Home Data Calendar Blog

QNST

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Common Stock Value 0.06 0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 56.34 55.82 NA 55.06 54.76 54.47 NA 53.95 53.71 53.35 NA 55.54 54.38 55.79 NA 55.62 55.16 54.27 NA 53.44 53.49 53.33 NA 52.93 52.68 52.44 NA 51.27 49.61 46.73 NA 45.72 45.73 45.67 NA 45.33 45.13 44.84 NA 44.52 44.44 44.27 NA 43.57 43.42 43.12 NA 42.80 42.78 43.32 NA 45.79 47.94 48.98 NA 50.59 49.19 47.11

Weighted Average Number Of Shares Outstanding Basic 56.34 55.82 NA 55.06 54.76 54.47 NA 53.95 53.71 53.35 NA 54.65 54.38 53.99 NA 53.43 53.05 52.49 NA 51.81 51.41 50.84 NA 49.91 49.49 48.66 NA 46.60 45.97 45.58 NA 45.51 45.73 45.67 NA 45.33 45.13 44.84 NA 44.52 44.44 44.27 NA 43.57 43.42 43.12 NA 42.80 42.78 42.81 NA 44.87 47.05 47.51 NA 46.79 45.86 45.10

Earnings Per Share Basic -0.03 -0.02 -0.04 -0.13 -0.21 -0.19 -1.04 -0.01 -0.15 -0.08 -0.09 0.04 -0.10 0.06 0.06 0.09 0.01 0.28 0.03 0.27 0.03 0.02 0.06 0.02 1.07 0.11 0.11 0.15 0.04 0.03 -0.03 0.01 -0.17 -0.08 -0.10 -0.06 -0.13 -0.14 -0.11 -0.07 -0.12 -0.14 -2.26 -0.06 -1.01 -0.02 -0.03 -0.05 -1.48 0.00 0.00 0.06 0.09 0.12 0.14 0.14 0.15 0.17

Earnings Per Share Diluted -0.03 -0.02 -0.04 -0.13 -0.21 -0.19 -1.04 -0.01 -0.15 -0.08 -0.09 0.04 -0.10 0.06 0.06 0.09 0.01 0.27 0.03 0.26 0.03 0.02 0.06 0.02 1.00 0.10 0.11 0.14 0.04 0.03 -0.03 0.01 -0.17 -0.08 -0.10 -0.06 -0.13 -0.14 -0.11 -0.07 -0.12 -0.14 -2.26 -0.06 -1.01 -0.02 -0.03 -0.05 -1.48 0.00 0.01 0.06 0.09 0.11 0.13 0.13 0.14 0.16

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Revenue From Contract With Customer Excluding Assessed Tax 282.60 279.22 198.32 168.59 122.68 123.92 130.31 172.67 134.05 143.59 146.50 150.66 125.33 159.61 151.20 153.05 134.97 139.27 116.96 128.66 118.10 126.61 121.96 116.22 104.10 112.87 111.52 117.92 87.49 87.42 81.53 79.20 65.61 73.44 79.11 81.24 64.96 72.39 70.91 75.34 66.69 69.19 67.56 71.89 66.14 76.96 75.71 79.02 71.75 78.63 85.70 93.02 90.52 101.22 94.12 107.70 97.58 103.62

Revenues 282.60 279.22 198.32 168.59 122.68 123.92 130.31 172.67 134.05 143.59 146.50 150.66 125.33 159.61 151.20 153.05 134.97 139.27 116.96 128.66 118.10 126.61 121.96 116.22 104.10 112.87 111.52 117.92 87.49 87.42 81.53 79.20 65.61 73.44 79.11 81.24 64.96 72.39 70.91 75.34 66.69 69.19 67.56 71.89 66.14 76.96 75.71 79.02 71.75 78.63 85.70 93.02 90.52 101.22 94.12 107.70 97.58 103.62

Cost Of Revenue 255.84 250.81 180.89 154.28 115.83 116.27 119.71 155.63 125.51 131.25 134.74 136.57 115.55 141.50 132.62 132.66 120.44 122.23 105.15 114.21 105.32 113.19 107.43 98.35 90.92 96.81 94.79 99.98 75.24 75.94 70.61 69.34 61.66 67.81 72.23 72.77 60.17 65.80 63.01 65.19 60.40 63.41 60.55 61.65 56.12 63.59 60.83 63.86 61.71 65.19 67.04 72.28 68.40 75.75 69.12 78.58 70.66 73.63

Gross Profit 26.75 28.41 17.43 14.31 6.85 7.65 10.60 17.04 8.54 12.35 11.76 14.09 9.78 18.10 18.58 20.39 14.53 17.04 11.81 14.45 12.78 13.43 14.53 17.88 13.18 16.06 16.73 17.94 12.26 11.48 10.93 9.87 3.95 5.63 6.88 8.47 4.79 6.59 7.91 10.15 6.30 5.78 7.00 10.24 10.03 13.37 14.88 15.15 10.04 13.44 18.65 20.75 22.13 25.48 25.00 29.13 26.92 29.99

Research And Development Expense 8.71 8.62 7.59 7.55 7.27 7.64 7.06 7.83 7.17 6.83 6.91 5.51 4.86 4.62 4.57 4.91 4.98 4.89 4.00 3.25 3.40 3.56 3.17 2.86 3.00 3.31 3.43 3.69 3.48 3.21 3.06 3.15 3.31 3.95 4.15 4.14 3.76 4.39 4.09 4.65 4.24 4.96 4.75 4.86 4.78 5.16 4.76 4.89 4.50 4.89 4.81 5.07 5.10 6.07 5.84 6.84 5.93 5.55

General And Administrative Expense 14.35 16.85 7.75 8.47 7.65 6.79 5.99 7.23 7.37 7.32 3.74 5.49 9.63 6.63 6.34 6.46 6.89 6.58 6.79 5.08 5.50 5.83 5.47 13.92 5.05 5.39 4.70 4.89 4.51 4.46 4.09 4.02 3.79 4.03 4.68 4.26 4.06 4.16 3.83 4.30 4.08 4.62 4.22 4.28 4.41 4.13 3.89 4.39 4.02 3.93 7.07 6.24 4.85 5.22 5.21 5.53 4.94 4.72

Selling And Marketing Expense 5.08 4.14 3.53 3.63 3.33 3.12 2.89 3.38 3.17 3.10 3.27 2.03 2.83 2.91 2.69 2.77 2.89 2.64 1.80 2.12 2.59 2.36 2.41 2.02 2.28 2.04 2.58 2.79 2.60 2.45 2.19 2.24 2.17 2.59 2.67 2.86 2.92 3.58 3.64 3.88 3.36 3.67 4.69 3.88 3.66 4.16 3.83 3.68 3.50 3.69 2.96 3.39 3.69 4.03 3.29 4.69 4.67 4.75

Operating Income Loss -1.39 -1.21 -1.44 -5.33 -11.39 -9.90 -5.34 -1.41 -9.17 -4.90 -2.16 1.06 -7.55 3.94 4.98 6.25 -0.23 2.92 -0.78 4.01 1.29 1.68 3.49 -0.93 2.85 5.31 6.03 6.58 1.67 1.36 1.59 0.42 -7.73 -4.95 -4.61 -2.79 -5.94 -5.53 -3.66 -2.68 -5.38 -7.46 -102.30 -2.78 -2.82 -0.08 2.40 2.19 -94.33 0.93 3.82 6.04 8.49 10.15 10.66 12.08 11.38 14.97

