Home Data Calendar Blog

RBA

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Common Stock Value		4094.50	4054.20	4010.70	3995.10	3984.50	246.28	239.14	235.24	231.06	227.50	219.61	215.67	210.76	200.45	195.73	169.25	153.80	194.77	159.77	150.59	189.30	181.78	179.35	166.90	144.39	138.58	135.92	132.86	129.62	125.47	120.91	117.55	98.61
Weighted Average Number Of Diluted Shares Outstanding		184.58	NA	183.60	182.81	120.49	NA	112.21	111.71	111.66	NA	111.39	111.33	111.27	NA	110.37	109.32	110.48	NA	109.38	109.94	110.04	NA	109.89	109.02	108.64	NA	108.18	108.24	107.79	NA	107.53	106.98	107.16
Weighted Average Number Of Shares Outstanding Basic		183.06	NA	182.15	181.86	120.49	NA	110.84	110.76	110.65	NA	110.41	110.31	109.97	NA	109.02	108.39	109.25	NA	108.00	108.71	108.77	NA	108.37	107.86	107.36	NA	107.12	107.00	106.85	NA	106.62	106.25	106.92
Earnings Per Share Basic		0.53	0.44	0.30	0.43	-0.28	0.41	0.39	0.48	1.61	0.28	0.29	0.55	0.26	0.45	0.42	0.49	0.21	0.47	0.23	0.50	0.17	0.33	0.21	0.42	0.16	0.34	0.10	0.16	0.10	0.26	-0.05	0.37	0.28
Earnings Per Share Diluted		0.53	0.43	0.30	0.42	-0.28	0.41	0.38	0.48	1.60	0.27	0.29	0.55	0.25	0.44	0.41	0.49	0.21	0.47	0.23	0.49	0.17	0.32	0.21	0.42	0.16	0.34	0.09	0.16	0.10	0.26	-0.05	0.37	0.27

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Revenues		1064.70	1040.90	1019.80	1106.50	512.40	443.86	411.48	484.55	393.92	359.37	329.68	396.36	331.56	383.41	331.54	389.05	273.25	332.19	289.80	393.22	303.43	355.97	245.35	308.53	260.18	291.75	227.40	252.61	199.43	294.83	300.98	275.67	255.50
Costs And Expenses		868.20	870.60	874.50	929.60	538.50	378.31	347.86	393.03	330.90	306.86	276.06	306.84	287.05	310.52	264.16	300.25	239.17	260.71	249.64	315.25	269.84	299.64	214.15	243.74	227.31	251.71	210.47	225.72	175.83	NA	NA	NA	NA
Selling General And Administrative Expense		198.10	197.50	203.50	194.50	148.20	135.86	133.19	144.28	126.61	128.12	108.58	111.82	116.08	108.32	110.19	100.63	98.39	95.80	93.69	97.71	95.18	95.62	88.32	101.26	97.47	92.98	85.33	74.38	70.58	72.38	69.00	74.59	68.31
Operating Income Loss		198.90	170.80	145.80	179.60	-24.90	65.89	63.95	91.87	232.84	52.51	53.62	89.52	44.50	72.89	67.38	88.80	34.08	71.48	40.16	77.97	33.59	56.33	31.19	64.80	32.87	40.04	16.93	26.89	23.60	40.63	2.29	53.63	39.17
Interest Expense		63.90	64.20	63.70	65.00	20.90	9.53	9.20	18.46	20.69	10.37	8.81	8.87	8.95	8.77	8.74	8.88	9.18	10.25	10.09	10.12	10.82	11.81	10.47	10.94	11.31	10.98	10.56	8.62	8.13	2.21	0.93	1.06	1.36
Interest Paid Net		85.60	36.60	65.10	41.30	20.40	2.06	15.11	1.69	19.15	13.99	14.67	1.47	14.91	1.35	14.65	1.35	15.17	2.09	15.93	2.50	16.52	3.15	16.22	3.18	16.88	3.13	17.98	-5.37	7.62	1.93	0.94	1.53	1.39
Gains Losses On Extinguishment Of Debt		NA	0.00	0.00	0.00	-3.30	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		15.10	15.70	14.90	14.10	12.70	10.55	10.67	15.72	7.52	8.99	8.33	10.22	6.33	5.36	8.57	6.36	2.41	0.28	5.66	5.86	4.61	3.88	5.78	6.27	7.51	5.25	4.03	8.08	2.35	4.90	4.21	7.79	2.69
