Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.34 | 2.34 | 2.34 | 2.33 | 2.31 | 2.31 | 2.30 | 2.29 | 2.27 | 2.27 | 2.26 | 2.25 | 2.24 | 2.23 | 2.21 | 2.20 | 2.17 | 2.16 | 2.16 | 2.15 | 2.14 | 2.14 | 2.14 | 2.13 | 2.11 | 2.10 | 2.09 | 1.92 | 1.91 | 1.90 | 1.90 | 1.88 | 1.87 | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | 209.20 | NA | 212.30 | 213.40 | 213.80 | NA | 214.80 | 219.20 | 220.40 | NA | 215.70 | 213.00 | 212.40 | NA | 211.65 | 211.80 | 209.55 | NA | 209.10 | 211.65 | 212.25 | NA | 215.40 | 215.85 | 220.95 | NA | 224.17 | 223.56 | 222.39 | NA | 220.65 | 220.17 | 218.51 | NA | 215.93 | 216.02 | 219.21 | NA | 219.74 | 219.07 | 217.92 | NA | 215.98 | 215.45 | 213.90 | NA | 211.85 | 211.08 | 208.04 | NA | 204.99 | 195.97 | 185.57 | NA | 185.94 | 184.90 | 182.30 | NA | 180.03 | 179.37 | 178.47 | |
| Weighted Average Number Of Shares Outstanding Basic | 203.70 | NA | 206.80 | 208.30 | 208.60 | NA | 210.10 | 214.30 | 214.70 | NA | 210.70 | 207.70 | 206.30 | NA | 205.80 | 206.70 | 205.20 | NA | 205.65 | 207.60 | 207.45 | NA | 210.60 | 211.20 | 216.30 | NA | 218.45 | 218.08 | 216.70 | NA | 215.57 | 215.05 | 213.16 | NA | 211.75 | 212.21 | 214.59 | NA | 214.88 | 213.48 | 211.87 | NA | 210.41 | 209.83 | 208.63 | NA | 207.28 | 206.73 | 204.79 | NA | 202.88 | 194.03 | 184.84 | NA | 184.86 | 183.59 | 181.73 | NA | 179.43 | 178.93 | 178.14 | |
| Earnings Per Share Basic | 2.94 | 2.92 | 2.37 | 2.27 | 2.38 | 2.07 | 1.75 | 1.97 | 2.36 | 2.04 | 1.41 | 1.56 | 2.16 | 2.08 | 1.49 | 1.72 | 1.51 | 1.02 | 0.83 | 0.81 | 1.29 | 1.27 | 1.23 | 1.23 | 1.15 | 1.21 | 1.06 | 1.11 | 0.55 | 0.89 | 0.85 | 0.52 | 0.69 | 0.81 | 0.59 | 0.59 | 0.49 | 0.60 | 0.62 | 0.53 | 0.59 | 0.65 | 0.58 | 0.49 | 0.55 | 0.57 | 0.40 | 0.38 | 0.41 | 0.41 | 0.37 | 0.35 | 0.35 | 0.36 | 0.25 | 0.43 | 0.43 | 0.37 | 0.33 | 0.30 | 0.23 | |
| Earnings Per Share Diluted | 2.86 | 2.85 | 2.31 | 2.22 | 2.32 | 2.02 | 1.71 | 1.93 | 2.30 | 1.99 | 1.38 | 1.52 | 2.10 | 2.02 | 1.45 | 1.67 | 1.49 | 1.00 | 0.82 | 0.80 | 1.26 | 1.25 | 1.20 | 1.21 | 1.13 | 1.17 | 1.03 | 1.09 | 0.53 | 0.87 | 0.83 | 0.51 | 0.67 | 0.79 | 0.58 | 0.58 | 0.49 | 0.59 | 0.61 | 0.51 | 0.58 | 0.63 | 0.57 | 0.48 | 0.54 | 0.55 | 0.39 | 0.37 | 0.41 | 0.40 | 0.37 | 0.35 | 0.35 | 0.36 | 0.25 | 0.43 | 0.43 | 0.37 | 0.32 | 0.30 | 0.23 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4035.00 | 4003.00 | 3762.00 | 3638.00 | 3520.00 | 3515.00 | 3293.00 | 3157.00 | 3027.00 | 3001.00 | 2778.00 | 2711.00 | 2818.00 | 2730.00 | 2511.00 | 2409.00 | 2260.00 | 2121.00 | 1876.00 | 2111.00 | 2060.00 | 2085.00 | 2000.00 | 1934.00 | 2004.00 | 1962.09 | 1890.90 | 1857.23 | 1765.59 | 1732.69 | 1663.11 | 1600.31 | 1528.77 | 1491.21 | 1386.69 | 1340.92 | 1301.53 | 1366.98 | 1348.71 | 1312.62 | 1279.84 | 1310.78 | 1241.28 | 1204.62 | 1208.77 | 1150.26 | 1137.73 | 1170.30 | 1137.51 | 1093.47 | 1115.76 | 889.85 | 798.82 | 834.60 | 868.21 | 866.74 | 830.33 | 763.25 | 763.61 | 749.99 | 702.67 | |
| Revenues Net Of Interest Expense | 3537.00 | 3462.00 | 3228.00 | 3118.00 | 3013.00 | 3053.00 | 2907.00 | 2873.00 | 2786.00 | 2831.00 | 2718.00 | 2673.00 | 2781.00 | 2695.00 | 2471.00 | 2372.00 | 2222.00 | 2079.00 | 1834.00 | 2068.00 | 2009.00 | 2023.00 | 1927.00 | 1859.00 | 1931.00 | 1898.93 | 1836.60 | 1812.63 | 1726.16 | 1690.11 | 1624.55 | 1563.64 | 1492.80 | 1458.77 | 1358.48 | 1311.49 | 1274.52 | 1340.98 | 1320.99 | 1285.78 | 1252.46 | 1285.09 | 1214.23 | 1178.64 | 1183.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest And Fee Income Loans And Leases | 718.00 | 755.00 | 736.00 | 727.00 | 734.00 | 717.00 | 698.00 | 657.00 | 599.00 | 461.00 | 255.00 | 171.00 | 164.00 | 156.00 | 150.00 | 142.00 | 145.00 | 141.00 | 157.00 | 198.00 | 206.00 | 216.00 | 221.00 | 220.00 | 214.00 | 202.46 | 187.34 | 172.52 | 160.02 | 155.55 | 143.31 | 137.79 | 135.53 | 130.04 | 126.35 | 123.37 | 107.60 | 105.75 | 103.02 | 100.05 | 96.76 | 92.86 | 86.23 | 83.64 | 81.21 | 81.54 | 82.51 | 84.60 | 87.31 | 85.76 | 83.85 | 77.59 | 72.02 | 64.65 | 64.82 | 66.38 | 74.20 | 64.42 | 62.17 | NA | NA | |
| Interest Income Operating | 1027.00 | 1073.00 | 1057.00 | 1049.00 | 1053.00 | 1019.00 | 987.00 | 915.00 | 827.00 | 667.00 | 374.00 | 242.00 | 225.00 | 215.00 | 205.00 | 200.00 | 203.00 | 201.00 | 217.00 | 285.00 | 297.00 | 320.00 | 321.00 | 324.00 | 316.00 | 292.08 | 271.34 | 248.85 | 231.73 | 222.58 | 204.22 | 192.54 | 182.78 | 172.48 | 163.81 | 161.57 | 142.47 | 139.54 | 137.15 | 134.41 | 132.11 | 126.01 | 119.39 | 118.39 | 117.09 | 115.06 | 117.38 | 118.03 | 123.13 | 121.12 | 121.19 | 108.85 | 102.10 | 95.29 | 95.83 | 96.81 | 104.39 | 93.47 | 92.78 | 93.28 | 91.37 | |
