.37 | -25.55 | 14.12 | -21.32 | 17.83 | 7.28 | 5.64 | -2.81 | -8.98 | 20.19 | -0.61 | -2.14 | NA | |
Increase Decrease In Inventories | -7.51 | 4.63 | 0.32 | 3.90 | 6.71 | 8.33 | 1.33 | 7.17 | 9.13 | 0.46 | 6.88 | 5.42 | -0.07 | -3.12 | NA | |
Share Based Compensation | 13.09 | 10.06 | 14.10 | 15.26 | 14.04 | 12.34 | 14.48 | 16.87 | 11.96 | 8.38 | 21.79 | 1.29 | 1.09 | 1.10 | NA | |
Amortization Of Financing Costs | 0.64 | 0.74 | 0.73 | 0.72 | 0.71 | 0.72 | 0.71 | 0.70 | 0.69 | 0.70 | 0.70 | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -52.26 | 61.17 | -31.96 | -6.22 | -10.97 | -73.22 | -188.71 | -12.31 | -71.83 | -80.69 | -5.75 | -1.65 | -4.05 | -7.34 | NA | |
Payments To Acquire Property Plant And Equipment | 19.18 | 10.41 | 21.05 | 10.57 | 12.67 | 14.99 | 8.35 | 12.83 | 6.24 | 14.25 | 5.75 | 1.65 | 4.05 | 7.34 | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | 258.71 | 2.51 | 0.86 | 1.95 | 2.06 | 0.47 | 2.13 | -15.01 | 14.44 | -1.84 | 704.41 | 96.95 | 0.41 | 0.61 | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Launch Services | 32.72 | 8.46 | 21.32 | 22.50 | 19.62 | 12.02 | 22.98 | 19.11 | 6.58 | 13.77 | 1.12 | 7.62 | 16.46 | NA | NA | |
Space Systems | 60.05 | 51.53 | 46.34 | 39.55 | 35.27 | 39.74 | 40.07 | 36.37 | 34.13 | 13.71 | 4.16 | 3.66 | 1.73 | NA | NA | |
Revenue From Contract With Customer Excluding Assessed Tax | 92.77 | 59.99 | 67.66 | 62.05 | 54.90 | 51.76 | 63.06 | 55.47 | 40.70 | 27.48 | 5.29 | 11.28 | 18.19 | 15.74 | 10.67 | |
Transferred At Point In Time | 44.11 | 23.28 | 30.23 | 35.67 | 28.66 | 24.68 | 31.31 | 37.11 | 28.24 | 20.35 | 1.99 | 9.78 | 17.04 | 15.57 | 10.67 | |
Transferred Over Time | 48.66 | 36.71 | 37.44 | 26.38 | 26.23 | 27.08 | 31.75 | 18.37 | 12.47 | 7.13 | 3.30 | 1.50 | 1.16 | 0.17 | NA |