Home Data Calendar Blog

RES

Tables

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value 21.50 21.43 21.50 21.62 21.64 21.64 21.66 21.66 21.67 21.65 21.56 21.56 21.57 21.57 21.50 21.51 21.51 21.53 21.44 21.45 21.46 21.51 21.45 21.48 21.48 21.55 21.65 NA NA NA 21.75 NA NA NA 21.70 NA NA NA 21.65 NA NA NA 21.90 NA NA NA 22.01 NA NA NA 14.75 14.83 14.83 NA 14.82 NA NA

Weighted Average Number Of Diluted Shares Outstanding 211.24 211.69 NA 212.79 213.36 213.65 NA 213.36 213.36 213.25 NA 213.01 213.01 212.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 214.27 214.26 214.11 NA 213.68 0.21 213.59 NA 216.33 216.24 216.21 NA 216.14 216.69 217.53 NA 216.65 216.13 217.35 NA 146.87 146.84 220.54 NA 146.76 146.13

Weighted Average Number Of Shares Outstanding Basic 211.24 211.69 NA 212.79 212.81 213.65 NA 213.36 213.36 213.25 NA 213.03 213.01 212.96 NA 212.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 214.27 214.26 214.11 NA 213.68 0.21 213.49 NA 215.20 215.22 215.18 NA 215.07 215.88 216.19 NA 215.15 214.89 215.62 NA 145.27 145.22 217.52 NA 145.06 144.99

Earnings Per Share Basic 0.15 0.13 0.19 0.08 0.30 0.33 0.40 0.32 0.22 0.07 0.05 0.02 0.00 -0.05 -0.05 -0.08 -0.12 -0.76 -0.11 -0.33 0.03 0.00 0.07 0.23 0.28 0.24 0.27 0.26 0.20 0.02 -0.10 -0.18 -0.23 -0.15 -0.18 -0.16 -0.16 0.04 0.36 0.30 0.29 0.18 0.17 0.25 0.19 0.16 0.26 0.31 0.34 0.37 0.51 0.57 0.50 0.30 0.38 0.32 0.22

Earnings Per Share Diluted 0.15 0.13 0.19 0.08 0.30 0.33 0.40 0.32 0.22 0.07 0.05 0.02 0.00 -0.05 -0.05 -0.08 -0.12 -0.76 -0.11 -0.33 0.03 0.00 0.07 0.23 0.28 0.24 0.27 0.26 0.20 0.02 -0.10 -0.18 -0.23 -0.15 -0.18 -0.16 -0.16 0.04 0.37 0.30 0.29 0.18 0.17 0.25 0.19 0.16 0.26 0.30 0.33 0.37 0.51 0.57 0.50 0.30 0.38 0.32 0.21

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 364.15 377.83 394.53 330.42 415.86 476.67 482.03 459.60 375.51 284.62 268.25 225.31 188.76 182.61 148.64 116.59 89.30 243.78 236.00 293.24 358.52 334.66 376.75 439.99 467.93 436.33 427.30 471.00 398.81 298.12 221.00 175.88 143.00 189.09 268.09 291.92 297.56 406.27 632.21 620.68 582.83 501.69 486.98 491.12 457.57 425.82 469.94 472.42 500.11 502.56 482.78 502.24 443.03 381.76 328.14 302.20 252.90

Revenue From Contract With Customer Including Assessed Tax 364.15 377.83 394.53 330.42 415.86 476.67 482.03 459.60 375.51 284.62 268.25 225.31 188.76 182.61 148.64 116.59 89.30 243.78 236.00 293.24 358.52 334.66 376.75 439.99 467.93 436.33 427.30 471.00 398.81 298.12 221.00 175.88 143.00 189.09 268.09 291.92 297.56 406.27 632.21 620.68 582.83 501.69 486.98 491.12 457.57 425.82 469.94 472.42 500.11 502.56 482.78 502.24 443.03 381.76 328.14 302.20 252.90

Revenues 364.15 377.83 394.53 330.42 415.86 476.67 482.03 459.60 375.51 284.62 268.25 225.31 188.76 182.61 148.64 116.59 89.30 243.78 236.00 293.24 358.52 334.66 376.75 439.99 467.93 436.33 427.30 471.00 398.81 298.12 221.00 175.88 143.00 189.09 268.09 291.92 297.56 406.27 632.21 620.68 582.83 501.69 486.98 491.12 457.57 425.82 469.94 472.42 500.11 502.56 482.78 502.24 443.03 381.76 328.14 302.20 252.90

Cost Of Revenue 262.28 276.61 279.40 239.08 265.79 305.25 308.57 309.79 260.92 208.84 200.63 170.62 145.79 146.22 117.89 100.87 80.04 181.94 176.88 225.23 265.09 252.40 274.42 300.95 312.08 295.61 285.73 294.82 254.02 216.24 173.02 146.62 127.00 161.26 217.44 234.64 241.62 292.44 390.49 398.31 374.27 330.01 318.90 303.71 287.58 268.23 279.41 271.40 281.28 273.80 268.52 279.94 242.99 201.25 174.48 162.53 139.48

Cost Of Goods And Services Sold 262.28 276.61 279.40 239.08 265.79 305.25 308.57 309.79 260.92 208.84 200.63 170.62 145.79 146.22 117.89 100.87 80.04 181.94 176.88 225.23 265.09 252.40 274.42 300.95 312.08 295.61 285.73 294.82 254.02 216.24 173.02 146.62 127.00 161.26 217.44 234.64 241.62 292.44 390.49 398.31 374.27 330.01 318.90 303.71 287.58 268.23 279.41 271.40 281.28 273.80 268.52 279.94 242.99 201.25 174.48 162.53 139.48

Selling General And Administrative Expense 37.41 40.09 38.13 42.01 43.60 42.20 38.21 38.24 35.88 36.24 32.13 31.45 29.40 30.59 26.02 32.38 28.77 36.53 36.84 42.57 43.29 45.42 40.02 41.79 42.53 43.81 42.01 39.74 40.29 37.16 35.83 34.86 36.46 43.55 37.62 35.92 40.40 42.64 50.95 50.81 47.60 48.71 45.54 47.10 47.61 44.91 44.69 43.02 43.12 44.93 42.08 37.19 35.96 36.06 31.43 33.09 29.48

Operating Income Loss 35.47 32.35 49.21 22.71 82.37 90.66 112.32 92.17 60.41 23.04 20.06 7.97 -1.22 -10.52 -21.65 -31.75 -37.53 -218.71 -27.88 -92.64 8.39 -2.16 19.65 54.55 75.03 60.80 60.28 97.36 67.00 1.57 -32.22 -56.42 -75.22 -75.09 -58.44 -51.48 -52.54 6.17 125.05 106.66 103.03 65.23 64.50 85.84 67.85 57.22 89.31 102.37 119.86 130.86 122.03 134.45 119.27 106.33 89.80 74.39 52.09

Interest Expense NA 0.23 0.10 0.10 0.07 0.07 0.07 0.14 0.22 0.18 0.17 1.28 0.10 0.38 0.12 0.07 0.07 0.11 0.07 0.01 0.16 0.09 0.12 0.15 0.11 0.10 0.10 0.10 0.11 0.10 0.12 0.12 0.13 0.33 0.70 0.25 0.39 0.69 0.59 0.46 0.05 0.34 0.26 0.28 0.94 0.34 0.29 0.44 0.65 0.60 0.49 0.89 1.00 1.08 0.91 0.71 0.50

Interest Paid Net 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00 0.08 0.04 0.04 0.04 0.04 0.04 NA NA NA NA NA NA NA NA NA 0.18 NA NA NA 0.12 NA NA NA 0.00 0.09 0.28 NA 0.16 0.36 0.61 NA 0.39 0.19 0.26 NA 0.74 0.38 0.03 0.14 0.38 0.30 0.68 0.46 NA NA 1.20 NA NA NA

Allocated Share Based Compensation Expense NA 1.93 NA NA NA 1.80 NA 1.57 1.70 1.50 NA 1.47 1.47 1.54 NA 5.21 2.02 2.10 NA 2.44 2.44 2.45 NA 2.62 2.03 2.56 NA 3.01 3.33 2.69 NA 2.70 2.70 2.66 NA 2.59 2.59 2.52 NA 2.40 2.40 2.32 NA 2.15 2.15 2.10 NA 2.00 2.00 1.90 NA 1.60 1.61 NA NA NA NA