| Interest Income Expense Net | 529.00 | 532.00 | 523.00 | 529.00 | 546.00 | 557.00 | 601.00 | 631.00 | 586.00 | 497.00 | 314.00 | 204.00 | 188.00 | 180.00 | 165.00 | 163.00 | 165.00 | 159.00 | 175.00 | 242.00 | 246.00 | 258.00 | 248.00 | 249.00 | 243.00 | 228.91 | 217.03 | 204.24 | 192.30 | 180.00 | 165.66 | 155.87 | 146.82 | 140.04 | 135.60 | 132.14 | 115.46 | 113.54 | 109.42 | 107.57 | 104.72 | 100.32 | 92.34 | 92.41 | 91.72 | 88.11 | 89.18 | 90.83 | 95.11 | 93.27 | 91.63 | 90.94 | 86.06 | 78.47 | 78.01 | 82.12 | 87.88 | 78.10 | 76.54 | NA | NA | |
| Interest Paid Net | 499.00 | 544.00 | 526.00 | 550.00 | 499.00 | 452.00 | 375.00 | 267.00 | 216.00 | 186.00 | 61.00 | 35.00 | 41.00 | 32.00 | 37.00 | 41.00 | 35.00 | 46.00 | 26.00 | 53.00 | 39.00 | 75.00 | 61.00 | 85.00 | 62.00 | 73.86 | 43.30 | 55.75 | 28.03 | 63.05 | 15.94 | 44.55 | 32.44 | 27.89 | 30.14 | 29.19 | 26.42 | 25.93 | 27.31 | 26.21 | 26.87 | 25.12 | 26.22 | 25.30 | 24.45 | 26.28 | 27.10 | 26.35 | 27.09 | 40.05 | 15.10 | 25.10 | 11.21 | 19.14 | 3.62 | 23.78 | 8.79 | 25.09 | 4.44 | 24.67 | 5.38 | |
| Income Tax Expense Benefit | 149.00 | 158.00 | 152.00 | 133.00 | 132.00 | 151.00 | 117.00 | 130.00 | 143.00 | 177.00 | 114.00 | 110.00 | 112.00 | 131.00 | 78.00 | 92.00 | 87.00 | 47.00 | 26.00 | 70.00 | 91.00 | 89.00 | 83.00 | 86.00 | 83.00 | 87.23 | 85.80 | 88.52 | 192.40 | 84.95 | 91.59 | 52.76 | 59.81 | 64.75 | 72.26 | 72.27 | 62.01 | 77.63 | 74.94 | 66.86 | 76.61 | 76.05 | 68.55 | 60.90 | 62.29 | 44.51 | 48.19 | 51.06 | 53.27 | 40.98 | 48.52 | 42.63 | 43.53 | 56.90 | 31.88 | 45.32 | 48.79 | 36.29 | 36.82 | 34.03 | 26.48 | |
| Income Taxes Paid Net | 9.00 | 116.00 | 175.00 | 349.00 | 24.00 | 29.00 | 147.00 | 376.00 | 13.00 | 138.00 | 93.00 | 281.00 | 12.00 | 102.00 | 87.00 | 181.00 | 67.00 | 44.00 | 26.00 | 167.00 | 9.00 | 95.00 | 107.00 | 178.00 | 10.00 | 39.38 | 109.09 | 74.16 | 8.52 | 105.42 | 98.91 | 130.96 | 13.71 | 93.00 | 86.27 | 90.60 | 33.92 | 67.00 | 102.36 | 142.99 | 66.58 | 61.07 | 78.72 | 101.41 | 78.07 | 57.78 | 48.84 | 72.46 | 10.65 | 52.82 | 13.23 | 100.35 | 10.14 | 39.96 | 35.52 | 112.06 | 6.69 | 40.23 | 10.86 | 101.29 | 8.97 | |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax | 6.00 | -20.00 | -2.00 | 6.00 | -21.00 | 2.00 | 12.00 | -11.00 | -2.00 | 22.00 | 10.00 | 29.00 | 9.00 | 4.00 | -2.00 | 19.00 | 5.00 | 3.00 | -4.00 | -43.00 | 10.00 | -12.00 | -19.00 | -13.00 | -17.00 | 6.00 | 6.00 | 14.00 | 7.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | -153.00 | 215.00 | 7.00 | -31.00 | 278.00 | -129.00 | -44.00 | 93.00 | 91.00 | -406.00 | -187.00 | -302.00 | -46.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -6.46 | -8.81 | 8.15 | -6.78 | -5.18 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 600.00 | 602.00 | 492.00 | 476.00 | 498.00 | 434.00 | 369.00 | 427.00 | 509.00 | 439.00 | 301.00 | 323.00 | 446.00 | 429.00 | 307.00 | 355.00 | 312.00 | 209.00 | 172.00 | 169.00 | 268.00 | 265.00 | 259.00 | 261.00 | 249.00 | 262.75 | 232.26 | 242.85 | 118.84 | 193.49 | 183.42 | 112.75 | 146.57 | 171.67 | 125.50 | 125.85 | 106.33 | 129.19 | 133.19 | 113.46 | 126.30 | 136.37 | 122.69 | 104.56 | 116.63 | 117.46 | 83.86 | 79.96 | 85.87 | 83.33 | 76.35 | 68.87 | 67.33 | 68.93 | 46.79 | 80.92 | 81.72 | 69.06 | 60.69 | 55.63 | 42.90 | |
| Comprehensive Income Net Of Tax | 447.00 | 817.00 | 499.00 | 445.00 | 776.00 | 305.00 | 325.00 | 520.00 | 600.00 | 33.00 | 114.00 | 21.00 | 400.00 | 398.00 | 335.00 | 300.00 | 318.00 | 219.00 | 184.00 | 163.00 | 286.00 | 256.00 | 270.00 | 275.00 | 241.00 | 262.41 | 228.19 | 240.78 | 113.59 | 200.30 | 188.85 | 118.46 | 169.16 | 171.81 | 119.93 | 126.19 | 96.19 | 111.97 | 132.70 | 99.02 | 119.83 | 127.56 | 130.84 | 97.78 | 111.45 | 121.15 | 76.39 | 78.58 | 92.33 | 97.77 | 68.04 | 82.63 | 66.48 | 48.42 | 47.76 | 86.64 | 92.12 | 80.43 | 59.14 | 65.22 | 59.10 | |
| Preferred Stock Dividends Income Statement Impact | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss Available To Common Stockholders Basic | 599.00 | 601.00 | 491.00 | 474.00 | 497.00 | 432.00 | 369.00 | 425.00 | 507.00 | 437.00 | 299.00 | 323.00 | 446.00 | 429.00 | 307.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss Available To Common Stockholders Diluted | 599.00 | 601.00 | 491.00 | 474.00 | 497.00 | 432.00 | 369.00 | 425.00 | 507.00 | 437.00 | 299.00 | 323.00 | 446.00 | 429.00 | 307.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Income Expense After Provision For Loan Loss | 529.00 | 510.00 | 533.00 | 508.00 | 534.00 | 521.00 | 547.00 | 603.00 | 572.00 | 463.00 | 258.00 | 183.00 | 199.00 | 175.00 | 184.00 | 195.00 | 151.00 | 114.00 | 94.00 | 133.00 | 248.00 | 252.00 | 253.00 | 244.00 | 227.00 | 222.22 | 211.81 | 196.69 | 191.28 | 180.11 | 159.46 | 147.94 | 147.86 | 138.87 | 132.15 | 122.51 | 101.55 | 100.26 | 112.43 | 103.63 | 95.36 | 94.84 | 87.87 | 90.43 | 90.08 | 90.06 | 91.33 | 87.09 | 92.18 | 89.30 | 82.32 | 85.78 | 78.60 | 73.05 | 69.64 | 73.49 | 76.65 | 57.56 | 59.44 | NA | NA | |