Income Tax Expense Benefit		32.50	29.90	23.10	32.60	-9.30	13.67	14.70	21.63	36.24	10.84	13.06	21.07	8.42	16.79	15.44	27.66	5.65	12.82	6.76	15.40	6.64	11.91	4.79	9.03	5.27	-5.89	-3.36	4.03	7.32	7.05	7.18	13.22	9.53
Income Taxes Paid Net		23.00	24.40	33.10	71.60	50.90	10.40	5.31	9.79	4.07	15.21	12.77	19.57	23.68	10.65	18.90	1.41	12.44	3.51	4.74	12.12	6.34	2.45	4.36	2.28	1.26	0.24	4.58	8.70	14.76	9.17	8.00	9.70	27.17
Profit Loss		107.40	84.20	63.20	86.80	-28.20	45.32	42.92	53.41	178.10	30.58	32.36	60.78	28.14	48.92	45.49	53.12	22.83	51.56	25.27	54.13	18.17	35.46	23.11	45.73	17.21	36.84	10.32	17.71	10.43	27.93	-5.00	40.59	29.99
Other Comprehensive Income Loss Net Of Tax		-25.00	39.50	-31.40	17.90	15.10	25.30	-30.52	-22.77	-1.17	-3.96	-8.86	1.47	-10.36	17.42	12.55	10.76	-15.87	NA	-9.70	2.46	-1.63	-6.01	0.00	-12.69	4.91	1.85	6.01	9.37	7.44	-17.84	0.59	-4.80	12.03
Net Income Loss		107.40	84.30	63.40	86.90	-28.10	45.29	42.91	53.37	178.09	30.59	32.34	60.75	28.19	48.86	45.39	53.04	22.81	51.57	25.27	54.04	18.16	35.49	23.14	45.72	17.14	36.75	10.26	17.64	10.38	27.85	-5.14	39.71	29.41
Comprehensive Income Net Of Tax		82.40	123.80	32.00	104.80	-13.00	70.56	12.42	30.61	176.94	26.64	23.49	62.22	17.84	66.25	57.91	63.80	6.95	57.60	15.59	56.49	16.54	29.48	23.14	33.06	22.03	38.59	16.26	26.98	17.81	10.04	-4.55	34.91	41.43
Preferred Stock Dividends Income Statement Impact		6.70	6.70	6.70	6.70	4.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		97.10	75.80	54.70	77.40	-34.20	45.29	42.91	53.37	178.09	30.59	32.34	60.75	28.19	48.86	45.39	53.04	22.81	51.57	25.27	54.04	18.16	35.49	23.14	45.72	17.14	36.75	10.26	17.64	10.38	27.85	-5.14	39.71	29.41

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Assets		12045.20	12037.40	12012.80	11911.40	11868.00	2863.73	2822.57	2893.97	3867.41	3592.91	2576.35	2606.98	2626.69	2351.53	2537.99	2478.51	2227.72	2229.43	2357.83	2375.11	2219.66	2052.40	2169.47	2117.53	2115.96	2017.31	2129.86	2068.13	1774.32	1599.53	1287.49	1325.42	1335.52
Liabilities		6486.20	6528.00	6608.20	6498.60	6513.40	1573.65	1583.37	1649.88	2642.05	2521.85	1513.99	1545.56	1616.09	1339.13	1573.12	1574.20	1382.75	1322.44	1514.52	1538.21	1385.55	1215.76	1347.99	1313.06	1341.94	1263.55	1402.92	1343.88	1073.13	903.75	589.70	564.89	612.82
Liabilities And Stockholders Equity		12045.20	12037.40	12012.80	11911.40	11868.00	2863.73	2822.57	2893.97	3867.41	3592.91	2576.35	2606.98	2626.69	2351.53	2537.99	2478.51	2227.72	2229.43	2357.83	2375.11	2219.66	2052.40	2169.47	2117.53	2115.96	2017.31	2129.86	2068.13	1774.32	1599.53	1287.49	1325.42	1335.52
Stockholders Equity		5066.30	5016.70	4911.80	4919.80	4861.50	1289.61	1238.80	1243.68	1224.98	1070.67	1061.94	1056.33	1005.52	1007.25	959.48	899.05	839.80	901.83	838.16	830.68	828.07	830.64	815.51	786.37	752.30	739.68	714.74	711.65	691.37	687.06	689.63	709.02	676.46