Income Tax Expense Benefit 7.03 8.38 12.29 6.55 20.61 21.68 26.56 22.95 13.46 8.30 8.02 1.89 0.03 -0.71 -10.36 -14.59 -13.92 -58.37 -4.10 -24.22 2.59 -0.27 6.48 5.51 19.54 14.36 5.69 40.97 25.47 -1.82 -11.53 -17.34 -26.71 -42.54 -19.91 -18.77 -18.53 3.73 47.20 40.87 40.54 25.59 27.57 33.08 26.36 22.36 34.67 37.01 46.07 50.43 47.72 49.56 45.10 40.06 34.16 27.87 19.71

Income Taxes Paid Net -33.59 0.19 0.74 12.93 47.63 0.92 54.42 -17.74 -0.54 -0.33 46.34 2.95 -27.91 -0.48 0.04 -0.29 2.43 -12.28 -0.97 1.30 6.81 -18.94 16.22 -3.20 4.68 0.29 58.23 53.89 -16.32 2.20 -3.07 -2.64 -4.20 -32.49 -16.43 -0.94 5.05 4.42 15.55 43.54 73.11 20.00 16.19 53.43 15.71 37.59 33.26 40.48 60.09 24.88 29.56 17.37 40.98 2.83 29.81 15.75 NA

Profit Loss 32.42 27.47 40.26 18.32 65.01 71.52 87.00 69.34 46.94 15.08 12.34 5.27 -0.73 -9.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax NA NA -0.01 -0.10 1.01 16.66 0.09 0.10 0.26 0.31 -3.43 -0.09 0.22 0.29 4.84 0.16 0.50 0.02 -2.78 0.26 0.51 -2.46 -2.48 0.54 0.22 -0.32 0.42 0.50 0.32 0.16 -1.22 -0.01 0.29 0.81 0.99 -0.50 0.26 -0.88 -7.28 -0.60 0.59 -0.42 4.17 0.37 -0.23 -0.18 -2.00 0.32 -0.13 0.20 NA NA NA NA NA NA NA

Net Income Loss 32.42 27.47 40.26 18.32 65.01 71.52 87.00 69.34 46.94 15.08 12.34 5.27 -0.73 -9.66 -10.24 -16.44 -25.09 -160.42 -23.36 -69.18 6.17 -0.74 13.36 49.97 59.94 52.13 57.70 57.33 43.84 3.63 -21.11 -38.94 -48.69 -32.51 -37.88 -35.17 -34.05 7.55 77.64 64.89 63.28 39.39 37.64 53.76 40.42 35.08 55.38 66.04 72.26 80.75 74.58 83.11 73.17 65.52 55.47 46.27 31.60

Comprehensive Income Net Of Tax 32.37 27.35 40.25 18.22 66.03 88.19 87.10 69.44 47.20 15.39 8.91 5.18 -0.50 -9.37 -5.40 -16.28 -24.59 -160.40 -28.87 -68.93 6.68 -0.47 10.88 50.51 60.16 51.82 58.13 57.83 44.16 3.80 -22.33 -38.95 -48.40 -31.70 -36.89 -35.67 -33.80 6.66 70.36 64.28 63.87 38.97 41.82 54.13 40.19 34.90 53.39 66.36 72.13 80.96 71.47 82.70 73.24 65.85 NA NA NA

Net Income Loss Available To Common Stockholders Basic 31.89 27.04 39.64 18.04 63.96 70.39 85.72 68.30 46.24 14.87 12.25 5.22 -0.73 -9.66 -10.24 -16.44 -25.09 -160.42 -23.36 -69.18 6.06 -0.96 13.31 49.44 59.27 51.54 56.99 56.60 43.25 3.58 -21.25 -38.94 -48.69 -32.51 -37.88 -35.17 -34.21 7.46 NA NA NA NA NA NA NA NA NA NA 53.62 NA NA NA 61.56 NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 1325.25 1297.23 1286.85 1247.37 1228.19 1187.83 1129.01 1055.58 965.08 891.17 864.37 826.64 790.21 800.07 790.50 800.88 782.87 869.13 1053.22 1109.86 1223.97 1226.49 1199.58 1245.66 1218.65 1181.02 1147.22 1148.63 1105.88 1049.05 1035.45 1052.89 1091.28 1155.20 1237.09 1288.09 1383.78 1549.98 1759.36 1616.03 1530.86 1434.30 1383.86 1352.33 1328.98 1352.58 1367.16 1358.15 1383.64 1369.01 1338.21 1214.03 1114.79 NA 887.87 NA NA

Liabilities 265.49 263.94 264.33 249.62 240.79 260.13 271.28 282.17 258.42 233.40 222.57 195.86 166.07 176.90 158.94 163.32 134.22 197.90 222.88 254.69 302.29 298.63 249.16 269.06 273.66 267.31 235.53 266.77 257.57 241.45 228.65 215.08 217.27 235.37 284.81 301.18 363.79 487.88 680.98 555.09 509.22 455.98 415.16 405.38 411.83 440.09 467.93 450.19 526.83 568.61 575.62 495.20 468.53 NA 348.98 NA NA

Liabilities And Stockholders Equity 1325.25 1297.23 1286.85 1247.37 1228.19 1187.83 1129.01 1055.58 965.08 891.17 864.37 826.64 790.21 800.07 790.50 800.88 782.87 869.13 1053.22 1109.86 1223.97 1226.49 1199.58 1245.66 1218.65 1181.02 1147.22 1148.63 1105.88 1049.05 1035.45 1052.89 1091.28 1155.20 1237.09 1288.09 1383.78 1549.98 1759.36 1616.03 1530.86 1434.30 1383.86 1352.33 1328.98 1352.58 1367.16 1358.15 1383.64 1369.01 1338.21 1214.03 1114.79 NA 887.87 NA NA

Stockholders Equity 1059.76 1033.29 1022.51 997.76 987.40 927.70 857.74 773.41 706.66 657.77 641.79 630.78 624.13 623.18 631.57 637.55 648.65 671.24 830.33 855.17 921.67 927.86 950.42 976.60 944.99 913.71 911.70 881.85 848.31 807.61 806.80 837.81 874.01 919.82 952.28 986.91 1020.00 1062.10 1078.38 1060.94 1021.64 978.31 968.70 946.95 917.15 912.49 899.23 907.95 856.81 800.40 762.59 718.83 646.26 NA 538.89 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 696.98 713.33 727.07 686.44 748.34 719.62 703.34 655.12 583.22 517.20 492.01 457.86 446.23 449.64 428.36 430.33 409.10 479.82 436.86 481.11 540.13 577.85 618.94 663.59 631.06 652.08 640.13 642.44 601.68 524.65 479.06 455.81 449.54 463.46 492.21 478.04 511.61 634.23 851.63 785.06 768.23 672.83 604.92 571.93 546.39 550.66 567.83 557.50 594.88 591.63 626.55 565.29 510.13 NA 398.68 NA NA

Cash And Cash Equivalents At Carrying Value 261.52 212.20 223.31 171.87 100.53 177.90 126.42 35.88 78.23 73.19 82.43 80.83 121.02 85.42 84.50 145.62 145.41 82.65 50.02 49.52 47.64 113.01 116.26 128.37 94.17 100.98 91.05 136.89 125.81 104.50 131.84 139.09 141.35 108.31 65.20 7.51 14.84 15.48 NA 8.52 22.16 44.29 NA 22.94 10.26 10.28 14.16 11.14 9.26 5.73 7.39 6.97 7.19 11.68 NA 3.23 3.68

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 261.52 212.20 223.31 171.87 100.53 177.90 126.42 35.88 78.23 73.19 82.43 80.83 121.02 85.42 84.50 NA NA NA 50.02 NA NA NA 116.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 303.07 329.65 324.92 326.78 393.61 400.36 416.57 470.00 357.58 285.52 258.63 238.19 180.67 186.89 161.77 123.16 109.18 247.97 242.57 288.56 358.00 319.20 323.53 382.75 376.81 384.70 377.85 375.42 343.30 246.58 169.17 144.78 130.90 175.55 232.19 285.13 299.55 430.61 634.73 591.59 565.94 467.98 437.13 390.01 380.95 375.13 387.53 378.16 413.51 425.77 461.27 437.26 400.35 NA 294.00 NA NA