| Noninterest Expense | 2788.00 | 2702.00 | 2584.00 | 2509.00 | 2383.00 | 2468.00 | 2421.00 | 2316.00 | 2134.00 | 2215.00 | 2303.00 | 2240.00 | 2223.00 | 2135.00 | 2086.00 | 1925.00 | 1823.00 | 1823.00 | 1636.00 | 1829.00 | 1650.00 | 1653.00 | 1587.00 | 1524.00 | 1601.00 | 1554.87 | 1518.55 | 1481.54 | 1414.48 | 1407.89 | 1347.61 | 1402.33 | 1285.29 | 1225.23 | 1167.03 | 1121.29 | 1112.34 | 1139.85 | 1119.69 | 1110.14 | 1053.81 | 1079.89 | 1035.30 | 1025.65 | 1004.59 | 964.76 | 980.64 | 983.79 | 962.32 | 948.23 | 948.22 | 764.03 | 678.13 | 699.10 | 769.31 | 727.82 | 687.08 | 648.41 | 652.03 | 640.23 | 619.85 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 82282.00 | 82992.00 | 80628.00 | 81232.00 | 80130.00 | 78360.00 | 77633.00 | 79180.00 | 77047.00 | 80951.00 | 86111.00 | 73101.00 | 68461.00 | 61891.00 | 57161.00 | 56066.00 | 53657.00 | 47482.00 | 44682.00 | 49809.00 | 40154.00 | 38830.00 | 38677.00 | 38176.00 | 38544.00 | 37412.92 | 36364.11 | 36030.87 | 36084.90 | 34883.46 | 33433.43 | 32928.73 | 31669.39 | 31593.73 | 28843.43 | 27753.21 | 26907.33 | 26479.68 | 24808.42 | 24967.94 | 24253.25 | 23325.65 | 23070.29 | 22868.90 | 21924.49 | 23186.12 | 22214.19 | 22735.15 | 22275.97 | 21160.26 | 21170.56 | 19275.38 | 17891.57 | 18006.99 | 16117.11 | 15284.18 | 14849.84 | 17883.08 | NA | NA | NA | |
| Liabilities | 70353.00 | 71325.00 | 69438.00 | 70253.00 | 69349.00 | 68173.00 | 67711.00 | 69211.00 | 67217.00 | 71519.00 | 76619.00 | 64492.00 | 59809.00 | 53588.00 | 49243.00 | 48429.00 | 46219.00 | 40306.00 | 37667.00 | 42975.00 | 33251.00 | 32187.00 | 32113.00 | 31741.00 | 32319.00 | 30960.58 | 30114.06 | 29988.65 | 30281.94 | 29190.10 | 27932.68 | 27600.51 | 26464.79 | 26443.82 | 23849.30 | 22875.97 | 21986.68 | 21693.59 | 20062.13 | 20316.03 | 19695.11 | 18892.40 | 18757.11 | 18660.54 | 17798.91 | 19187.78 | 18339.05 | 18823.26 | 18466.39 | 17479.98 | 17588.85 | 15859.50 | 14928.61 | 15095.15 | 13251.87 | 12464.77 | 12131.91 | 15286.21 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 82282.00 | 82992.00 | 80628.00 | 81232.00 | 80130.00 | 78360.00 | 77633.00 | 79180.00 | 77047.00 | 80951.00 | 86111.00 | 73101.00 | 68461.00 | 61891.00 | 57161.00 | 56066.00 | 53657.00 | 47482.00 | 44682.00 | 49809.00 | 40154.00 | 38830.00 | 38677.00 | 38176.00 | 38544.00 | 37412.92 | 36364.11 | 36030.87 | 36084.90 | 34883.46 | 33433.43 | 32928.73 | 31669.39 | 31593.73 | 28843.43 | 27753.21 | 26907.33 | 26479.68 | 24808.42 | 24967.94 | 24253.25 | 23325.65 | 23070.29 | 22868.90 | 21924.49 | 23186.12 | 22214.19 | 22735.15 | 22275.97 | 21160.26 | 21170.56 | 19275.38 | 17891.57 | 18006.99 | 16117.11 | 15284.18 | 14849.84 | 17883.08 | NA | NA | NA | |
| Stockholders Equity | 11923.00 | 11673.00 | 11197.00 | 10984.00 | 10790.00 | 10214.00 | 9949.00 | 9995.00 | 9856.00 | 9458.00 | 9515.00 | 8602.00 | 8600.00 | 8245.00 | 7863.00 | 7592.00 | 7363.00 | 7114.00 | 6965.00 | 6798.00 | 6842.00 | 6581.00 | 6502.00 | 6366.00 | 6143.00 | 6368.46 | 6157.36 | 5940.99 | 5696.75 | 5581.71 | 5389.27 | 5207.75 | 5080.88 | 4914.10 | 4747.46 | 4635.29 | 4646.81 | 4522.03 | 4472.66 | 4375.43 | 4270.66 | 4141.24 | 4015.18 | 3888.30 | 3782.08 | 3662.92 | 3544.20 | 3470.76 | 3379.80 | 3268.94 | 3157.70 | 3087.85 | 2636.67 | 2587.62 | 2558.66 | 2507.79 | 2406.74 | 2302.82 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Cash Equivalents At Carrying Value | 10048.00 | 10998.00 | 9095.00 | 10001.00 | 10206.00 | 9313.00 | 8375.00 | 8663.00 | 6177.00 | 6178.00 | 5958.00 | 5715.00 | 8216.00 | 7201.00 | 5982.00 | 5851.00 | 5377.00 | 5390.00 | 5632.00 | 10648.00 | 4109.00 | 3957.00 | 3596.00 | 3831.00 | 4322.00 | 3500.31 | 3179.75 | 3139.94 | 3897.53 | 3669.67 | 2615.48 | 2636.33 | 2528.28 | 1650.45 | 1978.06 | 1479.79 | 2596.39 | 2601.01 | 2582.08 | 2540.14 | 2649.39 | 2199.06 | 2845.76 | 2641.88 | 2801.95 | 2596.62 | 2585.55 | 2174.15 | 2187.71 | 1980.02 | 1729.04 | 2875.86 | 1916.95 | 2439.70 | 1598.69 | 1255.17 | 1204.88 | 2943.24 | 866.20 | 928.99 | 1018.59 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 13580.00 | 14348.00 | 12736.00 | 13706.00 | 13937.00 | 12548.00 | 12214.00 | 13360.00 | 11293.00 | 14659.00 | 20209.00 | 14852.00 | 14107.00 | 16449.00 | 11864.00 | 10275.00 | 11396.00 | 9634.00 | 8837.00 | 14693.00 | 6690.00 | 5971.00 | 5952.00 | 6119.00 | 7104.00 | 5941.00 | 5867.00 | 6219.00 | 7467.00 | 7146.00 | NA | NA | NA | 6535.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | NA | 1821.00 | NA | NA | NA | 1631.00 | NA | NA | NA | 1458.00 | NA | NA | NA | 1353.00 | NA | NA | NA | 1294.00 | NA | NA | NA | 1188.00 | NA | NA | NA | 1060.62 | NA | NA | NA | 935.74 | NA | NA | NA | 761.47 | NA | NA | NA | 636.71 | NA | NA | NA | 585.66 | NA | NA | NA | 587.22 | NA | NA | NA | 530.90 | NA | NA | NA | 435.69 | NA | NA | NA | 407.46 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | NA | 1186.00 | NA | NA | NA | 1070.00 | NA | NA | NA | 955.00 | NA | NA | NA | 854.00 | NA | NA | NA | 759.00 | NA | NA | NA | 661.00 | NA | NA | NA | 574.35 | NA | NA | NA | 498.37 | NA | NA | NA | 440.01 | NA | NA | NA | 380.84 | NA | NA | NA | 340.26 | NA | NA | NA | 342.80 | NA | NA | NA | 299.71 | NA | NA | NA | 265.84 | NA | NA | NA | 236.69 | NA | NA | NA | |