Interest Expense 0.13 0.12 0.17 0.29 0.11 0.11 0.16 0.19 0.21 0.23 0.26 0.28 0.27 0.27 0.35 0.30 0.31 0.34 0.13 0.18 0.18 0.21 0.17 0.10 0.10 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.14 0.16 0.15 0.15 0.14 0.13 1.09 0.76 0.79 1.18 0.91 0.91 0.98 1.03 1.02 1.81 1.35 1.01 1.15 1.11 1.11 1.08 1.10 1.09 1.03 0.99

Allocated Share Based Compensation Expense 9.05 8.41 NA NA 6.08 5.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 2.43 2.33 2.50 2.47 2.58 2.53 2.27 2.32 2.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit -0.04 -0.05 0.49 -0.56 0.25 0.75 50.61 -1.08 -1.40 -0.62 2.50 -1.40 -2.19 0.58 1.23 0.89 -0.96 4.61 0.37 0.45 -0.39 0.15 0.00 -1.89 -49.89 0.01 0.49 0.09 0.00 -0.01 0.31 -0.01 0.00 -1.38 -0.34 0.07 0.04 0.36 -0.04 -0.18 -0.03 0.00 -2.87 -0.99 -40.23 -0.16 2.92 2.53 -32.17 0.12 2.57 2.09 2.89 3.58 3.05 4.74 3.39 6.71

Income Taxes Paid 0.14 0.08 0.18 0.12 0.09 0.08 0.21 0.05 0.05 0.07 0.16 0.10 0.11 0.03 0.16 0.04 0.07 0.03 0.12 0.19 0.03 0.03 0.09 0.12 0.03 0.10 0.01 0.12 0.03 0.09 0.02 0.30 0.03 0.04 0.13 0.45 0.21 0.07 -0.54 0.11 0.38 0.28 0.27 0.08 1.09 0.13 0.20 0.18 1.59 0.18 5.08 3.70 4.83 0.11 3.87 0.04 7.21 5.76

Net Income Loss -1.55 -1.37 -2.16 -7.05 -11.55 -10.56 -55.89 -0.48 -7.98 -4.52 -4.94 2.23 -5.63 3.09 3.37 5.04 0.47 14.68 1.50 13.92 1.55 1.13 3.42 0.94 52.83 5.30 5.42 7.12 1.95 1.45 -1.37 0.58 -7.85 -3.57 -4.41 -2.88 -6.05 -6.08 -5.03 -3.22 -5.48 -6.29 -98.76 -2.67 -44.03 -0.94 -1.58 -2.16 -63.49 -0.14 0.20 2.87 4.43 5.49 6.45 6.34 6.93 7.50

Comprehensive Income Net Of Tax -1.55 -1.37 -2.16 -7.05 -11.55 -10.57 -55.89 -0.48 -7.98 -4.52 -4.95 2.23 -5.63 3.09 3.40 5.04 0.45 14.64 1.51 13.99 1.56 1.16 3.41 0.94 52.77 5.38 5.50 7.14 1.92 1.45 -1.38 0.54 -7.84 -3.58 -4.40 -2.89 -6.05 -6.09 -4.63 -3.22 -5.46 -6.06 -98.80 -2.56 -43.94 -1.15 -1.19 -2.00 -63.34 -0.42 -1.05 2.60 4.44 5.52 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Assets 409.65 401.17 368.55 349.25 320.92 320.96 337.15 412.48 391.89 405.53 419.91 433.76 427.59 441.93 449.51 442.50 415.06 417.11 358.41 360.51 339.40 342.26 324.61 298.31 287.75 223.06 220.30 207.00 183.27 179.09 174.31 170.15 165.97 188.46 193.10 199.58 189.13 197.22 205.15 259.21 260.25 265.20 276.84 374.24 373.22 425.77 429.55 428.30 427.37 490.30 507.16 513.58 529.02 532.73 524.92 NA NA NA

Liabilities 185.40 181.35 151.72 134.29 105.66 98.63 107.35 127.95 112.10 122.27 133.91 132.30 128.95 142.24 154.37 153.93 135.65 143.82 102.46 111.31 105.53 114.17 101.78 84.06 76.54 70.03 71.97 73.33 58.37 57.94 56.23 51.83 49.36 64.96 68.35 73.81 62.53 66.50 69.57 121.25 121.40 123.27 131.69 134.28 133.08 144.99 150.65 151.68 151.81 154.44 168.80 168.94 171.43 166.81 169.53 NA NA NA

Liabilities And Stockholders Equity 409.65 401.17 368.55 349.25 320.92 320.96 337.15 412.48 391.89 405.53 419.91 433.76 427.59 441.93 449.51 442.50 415.06 417.11 358.41 360.51 339.40 342.26 324.61 298.31 287.75 223.06 220.30 207.00 183.27 179.09 174.31 170.15 165.97 188.46 193.10 199.58 189.13 197.22 205.15 259.21 260.25 265.20 276.84 374.24 373.22 425.77 429.55 428.30 427.37 490.30 507.16 513.58 529.02 532.73 524.92 NA NA NA

Stockholders Equity 224.25 219.82 216.82 214.96 215.25 222.34 229.80 284.53 279.80 283.26 286.00 301.46 298.64 299.69 295.15 288.57 279.41 273.29 255.94 249.21 233.87 228.09 222.83 214.25 211.21 153.03 148.33 133.67 124.91 121.14 118.08 118.32 116.61 123.50 124.75 125.78 126.61 130.71 135.59 137.96 138.85 141.93 145.15 239.96 240.14 280.78 278.89 276.62 275.56 335.86 338.36 344.64 357.59 365.92 355.39 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Assets Current 219.27 206.46 169.09 146.77 128.08 132.68 151.20 177.30 155.73 169.08 182.79 193.57 185.01 202.81 206.18 194.07 181.38 184.84 185.57 179.26 150.97 151.30 143.38 140.25 130.50 141.48 137.62 123.23 97.92 106.49 99.86 91.98 85.44 105.56 107.98 111.45 98.14 112.75 118.38 171.27 168.90 169.74 176.66 170.79 163.68 177.70 177.73 176.15 169.01 163.95 173.54 181.71 209.41 215.31 231.47 NA NA NA

Cash And Cash Equivalents At Carrying Value 57.84 24.98 50.49 39.60 45.52 56.30 73.68 62.96 79.10 88.38 96.44 109.46 115.03 105.93 110.32 103.20 102.65 102.24 107.51 97.14 76.12 70.52 62.52 67.00 62.45 70.52 64.70 47.09 42.41 50.37 49.57 41.74 37.50 53.57 53.71 54.80 50.75 60.66 60.47 114.10 87.94 76.42 84.18 81.74 83.25 88.30 90.12 75.71 68.32 64.45 68.53 77.86 105.56 106.47 132.29 124.68 106.82 127.29