Inventory Net 113.43 112.31 110.90 109.97 104.19 98.07 97.11 93.35 90.09 84.38 78.98 79.88 81.20 80.17 82.92 84.57 93.39 97.27 100.95 107.03 118.61 124.46 130.08 128.96 126.50 120.94 114.87 113.36 112.66 111.94 108.32 110.87 115.95 125.09 128.44 136.25 146.94 153.70 155.61 153.95 138.84 135.73 126.60 128.20 134.17 132.68 140.87 142.56 119.05 111.81 100.44 93.14 78.66 NA 64.06 NA NA

Inventory Finished Goods 2.57 1.57 1.03 1.13 1.80 1.59 1.72 1.32 1.47 1.38 1.27 1.58 NA NA 1.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Raw Materials And Supplies 110.85 110.74 109.87 108.84 102.39 96.48 95.38 92.03 88.62 83.00 77.71 78.30 NA NA 81.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Current 2.55 2.54 2.77 3.23 3.44 2.91 3.09 2.87 2.43 2.43 2.99 2.86 2.65 2.49 3.08 3.14 2.98 2.86 3.33 3.31 3.05 3.21 3.46 5.58 5.92 8.56 7.13 8.04 5.57 6.27 5.85 6.27 5.65 5.83 6.03 7.94 2.53 2.96 3.84 3.56 6.79 1.69 3.44 3.41 5.29 4.11 4.49 11.06 37.59 30.39 30.99 NA NA NA 1.21 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross NA NA 1246.07 NA NA NA 1108.43 NA NA NA 1017.71 NA NA NA 1055.12 NA NA NA 1913.63 NA NA NA 2151.81 NA NA NA 2103.24 NA NA NA 2093.49 NA NA NA 2110.88 NA NA NA 2088.55 NA NA NA 1795.63 NA NA NA 1680.56 NA NA NA 1442.63 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 846.60 826.05 810.93 795.05 782.14 768.20 775.33 790.03 776.16 771.27 763.30 792.76 796.14 788.92 790.71 0.79 0.79 1.15 1396.91 1381.48 1669.17 1656.16 1633.83 1702.27 1693.14 1674.54 1659.31 1643.35 1649.27 1631.60 1595.51 1.56 1.52 1.48 1422.54 1409.34 1347.15 1.29 1239.16 1199.60 1.16 NA 1069.32 NA NA NA 924.24 NA NA NA 767.27 NA NA NA NA NA NA

Amortization Of Intangible Assets 0.42 0.52 0.53 0.53 0.20 0.20 0.20 0.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 500.49 457.75 435.14 436.34 387.99 375.46 333.09 312.60 269.52 257.14 254.41 253.09 251.40 257.31 264.41 275.12 278.36 295.26 516.73 528.92 574.86 537.29 517.98 515.80 523.33 466.08 443.93 444.66 443.56 465.25 497.99 539.27 584.96 635.31 688.34 753.41 813.99 857.63 849.38 775.71 708.60 707.77 726.31 736.83 739.62 758.59 756.33 760.11 748.81 736.89 675.36 612.72 568.11 NA 453.02 NA NA

Goodwill 50.82 50.82 50.82 50.82 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 32.15 31.86 24.09 24.09 24.09 24.09 24.09 24.09 24.09 24.09 24.09 24.09 NA 24.09 NA NA

Intangible Assets Net Excluding Goodwill 11.88 12.30 12.82 13.35 NA NA 1.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 8.03 8.64 35.41 33.75 32.38 31.79 31.57 33.95 35.59 38.02 40.90 40.72 37.11 35.57 38.31 35.01 34.04 28.65 33.63 32.12 34.10 33.35 30.51 34.12 32.11 30.71 31.01 29.37 28.50 27.00 26.26 25.67 24.63 24.28 24.40 24.48 26.03 25.96 26.20 23.11 21.89 21.54 20.77 19.48 18.87 19.23 18.92 16.43 15.86 16.40 12.20 11.92 12.46 NA 12.08 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 151.10 150.04 151.86 140.11 137.10 158.51 178.60 198.24 173.23 139.23 130.85 120.72 96.22 103.55 79.56 93.26 58.81 118.18 101.40 136.22 172.38 163.53 143.24 177.59 183.40 178.51 145.36 164.36 148.34 124.77 101.47 87.08 76.05 81.90 107.46 117.26 116.73 133.56 239.01 241.48 205.46 192.54 168.05 165.74 162.55 161.38 164.51 166.96 166.16 206.76 179.47 185.07 175.61 NA 117.50 NA NA

Accounts Payable Current 100.28 106.84 85.04 88.39 88.01 114.36 115.21 146.57 102.19 76.97 74.40 60.86 53.52 60.65 41.08 46.71 21.08 70.60 53.15 82.81 122.77 109.89 103.40 127.16 138.97 127.17 103.46 121.88 103.80 92.27 70.54 54.82 39.51 45.88 75.81 78.03 75.61 91.35 175.42 182.12 150.89 141.40 119.17 116.32 108.29 122.80 109.85 114.09 117.00 132.38 122.99 139.51 119.32 NA 78.74 NA NA

Other Accrued Liabilities Current 2.32 2.34 2.30 NA 1.81 1.86 1.86 1.74 1.65 1.66 1.82 2.29 3.41 0.95 1.47 3.53 4.60 4.91 6.49 3.61 0.21 0.32 0.15 0.27 1.30 1.30 1.14 1.10 1.46 1.74 6.68 1.71 1.61 2.29 0.23 0.15 0.16 0.38 0.40 1.21 1.31 1.23 1.17 1.18 1.10 1.40 2.71 0.20 0.23 0.38 1.28 1.32 0.47 NA 0.96 NA NA

Accrued Income Taxes Current 0.30 1.61 0.28 0.26 0.40 0.51 0.50 0.52 0.53 0.98 0.66 0.69 1.42 1.30 1.11 2.97 0.43 1.79 1.53 0.85 1.06 3.52 4.71 5.00 7.57 8.01 3.22 4.20 15.21 3.81 4.93 4.03 8.17 8.70 7.64 5.96 4.05 1.73 0.94 NA NA NA NA 0.17 10.11 0.78 6.43 1.55 2.87 35.40 10.71 3.98 19.08 NA 5.79 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Deferred Income Tax Liabilities Net 57.96 52.02 51.29 50.47 47.03 44.99 37.47 31.22 25.66 24.79 17.75 9.10 9.09 12.63 13.33 1.79 0.90 4.07 37.32 38.68 47.82 NA 60.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 2.54 7.97 7.84 7.72 3.94 5.27 5.43 5.74 7.54 7.62 7.11 5.37 NA NA 0.05 0.05 0.11 0.05 2.49 2.50 2.51 2.51 3.84 3.83 3.90 4.21 4.72 3.63 3.54 3.29 3.32 3.34 3.36 3.38 17.50 15.99 15.82 15.52 15.99 14.29 10.62 7.90 8.44 3.14 2.63 2.39 4.47 3.54 2.81 1.94 3.48 2.93 2.32 NA 2.45 NA NA

Operating Lease Liability Noncurrent 17.31 18.52 18.60 19.04 19.55 19.64 19.52 16.83 17.80 18.56 19.72 16.07 17.49 19.09 21.09 22.43 23.98 27.53 28.38 30.16 31.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 1059.76 1033.29 1022.51 997.76 987.40 927.70 857.74 773.41 706.66 657.77 641.79 630.78 624.13 623.18 631.57 637.55 648.65 671.24 830.33 855.17 921.67 927.86 950.42 976.60 944.99 913.71 911.70 881.85 848.31 807.61 806.80 837.81 874.01 919.82 952.28 986.91 1020.00 1062.10 1078.38 1060.94 1021.64 978.31 968.70 946.95 917.15 912.49 899.23 907.95 856.81 800.40 762.59 718.83 646.26 NA 538.89 NA NA

Common Stock Value 21.50 21.43 21.50 21.62 21.64 21.64 21.66 21.66 21.67 21.65 21.56 21.56 21.57 21.57 21.50 21.51 21.51 21.53 21.44 21.45 21.46 21.51 21.45 21.48 21.48 21.55 21.65 NA NA NA 21.75 NA NA NA 21.70 NA NA NA 21.65 NA NA NA 21.90 NA NA NA 22.01 NA NA NA 14.75 14.83 14.83 NA 14.82 NA NA