| Property Plant And Equipment Net | 639.00 | 635.00 | 618.00 | 596.00 | 580.00 | 561.00 | 542.00 | 515.00 | 502.00 | 503.00 | 507.00 | 493.00 | 491.00 | 499.00 | 552.00 | 543.00 | 534.00 | 535.00 | 537.00 | 543.00 | 536.00 | 527.00 | 518.00 | 498.00 | 490.00 | 486.27 | 471.60 | 468.35 | 454.12 | 437.37 | 421.17 | 409.54 | 382.30 | 321.46 | 294.99 | 282.29 | 272.10 | 255.88 | 249.02 | 242.07 | 242.54 | 245.40 | 244.43 | 244.98 | 241.11 | 244.42 | 251.84 | 248.85 | 235.73 | 231.19 | 223.56 | 181.75 | 173.90 | 169.85 | 172.35 | 168.83 | 171.57 | 170.77 | NA | NA | NA | |
| Goodwill | 1439.00 | 1451.00 | 1442.00 | 1442.00 | 1444.00 | 1437.00 | 1443.00 | 1438.00 | 1435.00 | 1422.00 | 1335.00 | 818.00 | 660.00 | 660.00 | 637.00 | 636.00 | 606.00 | 466.00 | 465.00 | 463.00 | 465.00 | 464.00 | 484.00 | 476.00 | 476.00 | 478.25 | 477.56 | 478.93 | 479.77 | 410.72 | 408.67 | 407.01 | 406.50 | 408.07 | 322.19 | 313.00 | 307.63 | 307.63 | 295.49 | 295.49 | 295.49 | 295.49 | 295.49 | 295.49 | 295.49 | 295.49 | 295.49 | 295.49 | 302.42 | 300.11 | 286.37 | 71.92 | 71.92 | 71.92 | 71.92 | 62.58 | 62.58 | 62.58 | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | NA | 435.00 | NA | NA | NA | 470.00 | NA | NA | NA | 509.00 | NA | NA | NA | 222.00 | NA | NA | NA | 134.00 | NA | NA | NA | 147.00 | NA | NA | NA | 160.85 | 164.23 | 167.88 | 171.56 | 82.46 | 86.44 | 89.21 | NA | 96.37 | 62.70 | 63.96 | NA | 69.33 | 59.16 | 55.19 | 56.99 | 58.77 | 60.55 | 62.36 | 64.14 | 65.98 | 67.19 | 69.39 | 72.09 | 61.13 | NA | NA | NA | 1.04 | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Net | NA | 378.00 | NA | NA | NA | 413.00 | NA | NA | NA | 452.00 | NA | NA | NA | 170.00 | NA | NA | NA | 82.00 | NA | NA | NA | NA | NA | NA | NA | NA | 164.23 | 167.88 | 171.56 | 82.46 | 86.44 | 89.21 | 92.70 | 96.37 | 62.70 | 63.96 | 66.77 | 69.33 | 59.16 | 55.19 | 56.99 | 58.77 | 60.55 | 62.36 | 64.14 | 65.98 | 67.19 | 69.39 | 72.09 | 61.13 | 61.75 | 0.88 | 0.96 | 1.04 | NA | NA | NA | 2.42 | NA | NA | NA | |
| Intangible Assets Net Including Goodwill | 1858.00 | 1886.00 | 1884.00 | 1894.00 | 1908.00 | 1907.00 | 1928.00 | 1932.00 | 1938.00 | 1931.00 | 1810.00 | 1110.00 | 874.00 | 882.00 | 862.00 | 868.00 | 834.00 | 600.00 | 602.00 | 603.00 | 609.00 | 611.00 | 635.00 | 630.00 | 633.00 | 639.10 | 641.79 | 646.81 | 651.34 | 493.18 | 495.12 | 496.22 | 499.19 | 504.44 | 384.89 | 376.96 | 374.41 | 376.96 | 354.65 | 350.67 | 352.47 | 354.26 | 356.04 | 357.85 | 359.63 | 361.46 | 362.68 | 364.87 | 374.51 | 361.25 | NA | NA | NA | 72.97 | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Time Deposit Maturities Year One | 493.00 | 2227.00 | 1743.00 | NA | NA | 1848.00 | NA | NA | NA | 600.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deposits | 55850.00 | 56010.00 | 54401.00 | 54843.00 | 55393.00 | 54199.00 | 53768.00 | 54229.00 | 51979.00 | 51357.00 | 49887.00 | 34685.00 | 34092.00 | 32495.00 | 30340.00 | 29254.00 | 27790.00 | 26801.00 | 25372.00 | 30023.00 | 22975.00 | 22281.00 | 22166.00 | 21618.00 | 21673.00 | 19941.51 | 19478.56 | 18711.90 | 18725.54 | 17732.36 | 16310.88 | 16377.54 | 15189.79 | 14262.55 | 13732.19 | 12729.46 | 12657.61 | 11919.88 | 11010.62 | 11272.01 | 11089.02 | 10028.92 | 10267.84 | 10414.80 | 10005.44 | 9295.37 | 9130.38 | 9074.35 | 8946.67 | 8599.71 | 8277.30 | 7913.85 | 7704.90 | 7739.32 | 6944.46 | 6710.58 | 6682.40 | 7079.72 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Senior Notes | 2040.00 | 2040.00 | 2039.00 | 2039.00 | 2039.00 | 2039.00 | 2039.00 | 2038.00 | 2038.00 | 2038.00 | 2038.00 | 2037.00 | 2037.00 | 2037.00 | 2037.00 | 2045.00 | 2045.00 | 2045.00 | 2044.00 | 2044.00 | 1550.00 | 1550.00 | 1550.00 | 1550.00 | 1550.00 | 1549.64 | 1549.49 | 1549.13 | 1548.97 | 1548.84 | 1848.02 | 1339.58 | 1680.96 | 1680.59 | 899.34 | 1149.32 | 1149.27 | 1149.22 | NA | NA | NA | 1149.