Accounts Receivable Net Current 150.36 173.90 111.79 99.64 74.73 67.68 67.75 105.61 71.41 75.49 81.43 77.78 64.17 88.42 87.93 82.33 71.28 69.13 64.47 73.37 69.61 74.61 75.63 67.49 63.12 65.67 68.49 69.07 48.72 48.90 44.06 43.11 41.12 44.30 47.22 49.50 40.54 45.86 46.24 44.96 41.12 41.11 41.98 42.01 35.07 40.32 38.39 44.88 41.20 44.91 52.83 50.03 50.55 56.98 48.23 NA NA NA

Prepaid Expense And Other Assets Current 11.07 7.57 6.81 7.53 7.83 8.69 9.78 8.73 5.21 5.21 4.92 6.33 5.80 8.47 7.93 8.54 7.46 13.47 13.59 8.75 5.23 6.17 5.23 5.76 4.93 5.30 4.43 7.07 6.80 7.23 6.22 7.13 6.82 7.69 7.05 6.98 6.67 6.05 11.50 11.99 11.67 12.53 11.65 7.98 5.14 3.96 4.62 9.84 12.39 7.78 7.77 6.04 4.11 2.77 5.77 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Amortization Of Intangible Assets 2.50 2.50 2.90 2.70 2.60 2.60 2.60 2.80 2.80 2.80 2.80 2.80 2.90 3.00 3.10 2.80 2.90 3.10 2.00 1.90 1.90 1.90 1.80 1.60 1.50 0.70 0.80 0.90 0.70 1.10 1.20 1.40 1.70 1.90 2.10 2.10 2.30 2.40 2.50 2.90 3.30 3.80 4.50 4.90 5.10 5.10 5.20 5.90 8.80 6.90 7.20 6.80 6.20 5.80 NA NA NA NA

Property Plant And Equipment Net 17.73 18.91 19.86 20.63 20.60 19.50 16.75 15.14 13.07 11.23 9.31 8.88 8.47 7.33 6.85 6.81 6.65 6.12 5.66 5.75 5.68 5.40 5.41 4.81 4.58 4.13 4.21 4.26 4.69 5.18 5.61 6.28 6.93 7.27 7.68 8.28 8.68 8.73 8.56 8.81 9.40 10.09 11.13 11.00 10.87 10.95 9.71 7.59 8.01 8.43 8.76 9.21 9.45 9.65 8.88 NA NA NA

Goodwill 125.06 125.06 125.06 125.06 121.14 121.14 121.14 121.14 121.14 121.14 121.14 119.59 119.59 117.83 117.83 118.21 110.11 115.92 80.68 81.18 82.54 82.54 82.54 67.43 67.43 62.28 62.28 62.28 62.28 56.12 56.12 56.12 56.12 56.12 56.12 56.12 56.12 56.12 56.12 55.45 55.45 55.45 55.45 151.09 151.09 150.46 150.46 150.46 150.43 242.96 243.05 238.13 235.16 227.98 211.86 NA NA NA

Finite Lived Intangible Assets Net 33.07 35.53 38.01 40.88 33.54 36.12 38.70 41.36 44.17 46.87 49.70 51.50 54.32 56.16 59.18 62.20 55.69 58.62 28.17 30.18 31.24 33.18 35.12 27.43 28.98 7.83 8.57 9.38 10.24 2.97 4.11 5.30 6.67 8.33 10.08 12.17 14.36 NA 19.03 NA NA NA NA NA NA 45.44 50.49 55.84 61.73 65.64 72.44 NA NA NA 65.85 NA NA NA

Other Assets Noncurrent 5.96 5.88 6.10 4.99 5.64 5.71 5.83 5.97 6.25 6.09 5.95 6.07 6.13 5.19 5.16 5.25 3.35 1.42 0.54 5.08 5.32 5.67 6.01 6.25 6.13 7.33 7.61 7.85 8.14 8.33 8.62 10.47 10.81 11.18 11.24 11.56 11.84 3.01 3.06 0.52 0.48 0.55 0.46 0.93 0.94 0.96 0.88 0.90 0.82 0.88 0.93 1.05 1.01 0.98 1.01 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Liabilities Current 159.69 157.89 126.40 109.11 85.03 83.26 89.82 112.79 96.17 104.38 109.58 104.27 96.66 110.46 115.61 111.71 97.78 104.60 85.84 90.90 82.71 87.57 83.70 75.04 68.15 66.03 68.03 69.81 55.88 54.41 52.55 48.10 44.98 60.45 63.72 53.40 42.00 45.86 48.83 70.84 66.00 62.86 66.24 63.65 57.35 65.55 66.69 63.55 59.95 58.26 70.31 68.53 68.57 72.51 69.11 NA NA NA

Accounts Payable Current 55.36 60.40 48.20 40.62 33.78 34.29 37.93 41.28 37.84 40.92 42.41 39.67 39.14 48.35 45.23 39.85 37.75 47.60 36.76 40.06 34.30 40.02 37.09 35.17 34.76 34.13 32.51 30.34 25.38 27.41 25.20 20.87 20.42 20.57 19.81 22.49 17.46 19.41 20.43 20.82 21.61 19.14 19.52 19.45 17.89 20.59 18.72 16.79 18.51 20.07 22.87 24.23 24.06 28.05 23.30 NA NA NA

Accrued Liabilities Current 91.08 86.62 68.82 58.42 44.54 41.32 44.01 62.89 46.85 51.05 54.46 49.24 42.17 48.90 57.65 56.63 47.80 44.33 42.27 41.92 38.28 37.70 36.88 35.06 28.59 31.02 34.81 38.92 29.77 26.17 26.22 26.18 23.31 23.84 27.70 29.96 23.25 25.26 27.15 28.95 23.33 24.01 27.85 26.17 22.23 26.98 30.90 28.99 24.86 22.32 29.46 28.57 25.94 27.83 33.24 NA NA NA

Other Liabilities Current 13.26 10.87 9.37 9.88 6.71 7.65 7.88 8.62 11.48 12.36 12.37 15.28 15.31 13.17 12.70 15.14 11.84 12.34 6.73 8.81 8.97 9.02 8.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Other Liabilities Noncurrent 19.15 16.44 17.44 16.91 11.57 11.32 16.27 13.87 14.18 15.00 20.47 22.92 25.91 24.53 30.21 32.77 27.08 27.11 7.93 10.65 12.05 14.74 18.08 9.02 8.40 4.01 3.94 3.52 2.49 3.53 3.67 3.73 4.38 4.51 4.63 5.41 5.53 5.64 5.74 5.57 5.63 5.72 5.88 6.11 6.26 6.31 6.47 6.84 6.82 7.00 6.27 5.42 5.26 4.88 4.42 NA NA NA

Operating Lease Liability Noncurrent 6.55 7.03 7.88 8.26 9.06 4.05 1.26 1.29 1.74 2.89 3.86 5.11 6.38 7.25 8.54 9.44 10.78 12.12 8.69 9.76 10.77 11.85 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Stockholders Equity 224.25 219.82 216.82 214.96 215.25 222.34 229.80 284.53 279.80 283.26 286.00 301.46 298.64 299.69 295.15 288.57 279.41 273.29 255.94 249.21 233.87 228.09 222.83 214.25 211.21 153.03 148.33 133.67 124.91 121.14 118.08 118.32 116.61 123.50 124.75 125.78 126.61 130.71 135.59 137.96 138.85 141.93 145.15 239.96 240.14 280.78 278.89 276.62 275.56 335.86 338.36 344.64 357.59 365.92 355.39 NA NA NA