Retained Earnings Accumulated Deficit 1040.79 1014.34 1003.38 978.50 968.02 909.34 856.01 771.78 705.13 656.52 640.94 626.50 619.76 619.02 627.78 638.59 649.84 672.91 832.11 854.17 920.92 927.56 947.71 971.38 940.31 909.18 906.75 877.32 844.20 803.77 803.15 832.94 869.12 915.22 948.55 984.17 1016.75 1059.11 1074.56 1049.64 1009.71 966.97 956.92 939.34 909.87 904.86 891.46 898.23 847.44 790.89 760.49 713.54 640.56 NA 527.15 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -2.54 -2.48 -2.37 -2.36 -2.26 -3.28 -19.94 -20.03 -20.14 -20.40 -20.71 -17.28 -17.20 -17.42 -17.71 -22.54 -22.70 -23.20 -23.22 -20.45 -20.70 -21.21 -18.75 -16.26 -16.80 -17.02 -16.70 -17.12 -17.62 -17.94 -18.10 -16.88 -16.87 -17.16 -17.97 -18.96 -18.46 -18.72 NA -10.55 -9.95 -10.54 NA -14.29 -14.66 -14.43 -14.25 -12.25 -12.57 -12.44 -12.65 -9.54 -9.13 NA -9.53 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 127.93 56.56 95.62 121.58 45.03 132.52 160.36 -1.93 34.60 8.25 21.30 -28.45 45.60 9.26 -53.41 9.27 67.26 54.84 39.43 76.28 16.28 77.15 67.06 92.75 119.54 109.66 24.41 80.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 73.09 142.09 NA NA 76.03 44.83 NA

Net Cash Provided By Used In Investing Activities -69.91 -49.01 -26.67 -40.26 -113.77 -61.02 -45.06 -35.23 -28.17 -15.26 -18.52 -11.33 -10.00 -7.78 -7.72 -9.02 -4.50 -21.42 -38.92 -74.39 -66.27 -56.21 -39.89 -37.04 -95.43 -47.36 -39.90 -42.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -104.81 -98.27 NA NA -76.41 -45.05 NA

Net Cash Provided By Used In Financing Activities -8.70 -18.66 -17.52 -9.98 -8.64 -20.03 -24.76 -5.20 -1.39 -2.23 -1.19 -0.40 -0.01 -0.56 0.00 -0.03 -0.01 -0.79 -0.01 -0.01 -15.39 -24.18 -39.27 -21.51 -30.91 -52.37 -30.35 -27.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 32.14 -44.04 NA NA 6.19 -0.23 NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 127.93 56.56 95.62 121.58 45.03 132.52 160.36 -1.93 34.60 8.25 21.30 -28.45 45.60 9.26 -53.41 9.27 67.26 54.84 39.43 76.28 16.28 77.15 67.06 92.75 119.54 109.66 24.41 80.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 73.09 142.09 NA NA 76.03 44.83 NA

Net Income Loss 32.42 27.47 40.26 18.32 65.01 71.52 87.00 69.34 46.94 15.08 12.34 5.27 -0.73 -9.66 -10.24 -16.44 -25.09 -160.42 -23.36 -69.18 6.17 -0.74 13.36 49.97 59.94 52.13 57.70 57.33 43.84 3.63 -21.11 -38.94 -48.69 -32.51 -37.88 -35.17 -34.05 7.55 77.64 64.89 63.28 39.39 37.64 53.76 40.42 35.08 55.38 66.04 72.26 80.75 74.58 83.11 73.17 65.52 55.47 46.27 31.60

Profit Loss 32.42 27.47 40.26 18.32 65.01 71.52 87.00 69.34 46.94 15.08 12.34 5.27 -0.73 -9.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Depreciation Depletion And Amortization 32.33 30.00 NA NA 26.20 24.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable -26.53 4.81 -1.98 -79.57 -6.81 -16.21 -53.48 112.63 72.16 26.59 19.38 52.92 -6.30 25.08 38.50 13.95 -138.89 5.66 -46.04 -69.39 38.74 -4.40 -59.01 5.87 -7.80 6.95 2.44 31.98 96.81 77.41 24.46 13.91 -46.20 -56.89 -52.81 -14.05 -131.18 -203.71 43.33 25.82 97.82 31.04 47.28 9.09 5.91 -12.32 157.04 -35.47 -12.17 -35.60 23.89 37.20 43.31 62.91 13.85 61.54 NA

Increase Decrease In Inventories 1.16 1.49 0.83 4.50 6.04 0.96 3.71 3.54 5.85 5.33 -0.91 -1.21 0.96 -2.80 -1.84 -8.91 -4.03 -3.29 -3.25 -6.01 -5.97 -5.73 1.43 2.35 5.67 6.21 1.54 0.54 0.60 3.60 -2.45 -5.02 -9.15 -3.67 -8.04 -10.55 -6.86 -1.22 1.96 15.48 2.84 9.42 -1.69 -6.12 1.74 -8.02 -82.31 23.34 7.33 11.29 7.19 14.75 7.35 7.22 2.07 4.21 NA

Increase Decrease In Accounts Payable -8.00 19.76 -2.95 -0.92 -27.26 -3.39 -6.94 18.88 23.99 -0.17 15.34 5.39 -5.99 18.16 -4.50 22.82 -44.45 17.00 -18.12 -26.89 -0.90 3.67 -29.61 -1.04 10.90 11.99 -17.98 19.39 7.99 19.77 15.35 13.96 -6.15 -29.41 0.75 3.06 -8.32 -57.94 -16.75 19.94 13.72 19.51 3.14 3.83 2.51 4.58 0.54 -4.00 -4.18 12.58 -24.40 22.94 16.12 15.44 1.59 7.67 NA

Deferred Income Tax Expense Benefit 5.94 0.73 0.80 3.44 1.86 2.54 6.21 5.50 0.81 6.97 9.27 -0.05 -3.59 -0.75 10.06 0.82 -3.23 -33.49 -0.45 -9.20 -5.13 -7.45 15.08 1.15 6.21 -1.03 -14.45 -7.40 -9.09 -11.67 -2.53 -10.67 -12.59 -8.42 19.02 -25.24 -8.39 -18.41 47.86 -12.25 -13.06 -10.19 -2.48 5.06 -10.63 -5.01 -2.47 0.36 18.22 -11.29 19.49 49.59 10.21 -2.21 27.71 3.98 NA

Share Based Compensation 2.68 1.93 1.85 1.92 2.32 1.80 1.61 1.57 1.70 1.50 2.10 1.47 1.47 1.54 -0.59 5.21 2.02 2.10 1.31 2.44 2.44 2.45 2.21 2.62 2.03 2.56 2.07 3.01 3.33 2.69 2.15 2.70 2.70 2.66 2.27 2.59 2.59 2.52 1.96 2.40 2.40 2.32 1.78 2.15 2.15 2.10 1.96 2.00 2.00 1.90 2.65 1.60 1.61 2.21 1.05 1.22 NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -69.91 -49.01 -26.67 -40.26 -113.77 -61.02 -45.06 -35.23 -28.17 -15.26 -18.52 -11.33 -10.00 -7.78 -7.72 -9.02 -4.50 -21.42 -38.92 -74.39 -66.27 -56.21 -39.89 -37.04 -95.43 -47.36 -39.90 -42.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -104.81 -98.27 NA NA -76.41 -45.05 NA

Payments To Acquire Property Plant And Equipment 75.02 52.78 32.19 44.33 39.19 65.30 49.33 39.65 31.49 19.08 22.72 19.05 14.12 11.75 12.75 13.65 13.64 25.02 41.37 77.01 69.97 62.28 43.03 49.89 99.21 50.48 42.49 44.37 18.94 11.71 9.02 6.63 8.71 9.58 12.22 15.86 35.85 103.49 134.03 124.67 72.51 40.30 41.83 51.36 55.45 53.04 55.13 69.60 82.79 121.41 110.67 101.97 111.44 92.32 81.38 49.26 NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -8.70 -18.66 -17.52 -9.98 -8.64 -20.03 -24.76 -5.20 -1.39 -2.23 -1.19 -0.40 -0.01 -0.56 0.00 -0.03 -0.01 -0.79 -0.01 -0.01 -15.39 -24.18 -39.27 -21.51 -30.91 -52.37 -30.35 -27.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 32.14 -44.04 NA NA 6.19 -0.23 NA