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 6.00 | -6.00 | -7.00 | -5.00 | -9.00 | -27.00 | -27.00 | -26.00 | -26.00 | -26.00 | -23.00 | 7.00 | 52.00 | 58.00 | 55.00 | 45.00 | 75.00 | 62.00 | 50.00 | 36.00 | 61.00 | 62.00 | 62.00 | 69.00 | 82.00 | 83.89 | 92.69 | 101.23 | 106.21 | 111.64 | 111.48 | 120.47 | 123.72 | 235.82 | 246.67 | 241.95 | 273.83 | 264.07 | 273.62 | 276.49 | 287.47 | 292.02 | 298.00 | 320.06 | 343.51 | 335.41 | 330.95 | 441.13 | 429.78 | 411.34 | 424.01 | 328.02 | 326.29 | 324.23 | 306.57 | 311.62 | 311.19 | 294.05 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 11923.00 | 11673.00 | 11197.00 | 10984.00 | 10790.00 | 10214.00 | 9949.00 | 9995.00 | 9856.00 | 9458.00 | 9515.00 | 8602.00 | 8600.00 | 8245.00 | 7863.00 | 7592.00 | 7363.00 | 7114.00 | 6965.00 | 6798.00 | 6842.00 | 6581.00 | 6502.00 | 6366.00 | 6143.00 | 6368.46 | 6157.36 | 5940.99 | 5696.75 | 5581.71 | 5389.27 | 5207.75 | 5080.88 | 4914.10 | 4747.46 | 4635.29 | 4646.81 | 4522.03 | 4472.66 | 4375.43 | 4270.66 | 4141.24 | 4015.18 | 3888.30 | 3782.08 | 3662.92 | 3544.20 | 3470.76 | 3379.80 | 3268.94 | 3157.70 | 3087.85 | 2636.67 | 2587.62 | 2558.66 | 2507.79 | 2406.74 | 2302.82 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 11929.00 | 11667.00 | 11190.00 | 10979.00 | 10781.00 | 10187.00 | 9922.00 | 9969.00 | 9830.00 | 9432.00 | 9492.00 | 8609.00 | 8652.00 | 8303.00 | 7918.00 | 7637.00 | 7438.00 | 7176.00 | 7015.00 | 6834.00 | 6903.00 | 6643.00 | 6564.00 | 6435.00 | 6225.00 | 6452.35 | 6250.05 | 6042.22 | 5802.95 | 5693.35 | 5500.75 | 5328.22 | 5204.60 | 5149.92 | 4994.13 | 4877.24 | 4920.64 | 4786.10 | 4746.29 | 4651.91 | 4558.13 | 4433.26 | 4313.18 | 4208.36 | 4125.59 | 3998.34 | 3875.14 | 3911.88 | 3809.58 | 3680.28 | 3581.71 | 3415.87 | 2962.95 | 2911.84 | 2865.24 | 2819.41 | 2717.93 | 2596.87 | 2465.92 | NA | NA | |
| Common Stock Value | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.34 | 2.34 | 2.34 | 2.33 | 2.31 | 2.31 | 2.30 | 2.29 | 2.27 | 2.27 | 2.26 | 2.25 | 2.24 | 2.23 | 2.21 | 2.20 | 2.17 | 2.16 | 2.16 | 2.15 | 2.14 | 2.14 | 2.14 | 2.13 | 2.11 | 2.10 | 2.09 | 1.92 | 1.91 | 1.90 | 1.90 | 1.88 | 1.87 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 3125.00 | 3251.00 | 3221.00 | 3186.00 | 3158.00 | 3143.00 | 3099.00 | 3035.00 | 2975.00 | 2987.00 | 2948.00 | 2093.00 | 2055.00 | 2088.00 | 2060.00 | 2028.00 | 1996.00 | 2007.00 | 1984.00 | 1953.00 | 1922.00 | 1938.00 | 1915.00 | 1917.00 | 1871.00 | 1808.04 | 1780.99 | 1747.99 | 1705.31 | 1645.40 | 1623.57 | 1595.31 | 1553.28 | 1498.92 | 1476.32 | 1452.79 | 1414.95 | 1344.78 | 1327.57 | 1318.99 | 1285.49 | 1239.05 | 1224.11 | 1203.97 | 1171.99 | 1136.30 | 1122.23 | 1104.36 | 1071.58 | 1030.29 | 998.57 | 974.89 | 586.50 | 565.13 | 553.92 | 538.02 | 503.65 | 476.36 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 12378.00 | 11894.00 | 11385.00 | 10988.00 | 10609.00 | 10213.00 | 9870.00 | 9590.00 | 9254.00 | 8843.00 | 8478.00 | 8256.00 | 8003.00 | 7633.00 | 7257.00 | 7004.00 | 6702.00 | 6484.00 | 6326.00 | 6205.00 | 6086.00 | 5874.00 | 5659.00 | 5448.00 | 5236.00 | 5033.06 | 4814.60 | 4626.06 | 4420.37 | 4340.05 | 4178.88 | 4027.93 | 3947.07 | 3832.33 | 3689.24 | 3592.75 | 3495.51 | 3419.72 | 3316.40 | 3211.08 | 3123.50 | 3023.84 | 2910.16 | 2810.19 | 2728.18 | 2635.03 | 2537.25 | 2472.96 | 2412.56 | 2346.56 | 2281.41 | 2222.86 | 2171.91 | 2125.82 | 2074.32 | 2044.01 | 1979.57 | 1909.87 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -655.00 | -502.00 | -717.00 | -724.00 | -693.00 | -971.00 | -842.00 | -798.00 | -891.00 | -982.00 | -576.00 | -389.00 | -87.00 | -41.00 | -10.00 | -38.00 | 17.00 | 11.00 | 1.00 | -11.00 | -5.00 | -23.00 | -14.00 | -25.00 | -39.00 | -26.93 | -26.59 | -22.52 | -20.45 | -15.20 | -22.01 | -27.43 | -33.14 | -55.73 | -55.88 | -50.30 | -50.64 | -40.50 | -23.29 | -22.80 | -8.35 | -1.89 | 6.92 | -1.23 | 5.54 | 10.73 | 7.04 | 14.51 | 15.90 | 9.45 | -5.00 | 3.31 | -10.45 | -9.61 | 10.90 | 9.93 | 4.20 | -6.20 | NA | NA | NA | |
| Minority Interest | 6.00 | -6.00 | -7.00 | -5.00 | -9.00 | -27.00 | -27.00 | -26.00 | -26.00 | -26.00 | -23.00 | 7.00 | 52.00 | 58.00 | 55.00 | 45.00 | 75.00 | 62.00 | 50.00 | 36.00 | 61.00 | 62.00 | 62.00 | 69.00 | 82.00 | 83.89 | 92.69 | 101.23 | 106.21 | 111.64 | 111.48 | 120.47 | 123.72 | 235.82 | 246.67 | 241.95 | 273.83 | 264.07 | 273.62 | 276.49 | 287.47 | 292.02 | 298.00 | 320.06 | 343.51 | 335.41 | 330.95 | 441.13 | 429.78 | 411.34 | 424.01 | 328.02 | 326.29 | 324.23 | 306.57 | 311.62 | 311.19 | 294.05 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 830.00 | 510.00 | 711.00 | 391.00 | 543.00 | 434.00 | -188.00 | -624.00 | -3136.00 | -4498.00 | 5740.00 | 1117.00 | -2287.00 | 4501.00 | 1408.00 | -1188.00 | 1904.00 | 1399.00 | -288.00 | 2397.00 | 546.00 | 678.00 | -121.00 | -205.00 | 225.00 | 1679.33 | -382.00 | 184.00 | 422.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -61.98 | 237.99 | 175.50 | 146.72 | 89.06 | -19.99 | 468.29 | -42.82 | -79.47 | 1212.45 | -1039.80 | 70.65 | 86.27 | -138.51 | |
