Home Data Calendar Blog

RBC

Tables

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2022-12-31	2022-10-01	2022-07-02	2022-01-01	2021-10-02	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2016-12-31	2016-10-01	2016-07-02	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-01-01	2010-10-02	2010-07-03	2009-12-26
Common Stock Value		0.30	0.30	0.30	0.30	0.30	0.30	NA	NA	NA	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.25	0.25	0.25	0.25	0.25	0.25	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.22	0.22	0.22	0.22	0.22	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		NA	29.20	29.14	29.11	29.12	29.09	28.94	28.62	25.50	NA	NA	24.93	NA	24.98	24.91	24.81	NA	24.80	24.72	24.54	NA	24.45	24.31	24.19	23.81	23.71	23.63	23.49	23.50	23.54	NA	23.38	23.42	23.36	NA	23.31	23.20	23.10	NA	22.86	22.71	22.60	NA	22.45	22.30	22.31	22.11	21.99	21.98	21.77
Weighted Average Number Of Shares Outstanding Basic		NA	28.92	28.89	28.85	28.81	28.76	28.67	28.62	25.50	NA	NA	24.76	NA	24.70	24.58	24.50	NA	24.46	24.33	24.14	NA	23.99	23.95	23.81	23.58	23.47	23.32	23.22	23.21	23.16	NA	23.09	23.13	23.01	NA	22.91	22.83	22.79	NA	22.54	22.29	22.03	NA	21.89	21.85	21.83	21.69	21.63	21.61	21.60
Earnings Per Share Basic		1.94	1.41	1.59	1.53	1.06	1.32	1.11	-0.18	-0.07	0.87	0.82	0.92	1.37	1.24	1.27	1.24	1.29	0.66	1.24	1.14	1.11	0.99	0.62	0.92	0.54	0.78	0.77	0.73	0.63	0.58	0.64	0.61	0.57	0.70	0.79	0.56	0.62	0.66	0.47	0.54	0.74	0.78	0.70	0.56	0.53	0.49	0.34	0.40	0.42	0.24
Earnings Per Share Diluted		1.92	1.39	1.58	1.52	1.05	1.31	1.09	-0.18	-0.07	0.86	0.82	0.91	1.35	1.22	1.26	1.23	1.27	0.65	1.22	1.12	1.09	0.97	0.61	0.90	0.54	0.77	0.76	0.73	0.62	0.57	0.64	0.60	0.57	0.69	0.78	0.55	0.61	0.65	0.46	0.53	0.73	0.76	0.69	0.54	0.52	0.48	0.33	0.39	0.41	0.24

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2022-12-31	2022-10-01	2022-07-02	2022-01-01	2021-10-02	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2016-12-31	2016-10-01	2016-07-02	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-01-01	2010-10-02	2010-07-03	2009-12-26
Revenue From Contract With Customer Including Assessed Tax		413.70	373.90	385.60	387.10	351.62	369.17	354.10	266.95	160.90	145.86	146.34	156.49	185.84	177.02	181.91	182.69	182.16	171.45	172.92	175.99	179.88	166.86	164.32	163.90	146.66	153.94	154.58	144.22	148.70	142.31	113.42	106.32	112.56	112.98	113.72	100.55	101.95	102.67	103.01	96.34	100.38	103.33	111.32	95.10	97.75	93.33	81.26	83.09	82.37	67.48
Revenues		413.70	373.90	385.60	387.10	351.62	369.17	354.10	266.95	160.90	145.86	146.34	156.49	185.84	177.02	181.91	182.69	182.16	171.45	172.92	175.99	179.88	166.86	164.32	163.90	146.66	153.94	154.58	144.22	148.70	142.31	113.42	106.32	112.56	112.98	113.72	100.55	101.95	102.67	103.01	96.34	100.38	103.33	111.32	95.10	97.75	93.33	81.26	83.09	82.37	67.48