Payments Of Dividends 8.58 8.62 8.61 8.63 8.63 8.68 4.38 NA NA NA NA NA NA NA NA NA NA NA 0.01 0.00 10.74 21.49 36.43 21.45 21.53 21.66 30.29 NA NA NA NA NA NA NA 0.00 0.00 10.84 22.76 22.79 22.94 22.90 22.99 21.87 21.89 22.02 22.02 61.45 17.54 17.51 17.57 14.83 11.82 10.33 10.35 6.88 5.90 NA

Payments For Repurchase Of Common Stock 0.00 9.86 8.64 1.09 0.00 11.35 0.01 0.00 0.00 0.91 0.00 0.00 0.01 0.56 -0.00 0.03 0.01 0.79 0.00 0.01 4.65 2.70 2.84 0.06 9.39 30.71 0.06 14.27 6.78 5.67 0.04 0.02 0.00 3.19 0.00 0.00 0.00 4.09 32.05 4.40 0.00 13.14 0.00 4.53 15.63 4.96 0.00 0.20 0.35 29.68 15.56 0.00 1.36 17.50 0.00 0.00 NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 364.15 377.83 394.53 330.42 415.86 476.67 482.03 459.60 375.51 284.62 268.25 225.31 188.76 182.61 148.64 116.59 89.30 243.78 236.00 293.24 358.52 334.66 376.75 439.99 467.93 436.33 427.30 471.00 398.81 298.12 221.00 175.88 143.00 189.09 268.09 291.92 297.56 406.27 632.21 620.68 582.83 501.69 486.98 491.12 457.57 425.82 469.94 472.42 500.11 502.56 482.78 502.24 443.03 381.76 328.14 302.20 252.90

Revenue From Contract With Customer Excluding Assessed Tax 364.15 377.83 394.53 330.42 415.86 476.67 482.03 459.60 375.51 284.62 268.25 225.31 188.76 182.61 148.64 116.59 89.30 243.78 236.00 293.24 358.52 334.66 376.75 439.99 467.93 436.33 427.30 471.00 398.81 298.12 221.00 175.88 143.00 189.09 268.09 291.92 297.56 406.27 632.21 620.68 582.83 501.69 486.98 491.12 457.57 425.82 469.94 472.42 500.11 502.56 482.78 502.24 443.03 381.76 328.14 302.20 252.90

Revenue From Contract With Customer Including Assessed Tax 364.15 377.83 394.53 330.42 415.86 476.67 482.03 459.60 375.51 284.62 268.25 225.31 188.76 182.61 148.64 116.59 89.30 243.78 236.00 293.24 358.52 334.66 376.75 439.99 467.93 436.33 427.30 471.00 398.81 298.12 221.00 175.88 143.00 189.09 268.09 291.92 297.56 406.27 632.21 620.68 582.83 501.69 486.98 491.12 457.57 425.82 469.94 472.42 500.11 502.56 482.78 502.24 443.03 381.76 328.14 302.20 252.90

Operating 364.15 377.83 394.53 330.42 415.86 476.67 482.03 459.60 375.51 NA NA NA NA NA NA NA NA NA NA NA NA 334.66 376.75 439.99 467.93 436.33 427.30 471.00 398.81 298.12 221.00 175.88 143.00 189.09 NA 291.92 297.56 406.27 NA 620.68 582.83 501.69 NA 491.12 457.57 425.82 NA 472.42 500.11 NA NA NA NA NA NA NA NA

Operating, Support Services 22.67 21.44 NA NA 25.84 24.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 17.27 16.33 15.28 13.35 11.92 11.36 12.55 11.78 13.62 18.04 20.58 21.75 28.18 40.02 43.78 38.44 34.72 33.46 32.95 33.54 31.81 35.15 36.36 38.46 NA NA NA NA NA NA NA NA

Operating, Technical Service 341.48 356.39 NA NA 390.02 451.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cementing, Technical Service 28.04 27.75 25.49 26.73 6.02 6.25 5.75 6.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Coiled Tubing, Technical Service 38.98 33.17 37.24 36.82 38.35 40.07 40.32 37.41 36.31 26.85 27.05 26.73 20.40 14.77 14.00 12.41 8.97 16.24 19.67 19.62 21.28 20.18 21.20 26.25 27.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Downhole Tools, Technical Service 100.67 93.79 92.09 96.26 101.59 107.40 100.25 102.83 89.93 81.07 69.81 61.98 58.85 56.38 46.06 34.33 35.15 85.91 80.30 111.62 112.76 109.67 110.45 112.80 107.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Nitrogen, Technical Service 8.35 9.55 10.28 12.21 12.72 12.10 10.87 10.34 10.79 7.60 10.58 9.00 8.04 11.16 6.38 8.28 5.62 9.93 11.99 10.14 12.22 11.31 13.34 12.64 11.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pressure Pumping, Technical Service 147.16 176.26 186.30 110.62 209.82 264.80 274.47 257.93 194.64 119.90 125.63 96.32 72.18 74.90 57.98 43.13 23.72 96.77 90.56 111.16 170.07 147.76 183.39 237.49 269.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Rental Tools, Support Services 17.42 15.97 17.17 20.12 18.33 17.68 17.52 17.88 14.31 13.06 9.04 8.54 8.55 6.03 6.05 3.75 5.07 10.40 11.41 12.48 13.96 13.94 14.28 13.96 12.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Snubbing, Technical Service 5.28 4.86 5.91 5.67 7.67 7.09 7.69 7.10 7.03 6.21 4.72 3.75 3.10 3.83 2.65 1.97 1.09 2.30 2.29 4.41 4.36 3.46 3.53 4.26 6.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Service Other, Support Services 5.25 5.46 6.30 7.23 7.51 7.00 6.37 5.95 5.09 5.21 4.77 4.92 4.09 3.94 3.61 3.56 3.70 5.67 5.62 6.28 6.52 6.64 5.44 4.77 5.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Service Other, Technical Service 13.01 11.02 13.75 14.76 19.86 20.53 24.54 20.17 17.41 24.72 16.66 14.06 13.54 11.60 11.91 9.15 5.98 16.55 14.14 17.53 17.35 21.70 25.11 27.84 28.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Support Services 22.67 21.44 23.47 27.35 25.84 24.68 23.89 23.83 19.40 18.27 13.81 13.47 12.64 9.97 9.66 7.31 8.77 16.08 17.04 18.76 20.48 20.58 19.72 18.72 18.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Technical Service 341.48 356.39 371.06 303.07 390.02 451.99 458.14 435.77 356.10 266.35 254.44 211.84 176.12 172.64 138.98 109.28 80.53 227.70 218.96 274.48 338.03 314.08 357.03 421.27 449.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 353.48 367.94 386.80 323.16 409.43 469.39 474.63 450.36 368.82 275.35 261.52 217.71 181.53 172.93 141.07 110.82 82.51 227.99 224.18 275.93 343.69 313.97 351.91 417.35 443.92 417.38 409.93 457.43 387.67 284.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Us 10.68 9.89 7.73 7.26 6.43 7.28 7.40 9.24 6.68 9.28 6.74 7.60 7.23 9.68 7.57 5.76 6.79 15.78 11.82 17.31 14.83 20.69 24.84 22.64 24.00 18.95 17.37 13.57 11.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