Common Stock Value 0.06 0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05 NA NA NA

Additional Paid In Capital Common Stock 357.79 351.81 347.45 343.42 336.67 332.19 329.09 327.93 322.72 318.20 316.42 326.94 326.35 321.77 320.31 317.13 313.02 307.35 304.65 299.43 298.08 293.87 289.77 284.60 282.49 277.08 277.76 268.60 266.98 265.14 263.53 262.39 261.22 260.28 257.95 254.57 252.52 250.57 249.36 247.10 244.78 242.40 239.56 235.57 233.19 229.88 226.86 223.39 220.34 217.30 220.55 224.60 264.51 260.70 255.69 NA NA NA

Retained Earnings Accumulated Deficit -133.33 -131.78 -130.41 -128.25 -121.20 -109.64 -99.08 -43.19 -42.71 -34.73 -30.21 -25.27 -27.50 -21.87 -24.97 -28.34 -33.37 -33.84 -48.52 -50.02 -63.94 -65.49 -66.62 -70.04 -70.98 -123.81 -129.10 -134.52 -141.64 -143.59 -145.03 -143.66 -144.24 -136.39 -132.82 -128.42 -125.54 -119.48 -113.41 -108.38 -105.16 -99.68 -93.40 5.37 8.04 52.07 53.01 54.59 56.75 120.24 120.38 120.18 117.31 112.87 107.38 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.27 -0.27 -0.27 -0.27 -0.27 -0.27 -0.27 -0.27 -0.27 -0.27 -0.26 -0.26 -0.26 -0.26 -0.26 -0.28 -0.29 -0.28 -0.24 -0.25 -0.32 -0.34 -0.37 -0.36 -0.36 -0.30 -0.38 -0.46 -0.48 -0.45 -0.46 -0.45 -0.41 -0.42 -0.42 -0.43 -0.42 -0.42 -0.41 -0.81 -0.81 -0.83 -1.05 -1.02 -1.13 -1.22 -1.01 -1.41 -1.57 -1.73 -1.44 -0.18 0.08 0.08 0.05 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 9.05 8.42 5.65 6.73 6.08 5.29 2.74 5.32 5.49 5.28 6.63 1.42 5.59 4.91 4.44 4.87 5.57 4.80 5.51 1.88 4.72 4.67 4.20 2.97 3.90 3.13 2.58 2.63 2.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Operating Activities 38.68 -13.71 16.56 4.11 -3.65 -4.97 17.97 -9.33 -2.46 5.67 7.69 1.29 13.93 5.75 14.41 13.07 5.58 17.56 12.97 15.16 9.94 9.54 8.64 6.45 12.65 10.23 11.67 5.69 7.29 2.32 NA NA NA NA NA NA NA NA NA NA NA NA NA 2.62 6.46 3.88 20.04 10.24 11.27 10.37 5.35 17.43 14.27 10.68 19.59 28.86 20.87 8.84

Net Cash Provided By Used In Investing Activities -2.77 -2.61 -3.65 -9.71 -4.28 -5.09 -4.47 -3.52 -4.10 -3.04 -2.45 -2.80 -2.60 -1.37 -1.40 -11.78 -2.58 -20.71 2.73 8.17 -0.99 -1.05 -12.12 -1.04 -23.05 -0.79 -0.63 -0.03 -14.52 -0.67 NA NA NA NA NA NA NA NA NA NA NA NA 0.11 0.00 -8.14 -2.70 -1.03 0.21 -4.25 -3.65 -5.89 -23.73 -2.62 -35.66 -11.85 -13.54 -73.96 -35.41

Net Cash Provided By Used In Financing Activities -3.07 -9.21 -2.03 -0.32 -2.85 -7.31 -2.78 -3.29 -2.70 -10.68 -18.26 -4.08 -2.21 -8.76 -5.93 -0.74 -2.59 -2.06 -5.34 -2.39 -3.37 -0.53 -0.98 -0.86 1.50 -3.71 6.49 -1.01 -0.73 -0.85 NA NA NA NA NA NA NA NA NA NA NA NA NA -4.13 -3.36 -2.97 -4.60 -3.06 -3.14 -10.82 -8.63 -21.40 -12.56 -0.86 -0.20 2.53 32.62 -1.89

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Operating Activities 38.68 -13.71 16.56 4.11 -3.65 -4.97 17.97 -9.33 -2.46 5.67 7.69 1.29 13.93 5.75 14.41 13.07 5.58 17.56 12.97 15.16 9.94 9.54 8.64 6.45 12.65 10.23 11.67 5.69 7.29 2.32 NA NA NA NA NA NA NA NA NA NA NA NA NA 2.62 6.46 3.88 20.04 10.24 11.27 10.37 5.35 17.43 14.27 10.68 19.59 28.86 20.87 8.84

Net Income Loss -1.55 -1.37 -2.16 -7.05 -11.55 -10.56 -55.89 -0.48 -7.98 -4.52 -4.94 2.23 -5.63 3.09 3.37 5.04 0.47 14.68 1.50 13.92 1.55 1.13 3.42 0.94 52.83 5.30 5.42 7.12 1.95 1.45 -1.37 0.58 -7.85 -3.57 -4.41 -2.88 -6.05 -6.08 -5.03 -3.22 -5.48 -6.29 -98.76 -2.67 -44.03 -0.94 -1.58 -2.16 -63.49 -0.14 0.20 2.87 4.43 5.49 6.45 6.34 6.93 7.50

Increase Decrease In Accounts Receivable -23.23 63.59 12.34 25.24 7.20 0.16 -36.01 34.36 -3.47 -5.82 4.23 13.57 -24.04 0.69 5.61 11.30 2.86 0.30 -7.72 2.23 -4.98 -0.88 2.76 13.21 -4.88 -2.78 -0.43 20.49 -0.08 4.97 1.13 1.89 -3.07 -2.82 -2.34 9.16 -4.61 -0.45 1.36 3.43 0.30 -0.69 6.68 0.36 -5.22 1.65 -6.69 3.57 -3.87 -8.32 1.33 1.07 -6.50 6.09 -4.37 0.61 -10.13 10.01

Increase Decrease In Accounts Payable -5.12 12.34 8.18 7.02 -1.12 -3.60 -3.21 3.11 -2.81 -1.87 2.56 1.46 -10.07 3.16 5.54 2.01 -9.98 8.98 -3.19 5.90 -5.61 3.00 2.01 0.38 0.48 1.66 2.11 5.07 -2.11 2.27 4.29 0.48 -0.05 0.68 -2.63 5.07 -1.84 -1.10 -0.10 -0.84 2.33 0.63 -0.33 1.06 -2.35 2.16 1.40 -1.69 -1.54 -2.75 -1.32 0.39 -3.94 4.49 -0.19 1.31 -1.71 6.96