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Assets Current		1884.80	1814.00	1834.50	1832.30	1829.70	963.12	953.86	996.84	1027.51	762.22	825.41	833.59	843.67	556.78	1012.77	962.45	709.47	679.58	809.26	827.26	693.59	603.54	685.63	623.66	606.29	508.49	621.46	574.51	546.03	378.00	571.97	592.31	597.23
Cash And Cash Equivalents At Carrying Value		462.80	576.20	428.30	432.90	568.30	494.32	438.77	367.29	440.12	326.11	362.61	301.76	294.38	278.77	470.29	389.72	290.09	359.67	309.56	210.43	266.49	237.74	228.76	210.57	278.94	267.91	224.47	254.10	236.89	207.87	230.98	166.50	294.07
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		597.40	747.90	559.20	573.30	707.00	625.95	515.07	531.66	1530.08	1362.45	468.35	442.72	441.62	306.89	590.30	538.01	355.93	420.26	451.39	338.99	323.23	305.57	304.05	329.28	341.36	331.12	314.32	367.49	874.88	758.09	314.40	362.67	NA
Accounts Receivable Net Current		944.60	731.50	908.70	894.70	789.00	186.45	NA	NA	NA	150.90	NA	NA	NA	135.00	NA	NA	NA	137.40	249.93	338.62	220.45	129.26	247.97	188.99	182.16	92.11	212.33	135.40	112.35	52.98	192.42	131.18	131.10
Inventory Net		172.90	166.50	173.90	179.90	207.30	103.05	101.30	124.96	78.89	102.49	64.20	85.93	72.31	86.28	62.10	63.09	61.75	64.96	53.09	78.83	75.53	113.29	84.79	63.64	34.35	38.24	46.33	28.30	20.87	28.49	42.37	74.16	29.45
Other Assets Current		95.00	91.20	83.30	84.30	82.90	48.34	27.51	36.21	50.70	64.35	31.80	27.78	32.80	27.27	26.28	27.49	38.04	50.16	44.36	64.15	66.55	49.05	40.24	28.77	30.66	27.03	NA	NA	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		NA	52.50	NA	70.60	74.70	38.98	21.61	21.07	30.32	41.95	21.62	20.42	25.41	20.79	19.84	19.82	22.05	22.18	18.26	17.80	18.76	18.45	24.56	21.73	23.09	19.69	16.42	14.97	15.11	19.00	12.67	14.44	11.69

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Property Plant And Equipment Gross		NA	1671.30	NA	NA	NA	851.92	NA	NA	NA	832.26	NA	NA	NA	859.73	NA	NA	NA	824.35	NA	NA	NA	798.83	NA	NA	NA	831.24	831.02	814.66	799.97	792.36	807.65	803.27	803.36
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	470.40	NA	NA	NA	392.78	NA	NA	NA	383.17	NA	NA	NA	367.61	NA	NA	NA	339.87	NA	NA	NA	312.23	NA	NA	NA	304.66	300.53	290.45	284.95	277.33	279.02	273.94	267.49
Property Plant And Equipment Net		1214.60	1200.90	1150.40	1137.90	1144.90	459.14	444.54	442.74	445.52	449.09	466.16	482.73	483.98	492.13	481.05	475.94	477.33	484.48	476.78	473.04	469.07	486.60	504.74	512.53	522.87	526.58	530.50	524.21	515.02	515.03	528.63	529.33	535.86
Goodwill		4528.80	4537.00	4508.20	4705.20	4769.10	948.82	946.77	945.95	947.80	947.72	837.71	838.80	840.63	840.61	672.75	671.37	670.14	672.31	671.38	672.50	671.80	671.59	673.19	672.91	674.10	670.92	669.65	667.57	98.06	97.54	92.31	111.58	111.57