InventoryNet

AccountsReceivable

Line plots across dimensions of each concept

	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Common Stock Value	21.50	21.43	21.50	21.62	21.64	21.64	21.66	21.66	21.67	21.65	21.56	21.56	21.57	21.57	21.50	21.51	21.51	21.53	21.44	21.45	21.46	21.51	21.45	21.48	21.48	21.55	21.65	NA	NA	NA	21.75	NA	NA	NA	21.70	NA	NA	NA	21.65	NA	NA	NA	21.90	NA	NA	NA	22.01	NA	NA	NA	14.75	14.83	14.83	NA	14.82	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	211.24	211.69	NA	212.79	213.36	213.65	NA	213.36	213.36	213.25	NA	213.01	213.01	212.96	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	214.27	214.26	214.11	NA	213.68	0.21	213.59	NA	216.33	216.24	216.21	NA	216.14	216.69	217.53	NA	216.65	216.13	217.35	NA	146.87	146.84	220.54	NA	146.76	146.13
Weighted Average Number Of Shares Outstanding Basic	211.24	211.69	NA	212.79	212.81	213.65	NA	213.36	213.36	213.25	NA	213.03	213.01	212.96	NA	212.54	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	214.27	214.26	214.11	NA	213.68	0.21	213.49	NA	215.20	215.22	215.18	NA	215.07	215.88	216.19	NA	215.15	214.89	215.62	NA	145.27	145.22	217.52	NA	145.06	144.99
Earnings Per Share Basic	0.15	0.13	0.19	0.08	0.30	0.33	0.40	0.32	0.22	0.07	0.05	0.02	0.00	-0.05	-0.05	-0.08	-0.12	-0.76	-0.11	-0.33	0.03	0.00	0.07	0.23	0.28	0.24	0.27	0.26	0.20	0.02	-0.10	-0.18	-0.23	-0.15	-0.18	-0.16	-0.16	0.04	0.36	0.30	0.29	0.18	0.17	0.25	0.19	0.16	0.26	0.31	0.34	0.37	0.51	0.57	0.50	0.30	0.38	0.32	0.22
Earnings Per Share Diluted	0.15	0.13	0.19	0.08	0.30	0.33	0.40	0.32	0.22	0.07	0.05	0.02	0.00	-0.05	-0.05	-0.08	-0.12	-0.76	-0.11	-0.33	0.03	0.00	0.07	0.23	0.28	0.24	0.27	0.26	0.20	0.02	-0.10	-0.18	-0.23	-0.15	-0.18	-0.16	-0.16	0.04	0.37	0.30	0.29	0.18	0.17	0.25	0.19	0.16	0.26	0.30	0.33	0.37	0.51	0.57	0.50	0.30	0.38	0.32	0.21

	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax	364.15	377.83	394.53	330.42	415.86	476.67	482.03	459.60	375.51	284.62	268.25	225.31	188.76	182.61	148.64	116.59	89.30	243.78	236.00	293.24	358.52	334.66	376.75	439.99	467.93	436.33	427.30	471.00	398.81	298.12	221.00	175.88	143.00	189.09	268.09	291.92	297.56	406.27	632.21	620.68	582.83	501.69	486.98	491.12	457.57	425.82	469.94	472.42	500.11	502.56	482.78	502.24	443.03	381.76	328.14	302.20	252.90
Revenue From Contract With Customer Including Assessed Tax	364.15	377.83	394.53	330.42	415.86	476.67	482.03	459.60	375.51	284.62	268.25	225.31	188.76	182.61	148.64	116.59	89.30	243.78	236.00	293.24	358.52	334.66	376.75	439.99	467.93	436.33	427.30	471.00	398.81	298.12	221.00	175.88	143.00	189.09	268.09	291.92	297.56	406.27	632.21	620.68	582.83	501.69	486.98	491.12	457.57	425.82	469.94	472.42	500.11	502.56	482.78	502.24	443.03	381.76	328.14	302.20	252.90
Revenues	364.15	377.83	394.53	330.42	415.86	476.67	482.03	459.60	375.51	284.62	268.25	225.31	188.76	182.61	148.64	116.59	89.30	243.78	236.00	293.24	358.52	334.66	376.75	439.99	467.93	436.33	427.30	471.00	398.81	298.12	221.00	175.88	143.00	189.09	268.09	291.92	297.56	406.27	632.21	620.68	582.83	501.69	486.98	491.12	457.57	425.82	469.94	472.42	500.11	502.56	482.78	502.24	443.03	381.76	328.14	302.20	252.90
Cost Of Revenue	262.28	276.61	279.40	239.08	265.79	305.25	308.57	309.79	260.92	208.84	200.63	170.62	145.79	146.22	117.89	100.87	80.04	181.94	176.88	225.23	265.09	252.40	274.42	300.95	312.08	295.61	285.73	294.82	254.02	216.24	173.02	146.62	127.00	161.26	217.44	234.64	241.62	292.44	390.49	398.31	374.27	330.01	318.90	303.71	287.58	268.23	279.41	271.40	281.28	273.80	268.52	279.94	242.99	201.25	174.48	162.53	139.48
Cost Of Goods And Services Sold	262.28	276.61	279.40	239.08	265.79	305.25	308.57	309.79	260.92	208.84	200.63	170.62	145.79	146.22	117.89	100.87	80.04	181.94	176.88	225.23	265.09	252.40	274.42	300.95	312.08	295.61	285.73	294.82	254.02	216.24	173.02	146.62	127.00	161.26	217.44	234.64	241.62	292.44	390.49	398.31	374.27	330.01	318.90	303.71	287.58	268.23	279.41	271.40	281.28	273.80	268.52	279.94	242.99	201.25	174.48	162.53	139.48
Selling General And Administrative Expense	37.41	40.09	38.13	42.01	43.60	42.20	38.21	38.24	35.88	36.24	32.13	31.45	29.40	30.59	26.02	32.38	28.77	36.53	36.84	42.57	43.29	45.42	40.02	41.79	42.53	43.81	42.01	39.74	40.29	37.16	35.83	34.86	36.46	43.55	37.62	35.92	40.40	42.64	50.95	50.81	47.60	48.71	45.54	47.10	47.61	44.91	44.69	43.02	43.12	44.93	42.08	37.19	35.96	36.06	31.43	33.09	29.48
Operating Income Loss	35.47	32.35	49.21	22.71	82.37	90.66	112.32	92.17	60.41	23.04	20.06	7.97	-1.22	-10.52	-21.65	-31.75	-37.53	-218.71	-27.88	-92.64	8.39	-2.16	19.65	54.55	75.03	60.80	60.28	97.36	67.00	1.57	-32.22	-56.42	-75.22	-75.09	-58.44	-51.48	-52.54	6.17	125.05	106.66	103.03	65.23	64.50	85.84	67.85	57.22	89.31	102.37	119.86	130.86	122.03	134.45	119.27	106.33	89.80	74.39	52.09
Interest Expense	NA	0.23	0.10	0.10	0.07	0.07	0.07	0.14	0.22	0.18	0.17	1.28	0.10	0.38	0.12	0.07	0.07	0.11	0.07	0.01	0.16	0.09	0.12	0.15	0.11	0.10	0.10	0.10	0.11	0.10	0.12	0.12	0.13	0.33	0.70	0.25	0.39	0.69	0.59	0.46	0.05	0.34	0.26	0.28	0.94	0.34	0.29	0.44	0.65	0.60	0.49	0.89	1.00	1.08	0.91	0.71	0.50
Interest Paid Net	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.00	0.08	0.04	0.04	0.04	0.04	0.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.18	NA	NA	NA	0.12	NA	NA	NA	0.00	0.09	0.28	NA	0.16	0.36	0.61	NA	0.39	0.19	0.26	NA	0.74	0.38	0.03	0.14	0.38	0.30	0.68	0.46	NA	NA	1.20	NA	NA	NA
Allocated Share Based Compensation Expense	NA	1.93	NA	NA	NA	1.80	NA	1.57	1.70	1.50	NA	1.47	1.47	1.54	NA	5.21	2.02	2.10	NA	2.44	2.44	2.45	NA	2.62	2.03	2.56	NA	3.01	3.33	2.69	NA	2.70	2.70	2.66	NA	2.59	2.59	2.52	NA	2.40	2.40	2.32	NA	2.15	2.15	2.10	NA	2.00	2.00	1.90	NA	1.60	1.61	NA	NA	NA	NA
Income Tax Expense Benefit	7.03	8.38	12.29	6.55	20.61	21.68	26.56	22.95	13.46	8.30	8.02	1.89	0.03	-0.71	-10.36	-14.59	-13.92	-58.37	-4.10	-24.22	2.59	-0.27	6.48	5.51	19.54	14.36	5.69	40.97	25.47	-1.82	-11.53	-17.34	-26.71	-42.54	-19.91	-18.77	-18.53	3.73	47.20	40.87	40.54	25.59	27.57	33.08	26.36	22.36	34.67	37.01	46.07	50.43	47.72	49.56	45.10	40.06	34.16	27.87	19.71
Income Taxes Paid Net	-33.59	0.19	0.74	12.93	47.63	0.92	54.42	-17.74	-0.54	-0.33	46.34	2.95	-27.91	-0.48	0.04	-0.29	2.43	-12.28	-0.97	1.30	6.81	-18.94	16.22	-3.20	4.68	0.29	58.23	53.89	-16.32	2.20	-3.07	-2.64	-4.20	-32.49	-16.43	-0.94	5.05	4.42	15.55	43.54	73.11	20.00	16.19	53.43	15.71	37.59	33.26	40.48	60.09	24.88	29.56	17.37	40.98	2.83	29.81	15.75	NA
Profit Loss	32.42	27.47	40.26	18.32	65.01	71.52	87.00	69.34	46.94	15.08	12.34	5.27	-0.73	-9.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax	NA	NA	-0.01	-0.10	1.01	16.66	0.09	0.10	0.26	0.31	-3.43	-0.09	0.22	0.29	4.84	0.16	0.50	0.02	-2.78	0.26	0.51	-2.46	-2.48	0.54	0.22	-0.32	0.42	0.50	0.32	0.16	-1.22	-0.01	0.29	0.81	0.99	-0.50	0.26	-0.88	-7.28	-0.60	0.59	-0.42	4.17	0.37	-0.23	-0.18	-2.00	0.32	-0.13	0.20	NA	NA	NA	NA	NA	NA	NA
Net Income Loss	32.42	27.47	40.26	18.32	65.01	71.52	87.00	69.34	46.94	15.08	12.34	5.27	-0.73	-9.66	-10.24	-16.44	-25.09	-160.42	-23.36	-69.18	6.17	-0.74	13.36	49.97	59.94	52.13	57.70	57.33	43.84	3.63	-21.11	-38.94	-48.69	-32.51	-37.88	-35.17	-34.05	7.55	77.64	64.89	63.28	39.39	37.64	53.76	40.42	35.08	55.38	66.04	72.26	80.75	74.58	83.11	73.17	65.52	55.47	46.27	31.60
Comprehensive Income Net Of Tax	32.37	27.35	40.25	18.22	66.03	88.19	87.10	69.44	47.20	15.39	8.91	5.18	-0.50	-9.37	-5.40	-16.28	-24.59	-160.40	-28.87	-68.93	6.68	-0.47	10.88	50.51	60.16	51.82	58.13	57.83	44.16	3.80	-22.33	-38.95	-48.40	-31.70	-36.89	-35.67	-33.80	6.66	70.36	64.28	63.87	38.97	41.82	54.13	40.19	34.90	53.39	66.36	72.13	80.96	71.47	82.70	73.24	65.85	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic	31.89	27.04	39.64	18.04	63.96	70.39	85.72	68.30	46.24	14.87	12.25	5.22	-0.73	-9.66	-10.24	-16.44	-25.09	-160.42	-23.36	-69.18	6.06	-0.96	13.31	49.44	59.27	51.54	56.99	56.60	43.25	3.58	-21.25	-38.94	-48.69	-32.51	-37.88	-35.17	-34.21	7.46	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	53.62	NA	NA	NA	61.56	NA	NA	NA	NA