| Net Cash Provided By Used In Investing Activities | -937.00 | -211.00 | -648.00 | 67.00 | -176.00 | -342.00 | 387.00 | 347.00 | -666.00 | -2032.00 | -2716.00 | -848.00 | -1555.00 | -1983.00 | -720.00 | -1314.00 | -1123.00 | -1965.00 | -930.00 | -1588.00 | -502.00 | -511.00 | -476.00 | -377.00 | -533.00 | -977.91 | -683.00 | -741.00 | -1074.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 214.96 | -108.66 | -382.62 | -222.61 | -1456.01 | -608.28 | -444.31 | -396.22 | -105.48 | 123.56 | -22.00 | -51.33 | 125.31 | 102.16 | 2190.07 | |
| Net Cash Provided By Used In Financing Activities | -447.00 | 1194.00 | -1022.00 | -641.00 | 907.00 | 349.00 | -1433.00 | 2301.00 | 221.00 | 1281.00 | 2573.00 | 528.00 | 1497.00 | 2105.00 | 880.00 | 1361.00 | 908.00 | 1335.00 | -4693.00 | 7297.00 | 654.00 | -137.00 | 411.00 | -427.00 | 1526.00 | 378.18 | 730.00 | -668.00 | 980.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -36.94 | 159.75 | 354.36 | 296.14 | 163.56 | 1477.50 | -57.93 | 771.57 | 472.63 | 3.53 | -2927.11 | 3165.33 | -258.71 | -278.61 | -3340.18 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 830.00 | 510.00 | 711.00 | 391.00 | 543.00 | 434.00 | -188.00 | -624.00 | -3136.00 | -4498.00 | 5740.00 | 1117.00 | -2287.00 | 4501.00 | 1408.00 | -1188.00 | 1904.00 | 1399.00 | -288.00 | 2397.00 | 546.00 | 678.00 | -121.00 | -205.00 | 225.00 | 1679.33 | -382.00 | 184.00 | 422.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -61.98 | 237.99 | 175.50 | 146.72 | 89.06 | -19.99 | 468.29 | -42.82 | -79.47 | 1212.45 | -1039.80 | 70.65 | 86.27 | -138.51 | |
| Net Income Loss | 600.00 | 602.00 | 492.00 | 476.00 | 498.00 | 434.00 | 369.00 | 427.00 | 509.00 | 439.00 | 301.00 | 323.00 | 446.00 | 429.00 | 307.00 | 355.00 | 312.00 | 209.00 | 172.00 | 169.00 | 268.00 | 265.00 | 259.00 | 261.00 | 249.00 | 262.75 | 232.26 | 242.85 | 118.84 | 193.49 | 183.42 | 112.75 | 146.57 | 171.67 | 125.50 | 125.85 | 106.33 | 129.19 | 133.19 | 113.46 | 126.30 | 136.37 | 122.69 | 104.56 | 116.63 | 117.46 | 83.86 | 79.96 | 85.87 | 83.33 | 76.35 | 68.87 | 67.33 | 68.93 | 46.79 | 80.92 | 81.72 | 69.06 | 60.69 | 55.63 | 42.90 | |
| Increase Decrease In Accounts Payable | 119.00 | 19.00 | -511.00 | 422.00 | 161.00 | -324.00 | -872.00 | -1010.00 | -3882.00 | -7198.00 | -3571.00 | 1535.00 | 5021.00 | 2611.00 | -798.00 | 518.00 | 4953.00 | 865.00 | -1316.00 | 2472.00 | 465.00 | 69.00 | -212.00 | -846.00 | -242.00 | 529.74 | -954.02 | 303.52 | 466.76 | -484.08 | -217.94 | 76.30 | -507.56 | 1219.19 | -34.39 | 555.89 | 76.62 | 462.76 | 74.90 | 148.77 | -91.97 | 183.92 | -182.17 | 9.69 | -1812.39 | 625.64 | -185.24 | -91.75 | 958.96 | -340.58 | -167.31 | -58.51 | 141.53 | 929.18 | -7.64 | 323.88 | 66.78 | 133.47 | -127.50 | 151.93 | -619.50 | |
| Deferred Income Tax Expense Benefit | 35.00 | -55.00 | -2.00 | -17.00 | -9.00 | -66.00 | -18.00 | -29.00 | 25.00 | -39.00 | 11.00 | -2.00 | 14.00 | -13.00 | -51.00 | 9.00 | 18.00 | -26.00 | 1.00 | -30.00 | 16.00 | -1.00 | -21.00 | -7.00 | 6.00 | 17.70 | -6.34 | -16.09 | 121.27 | 45.33 | -18.77 | -49.11 | 10.93 | -24.94 | -20.56 | -19.93 | 6.63 | 0.56 | 2.25 | -22.19 | -4.09 | -9.02 | -2.64 | -19.18 | -4.34 | -30.25 | -1.34 | -2.30 | 2.10 | 18.43 | -6.36 | 0.41 | -10.44 | 37.23 | -17.39 | -7.11 | -18.74 | 9.74 | 2.76 | -15.25 | -23.07 | |
| Share Based Compensation | 93.00 | 53.00 | 54.00 | 57.00 | 90.00 | 45.00 | 54.00 | 57.00 | 81.00 | 43.00 | 40.00 | 44.00 | 65.00 | 29.00 | 29.00 | 31.00 | 43.00 | 23.00 | 23.00 | 31.00 | 43.00 | 24.00 | 23.00 | 28.00 | 37.00 | 22.33 | 22.16 | 24.15 | 34.42 | 19.75 | 10.40 | 25.47 | 40.55 | 15.65 | 18.04 | 20.34 | 22.40 | 14.14 | 16.84 | 17.84 | 22.66 | 17.65 | 14.55 | 16.54 | 20.88 | 13.39 | 14.78 | 15.90 | 17.78 | 13.96 | 11.43 | 12.93 | 17.41 | 8.01 | 5.93 | 11.21 | 15.83 | 9.80 | 7.86 | 11.28 | 12.90 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -937.00 | -211.00 | -648.00 | 67.00 | -176.00 | -342.00 | 387.00 | 347.00 | -666.00 | -2032.00 | -2716.00 | -848.00 | -1555.00 | -1983.00 | -720.00 | -1314.00 | -1123.00 | -1965.00 | -930.00 | -1588.00 | -502.00 | -511.00 | -476.00 | -377.00 | -533.00 | -977.91 | -683.00 | -741.00 | -1074.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 214.96 | -108.66 | -382.62 | -222.61 | -1456.01 | -608.28 | -444.31 | -396.22 | -105.48 | 123.56 | -22.00 | -51.33 | 125.31 | 102.16 | 2190.07 | |