Share Based Compensation 9.05 8.41 5.64 6.72 6.07 5.28 2.73 5.31 5.48 5.27 6.62 1.41 5.57 4.91 4.44 4.86 5.55 4.78 5.50 1.87 4.70 4.65 4.19 2.95 3.88 3.11 2.56 2.62 2.56 2.44 2.07 2.08 2.14 2.61 3.70 2.43 2.33 2.50 2.47 2.58 2.53 2.27 2.32 2.45 2.63 3.04 3.20 3.01 3.03 2.77 2.90 3.20 3.52 3.37 3.10 3.51 3.62 3.73

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Investing Activities -2.77 -2.61 -3.65 -9.71 -4.28 -5.09 -4.47 -3.52 -4.10 -3.04 -2.45 -2.80 -2.60 -1.37 -1.40 -11.78 -2.58 -20.71 2.73 8.17 -0.99 -1.05 -12.12 -1.04 -23.05 -0.79 -0.63 -0.03 -14.52 -0.67 NA NA NA NA NA NA NA NA NA NA NA NA 0.11 0.00 -8.14 -2.70 -1.03 0.21 -4.25 -3.65 -5.89 -23.73 -2.62 -35.66 -11.85 -13.54 -73.96 -35.41

Payments To Acquire Property Plant And Equipment 0.45 0.44 1.18 1.21 1.34 1.62 1.02 0.48 1.08 0.48 0.47 1.66 0.31 0.41 0.60 0.33 0.60 0.44 0.64 0.37 0.40 0.54 0.78 0.54 0.32 0.33 0.21 0.20 0.07 0.12 0.18 0.37 0.20 0.40 0.17 0.55 0.65 0.49 0.72 0.34 0.14 2.14 0.78 0.50 2.99 1.19 0.21 0.30 0.53 0.29 0.25 0.63 0.63 0.75 0.93 1.48 2.04 0.90

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Financing Activities -3.07 -9.21 -2.03 -0.32 -2.85 -7.31 -2.78 -3.29 -2.70 -10.68 -18.26 -4.08 -2.21 -8.76 -5.93 -0.74 -2.59 -2.06 -5.34 -2.39 -3.37 -0.53 -0.98 -0.86 1.50 -3.71 6.49 -1.01 -0.73 -0.85 NA NA NA NA NA NA NA NA NA NA NA NA NA -4.13 -3.36 -2.97 -4.60 -3.06 -3.14 -10.82 -8.63 -21.40 -12.56 -0.86 -0.20 2.53 32.62 -1.89

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Revenues 282.60 279.22 198.32 168.59 122.68 123.92 130.31 172.67 134.05 143.59 146.50 150.66 125.33 159.61 151.20 153.05 134.97 139.27 116.96 128.66 118.10 126.61 121.96 116.22 104.10 112.87 111.52 117.92 87.49 87.42 81.53 79.20 65.61 73.44 79.11 81.24 64.96 72.39 70.91 75.34 66.69 69.19 67.56 71.89 66.14 76.96 75.71 79.02 71.75 78.63 85.70 93.02 90.52 101.22 94.12 107.70 97.58 103.62

Revenue From Contract With Customer Excluding Assessed Tax 282.60 279.22 198.32 168.59 122.68 123.92 130.31 172.67 134.05 143.59 146.50 150.66 125.33 159.61 151.20 153.05 134.97 139.27 116.96 128.66 118.10 126.61 121.96 116.22 104.10 112.87 111.52 117.92 87.49 87.42 81.53 79.20 65.61 73.44 79.11 81.24 64.96 72.39 70.91 75.34 66.69 69.19 67.56 71.89 66.14 76.96 75.71 79.02 71.75 78.63 85.70 93.02 90.52 101.22 94.12 107.70 97.58 103.62

Home Services 59.58 65.08 59.31 53.91 49.33 49.39 53.14 50.29 42.98 46.73 44.30 40.70 33.82 39.99 36.94 35.04 29.19 33.47 14.36 11.54 11.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Financial Service 219.93 210.89 136.87 112.25 71.33 72.12 75.20 120.22 89.31 94.99 100.76 108.28 90.16 117.91 112.17 116.28 104.15 94.21 88.65 99.51 89.10 92.88 91.75 86.86 74.41 77.37 75.14 87.12 62.28 58.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service Other 3.09 3.25 2.14 2.43 2.02 2.40 1.97 2.16 1.76 1.87 1.44 1.68 1.35 1.71 2.09 1.73 1.62 33.47 14.42 13.76 14.47 16.34 15.14 14.62 13.47 13.06 12.34 11.16 9.79 10.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 279.29 276.77 196.42 167.22 121.35 122.37 127.95 170.05 131.89 140.81 142.15 144.20 119.15 154.48 147.57 150.25 132.36 136.41 111.72 125.07 114.23 124.19 119.30 113.62 102.25 110.79 109.36 115.66 85.80 85.07 79.15 76.86 63.99 72.37 77.51 79.35 63.44 71.23 69.14 73.58 65.40 68.07 65.86 70.99 65.52 76.42 74.83 78.26 NA NA NA NA NA NA NA NA NA NA

Non Us 3.31 2.45 1.90 1.36 1.33 1.55 2.36 2.62 2.16 2.78 4.36 6.46 6.18 5.12 3.62 2.81 2.61 2.86 5.24 3.60 3.87 2.43 2.66 2.61 1.85 2.08 2.16 2.27 1.70 2.35 2.38 2.34 1.62 1.07 1.60 1.89 1.52 1.16 1.77 1.77 1.30 1.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

Line plots across dimensions of each concept

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Common Stock Value	0.06	0.06	0.06	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.05	0.06	0.06	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.04	0.04	0.05	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.05	0.05	0.05	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	56.34	55.82	NA	55.06	54.76	54.47	NA	53.95	53.71	53.35	NA	55.54	54.38	55.79	NA	55.62	55.16	54.27	NA	53.44	53.49	53.33	NA	52.93	52.68	52.44	NA	51.27	49.61	46.73	NA	45.72	45.73	45.67	NA	45.33	45.13	44.84	NA	44.52	44.44	44.27	NA	43.57	43.42	43.12	NA	42.80	42.78	43.32	NA	45.79	47.94	48.98	NA	50.59	49.19	47.11
Weighted Average Number Of Shares Outstanding Basic	56.34	55.82	NA	55.06	54.76	54.47	NA	53.95	53.71	53.35	NA	54.65	54.38	53.99	NA	53.43	53.05	52.49	NA	51.81	51.41	50.84	NA	49.91	49.49	48.66	NA	46.60	45.97	45.58	NA	45.51	45.73	45.67	NA	45.33	45.13	44.84	NA	44.52	44.44	44.27	NA	43.57	43.42	43.12	NA	42.80	42.78	42.81	NA	44.87	47.05	47.51	NA	46.79	45.86	45.10
Earnings Per Share Basic	-0.03	-0.02	-0.04	-0.13	-0.21	-0.19	-1.04	-0.01	-0.15	-0.08	-0.09	0.04	-0.10	0.06	0.06	0.09	0.01	0.28	0.03	0.27	0.03	0.02	0.06	0.02	1.07	0.11	0.11	0.15	0.04	0.03	-0.03	0.01	-0.17	-0.08	-0.10	-0.06	-0.13	-0.14	-0.11	-0.07	-0.12	-0.14	-2.26	-0.06	-1.01	-0.02	-0.03	-0.05	-1.48	0.00	0.00	0.06	0.09	0.12	0.14	0.14	0.15	0.17
Earnings Per Share Diluted	-0.03	-0.02	-0.04	-0.13	-0.21	-0.19	-1.04	-0.01	-0.15	-0.08	-0.09	0.04	-0.10	0.06	0.06	0.09	0.01	0.27	0.03	0.26	0.03	0.02	0.06	0.02	1.00	0.10	0.11	0.14	0.04	0.03	-0.03	0.01	-0.17	-0.08	-0.10	-0.06	-0.13	-0.14	-0.11	-0.07	-0.12	-0.14	-2.26	-0.06	-1.01	-0.02	-0.03	-0.05	-1.48	0.00	0.01	0.06	0.09	0.11	0.13	0.13	0.14	0.16