	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets	1325.25	1297.23	1286.85	1247.37	1228.19	1187.83	1129.01	1055.58	965.08	891.17	864.37	826.64	790.21	800.07	790.50	800.88	782.87	869.13	1053.22	1109.86	1223.97	1226.49	1199.58	1245.66	1218.65	1181.02	1147.22	1148.63	1105.88	1049.05	1035.45	1052.89	1091.28	1155.20	1237.09	1288.09	1383.78	1549.98	1759.36	1616.03	1530.86	1434.30	1383.86	1352.33	1328.98	1352.58	1367.16	1358.15	1383.64	1369.01	1338.21	1214.03	1114.79	NA	887.87	NA	NA
Liabilities	265.49	263.94	264.33	249.62	240.79	260.13	271.28	282.17	258.42	233.40	222.57	195.86	166.07	176.90	158.94	163.32	134.22	197.90	222.88	254.69	302.29	298.63	249.16	269.06	273.66	267.31	235.53	266.77	257.57	241.45	228.65	215.08	217.27	235.37	284.81	301.18	363.79	487.88	680.98	555.09	509.22	455.98	415.16	405.38	411.83	440.09	467.93	450.19	526.83	568.61	575.62	495.20	468.53	NA	348.98	NA	NA
Liabilities And Stockholders Equity	1325.25	1297.23	1286.85	1247.37	1228.19	1187.83	1129.01	1055.58	965.08	891.17	864.37	826.64	790.21	800.07	790.50	800.88	782.87	869.13	1053.22	1109.86	1223.97	1226.49	1199.58	1245.66	1218.65	1181.02	1147.22	1148.63	1105.88	1049.05	1035.45	1052.89	1091.28	1155.20	1237.09	1288.09	1383.78	1549.98	1759.36	1616.03	1530.86	1434.30	1383.86	1352.33	1328.98	1352.58	1367.16	1358.15	1383.64	1369.01	1338.21	1214.03	1114.79	NA	887.87	NA	NA
Stockholders Equity	1059.76	1033.29	1022.51	997.76	987.40	927.70	857.74	773.41	706.66	657.77	641.79	630.78	624.13	623.18	631.57	637.55	648.65	671.24	830.33	855.17	921.67	927.86	950.42	976.60	944.99	913.71	911.70	881.85	848.31	807.61	806.80	837.81	874.01	919.82	952.28	986.91	1020.00	1062.10	1078.38	1060.94	1021.64	978.31	968.70	946.95	917.15	912.49	899.23	907.95	856.81	800.40	762.59	718.83	646.26	NA	538.89	NA	NA

	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Current	696.98	713.33	727.07	686.44	748.34	719.62	703.34	655.12	583.22	517.20	492.01	457.86	446.23	449.64	428.36	430.33	409.10	479.82	436.86	481.11	540.13	577.85	618.94	663.59	631.06	652.08	640.13	642.44	601.68	524.65	479.06	455.81	449.54	463.46	492.21	478.04	511.61	634.23	851.63	785.06	768.23	672.83	604.92	571.93	546.39	550.66	567.83	557.50	594.88	591.63	626.55	565.29	510.13	NA	398.68	NA	NA
Cash And Cash Equivalents At Carrying Value	261.52	212.20	223.31	171.87	100.53	177.90	126.42	35.88	78.23	73.19	82.43	80.83	121.02	85.42	84.50	145.62	145.41	82.65	50.02	49.52	47.64	113.01	116.26	128.37	94.17	100.98	91.05	136.89	125.81	104.50	131.84	139.09	141.35	108.31	65.20	7.51	14.84	15.48	NA	8.52	22.16	44.29	NA	22.94	10.26	10.28	14.16	11.14	9.26	5.73	7.39	6.97	7.19	11.68	NA	3.23	3.68
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	261.52	212.20	223.31	171.87	100.53	177.90	126.42	35.88	78.23	73.19	82.43	80.83	121.02	85.42	84.50	NA	NA	NA	50.02	NA	NA	NA	116.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	303.07	329.65	324.92	326.78	393.61	400.36	416.57	470.00	357.58	285.52	258.63	238.19	180.67	186.89	161.77	123.16	109.18	247.97	242.57	288.56	358.00	319.20	323.53	382.75	376.81	384.70	377.85	375.42	343.30	246.58	169.17	144.78	130.90	175.55	232.19	285.13	299.55	430.61	634.73	591.59	565.94	467.98	437.13	390.01	380.95	375.13	387.53	378.16	413.51	425.77	461.27	437.26	400.35	NA	294.00	NA	NA
Inventory Net	113.43	112.31	110.90	109.97	104.19	98.07	97.11	93.35	90.09	84.38	78.98	79.88	81.20	80.17	82.92	84.57	93.39	97.27	100.95	107.03	118.61	124.46	130.08	128.96	126.50	120.94	114.87	113.36	112.66	111.94	108.32	110.87	115.95	125.09	128.44	136.25	146.94	153.70	155.61	153.95	138.84	135.73	126.60	128.20	134.17	132.68	140.87	142.56	119.05	111.81	100.44	93.14	78.66	NA	64.06	NA	NA
Inventory Finished Goods	2.57	1.57	1.03	1.13	1.80	1.59	1.72	1.32	1.47	1.38	1.27	1.58	NA	NA	1.64	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Inventory Raw Materials And Supplies	110.85	110.74	109.87	108.84	102.39	96.48	95.38	92.03	88.62	83.00	77.71	78.30	NA	NA	81.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Current	2.55	2.54	2.77	3.23	3.44	2.91	3.09	2.87	2.43	2.43	2.99	2.86	2.65	2.49	3.08	3.14	2.98	2.86	3.33	3.31	3.05	3.21	3.46	5.58	5.92	8.56	7.13	8.04	5.57	6.27	5.85	6.27	5.65	5.83	6.03	7.94	2.53	2.96	3.84	3.56	6.79	1.69	3.44	3.41	5.29	4.11	4.49	11.06	37.59	30.39	30.99	NA	NA	NA	1.21	NA	NA