| Payments To Acquire Property Plant And Equipment | 41.00 | 50.00 | 56.00 | 49.00 | 50.00 | 51.00 | 53.00 | 42.00 | 27.00 | 23.00 | 26.00 | 23.00 | 19.00 | -25.00 | 37.00 | 37.00 | 25.00 | 27.00 | 26.00 | 35.00 | 36.00 | 36.00 | 43.00 | 32.00 | 27.00 | 37.47 | 25.68 | 34.49 | 35.95 | 37.15 | 29.51 | 44.68 | 78.66 | 35.22 | 28.34 | 25.60 | 32.58 | 22.45 | 22.02 | 16.59 | 13.06 | 16.05 | 12.78 | 18.63 | 12.69 | 7.12 | 18.82 | 28.00 | 18.93 | 23.94 | 22.39 | 17.54 | 13.65 | 9.03 | 12.20 | 6.47 | 9.50 | 4.31 | 4.74 | 7.42 | 5.83 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -447.00 | 1194.00 | -1022.00 | -641.00 | 907.00 | 349.00 | -1433.00 | 2301.00 | 221.00 | 1281.00 | 2573.00 | 528.00 | 1497.00 | 2105.00 | 880.00 | 1361.00 | 908.00 | 1335.00 | -4693.00 | 7297.00 | 654.00 | -137.00 | 411.00 | -427.00 | 1526.00 | 378.18 | 730.00 | -668.00 | 980.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -36.94 | 159.75 | 354.36 | 296.14 | 163.56 | 1477.50 | -57.93 | 771.57 | 472.63 | 3.53 | -2927.11 | 3165.33 | -258.71 | -278.61 | -3340.18 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4035.00 | 4003.00 | 3762.00 | 3638.00 | 3520.00 | 3515.00 | 3293.00 | 3157.00 | 3027.00 | 3001.00 | 2778.00 | 2711.00 | 2818.00 | 2730.00 | 2511.00 | 2409.00 | 2260.00 | 2121.00 | 1876.00 | 2111.00 | 2060.00 | 2085.00 | 2000.00 | 1934.00 | 2004.00 | 1962.09 | 1890.90 | 1857.23 | 1765.59 | 1732.69 | 1663.11 | 1600.31 | 1528.77 | 1491.21 | 1386.69 | 1340.92 | 1301.53 | 1366.98 | 1348.71 | 1312.62 | 1279.84 | 1310.78 | 1241.28 | 1204.62 | 1208.77 | 1150.26 | 1137.73 | 1170.30 | 1137.51 | 1093.47 | 1115.76 | 889.85 | 798.82 | 834.60 | 868.21 | 866.74 | 830.33 | 763.25 | 763.61 | 749.99 | 702.67 | |
| Other Operating Segments And Intersegment Eliminations | -198.00 | -198.00 | -190.00 | -209.00 | -214.00 | -231.00 | -280.00 | -313.00 | -276.00 | -188.00 | -106.00 | -71.00 | -69.00 | -55.00 | -41.00 | -55.00 | -36.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Asset Management | 294.00 | 275.00 | 265.00 | 252.00 | 235.00 | 236.00 | 226.00 | 216.00 | 207.00 | 216.00 | 228.00 | 234.00 | 236.00 | 238.00 | 225.00 | 209.00 | 195.00 | 184.00 | 163.00 | 184.00 | 184.00 | 178.00 | 177.00 | 162.00 | 174.00 | 172.45 | 168.16 | 163.20 | 150.61 | 131.44 | 125.67 | 116.52 | 114.10 | 106.39 | 100.95 | 96.84 | 100.24 | 99.83 | 98.90 | 94.02 | 99.63 | 94.92 | 91.22 | 87.53 | 96.02 | 80.84 | 76.81 | 69.54 | 65.63 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Capital Markets | 506.00 | 510.00 | 360.00 | 345.00 | 360.00 | 362.00 | 297.00 | 322.00 | 318.00 | 418.00 | 386.00 | 416.00 | 616.00 | 557.00 | 449.00 | 435.00 | 454.00 | 412.00 | 325.00 | 296.00 | 274.00 | 310.00 | 261.00 | 285.00 | 261.00 | 282.20 | 250.25 | 236.62 | 222.53 | 271.34 | 265.43 | 260.48 | 236.98 | 288.87 | 256.73 | 241.13 | 229.65 | 263.29 | 237.68 | 238.92 | 235.17 | 267.43 | 241.01 | 228.14 | 244.99 | 234.10 | 227.32 | 228.98 | 255.07 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Private Client Group | 2575.00 | 2507.00 | 2448.00 | 2371.00 | 2252.00 | 2289.00 | 2207.00 | 2173.00 | 2085.00 | 2017.00 | 1968.00 | 1925.00 | 1842.00 | 1804.00 | 1698.00 | 1650.00 | 1469.00 | 1398.00 | 1253.00 | 1502.00 | 1422.00 | 1392.00 | 1361.00 | 1282.00 | 1366.00 | 1318.07 | 1286.82 | 1277.90 | 1238.04 | 1174.26 | 1131.45 | 1088.56 | 1043.32 | 966.03 | 903.22 | 883.02 | 874.45 | 901.95 | 894.73 | 873.63 | 849.24 | 863.27 | 819.44 | 814.67 | 779.20 | 742.49 | 744.99 | 728.82 | 714.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rj Bank | 858.00 | 909.00 | 879.00 | 879.00 | 887.00 | 859.00 | 843.00 | 759.00 | 693.00 | NA | NA | 207.00 | 193.00 | 186.00 | 180.00 | 170.00 | 178.00 | 172.00 | 190.00 | 228.00 | 237.00 | 249.00 | 253.00 | 254.00 | 245.00 | 228.25 | 212.47 | 196.43 | 178.14 | 175.64 | 158.99 | 148.70 | 144.52 | 140.46 | 132.75 | 131.31 | 112.73 | 110.40 | 107.24 | 105.39 | 102.96 | 95.55 | 93.74 | 87.16 | 83.87 | 91.19 | 83.07 | 89.82 | 92.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Income Operating | 1027.00 | 1073.00 | 1057.00 | 1049.00 | 1053.00 | 1019.00 | 987.00 | 915.00 | 827.00 | 667.00 | 374.00 | 242.00 | 225.00 | 215.00 | 205.00 | 200.00 | 203.00 | 201.00 | 217.00 | 285.00 | 297.00 | 320.00 | 321.00 | 324.00 | 316.00 | 292.08 | 271.34 | 248.85 | 231.73 | 222.58 | 204.22 | 192.54 | 182.78 | 172.48 | 163.81 | 161.57 | 142.47 | 139.54 | 137.15 | 134.41 | 132.11 | 126.01 | 119.39 | 118.39 | 117.09 | 115.06 | 117.38 | 118.03 | 123.13 | 121.12 | 121.19 | 108.85 | 102.10 | 95.29 | 95.83 | 96.81 | 104.39 | 93.47 | 92.78 | 93.28 | 91.37 | |