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Revenue From Contract With Customer Excluding Assessed Tax	282.60	279.22	198.32	168.59	122.68	123.92	130.31	172.67	134.05	143.59	146.50	150.66	125.33	159.61	151.20	153.05	134.97	139.27	116.96	128.66	118.10	126.61	121.96	116.22	104.10	112.87	111.52	117.92	87.49	87.42	81.53	79.20	65.61	73.44	79.11	81.24	64.96	72.39	70.91	75.34	66.69	69.19	67.56	71.89	66.14	76.96	75.71	79.02	71.75	78.63	85.70	93.02	90.52	101.22	94.12	107.70	97.58	103.62
Revenues	282.60	279.22	198.32	168.59	122.68	123.92	130.31	172.67	134.05	143.59	146.50	150.66	125.33	159.61	151.20	153.05	134.97	139.27	116.96	128.66	118.10	126.61	121.96	116.22	104.10	112.87	111.52	117.92	87.49	87.42	81.53	79.20	65.61	73.44	79.11	81.24	64.96	72.39	70.91	75.34	66.69	69.19	67.56	71.89	66.14	76.96	75.71	79.02	71.75	78.63	85.70	93.02	90.52	101.22	94.12	107.70	97.58	103.62
Cost Of Revenue	255.84	250.81	180.89	154.28	115.83	116.27	119.71	155.63	125.51	131.25	134.74	136.57	115.55	141.50	132.62	132.66	120.44	122.23	105.15	114.21	105.32	113.19	107.43	98.35	90.92	96.81	94.79	99.98	75.24	75.94	70.61	69.34	61.66	67.81	72.23	72.77	60.17	65.80	63.01	65.19	60.40	63.41	60.55	61.65	56.12	63.59	60.83	63.86	61.71	65.19	67.04	72.28	68.40	75.75	69.12	78.58	70.66	73.63
Gross Profit	26.75	28.41	17.43	14.31	6.85	7.65	10.60	17.04	8.54	12.35	11.76	14.09	9.78	18.10	18.58	20.39	14.53	17.04	11.81	14.45	12.78	13.43	14.53	17.88	13.18	16.06	16.73	17.94	12.26	11.48	10.93	9.87	3.95	5.63	6.88	8.47	4.79	6.59	7.91	10.15	6.30	5.78	7.00	10.24	10.03	13.37	14.88	15.15	10.04	13.44	18.65	20.75	22.13	25.48	25.00	29.13	26.92	29.99
Research And Development Expense	8.71	8.62	7.59	7.55	7.27	7.64	7.06	7.83	7.17	6.83	6.91	5.51	4.86	4.62	4.57	4.91	4.98	4.89	4.00	3.25	3.40	3.56	3.17	2.86	3.00	3.31	3.43	3.69	3.48	3.21	3.06	3.15	3.31	3.95	4.15	4.14	3.76	4.39	4.09	4.65	4.24	4.96	4.75	4.86	4.78	5.16	4.76	4.89	4.50	4.89	4.81	5.07	5.10	6.07	5.84	6.84	5.93	5.55
General And Administrative Expense	14.35	16.85	7.75	8.47	7.65	6.79	5.99	7.23	7.37	7.32	3.74	5.49	9.63	6.63	6.34	6.46	6.89	6.58	6.79	5.08	5.50	5.83	5.47	13.92	5.05	5.39	4.70	4.89	4.51	4.46	4.09	4.02	3.79	4.03	4.68	4.26	4.06	4.16	3.83	4.30	4.08	4.62	4.22	4.28	4.41	4.13	3.89	4.39	4.02	3.93	7.07	6.24	4.85	5.22	5.21	5.53	4.94	4.72
Selling And Marketing Expense	5.08	4.14	3.53	3.63	3.33	3.12	2.89	3.38	3.17	3.10	3.27	2.03	2.83	2.91	2.69	2.77	2.89	2.64	1.80	2.12	2.59	2.36	2.41	2.02	2.28	2.04	2.58	2.79	2.60	2.45	2.19	2.24	2.17	2.59	2.67	2.86	2.92	3.58	3.64	3.88	3.36	3.67	4.69	3.88	3.66	4.16	3.83	3.68	3.50	3.69	2.96	3.39	3.69	4.03	3.29	4.69	4.67	4.75
Operating Income Loss	-1.39	-1.21	-1.44	-5.33	-11.39	-9.90	-5.34	-1.41	-9.17	-4.90	-2.16	1.06	-7.55	3.94	4.98	6.25	-0.23	2.92	-0.78	4.01	1.29	1.68	3.49	-0.93	2.85	5.31	6.03	6.58	1.67	1.36	1.59	0.42	-7.73	-4.95	-4.61	-2.79	-5.94	-5.53	-3.66	-2.68	-5.38	-7.46	-102.30	-2.78	-2.82	-0.08	2.40	2.19	-94.33	0.93	3.82	6.04	8.49	10.15	10.66	12.08	11.38	14.97
Interest Expense	0.13	0.12	0.17	0.29	0.11	0.11	0.16	0.19	0.21	0.23	0.26	0.28	0.27	0.27	0.35	0.30	0.31	0.34	0.13	0.18	0.18	0.21	0.17	0.10	0.10	0.00	0.00	0.00	0.00	0.00	0.02	0.03	0.14	0.16	0.15	0.15	0.14	0.13	1.09	0.76	0.79	1.18	0.91	0.91	0.98	1.03	1.02	1.81	1.35	1.01	1.15	1.11	1.11	1.08	1.10	1.09	1.03	0.99
Allocated Share Based Compensation Expense	9.05	8.41	NA	NA	6.08	5.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	2.43	2.33	2.50	2.47	2.58	2.53	2.27	2.32	2.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit	-0.04	-0.05	0.49	-0.56	0.25	0.75	50.61	-1.08	-1.40	-0.62	2.50	-1.40	-2.19	0.58	1.23	0.89	-0.96	4.61	0.37	0.45	-0.39	0.15	0.00	-1.89	-49.89	0.01	0.49	0.09	0.00	-0.01	0.31	-0.01	0.00	-1.38	-0.34	0.07	0.04	0.36	-0.04	-0.18	-0.03	0.00	-2.87	-0.99	-40.23	-0.16	2.92	2.53	-32.17	0.12	2.57	2.09	2.89	3.58	3.05	4.74	3.39	6.71
Income Taxes Paid	0.14	0.08	0.18	0.12	0.09	0.08	0.21	0.05	0.05	0.07	0.16	0.10	0.11	0.03	0.16	0.04	0.07	0.03	0.12	0.19	0.03	0.03	0.09	0.12	0.03	0.10	0.01	0.12	0.03	0.09	0.02	0.30	0.03	0.04	0.13	0.45	0.21	0.07	-0.54	0.11	0.38	0.28	0.27	0.08	1.09	0.13	0.20	0.18	1.59	0.18	5.08	3.70	4.83	0.11	3.87	0.04	7.21	5.76