Intangible Assets Net Excluding Goodwill		2853.80	2914.10	2952.80	2734.60	2670.60	322.65	323.23	332.62	341.77	350.52	285.15	292.44	296.48	300.95	220.79	223.13	225.29	233.38	234.25	239.76	241.97	245.62	251.42	253.04	259.05	261.09	261.12	255.50	74.99	72.30	66.68	65.86	65.40
Other Assets Noncurrent		93.40	85.60	91.20	81.20	74.70	163.38	147.90	168.36	157.87	142.50	149.82	146.89	148.88	147.61	134.97	131.33	132.48	145.68	148.38	144.88	127.08	29.39	26.55	26.19	26.81	24.15	7.20	7.05	4.71	4.03	4.77	3.51	3.56

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Liabilities Current		1464.20	1342.70	1403.00	1383.90	1404.50	795.29	752.18	792.82	848.95	588.42	682.18	716.94	784.87	514.58	753.50	768.04	584.01	501.26	659.96	665.48	531.55	440.09	534.73	495.31	491.34	388.45	519.39	463.05	419.62	252.83	440.34	416.58	509.30
Long Term Debt Current		4.40	14.20	41.20	18.60	95.70	4.39	4.30	4.62	3.56	3.50	1.17	10.66	10.52	10.36	9.93	17.59	16.94	18.28	18.03	18.23	15.65	13.13	11.56	9.09	9.26	16.91	NA	NA	NA	NA	NA	NA	46.13
Accounts Payable And Accrued Liabilities Current		618.60	685.80	579.20	609.10	558.40	294.76	266.14	254.51	258.60	280.31	228.94	221.74	227.68	243.79	215.11	213.04	187.78	194.28	166.80	175.74	181.01	201.25	179.66	150.78	170.78	164.55	132.04	127.74	115.43	124.69	122.29	114.75	130.37
Taxes Payable Current		70.10	63.70	NA	NA	NA	49.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Income Taxes Current		33.40	8.50	6.90	6.50	7.00	41.31	38.68	31.36	24.97	5.68	5.03	4.24	3.21	17.03	11.24	16.02	1.89	7.81	16.05	5.38	3.84	2.31	7.00	6.87	2.02	0.73	1.28	0.88	1.38	5.36	4.30	4.09	1.19
Accrued Liabilities Current		210.30	294.50	238.20	236.10	217.50	141.40	NA	NA	NA	116.65	NA	NA	NA	99.56	NA	NA	NA	69.54	NA	NA	NA	63.67	NA	NA	NA	55.33	NA	NA	NA	44.77	NA	NA	NA
Contract With Customer Liability Current		21.20	17.50	24.10	NA	NA	10.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Long Term Debt		2926.20	3075.80	3122.20	3123.40	3220.40	581.50	637.34	644.37	1581.98	1737.44	633.69	636.49	636.72	636.65	632.56	631.96	630.48	645.48	689.33	704.93	703.34	711.30	751.78	750.36	780.29	812.89	817.88	814.31	596.44	595.71	101.59	102.73	102.28
Long Term Debt Noncurrent		2921.80	3061.60	3081.00	3104.80	3124.70	577.11	633.05	639.75	1578.42	1733.94	632.52	625.83	626.20	626.29	622.63	614.38	613.54	627.20	671.30	686.69	687.69	698.17	740.22	741.28	771.03	795.99	800.90	797.70	596.44	595.71	101.59	102.73	56.14
Deferred Finance Costs Noncurrent Net		NA	4.00	4.30	4.70	5.10	3.91	3.92	4.22	5.15	5.24	5.52	1.86	2.06	2.26	2.46	0.96	1.21	1.40	1.56	1.73	1.88	2.02	NA	NA	NA	3.77	4.05	4.17	5.85	6.18	NA	NA	NA
Deferred Income Tax Liabilities Net		674.50	682.70	715.60	668.60	658.50	53.96	60.92	61.40	64.57	52.23	45.73	46.15	45.75	45.27	52.31	49.27	42.63	42.74	32.86	NA	NA	35.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		2.30	2.30	2.30	2.30	2.30	0.47	0.40	0.41	0.39	0.39	0.42	5.10	5.09	5.15	5.38	5.25	5.17	5.15	5.15	5.17	5.06	5.07	5.10	5.13	5.15	5.07	4.98	4.90	4.79	4.77	4.72	4.71	4.79