Cost Of Revenue		235.40	215.90	219.30	219.20	174.76	218.02	212.90	173.61	98.44	90.27	89.74	97.04	109.26	106.31	110.80	112.00	109.19	103.33	105.10	108.25	110.15	102.09	102.51	101.99	94.27	97.21	97.33	90.69	96.58	89.54	68.50	64.67	72.80	69.16	68.48	62.05	61.36	62.20	62.33	60.06	62.84	64.89	70.15	61.48	63.77	61.54	55.29	55.86	56.12	47.04
Cost Of Goods And Services Sold		235.40	215.90	219.30	219.20	205.59	218.02	212.90	173.61	98.44	90.27	89.74	97.04	109.26	106.31	110.80	112.00	109.19	103.33	105.10	108.25	110.15	102.09	102.51	101.99	94.27	97.21	97.33	90.69	96.58	89.54	68.50	64.67	72.80	69.16	68.48	62.05	61.36	62.20	62.33	60.06	62.84	64.89	70.15	61.48	63.77	61.54	55.29	55.86	56.12	47.04
Gross Profit		178.30	158.00	166.30	167.90	146.04	151.15	141.20	93.34	62.46	55.59	56.60	59.45	76.58	70.71	71.11	70.69	72.97	68.13	67.82	67.74	69.73	64.77	61.81	61.91	52.38	56.73	57.25	53.52	52.12	52.76	44.91	41.65	39.75	43.82	45.24	38.50	40.59	40.47	40.68	36.28	37.53	38.44	41.17	33.63	33.98	31.80	25.96	27.24	26.25	20.44
Operating Costs And Expenses		84.10	82.80	78.50	82.90	75.65	79.13	76.70	77.48	45.89	29.05	30.23	30.64	33.06	33.24	33.80	32.20	32.65	48.29	31.93	31.74	31.79	31.49	36.53	30.11	31.86	27.18	28.03	26.47	28.52	30.40	19.58	21.06	21.45	19.61	20.06	18.84	19.07	18.17	24.93	17.12	16.34	16.45	17.11	15.42	15.62	14.78	13.76	13.35	12.21	12.30
Selling General And Administrative Expense		64.40	63.90	60.50	64.70	56.78	57.52	55.80	41.70	40.22	25.74	26.02	26.83	30.98	30.72	30.77	30.09	29.46	29.14	29.33	29.57	29.59	28.16	27.59	27.78	25.71	25.19	25.80	23.85	24.94	23.73	19.13	19.27	18.52	19.00	19.57	18.27	17.14	16.98	17.32	16.57	15.77	16.10	16.52	15.01	15.24	14.53	13.33	12.99	12.49	11.94
Operating Income Loss		94.20	75.20	87.80	85.00	70.39	72.02	64.50	15.87	16.57	26.54	26.36	28.81	43.52	37.47	37.31	38.49	40.31	19.84	35.88	36.00	37.94	33.28	25.28	31.80	20.53	29.55	29.22	27.05	23.60	22.36	25.33	20.59	18.30	24.21	25.18	19.66	21.52	22.30	15.75	19.16	21.20	21.99	24.06	18.20	18.37	17.01	12.20	13.89	14.05	8.14
Interest Expense		18.80	19.30	20.10	20.50	20.90	18.33	15.80	11.85	15.77	0.33	0.34	0.42	0.40	0.47	0.47	0.55	0.82	1.20	1.45	1.71	1.80	1.76	1.91	2.03	2.11	2.25	2.29	2.24	2.27	1.71	0.23	0.29	0.31	0.22	0.25	0.28	0.25	0.24	0.19	0.28	0.18	0.21	0.11	0.25	0.21	0.47	0.38	NA	NA	NA
Interest Paid Net		12.50	24.10	14.00	25.10	24.84	10.80	19.30	4.51	NA	0.22	0.25	0.27	0.26	0.27	0.35	0.41	1.12	0.58	1.37	1.17	1.96	1.26	1.56	1.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		12.50	10.20	15.20	14.00	11.69	9.70	10.50	2.08	2.45	4.70	5.39	5.66	9.19	6.27	5.37	7.28	8.27	2.85	3.99	5.79	9.14	7.50	8.48	7.59	5.86	8.92	8.77	7.82	7.40	6.64	6.99	6.10	4.98	8.23	6.68	6.57	7.15	7.13	4.98	6.54	4.41	7.92	8.36	5.75	6.24	5.63	3.99	4.49	4.22	2.70