Net Income Loss	-1.55	-1.37	-2.16	-7.05	-11.55	-10.56	-55.89	-0.48	-7.98	-4.52	-4.94	2.23	-5.63	3.09	3.37	5.04	0.47	14.68	1.50	13.92	1.55	1.13	3.42	0.94	52.83	5.30	5.42	7.12	1.95	1.45	-1.37	0.58	-7.85	-3.57	-4.41	-2.88	-6.05	-6.08	-5.03	-3.22	-5.48	-6.29	-98.76	-2.67	-44.03	-0.94	-1.58	-2.16	-63.49	-0.14	0.20	2.87	4.43	5.49	6.45	6.34	6.93	7.50
Comprehensive Income Net Of Tax	-1.55	-1.37	-2.16	-7.05	-11.55	-10.57	-55.89	-0.48	-7.98	-4.52	-4.95	2.23	-5.63	3.09	3.40	5.04	0.45	14.64	1.51	13.99	1.56	1.16	3.41	0.94	52.77	5.38	5.50	7.14	1.92	1.45	-1.38	0.54	-7.84	-3.58	-4.40	-2.89	-6.05	-6.09	-4.63	-3.22	-5.46	-6.06	-98.80	-2.56	-43.94	-1.15	-1.19	-2.00	-63.34	-0.42	-1.05	2.60	4.44	5.52	NA	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Assets	409.65	401.17	368.55	349.25	320.92	320.96	337.15	412.48	391.89	405.53	419.91	433.76	427.59	441.93	449.51	442.50	415.06	417.11	358.41	360.51	339.40	342.26	324.61	298.31	287.75	223.06	220.30	207.00	183.27	179.09	174.31	170.15	165.97	188.46	193.10	199.58	189.13	197.22	205.15	259.21	260.25	265.20	276.84	374.24	373.22	425.77	429.55	428.30	427.37	490.30	507.16	513.58	529.02	532.73	524.92	NA	NA	NA
Liabilities	185.40	181.35	151.72	134.29	105.66	98.63	107.35	127.95	112.10	122.27	133.91	132.30	128.95	142.24	154.37	153.93	135.65	143.82	102.46	111.31	105.53	114.17	101.78	84.06	76.54	70.03	71.97	73.33	58.37	57.94	56.23	51.83	49.36	64.96	68.35	73.81	62.53	66.50	69.57	121.25	121.40	123.27	131.69	134.28	133.08	144.99	150.65	151.68	151.81	154.44	168.80	168.94	171.43	166.81	169.53	NA	NA	NA
Liabilities And Stockholders Equity	409.65	401.17	368.55	349.25	320.92	320.96	337.15	412.48	391.89	405.53	419.91	433.76	427.59	441.93	449.51	442.50	415.06	417.11	358.41	360.51	339.40	342.26	324.61	298.31	287.75	223.06	220.30	207.00	183.27	179.09	174.31	170.15	165.97	188.46	193.10	199.58	189.13	197.22	205.15	259.21	260.25	265.20	276.84	374.24	373.22	425.77	429.55	428.30	427.37	490.30	507.16	513.58	529.02	532.73	524.92	NA	NA	NA
Stockholders Equity	224.25	219.82	216.82	214.96	215.25	222.34	229.80	284.53	279.80	283.26	286.00	301.46	298.64	299.69	295.15	288.57	279.41	273.29	255.94	249.21	233.87	228.09	222.83	214.25	211.21	153.03	148.33	133.67	124.91	121.14	118.08	118.32	116.61	123.50	124.75	125.78	126.61	130.71	135.59	137.96	138.85	141.93	145.15	239.96	240.14	280.78	278.89	276.62	275.56	335.86	338.36	344.64	357.59	365.92	355.39	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Assets Current	219.27	206.46	169.09	146.77	128.08	132.68	151.20	177.30	155.73	169.08	182.79	193.57	185.01	202.81	206.18	194.07	181.38	184.84	185.57	179.26	150.97	151.30	143.38	140.25	130.50	141.48	137.62	123.23	97.92	106.49	99.86	91.98	85.44	105.56	107.98	111.45	98.14	112.75	118.38	171.27	168.90	169.74	176.66	170.79	163.68	177.70	177.73	176.15	169.01	163.95	173.54	181.71	209.41	215.31	231.47	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	57.84	24.98	50.49	39.60	45.52	56.30	73.68	62.96	79.10	88.38	96.44	109.46	115.03	105.93	110.32	103.20	102.65	102.24	107.51	97.14	76.12	70.52	62.52	67.00	62.45	70.52	64.70	47.09	42.41	50.37	49.57	41.74	37.50	53.57	53.71	54.80	50.75	60.66	60.47	114.10	87.94	76.42	84.18	81.74	83.25	88.30	90.12	75.71	68.32	64.45	68.53	77.86	105.56	106.47	132.29	124.68	106.82	127.29
Accounts Receivable Net Current	150.36	173.90	111.79	99.64	74.73	67.68	67.75	105.61	71.41	75.49	81.43	77.78	64.17	88.42	87.93	82.33	71.28	69.13	64.47	73.37	69.61	74.61	75.63	67.49	63.12	65.67	68.49	69.07	48.72	48.90	44.06	43.11	41.12	44.30	47.22	49.50	40.54	45.86	46.24	44.96	41.12	41.11	41.98	42.01	35.07	40.32	38.39	44.88	41.20	44.91	52.83	50.03	50.55	56.98	48.23	NA	NA	NA
Prepaid Expense And Other Assets Current	11.07	7.57	6.81	7.53	7.83	8.69	9.78	8.73	5.21	5.21	4.92	6.33	5.80	8.47	7.93	8.54	7.46	13.47	13.59	8.75	5.23	6.17	5.23	5.76	4.93	5.30	4.43	7.07	6.80	7.23	6.22	7.13	6.82	7.69	7.05	6.98	6.67	6.05	11.50	11.99	11.67	12.53	11.65	7.98	5.14	3.96	4.62	9.84	12.39	7.78	7.77	6.04	4.11	2.77	5.77	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Amortization Of Intangible Assets	2.50	2.50	2.90	2.70	2.60	2.60	2.60	2.80	2.80	2.80	2.80	2.80	2.90	3.00	3.10	2.80	2.90	3.10	2.00	1.90	1.90	1.90	1.80	1.60	1.50	0.70	0.80	0.90	0.70	1.10	1.20	1.40	1.70	1.90	2.10	2.10	2.30	2.40	2.50	2.90	3.30	3.80	4.50	4.90	5.10	5.10	5.20	5.90	8.80	6.90	7.20	6.80	6.20	5.80	NA	NA	NA	NA