Other Liabilities Noncurrent		85.10	86.70	70.80	56.30	59.30	147.29	137.23	155.91	150.10	147.26	153.56	156.64	159.27	153.00	144.68	142.52	142.57	151.24	150.40	147.45	129.21	41.98	39.44	39.13	44.86	46.77	18.12	16.09	14.97	14.58	13.65	9.32	8.80
Operating Lease Liability Noncurrent		1340.60	1354.30	1337.80	1285.00	1266.40	111.87	103.82	118.74	112.89	109.88	114.07	115.13	116.34	112.82	103.24	103.52	103.95	111.32	112.24	109.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Stockholders Equity		5066.30	5016.70	4911.80	4919.80	4861.50	1289.61	1238.80	1243.68	1224.98	1070.67	1061.94	1056.33	1005.52	1007.25	959.48	899.05	839.80	901.83	838.16	830.68	828.07	830.64	815.51	786.37	752.30	739.68	714.74	711.65	691.37	687.06	689.63	709.02	676.46
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		5068.60	5019.00	4914.10	4922.10	4863.80	1290.08	1239.20	1244.09	1225.37	1071.06	1062.36	1061.43	1010.61	1012.40	964.87	904.31	844.97	906.99	843.31	835.85	833.13	835.71	820.61	791.50	757.45	744.75	719.71	716.55	696.17	691.83	694.35	713.73	681.25
Common Stock Value		4094.50	4054.20	4010.70	3995.10	3984.50	246.28	239.14	235.24	231.06	227.50	219.61	215.67	210.76	200.45	195.73	169.25	153.80	194.77	159.77	150.59	189.30	181.78	179.35	166.90	144.39	138.58	135.92	132.86	129.62	125.47	120.91	117.55	98.61
Additional Paid In Capital Common Stock		73.10	88.00	92.10	89.70	88.80	85.26	81.94	73.01	61.12	59.53	57.59	51.80	43.61	49.17	48.25	47.96	46.15	52.11	59.29	54.63	50.05	56.88	53.94	41.41	44.33	41.01	38.91	36.96	28.23	27.64	26.60	25.69	27.97
Retained Earnings Accumulated Deficit		967.70	918.50	892.50	887.10	858.20	1043.17	1028.10	1015.30	989.92	839.61	836.76	832.04	795.78	791.92	767.19	746.05	714.82	714.05	684.23	680.91	646.61	648.25	632.50	628.34	601.21	602.61	584.26	592.17	593.21	601.07	591.43	615.67	594.99
Accumulated Other Comprehensive Income Loss Net Of Tax		-69.00	-44.00	-83.50	-52.10	-70.00	-85.10	-110.37	-79.88	-57.13	-55.97	-52.02	-43.17	-44.64	-34.30	-51.68	-64.21	-74.96	-59.10	-65.13	-55.45	-57.90	-56.28	-50.27	-50.28	-37.62	-42.51	-44.35	-50.35	-59.69	-67.13	-49.31	-49.90	-45.10
Minority Interest		2.30	2.30	2.30	2.30	2.30	0.47	0.40	0.41	0.39	0.39	0.42	5.10	5.09	5.15	5.38	5.25	5.17	5.15	5.15	5.17	5.06	5.07	5.10	5.13	5.15	5.07	4.98	4.90	4.79	4.77	4.72	4.71	4.79
Stock Issued During Period Value New Issues		NA	0.00	0.00	0.00	15.