| Other Operating Segments And Intersegment Eliminations | 21.00 | 35.00 | 33.00 | 30.00 | 37.00 | 31.00 | 24.00 | 25.00 | 17.00 | 8.00 | 3.00 | 1.00 | NA | NA | -2.00 | 0.00 | 2.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Asset Management | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Capital Markets | 29.00 | 28.00 | 32.00 | 26.00 | 23.00 | 23.00 | 21.00 | 21.00 | 23.00 | 20.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 5.00 | 3.00 | 3.00 | 4.00 | 10.00 | 8.00 | 9.00 | 10.00 | 9.00 | 10.00 | 8.00 | 9.00 | 8.00 | 7.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Private Client Group | 126.00 | 119.00 | 121.00 | 122.00 | 118.00 | 115.00 | 114.00 | 117.00 | 109.00 | 111.00 | 68.00 | 37.00 | 33.00 | 32.00 | 31.00 | 30.00 | 30.00 | 30.00 | 31.00 | 45.00 | 49.00 | 55.00 | 56.00 | 58.00 | 56.00 | 53.00 | 50.00 | 47.00 | 43.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rj Bank | 847.00 | 887.00 | 867.00 | 868.00 | 872.00 | 847.00 | 826.00 | 749.00 | 676.00 | NA | NA | 199.00 | 187.00 | 179.00 | 172.00 | 165.00 | 168.00 | 165.00 | 181.00 | 223.00 | 231.00 | 243.00 | 246.00 | 247.00 | 239.00 | 222.00 | 205.00 | 190.00 | 176.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenues Net Of Interest Expense | 3537.00 | 3462.00 | 3228.00 | 3118.00 | 3013.00 | 3053.00 | 2907.00 | 2873.00 | 2786.00 | 2831.00 | 2718.00 | 2673.00 | 2781.00 | 2695.00 | 2471.00 | 2372.00 | 2222.00 | 2079.00 | 1834.00 | 2068.00 | 2009.00 | 2023.00 | 1927.00 | 1859.00 | 1931.00 | 1898.93 | 1836.60 | 1812.63 | 1726.16 | 1690.11 | 1624.55 | 1563.64 | 1492.80 | 1458.77 | 1358.48 | 1311.49 | 1274.52 | 1340.98 | 1320.99 | 1285.78 | 1252.46 | 1285.09 | 1214.23 | 1178.64 | 1183.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Operating Segments And Intersegment Eliminations | -210.00 | -205.00 | -201.00 | -220.00 | -227.00 | -240.00 | -291.00 | -329.00 | -287.00 | -203.00 | -127.00 | -93.00 | -91.00 | -74.00 | -65.00 | -77.00 | -59.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intersegment Elimination | -222.00 | -233.00 | -229.00 | -237.00 | -253.00 | -265.00 | -306.00 | -339.00 | -296.00 | -207.00 | -106.00 | -75.00 | -76.00 | -72.00 | -67.00 | -65.00 | -63.00 | -60.00 | -59.00 | -67.00 | -65.00 | -61.00 | -63.00 | -63.00 | -57.00 | NA | NA | NA | -37.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Asset Management | 294.00 | 275.00 | 265.00 | 252.00 | 235.00 | 236.00 | 226.00 | 216.00 | 207.00 | 216.00 | 228.00 | 234.00 | 236.00 | 238.00 | 225.00 | 209.00 | 195.00 | 184.00 | 163.00 | 184.00 | 184.00 | 178.00 | 177.00 | 162.00 | 174.00 | 172.00 | 168.00 | 163.00 | 151.00 | 131.71 | 125.67 | 116.52 | 114.10 | 106.39 | 100.95 | 96.84 | 100.24 | 99.83 | 98.90 | 94.02 | 99.63 | 94.92 | 91.22 | 87.53 | 96.02 | 80.84 | 76.81 | 69.54 | 65.63 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Bank | 425.00 | 433.00 | 418.00 | 424.00 | 441.00 | 451.00 | 514.00 | 540.00 | 508.00 | 428.00 | 276.00 | 197.00 | 183.00 | 176.00 | 169.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Capital Markets | 480.00 | 483.00 | 330.00 | 321.00 | 338.00 | 341.00 | 276.00 | 302.00 | 295.00 | 399.00 | 383.00 | 413.00 | 614.00 | 554.00 | 446.00 | 433.00 | 452.00 | 410.00 | 323.00 | 290.00 | 268.00 | 302.00 | 251.00 | 277.00 | 253.00 | 274.00 | 243.00 | 230.00 | 217.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Private Client Group | 2548.00 | 2476.00 | 2416.00 | 2341.00 | 2226.00 | 2265.00 | 2182.00 | 2144.00 | 2063.00 | 1991.00 | 1958.00 | 1922.00 | 1839.00 | 1801.00 | 1696.00 | 1647.00 | 1467.00 | 1394.00 | 1249.00 | 1495.00 | 1414.00 | 1381.00 | 1351.00 | 1271.00 | 1356.00 | 1309.00 | 1279.00 | 1272.00 | 1233.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rj Bank | 425.00 | 433.00 | 418.00 | 424.00 | 441.00 | 451.00 | 514.00 | 540.00 | 508.00 | NA | NA | 197.00 | 183.00 | 176.00 | 169.00 | 160.00 | 167.00 | 161.00 | 178.00 | 210.00 | 216.00 | 216.00 | 215.00 | 212.00 | 203.00 | 195.00 | 188.00 | 179.00 | 165.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, All Other | 12.00 | 28.00 | 28.00 | 17.00 | 26.00 | 25.00 | 15.00 | 10.00 | 9.00 | NA | NA | NA | NA | NA | NA | NA | NA | -10.00 | -20.00 | -44.00 | -8.00 | 7.00 | -4.00 | 0.00 | 2.00 | NA | NA | NA | -3.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| 164.00 | 151.00 | 154.00 | 155.00 | 139.00 | 145.00 | 140.00 | 144.00 | 134.00 | 138.00 | 138.00 | 129.00 | 137.00 | 122.00 | 128.00 | 130.00 | 105.00 | 93.00 | 86.00 | 112.00 | 95.00 | 101.00 | 101.00 | 90.00 | 99.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 151.00 | 140.00 | 124.00 | 117.00 | 113.00 | 118.00 | 115.00 | 102.00 | 112.00 | 119.00 | 108.00 | 114.00 | 55.00 | 54.00 | 68.00 | 48.00 | 38.00 | 41.00 | 42.00 | 36.00 | 39.00 | 29.00 | 33.00 | 40.00 | 36.00 | 35.00 | 34.00 | 37.00 | 33.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| US | 3222.00 | 3171.00 | 2950.00 | 2846.00 | 2761.00 | 2790.00 | 2652.00 | 2627.00 | 2540.00 | 2574.00 | 2472.00 | 2430.00 | 2589.00 | 2519.00 | 2275.00 | 2194.00 | 2079.00 | 1945.00 | 1706.00 | 1920.00 | 1875.00 | 1893.00 | 1793.00 | 1729.00 | 1796.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