	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Property Plant And Equipment Gross	NA	NA	1246.07	NA	NA	NA	1108.43	NA	NA	NA	1017.71	NA	NA	NA	1055.12	NA	NA	NA	1913.63	NA	NA	NA	2151.81	NA	NA	NA	2103.24	NA	NA	NA	2093.49	NA	NA	NA	2110.88	NA	NA	NA	2088.55	NA	NA	NA	1795.63	NA	NA	NA	1680.56	NA	NA	NA	1442.63	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	846.60	826.05	810.93	795.05	782.14	768.20	775.33	790.03	776.16	771.27	763.30	792.76	796.14	788.92	790.71	0.79	0.79	1.15	1396.91	1381.48	1669.17	1656.16	1633.83	1702.27	1693.14	1674.54	1659.31	1643.35	1649.27	1631.60	1595.51	1.56	1.52	1.48	1422.54	1409.34	1347.15	1.29	1239.16	1199.60	1.16	NA	1069.32	NA	NA	NA	924.24	NA	NA	NA	767.27	NA	NA	NA	NA	NA	NA
Amortization Of Intangible Assets	0.42	0.52	0.53	0.53	0.20	0.20	0.20	0.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net	500.49	457.75	435.14	436.34	387.99	375.46	333.09	312.60	269.52	257.14	254.41	253.09	251.40	257.31	264.41	275.12	278.36	295.26	516.73	528.92	574.86	537.29	517.98	515.80	523.33	466.08	443.93	444.66	443.56	465.25	497.99	539.27	584.96	635.31	688.34	753.41	813.99	857.63	849.38	775.71	708.60	707.77	726.31	736.83	739.62	758.59	756.33	760.11	748.81	736.89	675.36	612.72	568.11	NA	453.02	NA	NA
Goodwill	50.82	50.82	50.82	50.82	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	32.15	31.86	24.09	24.09	24.09	24.09	24.09	24.09	24.09	24.09	24.09	24.09	NA	24.09	NA	NA
Intangible Assets Net Excluding Goodwill	11.88	12.30	12.82	13.35	NA	NA	1.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent	8.03	8.64	35.41	33.75	32.38	31.79	31.57	33.95	35.59	38.02	40.90	40.72	37.11	35.57	38.31	35.01	34.04	28.65	33.63	32.12	34.10	33.35	30.51	34.12	32.11	30.71	31.01	29.37	28.50	27.00	26.26	25.67	24.63	24.28	24.40	24.48	26.03	25.96	26.20	23.11	21.89	21.54	20.77	19.48	18.87	19.23	18.92	16.43	15.86	16.40	12.20	11.92	12.46	NA	12.08	NA	NA

	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Current	151.10	150.04	151.86	140.11	137.10	158.51	178.60	198.24	173.23	139.23	130.85	120.72	96.22	103.55	79.56	93.26	58.81	118.18	101.40	136.22	172.38	163.53	143.24	177.59	183.40	178.51	145.36	164.36	148.34	124.77	101.47	87.08	76.05	81.90	107.46	117.26	116.73	133.56	239.01	241.48	205.46	192.54	168.05	165.74	162.55	161.38	164.51	166.96	166.16	206.76	179.47	185.07	175.61	NA	117.50	NA	NA
Accounts Payable Current	100.28	106.84	85.04	88.39	88.01	114.36	115.21	146.57	102.19	76.97	74.40	60.86	53.52	60.65	41.08	46.71	21.08	70.60	53.15	82.81	122.77	109.89	103.40	127.16	138.97	127.17	103.46	121.88	103.80	92.27	70.54	54.82	39.51	45.88	75.81	78.03	75.61	91.35	175.42	182.12	150.89	141.40	119.17	116.32	108.29	122.80	109.85	114.09	117.00	132.38	122.99	139.51	119.32	NA	78.74	NA	NA
Other Accrued Liabilities Current	2.32	2.34	2.30	NA	1.81	1.86	1.86	1.74	1.65	1.66	1.82	2.29	3.41	0.95	1.47	3.53	4.60	4.91	6.49	3.61	0.21	0.32	0.15	0.27	1.30	1.30	1.14	1.10	1.46	1.74	6.68	1.71	1.61	2.29	0.23	0.15	0.16	0.38	0.40	1.21	1.31	1.23	1.17	1.18	1.10	1.40	2.71	0.20	0.23	0.38	1.28	1.32	0.47	NA	0.96	NA	NA
Accrued Income Taxes Current	0.30	1.61	0.28	0.26	0.40	0.51	0.50	0.52	0.53	0.98	0.66	0.69	1.42	1.30	1.11	2.97	0.43	1.79	1.53	0.85	1.06	3.52	4.71	5.00	7.57	8.01	3.22	4.20	15.21	3.81	4.93	4.03	8.17	8.70	7.64	5.96	4.05	1.73	0.94	NA	NA	NA	NA	0.17	10.11	0.78	6.43	1.55	2.87	35.40	10.71	3.98	19.08	NA	5.79	NA	NA

	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Deferred Income Tax Liabilities Net	57.96	52.02	51.29	50.47	47.03	44.99	37.47	31.22	25.66	24.79	17.75	9.10	9.09	12.63	13.33	1.79	0.90	4.07	37.32	38.68	47.82	NA	60.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent	2.54	7.97	7.84	7.72	3.94	5.27	5.43	5.74	7.54	7.62	7.11	5.37	NA	NA	0.05	0.05	0.11	0.05	2.49	2.50	2.51	2.51	3.84	3.83	3.90	4.21	4.72	3.63	3.54	3.29	3.32	3.34	3.36	3.38	17.50	15.99	15.82	15.52	15.99	14.29	10.62	7.90	8.44	3.14	2.63	2.39	4.47	3.54	2.81	1.94	3.48	2.93	2.32	NA	2.45	NA	NA
Operating Lease Liability Noncurrent	17.31	18.52	18.60	19.04	19.55	19.64	19.52	16.83	17.80	18.56	19.72	16.07	17.49	19.09	21.09	22.43	23.98	27.53	28.38	30.16	31.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities	127.93	56.56	95.62	121.58	45.03	132.52	160.36	-1.93	34.60	8.25	21.30	-28.45	45.60	9.26	-53.41	9.27	67.26	54.84	39.43	76.28	16.28	77.15	67.06	92.75	119.54	109.66	24.41	80.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	73.09	142.09	NA	NA	76.03	44.83	NA
Net Cash Provided By Used In Investing Activities	-69.91	-49.01	-26.67	-40.26	-113.77	-61.02	-45.06	-35.23	-28.17	-15.26	-18.52	-11.33	-10.00	-7.78	-7.72	-9.02	-4.50	-21.42	-38.92	-74.39	-66.27	-56.21	-39.89	-37.04	-95.43	-47.36	-39.90	-42.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-104.81	-98.27	NA	NA	-76.41	-45.05	NA
Net Cash Provided By Used In Financing Activities	-8.70	-18.66	-17.52	-9.98	-8.64	-20.03	-24.76	-5.20	-1.39	-2.23	-1.19	-0.40	-0.01	-0.56	0.00	-0.03	-0.01	-0.79	-0.01	-0.01	-15.39	-24.18	-39.27	-21.51	-30.91	-52.37	-30.35	-27.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	32.14	-44.04	NA	NA	6.19	-0.23	NA