Income Taxes Paid Net		1.20	12.80	NA	NA	12.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		61.60	46.60	51.70	50.00	36.26	43.80	37.44	0.55	-1.35	21.57	20.42	22.69	33.75	30.52	31.27	30.50	31.44	16.18	30.11	27.47	26.68	23.83	14.82	21.81	12.77	18.23	18.04	17.05	14.52	13.40	14.93	14.05	13.25	16.02	18.20	12.76	14.12	15.12	10.57	12.11	16.49	17.16	15.53	12.17	11.59	10.71	7.39	8.55	9.06	5.25
Comprehensive Income Net Of Tax		54.60	54.50	47.20	58.40	43.80	35.34	31.50	-1.09	-2.44	25.65	22.06	23.36	32.78	32.32	29.58	33.22	30.43	15.23	30.75	23.60	28.74	24.50	14.99	26.45	9.05	18.09	16.84	16.84	10.91	14.88	13.77	10.93	7.95	15.47	19.88	14.14	16.40	15.62	7.05	13.44	17.79	13.52	16.67	10.03	7.59	14.40	8.63	12.62	7.82	NA
Net Income Loss Available To Common Stockholders Basic		55.90	40.80	45.90	44.30	30.58	38.05	31.70	-5.21	-1.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2022-12-31	2022-10-01	2022-07-02	2022-01-01	2021-10-02	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2016-12-31	2016-10-01	2016-07-02	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-01-01	2010-10-02	2010-07-03	2009-12-26
Assets		4678.60	4694.20	4691.70	4697.40	4692.88	4727.06	NA	NA	NA	1408.98	1367.88	1349.21	1321.91	1272.52	1246.56	1191.93	1147.37	1174.92	1179.30	1147.96	1142.75	1129.15	1114.65	1120.60	1097.71	1103.52	1098.64	1098.89	1096.46	1106.08	632.07	617.25	606.99	600.51	620.99	603.02	582.67	563.90	542.44	532.68	505.33	483.22	459.52	440.58	426.41	418.51	407.94	NA	NA	NA
Liabilities		1926.70	1997.60	2057.50	2109.70	2211.95	2286.92	NA	NA	NA	204.18	195.78	206.57	203.91	193.31	204.72	194.59	178.80	243.26	267.00	281.39	308.20	330.61	345.33	368.92	412.18	437.42	453.87	503.52	520.78	539.16	82.64	84.48	86.05	86.96	82.54	85.87	83.86	84.21	80.25	81.10	70.96	78.90	73.70	73.48	71.39	72.23	89.48	NA	NA	NA
Liabilities And Stockholders Equity		4678.60	4694.20	4691.70	4697.40	4692.88	4727.06	NA	NA	NA	1408.98	1367.88	1349.21	1321.91	1272.52	1246.56	1191.93	1147.37	1174.92	1179.30	1147.96	1142.75	1129.15	1114.65	1120.60	1097.71	1103.52	1098.64	1098.89	1096.46	1106.08	632.07	617.25	606.99	600.51	620.99	603.02	582.67	563.90	542.44	532.68	505.33	483.22	459.52	440.58	426.41	418.51	407.94	NA	NA	NA
Stockholders Equity		2751.90	2696.60	2634.20	2587.70	2480.93	2440.14	2397.64	2337.95	2340.96	1204.81	1172.10	1142.63	1118.00	1079.21	1041.84	997.35	968.57	931.67	912.30	866.57	834.55	798.54	769.32	751.68	685.53	666.10	644.77	595.37	575.67	566.92	549.43	532.77	520.94	513.55	538.45	517.15	498.81	479.69	462.19	451.58	434.38	404.32	385.81	367.10	355.01	346.28	318.46	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2022-12-31	2022-10-01	2022-07-02	2022-01-01	2021-10-02	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2016-12-31	2016-10-01	2016-07-02	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-01-01	2010-10-02	2010-07-03	2009-12-26
Assets Current		965.50	957.30	938.20	935.50	901.77	911.53	NA	NA	NA	692.34	661.01	638.85	612.01	554.74	533.95	514.44	503.28	538.29	517.09	490.80	483.65	470.06	457.86	459.06	437.23	437.41	431.11	428.46	424.73	438.72	425.38	413.43	403.62	397.25	417.55	403.29	393.11	392.91	373.52	366.07	355.25	335.91	314.30	298.64	285.29	278.97	267.52	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		63.50	NA	56.60	56.70	82.04	88.50	NA	NA	NA	126.19	166.35	143.62	103.25	60.33	36.40	32.71	29.88	81.70	60.37	55.66	54.16	43.82	42.88	45.46	39.47	37.46	37.26	44.40	44.08	61.56	125.45	119.24	109.45	102.15	121.21	115.99	110.20	126.08	114.48	111.95	99.18	90.92	68.62	59.71	49.45	50.97	52.70	39.08	30.29	34.16
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		63.50	71.60	NA	NA	82.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		255.20	229.80	244.60	251.80	214.54	236.53	NA	NA	NA	106.51	108.08	113.18	129.00	121.85	129.62	130.09	130.74	116.67	119.52	116.21	116.89	109.92	109.69	112.64	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Inventory Net		622.80	629.60	615.00	603.30	577.63	557.80	NA	NA	NA	372.10	371.55	371.01	367.49	362.14	354.00	342.92	335.00	329.50	324.24	311.31	306.12	303.01	297.26	292.44	287.37	287.17	284.34	274.52	262.88	255.52	206.16	205.20	199.33	201.36	198.02	198.43	193.18	180.65	174.59	172.62	167.18	161.52	158.81	161.64	155.21	150.35	139.59	NA	NA	NA
Inventory Finished Goods		346.80	348.50	339.50	330.00	315.64	310.33	NA	NA	NA	226.69	229.43	225.20	218.85	212.78	205.24	198.39	195.49	192.97	190.16	185.99	184.13	184.77	177.42	176.73	174.06	173.38	169.99	167.77	157.01	154.09	137.49	136.71	134.33	136.58	133.89	134.06	129.01	119.52	115.74	115.07	110.00	105.49	104.27	106.17	101.00	98.78	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		24.00	26.30	22.00	23.70	27.57	28.71	NA	NA	NA	12.00	15.04	11.04	12.26	10.42	13.94	8.72	7.66	10.42	12.97	7.63	6.47	13.30	8.03	8.53	12.07	8.83	8.00	8.39	9.31	8.22	4.63	10.47	10.33	5.73	7.64	10.96	4.53	3.87	3.58	8.73	7.95	2.94	3.04	3.75	2.99	2.54	NA	NA	NA	NA
Land		25.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	17.62	NA	NA	NA	18.73	NA	NA	NA	19.72	NA	NA	NA	NA	NA	NA	NA	NA	NA	14.24	NA	NA	NA	14.54	NA	NA	NA	13.76	NA	NA	NA	11.59	NA	NA	NA	NA	NA	NA	NA
Machinery And Equipment Gross		497.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	321.58	NA	NA	NA	289.47	NA	NA	NA	259.64	NA	NA	NA	NA	NA	NA	NA	NA	NA	190.66	NA	NA	NA	177.59	NA	NA	NA	158.75	NA	NA	NA	153.98	NA	NA	NA	NA	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2022-12-31	2022-10-01	2022-07-02	2022-01-01	2021-10-02	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2016-12-31	2016-10-01	2016-07-02	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-01-01	2010-10-02	2010-07-03	2009-12-26
Property Plant And Equipment Gross		698.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	430.04	NA	NA	NA	394.68	NA	NA	NA	365.61	NA	NA	NA	NA	NA	NA	NA	NA	NA	275.15	NA	NA	NA	261.08	NA	NA	NA	227.19	NA	NA	NA	203.61	NA	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		337.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	210.19	NA	NA	NA	186.78	NA	NA	NA	173.09	NA	NA	NA	NA	NA	NA	NA	NA	NA	133.50	NA	NA	NA	123.92	NA	NA	NA	111.07	NA	NA	NA	110.23	NA	NA	NA	NA	NA	NA	NA
Amortization Of Intangible Assets		17.60	17.70	17.60	17.50	17.40	16.75	17.30	12.13	2.83	2.59	2.58	2.50	2.55	2.47	2.31	2.28	2.33	2.40	2.57	2.36	2.30	2.30	2.38	2.35	2.33	2.38	2.21	2.45	2.40	1.77	0.44	0.43	0.47	0.50	0.55	0.54	0.44	0.39	0.43	0.36	0.39	0.38	0.38	0.37	0.37	0.37	0.36	0.35	0.35	NA
Property Plant And Equipment Net		361.00	365.00	365.70	370.50	375.76	378.29	NA	NA	NA	212.70	214.35	218.13	219.85	222.60	220.06	215.19	207.90	202.08	197.45	191.64	192.51	190.31	186.70	185.85	181.14	184.78	184.80	184.03	184.10	185.31	141.65	138.84	138.68	136.94	137.15	133.79	127.25	118.64	116.12	114.56	98.25	95.95	93.37	90.01	89.35	87.35	87.95	NA	NA	NA
Goodwill		1874.90	1876.70	1873.90	1870.90	1869.24	1872.69	NA	NA	NA	278.47	277.78	277.45	277.78	277.38	276.80	261.43	261.43	261.43	268.12	268.12	268.12	268.12	268.12	268.07	268.03	268.06	268.08	267.44	269.90	259.31	43.44	43.44	43.44	43.45	43.45	43.07	40.25	34.71	34.71	34.71	34.71	34.71	34.71	34.71	34.71	34.71	34.71	NA	NA	NA
Intangible Assets Net Excluding Goodwill		1391.90	1411.60	1427.60	1435.90	1468.67	1485.02	NA	NA	NA	157.32	159.03	161.06	162.75	163.86	165.73	154.11	155.64	157.68	180.10	181.87	183.76	185.92	187.99	194.98	199.11	201.57	203.89	208.73	208.55	212.91	12.03	12.38	12.77	14.38	14.62	14.87	14.58	10.78	11.16	10.85	10.98	11.03	11.38	11.54	11.71	11.88	12.23	NA	NA	NA
Finite Lived Intangible Assets Net		NA	214.30	196.40	178.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	91.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		43.90	41.20	42.40	42.50	35.42	36.27	NA	NA	NA	31.27	26.02	23.19	20.58	24.30	21.57	20.31	19.12	15.44	16.53	15.54	14.70	14.73	13.97	12.63	12.20	11.69	10.75	10.23	9.17	9.82	9.57	9.16	8.48	8.49	8.22	7.99	7.47	6.85	6.93	6.50	6.14	5.62	5.75	5.68	5.34	5.59	5.52	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2022-12-31	2022-10-01	2022-07-02	2022-01-01	2021-10-02	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2016-12-31	2016-10-01	2016-07-02	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-01-01	2010-10-02	2010-07-03	2009-12-26
Liabilities Current		294.30	291.60	288.30	316.00	282.67	306.25	NA	NA	NA	88.41	88.51	100.29	103.75	99.00	103.90	99.85	90.13	83.60	90.50	84.78	105.20	101.14	97.90	101.60	91.19	83.06	85.59	72.68	76.13	82.93	42.02	45.24	46.32	47.49	42.82	47.05	47.64	51.01	46.57	43.26	43.13	49.03	43.86	46.16	45.02	45.88	65.61	NA	NA	NA
Long Term Debt Current		3.80	1.60	1.60	1.60	1.54	1.51	NA	NA	NA	6.13	6.63	6.49	6.43	6.65	12.77	0.48	0.47	0.47	0.47	0.47	19.24	17.98	16.73	15.48	12.96	11.73	10.48	8.72	8.72	8.75	1.23	1.22	1.24	1.27	1.27	1.27	1.26	1.24	1.24	1.36	0.94	0.99	1.04	1.10	1.13	1.15	30.62	NA	NA	NA
Accounts Payable Current		116.20	123.70	130.60	140.00	136.72	148.87	NA	NA	NA	39.94	39.60	51.81	51.04	50.21	50.79	51.63	49.59	43.45	48.25	44.06	45.19	43.64	38.54	37.52	37.20	35.51	32.49	34.76	37.09	39.55	23.46	22.95	23.56	23.51	24.33	26.74	25.82	23.50	25.26	23.99	24.34	25.07	24.72	25.54	24.12	22.73	20.31	NA	NA	NA
Taxes Payable Current		23.10	11.90	12.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Dividends Payable Current		4.80	4.90	4.80	4.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		38.00	43.20	39.30	40.20	136.16	38.83	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Current		11.40	16.20	15.10	12.70	7.77	8.27	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Contract With Customer Liability Current		22.50	22.40	20.40	NA	17.47	22.41	NA	NA	NA	8.81	7.90	6.17	11.12	5.72	5.37	7.32	10.12	10.03	12.06	11.71	14.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2022-12-31	2022-10-01	2022-07-02	2022-01-01	2021-10-02	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2016-12-31	2016-10-01	2016-07-02	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-01-01	2010-10-02	2010-07-03	2009-12-26
Long Term Debt		NA	1262.80	1321.90	1343.30	1462.53	1522.11	NA	NA	NA	20.49	20.39	23.12	23.01	NA	NA	NA	43.65	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	9.39	9.22	8.98	9.06	9.54	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		1188.10	1262.80	1321.90	1343.30	1462.53	1520.60	NA	NA	NA	14.37	13.76	16.64	16.58	16.16	25.00	26.27	43.18	114.08	123.98	143.82	154.12	179.98	203.50	222.38	281.99	318.33	333.33	376.25	393.57	418.70	7.96	7.90	8.33	8.99	9.17	9.39	9.22	8.98	9.06	9.54	0.00	0.00	0.00	NA	NA	NA	0.75	NA	NA	NA
Deferred Income Tax Liabilities Net		284.20	284.30	288.60	292.50	304.00	308.96	NA	NA	NA	19.39	20.70	19.43	16.56	NA	NA	NA	NA	NA	15.19	14.22	11.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		124.80	123.00	121.70	123.00	128.22	116.01	NA	NA	NA	50.66	48.65	45.37	43.62	44.65	41.87	39.39	38.63	34.71	37.32	38.57	37.13	38.66	31.91	30.88	32.33	32.08	31.52	31.37	28.73	25.45	22.53	21.38	21.49	20.59	20.77	23.66	21.12	20.12	20.38	20.55	19.96	23.15	22.99	20.94	19.90	19.80	16.99	NA	NA	NA
Operating Lease Liability Noncurrent		35.30	35.90	37.00	34.90	34.53	35.11	NA	NA	NA	31.35	24.16	24.86	23.40	22.98	22.71	21.06	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2022-12-31	2022-10-01	2022-07-02	2022-01-01	2021-10-02	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2016-12-31	2016-10-01	2016-07-02	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-01-01	2010-10-02	2010-07-03	2009-12-26
Stockholders Equity		2751.90	2696.60	2634.20	2587.70	2480.93	2440.14	2397.64	2337.95	2340.96	1204.81	1172.10	1142.63	1118.00	1079.21	1041.84	997.35	968.57	931.67	912.30	866.57	834.55	798.54	769.32	751.68	685.53	666.10	644.77	595.37	575.67	566.92	549.43	532.77	520.94	513.55	538.45	517.15	498.81	479.69	462.19	451.58	434.38	404.32	385.81	367.10	355.01	346.28	318.46	NA	NA	NA
Common Stock Value		0.30	0.30	0.30	0.30	0.30	0.30	NA	NA	NA	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.25	0.25	0.25	0.25	0.25	0.25	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.22	0.22	0.22	0.22	0.22	NA	NA	NA
Additional Paid In Capital		1625.20	1615.40	1601.10	1595.80	1585.70	1582.45	NA	NA	NA	434.35	425.49	418.07	412.40	405.73	398.98	383.73	378.65	371.67	366.36	349.33	339.15	331.82	325.52	321.81	304.76	293.17	289.82	275.86	270.24	266.87	262.09	259.18	255.95	252.74	246.15	243.61	238.86	236.14	234.15	230.52	222.57	210.31	205.33	203.23	200.77	199.46	195.78	NA	NA	NA
Retained Earnings Accumulated Deficit		1216.80	1160.90	1120.10	1074.20	986.47	955.89	NA	NA	NA	833.90	812.33	791.91	769.22	735.47	704.95	673.68	641.89	610.46	594.28	564.17	536.98	510.30	486.47	471.65	427.11	414.34	396.11	359.15	342.10	327.58	314.18	299.25	285.20	271.95	301.94	283.74	270.98	256.85	241.73	231.16	219.05	202.56	185.39	169.87	157.70	146.11	125.53	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		0.70	7.70	-0.20	4.30	-12.68	-20.21	NA	NA	NA	-0.51	-4.59	-6.23	-6.90	-5.92	-7.73	-6.04	-7.47	-6.46	-5.52	-6.15	-2.29	-4.34	-5.01	-5.18	-12.05	-8.33	-8.19	-10.11	-9.90	-6.29	-7.77	-6.61	-3.48	1.82	2.37	0.69	-0.69	-2.97	-3.47	0.06	-1.27	-2.58	1.07	-0.08	2.06	6.06	2.40	NA	NA	NA
Treasury Stock Value		91.10	87.70	87.10	86.90	78.91	78.35	NA	NA	NA	63.19	61.38	61.37	56.98	56.32	54.62	54.29	44.77	44.25	43.07	41.03	39.54	39.48	37.90	36.84	34.54	33.33	33.22	29.77	27.00	21.48	19.30	19.29	16.96	13.19	12.24	11.12	10.56	10.56	10.45	10.38	6.20	6.20	6.20	6.14	5.74	5.57	5.46	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2022-12-31	2022-10-01	2022-07-02	2022-01-01	2021-10-02	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2016-12-31	2016-10-01	2016-07-02	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-01-01	2010-10-02	2010-07-03	2009-12-26
Net Cash Provided By Used In Operating Activities		79.50	80.40	53.10	61.70	60.88	29.38	59.00	39.95	NA	36.11	26.12	48.36	44.43	46.58	24.48	40.14	29.53	21.15	24.03	33.84	37.79	28.53	24.15	39.81	36.06	NA	NA	NA	NA	NA	NA	NA	NA	26.92	12.01	NA	NA	17.38	17.04	19.54	3.17	26.52	13.06	14.81	5.17	11.98	14.72	9.74	15.91	NA
Net Cash Provided By Used In Investing Activities		-9.50	-10.20	-26.00	-6.50	-1.99	-14.80	15.20	-2923.11	NA	-77.87	-2.13	-3.62	-1.68	-7.35	-41.72	-12.04	-12.12	10.86	-10.72	-5.15	-7.38	-7.86	-6.99	-5.66	-4.70	NA	NA	NA	NA	NA	NA	NA	NA	-3.48	-6.30	NA	NA	-6.50	-13.33	-19.46	-6.33	-6.05	-6.41	-3.88	-5.10	1.72	-2.72	-2.96	-0.02	NA
Net Cash Provided By Used In Financing Activities		-76.50	-56.60	-26.80	-63.60	-67.10	-43.53	-136.40	1790.03	NA	0.97	-1.23	-4.28	0.33	-15.61	21.27	-26.36	-68.88	-10.04	-9.17	-25.19	-21.35	-21.16	-18.63	-28.80	-27.69	NA	NA	NA	NA	NA	NA	NA	NA	-42.28	-0.38	NA	NA	0.51	2.06	11.93	10.88	3.78	0.96	0.79	0.26	-29.39	0.59	0.66	-7.11	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2022-12-31	2022-10-01	2022-07-02	2022-01-01	2021-10-02	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2016-12-31	2016-10-01	2016-07-02	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-01-01	2010-10-02	2010-07-03	2009-12-26
Net Cash Provided By Used In Operating Activities		79.50	80.40	53.10	61.70	60.88	29.38	59.00	39.95	NA	36.11	26.12	48.36	44.43	46.58	24.48	40.14	29.53	21.15	24.03	33.84	37.79	28.53	24.15	39.81	36.06	NA	NA	NA	NA	NA	NA	NA	NA	26.92	12.01	NA	NA	17.38	17.04	19.54	3.17	26.52	13.06	14.81	5.17	11.98	14.72	9.74	15.91	NA
Net Income Loss		61.60	46.60	51.70	50.00	36.26	43.80	37.44	0.55	-1.35	21.57	20.42	22.69	33.75	30.52	31.27	30.50	31.44	16.18	30.11	27.47	26.68	23.83	14.82	21.81	12.77	18.23	18.04	17.05	14.52	13.40	14.93	14.05	13.25	16.02	18.20	12.76	14.12	15.12	10.57	12.11	16.49	17.16	15.53	12.17	11.59	10.71	7.39	8.55	9.06	5.25
Increase Decrease In Accounts Receivable		26.40	-16.70	-8.30	12.00	-23.00	2.13	-11.40	6.57	NA	-2.02	-5.42	-15.85	13.59	-7.98	-1.49	-0.81	14.23	-0.05	3.30	-0.18	6.63	-0.30	-2.71	2.32	-5.04	1.71	-0.62	-6.74	-4.12	0.05	9.91	-5.06	-0.35	-2.50	8.20	-4.88	NA	-0.14	7.50	-7.88	0.02	-2.70	9.53	-4.01	2.87	3.98	-5.00	1.40	2.10	NA
Increase Decrease In Inventories		-4.40	11.20	9.20	15.60	17.59	16.98	28.20	1.36	NA	-0.26	1.69	3.29	-46.11	7.61	5.70	7.42	5.89	11.93	12.84	7.18	2.46	5.23	5.31	1.49	1.57	1.87	3.85	11.84	6.21	3.27	0.48	6.73	3.15	3.14	-0.45	4.57	NA	5.97	1.56	4.98	5.14	3.84	-3.49	7.69	5.55	4.54	1.99	1.23	-0.87	NA
Increase Decrease In Accounts Payable		-7.40	-7.30	-9.20	-6.80	-12.35	-12.36	3.70	22.97	NA	0.15	-12.29	0.74	0.81	-0.66	-1.31	1.99	6.20	-3.55	4.17	-0.94	1.45	4.99	1.10	2.96	1.86	2.65	-3.05	-2.29	-2.27	1.06	0.48	-0.46	0.24	-0.80	-2.43	0.48	NA	-1.78	1.29	-0.40	-0.79	0.50	-0.93	1.56	1.54	-1.76	-0.02	0.64	0.51	NA
Deferred Income Tax Expense Benefit		-1.50	-4.30	-3.90	-2.60	-3.99	-2.42	-4.10	-1.33	NA	-1.47	1.19	2.87	6.25	-0.65	-0.26	1.15	-4.02	-4.33	0.97	2.47	-0.38	-1.20	-1.16	2.03	2.73	0.49	0.51	1.09	-0.16	0.95	0.19	0.63	0.03	0.18	-2.69	2.57	NA	-0.98	-3.36	0.79	1.69	-0.02	1.59	-0.33	-0.43	-0.95	-0.13	-1.02	-0.51	NA
Share Based Compensation		4.10	4.20	3.70	5.40	2.87	4.37	3.80	4.54	NA	5.17	5.23	5.44	5.15	5.13	5.06	4.80	4.38	3.90	4.04	3.77	3.51	3.27	3.40	3.23	2.96	3.18	2.77	2.56	2.50	2.13	2.11	2.20	2.27	1.77	1.53	1.56	NA	1.22	1.27	1.57	1.31	1.13	1.00	1.26	0.85	1.00	1.02	1.01	1.01	NA
Amortization Of Financing Costs		0.70	0.70	0.70	0.90	1.83	2.04	2.30	1.92	NA	0.11	0.12	0.14	0.14	0.16	0.11	0.10	0.14	0.23	0.23	0.33	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.27	0.08	0.08	0.08	0.08	0.08	0.08	NA	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.10	0.06	0.06	NA