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Operating Activities		124.80	337.30	156.80	107.20	-57.30	199.15	65.88	12.89	185.13	13.47	92.73	30.70	180.69	-7.68	67.23	194.19	4.13	23.69	148.75	88.45	71.90	47.13	-10.71	40.62	67.24	47.75	-17.49	-18.54	134.54	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-77.50	-106.00	-109.80	-69.50	-2823.00	-31.01	-31.94	-14.67	154.94	-181.69	-9.07	-13.27	-10.04	-266.53	-10.04	7.13	-7.27	-15.38	-3.47	-9.05	-8.16	-2.15	-7.69	-7.91	-13.21	-9.36	-15.57	-680.00	-6.02	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-190.90	-52.60	-55.40	-174.30	2958.50	-64.12	-37.68	-976.03	-180.29	1064.16	-52.40	-17.71	-33.15	-20.32	-13.33	-29.45	-48.36	-43.27	-32.43	-66.82	-44.70	-41.91	-7.73	-39.05	-45.42	-21.48	-27.07	184.18	-15.06	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Operating Activities		124.80	337.30	156.80	107.20	-57.30	199.15	65.88	12.89	185.13	13.47	92.73	30.70	180.69	-7.68	67.23	194.19	4.13	23.69	148.75	88.45	71.90	47.13	-10.71	40.62	67.24	47.75	-17.49	-18.54	134.54	NA	NA	NA	NA
Net Income Loss		107.40	84.30	63.40	86.90	-28.10	45.29	42.91	53.37	178.09	30.59	32.34	60.75	28.19	48.86	45.39	53.04	22.81	51.57	25.27	54.04	18.16	35.49	23.14	45.72	17.14	36.75	10.26	17.64	10.38	27.85	-5.14	39.71	29.41
Profit Loss		107.40	84.20	63.20	86.80	-28.20	45.32	42.92	53.41	178.10	30.58	32.36	60.78	28.14	48.92	45.49	53.12	22.83	51.56	25.27	54.13	18.17	35.46	23.11	45.73	17.21	36.84	10.32	17.71	10.43	27.93	-5.00	40.59	29.99
Depreciation Depletion And Amortization		107.70	105.30	101.10	109.60	36.20	24.34	24.29	24.30	24.23	22.98	21.91	21.93	21.07	19.34	18.44	17.86	19.29	18.58	17.69	17.11	17.11	17.16	16.72	16.54	16.19	15.65	14.84	11.87	10.34	10.30	10.20	10.28	10.08
Increase Decrease In Accounts Receivable		220.00	-187.40	19.50	100.40	104.30	-131.63	22.80	10.59	142.31	-108.55	-14.36	-25.91	160.44	-207.98	-5.28	78.07	113.11	-115.06	-84.82	116.88	91.61	-115.92	58.92	10.26	90.08	-120.25	73.88	6.69	58.84	-136.40	61.30	1.03	67.65
Increase Decrease In Inventories		13.00	-8.00	-0.40	-27.30	46.40	0.15	-18.79	49.08	-23.24	38.81	-19.13	14.63	-12.42	22.09	-2.49	-0.15	-1.30	14.16	-25.21	3.55	-37.13	28.15	21.34	30.89	-3.09	-7.90	17.89	6.38	-7.81	-11.30	-31.13	46.35	-30.48
Deferred Income Tax Expense Benefit		-9.80	-34.40	-13.20	-15.30	-2.90	-8.14	-1.59	-2.95	12.43	1.63	0.51	0.76	0.96	0.90	1.59	5.33	1.33	13.59	-5.82	-0.00	1.06	10.01	-4.70	-0.34	1.26	-7.68	-4.76	-4.65	-0.17	2.48	-2.47	-2.89	-0.48
Share Based Compensation		15.10	15.90	14.90	12.80	12.20	10.27	9.87	13.94	7.59	8.03	7.12	8.99	7.19	3.00	5.81	4.77	2.97	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Amortization Of Financing Costs		3.70	3.00	2.50	3.70	0.90	0.77	0.75	1.50	0.85	0.77	0.71	0.72	0.72	0.75	0.80	0.82	0.76	1.39	0.94	0.83	0.93	1.96	0.96	1.01	1.07	1.00	1.00	0.61	0.45	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Investing Activities		-77.50	-106.00	-109.80	-69.50	-2823.00	-31.01	-31.94	-14.67	154.94	-181.69	-9.07	-13.27	-10.04	-266.53	-10.04	7.13	-7.27	-15.38	-3.47	-9.05	-8.16	-2.15	-7.69	-7.91	-13.21	-9.36	-15.57	-680.00	-6.02	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		45.20	74.30	61.40	68.70	23.50	5.69	21.76	2.52	2.00	2.83	2.37	3.06	1.56	4.40	3.73	2.65	3.50	6.67	2.30	1.82	2.80	3.47	7.59	3.24	2.56	2.73	3.81	2.41	1.86	6.32	7.60	2.55	2.44