Property Plant And Equipment Net	17.73	18.91	19.86	20.63	20.60	19.50	16.75	15.14	13.07	11.23	9.31	8.88	8.47	7.33	6.85	6.81	6.65	6.12	5.66	5.75	5.68	5.40	5.41	4.81	4.58	4.13	4.21	4.26	4.69	5.18	5.61	6.28	6.93	7.27	7.68	8.28	8.68	8.73	8.56	8.81	9.40	10.09	11.13	11.00	10.87	10.95	9.71	7.59	8.01	8.43	8.76	9.21	9.45	9.65	8.88	NA	NA	NA
Goodwill	125.06	125.06	125.06	125.06	121.14	121.14	121.14	121.14	121.14	121.14	121.14	119.59	119.59	117.83	117.83	118.21	110.11	115.92	80.68	81.18	82.54	82.54	82.54	67.43	67.43	62.28	62.28	62.28	62.28	56.12	56.12	56.12	56.12	56.12	56.12	56.12	56.12	56.12	56.12	55.45	55.45	55.45	55.45	151.09	151.09	150.46	150.46	150.46	150.43	242.96	243.05	238.13	235.16	227.98	211.86	NA	NA	NA
Finite Lived Intangible Assets Net	33.07	35.53	38.01	40.88	33.54	36.12	38.70	41.36	44.17	46.87	49.70	51.50	54.32	56.16	59.18	62.20	55.69	58.62	28.17	30.18	31.24	33.18	35.12	27.43	28.98	7.83	8.57	9.38	10.24	2.97	4.11	5.30	6.67	8.33	10.08	12.17	14.36	NA	19.03	NA	NA	NA	NA	NA	NA	45.44	50.49	55.84	61.73	65.64	72.44	NA	NA	NA	65.85	NA	NA	NA
Other Assets Noncurrent	5.96	5.88	6.10	4.99	5.64	5.71	5.83	5.97	6.25	6.09	5.95	6.07	6.13	5.19	5.16	5.25	3.35	1.42	0.54	5.08	5.32	5.67	6.01	6.25	6.13	7.33	7.61	7.85	8.14	8.33	8.62	10.47	10.81	11.18	11.24	11.56	11.84	3.01	3.06	0.52	0.48	0.55	0.46	0.93	0.94	0.96	0.88	0.90	0.82	0.88	0.93	1.05	1.01	0.98	1.01	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Liabilities Current	159.69	157.89	126.40	109.11	85.03	83.26	89.82	112.79	96.17	104.38	109.58	104.27	96.66	110.46	115.61	111.71	97.78	104.60	85.84	90.90	82.71	87.57	83.70	75.04	68.15	66.03	68.03	69.81	55.88	54.41	52.55	48.10	44.98	60.45	63.72	53.40	42.00	45.86	48.83	70.84	66.00	62.86	66.24	63.65	57.35	65.55	66.69	63.55	59.95	58.26	70.31	68.53	68.57	72.51	69.11	NA	NA	NA
Accounts Payable Current	55.36	60.40	48.20	40.62	33.78	34.29	37.93	41.28	37.84	40.92	42.41	39.67	39.14	48.35	45.23	39.85	37.75	47.60	36.76	40.06	34.30	40.02	37.09	35.17	34.76	34.13	32.51	30.34	25.38	27.41	25.20	20.87	20.42	20.57	19.81	22.49	17.46	19.41	20.43	20.82	21.61	19.14	19.52	19.45	17.89	20.59	18.72	16.79	18.51	20.07	22.87	24.23	24.06	28.05	23.30	NA	NA	NA
Accrued Liabilities Current	91.08	86.62	68.82	58.42	44.54	41.32	44.01	62.89	46.85	51.05	54.46	49.24	42.17	48.90	57.65	56.63	47.80	44.33	42.27	41.92	38.28	37.70	36.88	35.06	28.59	31.02	34.81	38.92	29.77	26.17	26.22	26.18	23.31	23.84	27.70	29.96	23.25	25.26	27.15	28.95	23.33	24.01	27.85	26.17	22.23	26.98	30.90	28.99	24.86	22.32	29.46	28.57	25.94	27.83	33.24	NA	NA	NA
Other Liabilities Current	13.26	10.87	9.37	9.88	6.71	7.65	7.88	8.62	11.48	12.36	12.37	15.28	15.31	13.17	12.70	15.14	11.84	12.34	6.73	8.81	8.97	9.02	8.97	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Other Liabilities Noncurrent		19.15	16.44	17.44	16.91	11.57	11.32	16.27	13.87	14.18	15.00	20.47	22.92	25.91	24.53	30.21	32.77	27.08	27.11	7.93	10.65	12.05	14.74	18.08	9.02	8.40	4.01	3.94	3.52	2.49	3.53	3.67	3.73	4.38	4.51	4.63	5.41	5.53	5.64	5.74	5.57	5.63	5.72	5.88	6.11	6.26	6.31	6.47	6.84	6.82	7.00	6.27	5.42	5.26	4.88	4.42	NA	NA	NA
Operating Lease Liability Noncurrent		6.55	7.03	7.88	8.26	9.06	4.05	1.26	1.29	1.74	2.89	3.86	5.11	6.38	7.25	8.54	9.44	10.78	12.12	8.69	9.76	10.77	11.85	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Net Cash Provided By Used In Operating Activities	38.68	-13.71	16.56	4.11	-3.65	-4.97	17.97	-9.33	-2.46	5.67	7.69	1.29	13.93	5.75	14.41	13.07	5.58	17.56	12.97	15.16	9.94	9.54	8.64	6.45	12.65	10.23	11.67	5.69	7.29	2.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	2.62	6.46	3.88	20.04	10.24	11.27	10.37	5.35	17.43	14.27	10.68	19.59	28.86	20.87	8.84
Net Cash Provided By Used In Investing Activities	-2.77	-2.61	-3.65	-9.71	-4.28	-5.09	-4.47	-3.52	-4.10	-3.04	-2.45	-2.80	-2.60	-1.37	-1.40	-11.78	-2.58	-20.71	2.73	8.17	-0.99	-1.05	-12.12	-1.04	-23.05	-0.79	-0.63	-0.03	-14.52	-0.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.11	0.00	-8.14	-2.70	-1.03	0.21	-4.25	-3.65	-5.89	-23.73	-2.62	-35.66	-11.85	-13.54	-73.96	-35.41
Net Cash Provided By Used In Financing Activities	-3.07	-9.21	-2.03	-0.32	-2.85	-7.31	-2.78	-3.29	-2.70	-10.68	-18.26	-4.08	-2.21	-8.76	-5.93	-0.74	-2.59	-2.06	-5.34	-2.39	-3.37	-0.53	-0.98	-0.86	1.50	-3.71	6.49	-1.01	-0.73	-0.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-4.13	-3.36	-2.97	-4.60	-3.06	-3.14	-10.82	-8.63	-21.40	-12.56	-0.86	-0.20	2.53	32.62	-1.89