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Financing Activities		-190.90	-52.60	-55.40	-174.30	2958.50	-64.12	-37.68	-976.03	-180.29	1064.16	-52.40	-17.71	-33.15	-20.32	-13.33	-29.45	-48.36	-43.27	-32.43	-66.82	-44.70	-41.91	-7.73	-39.05	-45.42	-21.48	-27.07	184.18	-15.06	NA	NA	NA	NA
Payments Of Dividends Common Stock		49.30	49.30	49.20	49.10	150.40	29.93	29.93	27.69	27.66	27.65	27.61	24.36	24.18	24.10	24.05	21.68	21.91	21.74	21.63	19.59	19.57	19.56	19.53	18.34	18.25	18.23	18.21	18.19	18.16	18.16	18.13	17.02	17.15
Dividends		NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Revenues		1064.70	1040.90	1019.80	1106.50	512.40	443.86	411.48	484.55	393.92	359.37	329.68	396.36	331.56	383.41	331.54	389.05	273.25	332.19	289.80	393.22	303.43	355.97	245.35	308.53	260.18	291.75	227.40	252.61	199.43	294.83	300.98	275.67	255.50
Buyer Fees		502.70	464.50	457.60	465.10	140.70	78.70	74.50	87.00	75.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Commission Revenue		227.40	237.60	211.00	233.30	130.60	124.90	108.24	136.40	116.38	126.13	110.28	129.33	103.97	121.17	112.76	125.47	93.48	114.11	90.93	134.47	92.28	106.62	87.55	124.70	101.29	114.16	88.70	112.24	79.30	NA	NA	NA	NA
Marketplace Services Fees		119.00	107.00	105.20	107.70	72.30	64.30	64.00	63.10	52.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Inventory Sales		215.60	231.80	246.00	300.40	168.80	171.34	164.78	198.04	149.06	114.58	115.49	143.61	125.53	151.76	108.86	154.91	90.13	113.72	111.22	158.62	131.06	158.19	83.97	94.18	84.16	109.40	81.46	79.86	76.05	NA	NA	NA	NA
Service Revenues		849.10	809.10	773.80	806.10	343.60	272.52	246.70	286.50	244.86	244.79	214.19	252.75	206.03	231.66	222.68	234.14	183.12	218.47	178.58	234.61	172.37	197.78	161.37	214.35	176.02	182.35	145.94	172.75	123.38	NA	NA	NA	NA
		27.60	46.40	25.00	46.20	19.10	43.30	37.23	71.73	29.07	38.99	46.49	44.51	19.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		142.40	168.10	126.80	188.30	68.30	92.11	74.87	143.47	65.23	78.01	55.92	98.69	48.48	113.54	58.06	97.99	35.64	69.67	56.13	90.41	31.53	83.69	52.71	82.78	65.81	74.11	51.14	78.37	41.49	NA	NA	NA	NA
		87.10	98.70	80.60	91.80	50.70	41.27	27.15	36.99	37.82	39.74	40.62	55.47	47.18	43.34	41.89	47.43	26.34	36.46	34.52	47.28	54.78	57.48	43.94	44.83	34.57	45.78	29.07	NA	NA	NA	NA	NA	NA
US		791.20	710.10	767.10	754.30	360.10	249.31	258.12	215.47	247.95	184.79	173.14	183.39	207.41	181.81	177.88	204.59	190.53	191.61	156.38	212.23	183.57	155.79	114.41	142.93	135.56	124.76	107.81	107.94	112.08	NA	NA	NA	NA
Other Countries		16.40	17.60	20.30	25.90	14.20	17.86	14.12	16.89	13.84	-92.72	60.00	58.81	28.49	44.72	53.71	39.04	20.74	34.45	42.77	43.30	33.54	59.01	34.29	38.00	24.23	47.10	39.39	31.71	27.59	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept