2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 1.20 | 1.20 | 1.19 | 1.19 | 1.19 | 1.18 | 1.18 | 1.18 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.16 | 1.16 | 1.16 | 1.16 | 1.15 | 1.15 | 1.18 | 1.19 | 1.18 | 1.16 | 1.16 | 1.16 | 1.15 | 1.15 | 1.16 | 1.16 | 1.15 | 1.15 | 1.15 | 1.15 | 1.14 | 1.14 | 1.15 | 1.15 | 1.15 | 1.17 | 1.19 | 1.20 | 1.19 | 1.19 | 1.20 | 1.20 | 1.20 | 1.19 | 1.20 | 1.19 | 1.17 | 1.18 | 1.19 | 1.18 | 1.16 | NA | NA | NA | |
Weighted Average Number Of Diluted Shares Outstanding | 120.82 | 120.71 | 120.25 | NA | 119.39 | 119.04 | 118.79 | NA | 117.97 | 117.81 | 118.60 | NA | 118.61 | 118.33 | 117.61 | NA | 116.23 | 116.02 | 115.69 | NA | 116.13 | 118.46 | 119.64 | NA | 117.50 | 117.91 | 117.66 | NA | 115.61 | 115.71 | 115.29 | NA | 115.70 | 114.56 | 114.15 | NA | 116.03 | 115.92 | 117.03 | NA | 119.90 | 120.70 | 121.10 | NA | 120.83 | 121.07 | 121.81 | NA | 120.73 | 121.40 | 120.58 | NA | 121.16 | 121.50 | 121.15 | NA | 119.00 | 119.86 | 121.11 | |
Weighted Average Number Of Shares Outstanding Basic | 119.89 | 119.59 | 119.12 | NA | 118.48 | 118.26 | 117.82 | NA | 117.07 | 117.01 | 117.35 | NA | 116.93 | 116.78 | 116.40 | NA | 115.76 | 115.61 | 115.19 | NA | 116.13 | 118.46 | 118.32 | NA | 115.77 | 116.24 | 115.73 | NA | 115.61 | 115.71 | 115.29 | NA | 114.80 | 114.56 | 114.15 | NA | 114.76 | 114.94 | 115.34 | NA | 118.33 | 118.98 | 118.93 | NA | 119.44 | 119.52 | 119.93 | NA | 119.04 | 119.00 | 117.72 | NA | 118.21 | 118.19 | 116.83 | NA | 115.19 | 115.95 | 116.25 | |
Earnings Per Share Basic | 0.58 | 0.96 | 0.56 | 0.38 | 0.52 | 0.54 | 0.64 | 0.91 | 0.60 | 0.77 | 0.39 | 2.50 | 0.44 | 0.94 | 0.20 | 0.46 | 0.30 | 0.06 | 0.31 | 0.09 | -0.13 | -0.37 | 0.18 | 0.12 | 0.15 | 0.07 | 0.12 | 0.15 | -0.01 | -0.01 | -0.08 | -0.25 | 0.03 | -0.05 | -0.21 | -0.05 | 0.15 | 0.05 | 0.26 | 0.34 | 0.32 | 0.37 | 0.33 | 0.47 | 0.29 | 0.14 | 0.30 | -0.71 | 0.19 | 0.03 | 0.19 | 0.32 | 0.13 | 0.16 | 0.11 | -0.11 | 0.09 | 0.08 | 0.15 | |
Earnings Per Share Diluted | 0.57 | 0.95 | 0.55 | 0.38 | 0.51 | 0.53 | 0.63 | 0.90 | 0.60 | 0.76 | 0.39 | 2.47 | 0.43 | 0.92 | 0.20 | 0.45 | 0.30 | 0.06 | 0.31 | 0.09 | -0.13 | -0.37 | 0.18 | 0.11 | 0.14 | 0.07 | 0.12 | 0.15 | -0.01 | -0.01 | -0.08 | -0.25 | 0.03 | -0.05 | -0.21 | -0.05 | 0.15 | 0.05 | 0.26 | 0.33 | 0.32 | 0.36 | 0.33 | 0.47 | 0.29 | 0.14 | 0.29 | -0.70 | 0.19 | 0.03 | 0.18 | 0.32 | 0.13 | 0.16 | 0.11 | -0.11 | 0.09 | 0.08 | 0.15 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 518.64 | 603.07 | 550.21 | 546.62 | 542.34 | 542.18 | 465.91 | 507.93 | 462.47 | 505.23 | 457.72 | 480.65 | 435.67 | 461.79 | 429.05 | 390.98 | 351.72 | 359.60 | 356.11 | 335.00 | 295.49 | 290.45 | 334.69 | 312.52 | 314.78 | 307.88 | 306.64 | 306.38 | 291.29 | 280.04 | 286.33 | 288.24 | 288.65 | 272.63 | 291.02 | 312.57 | 303.11 | 314.12 | 325.44 | 366.71 | 336.63 | 328.70 | 324.93 | 344.85 | 315.00 | 313.95 | 319.75 | 325.30 | 310.98 | 301.12 | 318.28 | 339.43 | 291.78 | 269.19 | 266.55 | 268.07 | 243.00 | 240.56 | 258.43 | |
Cost Of Revenue | 111.92 | 110.06 | 110.02 | 115.86 | 115.85 | 113.51 | 95.79 | 95.53 | 102.00 | 93.34 | 95.12 | 99.75 | 95.08 | 89.45 | 86.83 | 84.61 | 79.22 | 83.03 | 87.41 | 85.42 | 82.70 | 79.90 | 77.35 | 78.05 | 81.56 | 83.63 | 82.96 | 82.81 | 82.27 | 81.83 | 82.11 | 82.86 | 82.47 | 80.19 | 80.15 | 76.36 | 79.38 | 86.05 | 92.94 | 95.85 | 91.08 | 93.80 | 92.96 | 91.53 | 91.17 | 93.27 | 97.07 | 87.84 | 92.85 | 93.22 | 98.22 | 98.53 | 90.41 | 81.77 | NA | NA | NA | NA | NA | |
Cost Of Goods And Services Sold | 111.92 | 110.06 | 110.02 | 115.86 | 115.85 | 113.51 | 95.79 | 95.53 | 102.00 | 93.34 | 95.12 | 99.75 | 95.08 | 89.45 | 86.83 | 84.61 | 79.22 | 83.03 | 87.41 | 85.42 | 82.70 | 79.90 | 77.35 | 78.13 | 81.63 | 83.71 | 83.03 | 82.29 | 82.27 | 81.83 | 82.11 | 82.86 | 82.47 | 80.19 | 80.15 | 76.36 | 79.38 | 86.05 | 92.94 | 95.85 | 91.08 | 93.80 | 92.96 | 91.53 | 91.17 | 93.27 | 97.07 | 87.84 | 92.85 | 93.22 | 98.22 | 98.53 | 90.41 | 81.77 | NA | NA | NA | NA | NA | |
Gross Profit | 406.72 | 493.02 | 440.19 | 430.76 | 426.49 | 428.68 | 370.12 | 412.39 | 360.48 | 411.89 | 362.60 | 380.91 | 340.59 | 372.34 | 342.22 | 306.37 | 272.50 | 276.58 | 268.70 | 249.59 | 212.78 | 210.55 | 257.34 | 234.47 | 233.22 | 224.25 | 223.69 | 223.57 | 209.03 | 198.21 | 204.21 | 205.38 | 206.18 | 192.44 | 210.87 | 236.21 | 223.74 | 228.06 | 232.50 | 270.85 | 245.56 | 234.90 | 231.97 | 253.32 | 223.83 | 220.68 | 222.68 | 237.46 | 218.13 | 207.91 | 220.06 | 240.90 | 201.37 | 187.42 | NA | NA | NA | NA | NA | |
Operating Expenses | 310.90 | 313.46 | 321.48 | 309.63 | 316.59 | 306.14 | 265.22 | 266.38 | 280.50 | 252.70 | 300.43 | 265.77 | 267.01 | 270.65 | 251.88 | 239.35 | 209.10 | 226.55 | 238.28 | 203.04 | 203.48 | 233.41 | 227.29 | 223.09 | 211.52 | 201.89 | 206.21 | NA | 197.77 | 190.70 | 199.65 | NA | 198.59 | 190.68 | 224.16 | NA | 202.13 | 224.08 | 194.87 | NA | 191.17 | 183.69 | 177.10 | NA | 180.61 | 199.44 | 208.82 | NA | 187.05 | 201.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Research And Development Expense | 110.25 | 107.00 | 105.78 | 102.03 | 103.82 | 100.35 | 88.18 | 88.18 | 88.17 | 81.94 | 80.53 | 78.40 | 78.13 | 72.55 | 70.83 | 69.88 | 61.43 | 59.95 | 65.31 | 64.11 | 60.59 | 61.40 | 60.78 | 62.39 | 61.22 | 62.19 | 63.97 | 60.59 | 59.85 | 57.71 | 57.91 | 57.93 | 57.12 | 56.61 | 57.67 | 52.18 | 54.08 | 60.16 | 61.10 | 60.39 | 57.41 | 55.63 | 53.07 | 55.13 | 53.83 | 55.53 | 57.43 | 52.13 | 53.26 | 54.58 | 54.99 | 55.73 | 51.10 | 53.05 | 51.52 | 50.32 | 50.60 | 49.96 | 50.69 | |
General And Administrative Expense | 49.66 | 61.53 | 69.21 | 59.57 | 57.05 | 65.92 | 50.97 | 50.70 | 54.62 | 47.47 | 51.94 | 48.59 | 47.08 | 60.80 | 49.53 | 45.93 | 35.71 | 33.63 | 44.56 | 25.91 | 28.77 | 35.37 | 37.86 | 41.54 | 33.08 | 33.35 | 35.00 | 36.28 | 35.29 | 36.80 | 36.70 | 37.65 | 35.48 | 33.92 | 38.57 | 47.39 | 48.10 | 34.23 | 37.01 | 43.34 | 33.82 | 34.14 | 30.93 | 33.91 | 28.81 | 33.40 | 35.82 | 28.51 | 29.85 | 29.53 | 29.57 | 30.21 | 31.88 | 24.71 | 23.48 | 23.24 | 22.75 | 22.81 | 24.07 | |
Selling And Marketing Expense | 140.32 | 134.52 | 136.92 | 137.45 | 145.08 | 129.21 | 118.38 | 119.04 | 124.33 | 116.41 | 125.48 | 129.46 | 134.41 | 129.18 | 124.72 | 115.81 | 104.59 | 107.44 | 107.60 | 101.31 | 108.20 | 103.72 | 104.22 | 109.14 | 107.74 | 98.33 | 99.31 | 101.38 | 93.10 | 87.78 | 90.69 | 102.98 | 94.87 | 87.18 | 82.43 | 82.69 | 86.45 | 82.02 | 87.61 | 95.83 | 91.44 | 85.93 | 84.24 | 90.73 | 88.30 | 88.06 | 93.55 | 94.35 | 94.71 | 90.96 | 97.78 | 98.26 | 89.11 | 81.16 | 84.52 | 84.68 | 79.12 | 75.14 | 78.60 | |
Operating Income Loss | 95.82 | 179.56 | 118.71 | 121.13 | 109.90 | 122.54 | 104.90 | 146.02 | 79.98 | 159.19 | 62.18 | 115.14 | 73.58 | 101.69 | 90.34 | 67.01 | 63.40 | 50.02 | 30.43 | 46.55 | 9.30 | -22.86 | 30.04 | 11.70 | 21.70 | 22.37 | 17.47 | 17.57 | 11.26 | 7.51 | 4.56 | -33.08 | 7.60 | 1.76 | -13.29 | -21.61 | 21.61 | 3.99 | 37.63 | 36.11 | 54.38 | 51.21 | 54.87 | 49.01 | 43.22 | 21.24 | 13.86 | 57.60 | 31.08 | 6.90 | 32.51 | 51.25 | 24.53 | 24.23 | 17.11 | 28.95 | 11.98 | 11.51 | 22.34 | |
Interest Expense | 27.79 | 31.59 | 35.33 | 35.70 | 35.84 | 41.52 | 16.36 | 15.29 | 13.76 | 12.24 | 12.99 | 12.86 | 13.18 | 12.93 | 11.52 | 12.05 | 19.66 | 32.62 | 12.10 | 10.57 | 10.82 | 11.38 | 10.28 | 10.60 | 10.65 | 10.38 | 10.05 | 10.16 | 10.20 | 11.72 | 10.31 | 10.37 | 8.16 | 4.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Interest Expense Debt | 27.80 | 31.60 | 35.30 | 35.70 | 41.50 | 41.50 | 16.40 | 15.30 | 12.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Income Tax Expense Benefit | -1.60 | 31.30 | 19.21 | 42.94 | 15.13 | 17.57 | 11.39 | 30.54 | 30.30 | 13.89 | 9.29 | -123.42 | 7.27 | -22.91 | 53.89 | 1.98 | 9.84 | 8.62 | -16.42 | 23.96 | 14.27 | 10.09 | -0.56 | -12.52 | -7.03 | 3.62 | -7.41 | -11.98 | 1.65 | 0.05 | 2.64 | -14.90 | -3.78 | 1.60 | 4.35 | -20.66 | 0.50 | -5.00 | 4.12 | -6.39 | 14.08 | 4.76 | 13.46 | -8.06 | 11.94 | 2.34 | -23.76 | 140.14 | 7.88 | 0.37 | 7.74 | 10.04 | 2.73 | 4.39 | 1.96 | 50.97 | 0.94 | 1.90 | 3.95 | |
Net Income Loss | 68.98 | 114.44 | 66.39 | 45.60 | 61.40 | 63.50 | 75.03 | 106.84 | 70.48 | 89.68 | 46.09 | 292.94 | 51.20 | 109.26 | 23.52 | 53.41 | 34.68 | 7.16 | 35.45 | 9.83 | -14.76 | -43.51 | 20.98 | 13.19 | 17.00 | 7.92 | 13.88 | 17.43 | -0.95 | -1.10 | -9.14 | -28.47 | 3.07 | -5.17 | -23.89 | -5.55 | 17.43 | 5.39 | 30.28 | 38.76 | 38.03 | 43.76 | 39.66 | 56.47 | 34.45 | 17.04 | 35.81 | -83.98 | 22.89 | 3.57 | 22.12 | 37.62 | 15.53 | 19.02 | 13.26 | -13.21 | 10.72 | 9.00 | 17.86 | |
Comprehensive Income Net Of Tax | 62.04 | 96.30 | 89.33 | 25.16 | 62.26 | 70.23 | 123.27 | 87.27 | 41.84 | 82.82 | 43.57 | 289.91 | 56.31 | 102.19 | 36.02 | 60.24 | 37.96 | -2.48 | 42.30 | -7.87 | -12.65 | -49.44 | 11.46 | 6.17 | 0.86 | 14.58 | 18.70 | 38.85 | 13.28 | 3.21 | -23.05 | -33.87 | -0.13 | 3.97 | -32.65 | 32.77 | 19.45 | -13.86 | 11.82 | -7.43 | 41.01 | 41.79 | 41.61 | 80.14 | 33.28 | 10.38 | 41.31 | -84.50 | 12.04 | 12.13 | 17.20 | 14.65 | 18.20 | 29.90 | 10.39 | -2.74 | -5.10 | -1.15 | 14.48 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 6128.15 | 6205.26 | 6271.16 | 6288.84 | 6207.65 | 6299.62 | 4795.77 | 4687.27 | 4605.54 | 4378.52 | 4420.62 | 4507.56 | 4206.22 | 4181.22 | 3448.89 | 3382.74 | 3376.17 | 3866.47 | 3279.83 | 2664.59 | 2648.60 | 2715.82 | 2752.97 | 2329.02 | 2255.63 | 2328.81 | 2305.94 | 2360.38 | 2291.76 | 2333.75 | 2196.94 | 2352.25 | 2339.15 | 2411.50 | 2215.89 | 2209.91 | 2146.60 | 2108.63 | 2137.22 | 2199.95 | 1958.21 | 1959.13 | 1904.74 | 1828.91 | 1756.78 | 1784.82 | 1802.65 | 1791.63 | 1611.46 | 1658.62 | 1613.38 | 1629.68 | 1681.51 | 1347.10 | 1267.51 | 1307.06 | NA | NA | NA | |
Liabilities | 3113.47 | 3262.13 | 3464.50 | 3611.55 | 3608.99 | 3781.09 | 2395.22 | 2391.23 | 2448.37 | 2294.55 | 2466.81 | 2469.09 | 2481.26 | 2530.69 | 1953.96 | 1944.49 | 2048.60 | 2592.39 | 2032.01 | 1462.59 | 1433.01 | 1468.11 | 1431.80 | 1454.43 | 1421.25 | 1401.09 | 1416.84 | 1474.95 | 1456.38 | 1486.40 | 1377.98 | 1509.59 | 1476.48 | 1557.40 | 1379.96 | 1349.74 | 1316.28 | 1254.41 | 1281.77 | 1346.07 | 985.74 | 976.71 | 936.09 | 902.43 | 906.07 | 957.02 | 976.69 | 994.38 | 748.46 | 800.62 | 765.66 | 806.99 | 879.37 | 544.07 | 503.47 | 559.76 | NA | NA | NA | |
Liabilities And Stockholders Equity | 6128.15 | 6205.26 | 6271.16 | 6288.84 | 6207.65 | 6299.62 | 4795.77 | 4687.27 | 4605.54 | 4378.52 | 4420.62 | 4507.56 | 4206.22 | 4181.22 | 3448.89 | 3382.74 | 3376.17 | 3866.47 | 3279.83 | 2664.59 | 2648.60 | 2715.82 | 2752.97 | 2329.02 | 2255.63 | 2328.81 | 2305.94 | 2360.38 | 2291.76 | 2333.75 | 2196.94 | 2352.25 | 2339.15 | 2411.50 | 2215.89 | 2209.91 | 2146.60 | 2108.63 | 2137.22 | 2199.95 | 1958.21 | 1959.13 | 1904.74 | 1828.91 | 1756.78 | 1784.82 | 1802.65 | 1791.63 | 1611.46 | 1658.62 | 1613.38 | 1629.68 | 1681.51 | 1347.10 | 1267.51 | 1307.06 | NA | NA | NA | |
Stockholders Equity | 3014.68 | 2943.13 | 2806.65 | 2677.29 | 2598.66 | 2518.53 | 2400.55 | 2296.03 | 2157.17 | 2083.98 | 1953.81 | 2038.47 | 1724.96 | 1650.53 | 1494.93 | 1438.25 | 1327.57 | 1274.08 | 1247.82 | 1202.00 | 1215.60 | 1247.71 | 1321.17 | 874.59 | 834.38 | 927.72 | 889.10 | 885.44 | 835.38 | 847.34 | 818.97 | 842.67 | 862.66 | 854.10 | 835.94 | 860.17 | 830.32 | 854.22 | 855.45 | 853.89 | 972.47 | 982.42 | 968.65 | 926.48 | 850.71 | 827.80 | 825.96 | 797.26 | 863.00 | 857.99 | 847.73 | 822.69 | 802.14 | 803.03 | 764.04 | 747.30 | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 1091.77 | 1152.81 | 1134.41 | 1277.37 | 1103.28 | 1166.41 | 1126.79 | 1068.66 | 948.43 | 966.96 | 1009.32 | 1073.01 | 918.50 | 901.76 | 936.20 | 833.45 | 847.24 | 1341.43 | 739.17 | 782.62 | 752.66 | 790.60 | 799.99 | 633.78 | 588.21 | 649.16 | 619.46 | 666.56 | 609.46 | 671.72 | 513.19 | 642.59 | 635.29 | 741.39 | 659.59 | 704.68 | 635.21 | 706.25 | 696.07 | 732.17 | 711.23 | 703.44 | 769.10 | 680.22 | 639.95 | 645.24 | 633.50 | 879.15 | 607.97 | 631.26 | 588.29 | 592.26 | 618.26 | 625.00 | 538.84 | 568.26 | NA | NA | NA | |
Cash And Cash Equivalents At Carrying Value | 247.75 | 248.97 | 265.00 | 288.10 | 281.51 | 320.48 | 387.59 | 272.18 | 322.33 | 306.70 | 296.12 | 326.53 | 365.76 | 326.08 | 398.70 | 275.46 | 377.43 | 826.78 | 237.02 | 269.58 | 267.86 | 294.30 | 276.99 | 259.95 | 266.55 | 299.78 | 291.68 | 280.00 | 260.69 | 243.32 | 173.37 | 277.94 | 294.63 | 368.46 | 296.80 | 273.42 | 275.06 | 267.81 | 261.05 | 293.65 | 304.17 | 270.47 | 371.38 | 241.91 | 257.03 | 240.81 | 248.39 | 489.54 | 238.05 | 224.11 | 187.35 | 167.88 | 260.75 | 259.50 | 182.91 | 240.25 | 219.02 | 222.69 | 231.14 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 248.32 | 249.47 | 265.50 | 288.80 | 282.21 | 321.19 | 388.31 | 272.89 | 323.04 | 307.43 | 296.64 | 327.05 | 366.27 | 326.60 | 399.20 | 275.96 | 377.93 | 827.68 | 237.92 | 270.69 | 268.98 | 295.43 | 278.13 | 261.09 | 268.23 | 301.31 | 293.27 | 281.21 | NA | NA | NA | 279.17 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Receivable Net Current | 674.96 | 705.49 | 678.00 | 811.40 | 625.47 | 643.02 | 562.04 | 636.56 | 473.30 | 510.20 | 478.67 | 541.07 | 432.98 | 434.53 | 415.83 | 415.22 | 319.24 | 352.67 | 344.41 | 372.74 | 321.43 | 352.22 | 385.67 | 129.30 | 130.08 | 127.15 | 131.06 | 152.30 | 128.56 | 142.62 | 132.85 | 161.36 | 151.72 | 146.67 | 161.40 | 197.28 | 183.14 | 201.38 | 201.39 | 235.69 | 228.62 | 221.29 | 212.57 | 229.11 | 200.88 | 213.25 | 221.69 | 217.37 | 203.26 | 204.44 | 221.44 | 230.22 | 186.87 | 178.56 | 174.58 | 169.28 | NA | NA | NA | |
Other Assets Current | 59.69 | 60.95 | 68.25 | 81.85 | 77.42 | 83.62 | 66.78 | 71.06 | 61.07 | 61.15 | 145.05 | 135.41 | 46.22 | 54.43 | 48.80 | 45.23 | 52.11 | 60.87 | 58.16 | 59.71 | 60.48 | 52.45 | 48.68 | 169.71 | 122.62 | 137.34 | 116.44 | 165.93 | 140.42 | 191.16 | 121.25 | 131.78 | 120.58 | 162.45 | 144.85 | 140.82 | 148.73 | 203.73 | 203.55 | 133.86 | 139.46 | 171.22 | 148.47 | 123.88 | 99.15 | 111.54 | 94.67 | 121.02 | 82.49 | 116.19 | 94.05 | 109.43 | 93.41 | 107.04 | 112.40 | 91.13 | NA | NA | NA | |
Available For Sale Securities Debt Securities | NA | NA | 2.00 | 2.00 | NA | NA | NA | 2.00 | NA | NA | NA | NA | NA | NA | NA | 59.10 | 57.79 | 56.94 | 57.48 | 57.44 | 54.63 | 56.41 | 55.65 | 55.95 | 54.17 | 55.26 | NA | 50.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortization Of Intangible Assets | 10.67 | 10.42 | 10.36 | 10.67 | 10.67 | 10.66 | 8.03 | 9.11 | 8.93 | 8.45 | 8.48 | 7.69 | 7.51 | 7.65 | 6.55 | 7.35 | 7.30 | 14.17 | 13.58 | 12.93 | 12.79 | 12.77 | 12.65 | 14.46 | 14.65 | 14.45 | 14.50 | 15.45 | 14.49 | 14.34 | 14.46 | 14.53 | 14.68 | 15.12 | 13.48 | 13.40 | 14.06 | 13.89 | 14.18 | 13.15 | 12.41 | 12.39 | 12.29 | 11.41 | 11.13 | 11.27 | 11.26 | 8.71 | 9.04 | 9.06 | 9.31 | NA | NA | NA | NA | NA | NA | NA | NA | |
Property Plant And Equipment Net | 77.53 | 81.81 | 85.39 | 88.39 | 89.18 | 92.00 | 95.14 | 98.10 | 90.81 | 92.90 | 96.85 | 100.24 | 93.66 | 97.26 | 98.28 | 101.50 | 101.62 | 104.15 | 105.17 | 105.53 | 107.75 | 106.84 | 107.36 | 80.61 | 64.46 | 59.21 | 61.22 | 63.60 | 63.44 | 63.43 | 65.89 | 67.11 | 62.91 | 62.87 | 60.88 | 65.16 | 65.02 | 65.19 | 65.77 | 67.78 | 63.58 | 60.63 | 63.15 | 64.65 | 61.48 | 62.73 | 66.11 | 63.47 | 61.85 | 64.02 | 62.16 | 62.57 | 60.70 | 55.78 | 56.52 | 58.06 | NA | NA | NA | |
Goodwill | 3442.24 | 3446.37 | 3458.46 | 3358.51 | 3377.32 | 3369.04 | 2388.59 | 2353.65 | 2382.68 | 2186.16 | 2189.88 | 2191.89 | 2197.31 | 2193.63 | 1635.28 | 1625.79 | 1605.20 | 1603.08 | 1606.05 | 1238.18 | 1245.08 | 1229.54 | 1230.90 | 1182.46 | 1182.46 | 1191.60 | 1184.52 | 1182.77 | 1175.63 | 1161.73 | 1159.49 | 1169.81 | 1169.66 | 1172.77 | 1086.23 | 1069.04 | 1071.80 | 984.95 | 1000.99 | 1012.53 | 870.77 | 869.32 | 769.16 | 769.10 | 746.58 | 748.25 | 755.08 | 610.35 | 606.78 | 616.60 | 610.14 | 613.39 | 623.64 | 425.79 | 415.28 | 418.51 | NA | NA | NA | |
Intangible Assets Net Excluding Goodwill | 910.50 | 931.47 | 953.37 | 941.25 | 959.12 | 979.22 | 373.84 | 382.72 | 398.63 | 355.36 | 363.88 | 378.97 | 394.68 | 410.31 | 225.90 | 237.57 | 247.17 | 251.19 | 266.01 | 169.95 | 183.18 | 192.37 | 205.08 | 200.20 | 214.66 | 230.03 | 243.47 | 257.91 | 269.82 | 279.85 | 293.73 | 310.31 | 323.38 | 338.64 | 317.67 | 291.30 | 305.53 | 301.44 | 319.02 | 336.87 | 268.02 | 279.90 | 260.26 | 273.12 | 267.00 | 278.75 | 292.93 | 185.88 | 192.96 | 205.13 | 211.93 | 222.02 | 228.24 | 115.96 | 119.28 | 127.93 | NA | NA | NA | |
Finite Lived Intangible Assets Net | 910.50 | 931.47 | 953.37 | 941.25 | 959.12 | 979.22 | 373.84 | 382.72 | 398.63 | 355.36 | 363.88 | 378.97 | 394.68 | 410.31 | 225.90 | 237.57 | 247.17 | 251.19 | 266.01 | 169.95 | 183.18 | 192.37 | 205.08 | 200.20 | 214.66 | 230.03 | 243.47 | 257.91 | 269.82 | 279.85 | 293.73 | 310.31 | 323.38 | 338.64 | 317.67 | 291.30 | 305.53 | 301.44 | 319.02 | 336.87 | 268.02 | 279.90 | 260.26 | 273.12 | 267.00 | 278.75 | 292.93 | 185.88 | 192.96 | 205.13 | 211.93 | 222.02 | 228.24 | NA | NA | 127.93 | NA | NA | NA | |
Intangible Assets Net Including Goodwill | 4352.75 | 4377.84 | 4411.83 | 4299.76 | 4336.44 | 4348.26 | 2762.43 | 2736.37 | 2781.31 | 2541.52 | 2553.76 | 2570.85 | 2591.99 | 2603.94 | 1861.18 | 1863.36 | 1852.38 | 1854.27 | 1872.06 | 1408.13 | 1428.26 | 1421.91 | 1435.98 | 1382.66 | 1397.12 | 1421.63 | 1427.99 | 1440.68 | 1445.45 | 1441.58 | 1453.22 | 1480.12 | 1493.04 | 1511.42 | 1403.90 | 1360.34 | 1377.32 | 1286.40 | NA | 1349.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Assets Noncurrent | 323.13 | 348.33 | 375.08 | 356.98 | 387.59 | 391.46 | 395.89 | 390.27 | 359.03 | 327.97 | 318.26 | 313.33 | 276.55 | 247.40 | 221.44 | 212.57 | 195.23 | 184.24 | 161.86 | 140.13 | 149.00 | 169.60 | 178.44 | 36.28 | 35.07 | 36.48 | 36.97 | 34.48 | 32.32 | 33.30 | 44.16 | 41.82 | 43.22 | 38.74 | 41.90 | 40.79 | 41.12 | 30.15 | 41.05 | 41.65 | 37.52 | 37.67 | 35.16 | 34.13 | 36.56 | 32.20 | 34.37 | 32.12 | 29.56 | 29.52 | 36.69 | 41.37 | 34.05 | 33.00 | 45.03 | 43.84 | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 1569.25 | 1515.02 | 950.33 | 1671.18 | 1611.65 | 1593.05 | 786.74 | 792.26 | 769.67 | 782.38 | 779.98 | 779.28 | 746.20 | 766.82 | 712.24 | 680.76 | 666.29 | 1192.17 | 631.51 | 638.15 | 601.22 | 598.38 | 540.97 | 735.28 | 665.11 | 689.33 | 604.34 | 678.91 | 650.94 | 683.95 | 556.73 | 654.52 | 603.89 | 618.81 | 579.39 | 617.26 | 638.19 | 660.74 | 588.98 | 626.67 | 548.35 | 525.82 | 455.94 | 528.61 | 494.03 | 499.07 | 453.32 | 481.74 | 482.30 | 506.53 | 428.39 | 469.39 | 485.23 | 437.71 | 398.13 | 452.99 | NA | NA | NA | |
Long Term Debt Current | 518.07 | 514.68 | 12.50 | 9.38 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Payable Current | 47.15 | 19.64 | 14.38 | 43.48 | 18.49 | 37.69 | 38.98 | 40.15 | 16.46 | 23.74 | 32.92 | 33.38 | 23.45 | 22.23 | 30.02 | 24.91 | 29.95 | 33.73 | 42.45 | 42.44 | 44.06 | 36.69 | 57.25 | 53.47 | 37.77 | 29.92 | 32.65 | 35.16 | 24.57 | 18.38 | 19.06 | 18.02 | 16.25 | 13.43 | 12.17 | 13.36 | 14.56 | 13.88 | 13.86 | 19.80 | NA | NA | NA | 16.20 | NA | NA | NA | 17.05 | 17.78 | 17.96 | 12.64 | 16.97 | 13.35 | 13.19 | 12.08 | 11.73 | NA | NA | NA | |
Accrued Income Taxes Current | 25.37 | 19.35 | 14.06 | 14.92 | 19.20 | 13.32 | 2.24 | 5.14 | 15.70 | 15.05 | 2.87 | 5.05 | 10.33 | 16.71 | 9.81 | 7.01 | 16.71 | 15.96 | 22.47 | 17.41 | 8.22 | 6.58 | 0.41 | 18.04 | 6.68 | 15.95 | 15.70 | 5.74 | 6.90 | 8.49 | 6.87 | 6.30 | 7.78 | 8.62 | 4.11 | 4.01 | 6.84 | 14.32 | 8.34 | 9.33 | 14.23 | 12.09 | 11.43 | 7.07 | 4.70 | 5.20 | 7.16 | 0.80 | 5.50 | 17.09 | 16.55 | 11.89 | 10.93 | 2.82 | 4.27 | 0.52 | NA | NA | NA | |
Contract With Customer Liability Current | 671.21 | 708.84 | 649.71 | 665.36 | 631.33 | 649.26 | 500.22 | 503.78 | 481.36 | 516.93 | 464.91 | 482.13 | 460.84 | 480.86 | 424.70 | 416.80 | 395.85 | 407.41 | 359.50 | 385.51 | 374.29 | NA | NA | 487.59 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | 1293.08 | 1491.06 | 2248.36 | 1686.41 | 1738.24 | 1917.70 | 1351.17 | 1350.63 | 1425.08 | 1265.55 | 1440.01 | 1439.47 | 1478.93 | 1508.39 | 987.86 | 1005.31 | 1124.70 | 1134.29 | 1124.35 | 669.13 | 698.92 | NA | NA | 643.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Deferred Income Tax Liabilities Net | 37.26 | 37.57 | 40.76 | 29.51 | 35.08 | 38.22 | 31.04 | 28.40 | 24.36 | 4.16 | 4.28 | 4.17 | 11.54 | 11.27 | 11.85 | 12.43 | 17.10 | 19.54 | NA | 41.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Liabilities Noncurrent | 40.49 | 41.80 | 42.82 | 39.81 | 33.13 | 32.87 | 33.35 | 35.83 | 42.37 | 46.09 | 46.89 | 49.69 | 53.81 | 54.40 | 56.34 | 55.94 | 52.35 | 51.89 | 55.64 | 102.50 | 87.23 | 84.29 | 65.89 | 58.45 | 48.23 | 52.73 | 52.51 | 53.14 | 61.05 | 64.27 | 64.50 | 69.95 | 59.69 | 70.74 | 53.24 | 53.39 | 49.57 | 52.71 | 70.51 | 82.65 | 87.10 | 93.89 | 78.60 | 78.63 | 102.44 | 102.34 | 104.64 | 106.06 | 89.42 | 96.22 | 97.34 | 97.29 | 80.55 | 79.31 | 78.35 | 77.30 | NA | NA | NA | |
Operating Lease Liability Noncurrent | 156.99 | 160.95 | 166.46 | 168.46 | 171.78 | 177.11 | 177.11 | 167.57 | 172.76 | 178.62 | 179.49 | 180.94 | 178.01 | 178.25 | 176.32 | 180.39 | 179.33 | 184.71 | 191.35 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 3014.68 | 2943.13 | 2806.65 | 2677.29 | 2598.66 | 2518.53 | 2400.55 | 2296.03 | 2157.17 | 2083.98 | 1953.81 | 2038.47 | 1724.96 | 1650.53 | 1494.93 | 1438.25 | 1327.57 | 1274.08 | 1247.82 | 1202.00 | 1215.60 | 1247.71 | 1321.17 | 874.59 | 834.38 | 927.72 | 889.10 | 885.44 | 835.38 | 847.34 | 818.97 | 842.67 | 862.66 | 854.10 | 835.94 | 860.17 | 830.32 | 854.22 | 855.45 | 853.89 | 972.47 | 982.42 | 968.65 | 926.48 | 850.71 | 827.80 | 825.96 | 797.26 | 863.00 | 857.99 | 847.73 | 822.69 | 802.14 | 803.03 | 764.04 | 747.30 | NA | NA | NA | |
Common Stock Value | 1.20 | 1.20 | 1.19 | 1.19 | 1.19 | 1.18 | 1.18 | 1.18 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.16 | 1.16 | 1.16 | 1.16 | 1.15 | 1.15 | 1.18 | 1.19 | 1.18 | 1.16 | 1.16 | 1.16 | 1.15 | 1.15 | 1.16 | 1.16 | 1.15 | 1.15 | 1.15 | 1.15 | 1.14 | 1.14 | 1.15 | 1.15 | 1.15 | 1.17 | 1.19 | 1.20 | 1.19 | 1.19 | 1.20 | 1.20 | 1.20 | 1.19 | 1.20 | 1.19 | 1.17 | 1.18 | 1.19 | 1.18 | 1.16 | NA | NA | NA | |
Additional Paid In Capital | 1910.62 | 1901.11 | 1860.93 | 1820.90 | 1767.44 | 1749.57 | 1701.82 | 1720.58 | 1668.98 | 1637.63 | 1590.29 | 1718.50 | 1694.90 | 1676.79 | 1623.38 | 1602.73 | 1552.29 | 1536.77 | 1508.03 | 1502.95 | 1504.51 | 1523.95 | 1553.88 | 1558.40 | 1524.40 | 1618.59 | 1594.55 | 1609.03 | 1597.82 | 1623.06 | 1597.89 | 1598.55 | 1584.67 | 1575.99 | 1561.80 | 1553.39 | 1556.31 | 1599.65 | 1587.02 | 1597.28 | 1708.41 | 1759.36 | 1787.36 | 1786.82 | 1791.18 | 1801.55 | 1810.09 | 1822.70 | 1803.94 | 1810.96 | 1812.85 | 1805.02 | 1799.12 | 1818.20 | 1809.11 | 1802.79 | NA | NA | NA | |
Retained Earnings Accumulated Deficit | 1223.09 | 1154.11 | 1039.66 | 973.28 | 927.67 | 866.28 | 802.77 | 727.74 | 620.90 | 550.42 | 460.75 | 414.66 | 121.71 | 70.51 | -38.75 | -62.27 | -115.67 | -150.35 | -157.51 | -191.39 | -197.06 | -182.30 | -138.78 | -599.41 | -612.60 | -629.60 | -637.52 | -650.84 | -668.27 | -667.32 | -666.22 | -657.08 | -628.61 | -631.68 | -626.51 | -602.61 | -597.06 | -614.50 | -619.89 | -650.17 | -688.93 | -726.95 | -770.71 | -810.37 | -866.83 | -901.29 | -918.32 | -954.13 | -870.15 | -893.04 | -896.61 | -918.74 | -956.36 | -971.88 | -990.90 | -1004.16 | NA | NA | NA | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -120.22 | -113.28 | -95.14 | -118.08 | -97.64 | -98.50 | -105.22 | -153.46 | -133.89 | -105.25 | -98.39 | -95.86 | -92.83 | -97.94 | -90.86 | -103.37 | -110.21 | -113.50 | -103.86 | -110.71 | -93.01 | -95.12 | -95.11 | -85.58 | -78.57 | -62.43 | -69.09 | -73.91 | -95.32 | -109.55 | -113.86 | -99.95 | -94.56 | -91.36 | -100.50 | -91.74 | -130.07 | -132.08 | -112.83 | -94.37 | -48.19 | -51.17 | -49.20 | -51.16 | -74.84 | -73.66 | -67.00 | -72.50 | -71.98 | -61.12 | -69.69 | -64.76 | -41.80 | -44.47 | -55.35 | -52.48 | NA | NA | NA | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 37.58 | 45.01 | 94.37 | 43.98 | 43.04 | 40.31 | 34.12 | 41.58 | 49.42 | 37.92 | 45.94 | 43.39 | 43.07 | 44.74 | 46.09 | 41.54 | 25.18 | 20.48 | 27.94 | 14.79 | 15.23 | 26.97 | 29.41 | 30.92 | 16.66 | 17.03 | 18.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 213.80 | 250.73 | 187.34 | 49.77 | 169.22 | 210.95 | 180.92 | 38.50 | 116.77 | 142.32 | 137.74 | 45.32 | 88.03 | 121.69 | 113.76 | 33.97 | 104.50 | 87.82 | 7.51 | 55.22 | 67.58 | 141.13 | 21.21 | 62.49 | 49.05 | 111.15 | 25.13 | 32.52 | 73.66 | NA | -47.98 | 13.57 | 59.46 | 48.88 | 61.25 | -12.56 | 86.84 | 91.99 | 13.63 | 51.16 | 106.42 | 110.72 | 36.24 | 43.66 | 84.59 | 82.80 | 13.64 | 20.93 | 64.01 | 96.55 | 36.48 | 0.03 | 48.43 | NA | -48.04 | 15.57 | 50.37 | 67.95 | 22.76 | |
Net Cash Provided By Used In Investing Activities | 4.41 | 1.48 | -105.37 | 0.02 | -6.40 | -839.61 | -20.13 | -8.26 | -236.98 | 41.38 | 2.66 | -13.05 | -4.49 | -717.03 | 46.70 | -28.97 | -20.26 | -3.32 | -473.42 | -2.44 | -19.24 | -27.13 | -101.21 | -19.12 | -7.40 | -13.31 | -9.38 | -6.32 | -11.52 | NA | -5.60 | -11.73 | -52.37 | -104.09 | -68.97 | -9.99 | -115.12 | -6.16 | -8.77 | -220.56 | -6.38 | -116.09 | -5.77 | -34.51 | -5.10 | -5.03 | -229.82 | -7.96 | -5.88 | -9.34 | -8.45 | -24.39 | -271.89 | NA | -5.41 | -5.68 | -4.58 | -10.73 | -8.46 | |
Net Cash Provided By Used In Financing Activities | -216.53 | -262.38 | -111.96 | -39.22 | -199.47 | 560.99 | -53.99 | -70.84 | 146.74 | -170.83 | -169.14 | -69.73 | -44.97 | 527.74 | -42.78 | -111.13 | -535.60 | 513.00 | 431.15 | -46.36 | -74.70 | -96.90 | 95.00 | -45.77 | -65.43 | -92.98 | -6.66 | -9.36 | -50.16 | NA | -41.23 | -20.40 | -80.19 | 119.36 | 32.92 | 24.46 | 36.33 | -75.19 | -27.75 | 168.88 | -66.62 | -94.70 | 97.79 | -28.35 | -61.48 | -80.36 | -26.34 | 234.74 | -40.21 | -54.56 | -5.32 | -62.15 | 218.02 | NA | -4.67 | 1.64 | -44.69 | -61.18 | -16.51 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 213.80 | 250.73 | 187.34 | 49.77 | 169.22 | 210.95 | 180.92 | 38.50 | 116.77 | 142.32 | 137.74 | 45.32 | 88.03 | 121.69 | 113.76 | 33.97 | 104.50 | 87.82 | 7.51 | 55.22 | 67.58 | 141.13 | 21.21 | 62.49 | 49.05 | 111.15 | 25.13 | 32.52 | 73.66 | NA | -47.98 | 13.57 | 59.46 | 48.88 | 61.25 | -12.56 | 86.84 | 91.99 | 13.63 | 51.16 | 106.42 | 110.72 | 36.24 | 43.66 | 84.59 | 82.80 | 13.64 | 20.93 | 64.01 | 96.55 | 36.48 | 0.03 | 48.43 | NA | -48.04 | 15.57 | 50.37 | 67.95 | 22.76 | |
Net Income Loss | 68.98 | 114.44 | 66.39 | 45.60 | 61.40 | 63.50 | 75.03 | 106.84 | 70.48 | 89.68 | 46.09 | 292.94 | 51.20 | 109.26 | 23.52 | 53.41 | 34.68 | 7.16 | 35.45 | 9.83 | -14.76 | -43.51 | 20.98 | 13.19 | 17.00 | 7.92 | 13.88 | 17.43 | -0.95 | -1.10 | -9.14 | -28.47 | 3.07 | -5.17 | -23.89 | -5.55 | 17.43 | 5.39 | 30.28 | 38.76 | 38.03 | 43.76 | 39.66 | 56.47 | 34.45 | 17.04 | 35.81 | -83.98 | 22.89 | 3.57 | 22.12 | 37.62 | 15.53 | 19.02 | 13.26 | -13.21 | 10.72 | 9.00 | 17.86 | |
Depreciation Depletion And Amortization | 27.13 | 26.92 | 27.22 | 27.82 | 27.91 | 27.71 | 21.33 | 22.24 | 21.99 | 21.38 | 22.09 | 22.57 | 22.50 | 21.33 | 18.84 | 20.14 | 20.48 | 20.61 | 19.59 | 19.19 | 19.08 | 19.50 | 20.05 | 22.11 | 22.58 | 21.68 | 21.05 | 22.55 | 21.50 | NA | 21.45 | 21.83 | 21.82 | 22.29 | 20.61 | 20.98 | 21.25 | 20.97 | 21.24 | 20.01 | 19.03 | 19.17 | 19.10 | 19.12 | 18.57 | 19.39 | 19.48 | 16.32 | 16.87 | 16.26 | 17.03 | 17.85 | 15.83 | NA | 14.07 | 14.64 | 15.64 | 15.98 | 15.92 | |
Increase Decrease In Accounts Receivable | -23.91 | 46.44 | -153.95 | 198.13 | -13.04 | 19.03 | -105.51 | 190.23 | -12.92 | 45.01 | -57.32 | 115.31 | -5.74 | 20.17 | -10.31 | 87.03 | -34.48 | 14.13 | -34.31 | 58.81 | -33.75 | -30.48 | -24.02 | 0.80 | 10.83 | -10.42 | -21.60 | 22.08 | -19.54 | NA | -21.18 | 5.88 | 5.12 | -28.40 | -35.22 | 15.18 | -22.20 | 3.09 | -25.80 | 7.07 | 2.11 | 2.54 | -19.27 | 18.57 | -13.69 | -6.04 | -16.14 | 9.47 | -3.08 | -25.40 | -13.29 | 50.39 | -2.16 | NA | 0.96 | 11.76 | -2.47 | -4.55 | -4.21 | |
Share Based Compensation | 48.04 | 54.19 | 59.01 | 58.89 | 53.82 | 52.25 | 41.50 | 41.58 | 49.42 | 37.92 | 45.94 | 43.39 | 43.07 | 44.74 | 46.09 | 41.54 | 25.18 | 20.48 | 27.94 | 14.79 | 15.23 | 26.97 | 29.41 | 30.92 | 16.66 | 17.03 | 18.33 | 20.57 | 16.57 | 21.58 | 17.99 | 14.18 | 13.80 | 14.84 | 23.19 | 12.05 | 14.07 | 12.82 | 11.24 | 13.03 | 12.53 | 12.57 | 12.76 | 13.91 | 11.18 | 11.81 | 11.89 | 11.90 | 13.33 | 12.69 | 13.38 | 12.94 | 11.56 | 9.87 | 11.03 | 11.25 | 11.51 | 12.29 | 13.86 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | 4.41 | 1.48 | -105.37 | 0.02 | -6.40 | -839.61 | -20.13 | -8.26 | -236.98 | 41.38 | 2.66 | -13.05 | -4.49 | -717.03 | 46.70 | -28.97 | -20.26 | -3.32 | -473.42 | -2.44 | -19.24 | -27.13 | -101.21 | -19.12 | -7.40 | -13.31 | -9.38 | -6.32 | -11.52 | NA | -5.60 | -11.73 | -52.37 | -104.09 | -68.97 | -9.99 | -115.12 | -6.16 | -8.77 | -220.56 | -6.38 | -116.09 | -5.77 | -34.51 | -5.10 | -5.03 | -229.82 | -7.96 | -5.88 | -9.34 | -8.45 | -24.39 | -271.89 | NA | -5.41 | -5.68 | -4.58 | -10.73 | -8.46 | |
Payments To Acquire Property Plant And Equipment | 1.64 | 3.64 | 4.56 | 5.78 | 5.08 | 3.77 | 9.18 | 9.52 | 4.47 | 2.15 | 3.36 | 13.05 | 3.42 | 5.38 | 2.86 | 4.78 | 5.17 | 5.54 | 4.71 | 4.83 | 8.31 | 20.94 | 30.33 | 17.38 | 7.53 | 4.76 | 6.38 | 6.11 | 4.54 | NA | 7.10 | 9.56 | 7.77 | 4.68 | 4.18 | 9.99 | 6.53 | 6.16 | 7.95 | 8.55 | 6.38 | 4.57 | 5.77 | 10.20 | 6.70 | 5.03 | 7.39 | 8.91 | 5.88 | 9.05 | 7.57 | 9.52 | 6.74 | NA | 5.41 | 5.04 | 4.58 | 9.22 | 7.88 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -216.53 | -262.38 | -111.96 | -39.22 | -199.47 | 560.99 | -53.99 | -70.84 | 146.74 | -170.83 | -169.14 | -69.73 | -44.97 | 527.74 | -42.78 | -111.13 | -535.60 | 513.00 | 431.15 | -46.36 | -74.70 | -96.90 | 95.00 | -45.77 | -65.43 | -92.98 | -6.66 | -9.36 | -50.16 | NA | -41.23 | -20.40 | -80.19 | 119.36 | 32.92 | 24.46 | 36.33 | -75.19 | -27.75 | 168.88 | -66.62 | -94.70 | 97.79 | -28.35 | -61.48 | -80.36 | -26.34 | 234.74 | -40.21 | -54.56 | -5.32 | -62.15 | 218.02 | NA | -4.67 | 1.64 | -44.69 | -61.18 | -16.51 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-30 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-09-30 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-30 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-30 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-09-30 | 2010-07-03 | 2010-04-03 | 2010-01-02 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 518.64 | 603.07 | 550.21 | 546.62 | 542.34 | 542.18 | 465.91 | 507.93 | 462.47 | 505.23 | 457.72 | 480.65 | 435.67 | 461.79 | 429.05 | 390.98 | 351.72 | 359.60 | 356.11 | 335.00 | 295.49 | 290.45 | 334.69 | 312.52 | 314.78 | 307.88 | 306.64 | 306.38 | 291.29 | 280.04 | 286.33 | 288.24 | 288.65 | 272.63 | 291.02 | 312.57 | 303.11 | 314.12 | 325.44 | 366.71 | 336.63 | 328.70 | 324.93 | 344.85 | 315.00 | 313.95 | 319.75 | 325.30 | 310.98 | 301.12 | 318.28 | 339.43 | 291.78 | 269.19 | 266.55 | 268.07 | 243.00 | 240.56 | 258.43 | |
Operating | 518.64 | 603.07 | 550.21 | 546.62 | 542.34 | 542.18 | 465.91 | 507.93 | 462.47 | 505.23 | 457.72 | 480.65 | 435.67 | 461.79 | 429.05 | 390.98 | 351.72 | 359.60 | 356.11 | 335.00 | 295.49 | 290.45 | 334.69 | 312.52 | 314.78 | 307.88 | 306.64 | 306.38 | 291.29 | 280.04 | 286.33 | 288.24 | 288.65 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, | 253.59 | 260.62 | 267.27 | 261.66 | 278.33 | 256.38 | 226.91 | 286.17 | 193.04 | 203.00 | 212.88 | 203.26 | 180.15 | 180.33 | 202.28 | NA | NA | 153.99 | 155.97 | 153.11 | 122.87 | 119.72 | 141.85 | 122.31 | 133.44 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, | 94.43 | 85.14 | 85.99 | 81.00 | 90.45 | 76.74 | 71.79 | 69.23 | 93.01 | 222.96 | 82.53 | 78.77 | 95.96 | 78.98 | 64.45 | NA | NA | 59.19 | 63.62 | 59.70 | 60.54 | 51.69 | 81.48 | 67.34 | 61.46 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, | 170.62 | 257.31 | 196.95 | 203.96 | 173.56 | 209.07 | 167.21 | 152.53 | 176.42 | 79.27 | 162.31 | 198.62 | 159.56 | 202.48 | 162.32 | NA | NA | 146.42 | 136.52 | 122.19 | 112.08 | 119.05 | 111.35 | 122.87 | 119.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Perpetual License | 7.05 | 6.75 | 8.44 | 8.22 | 8.25 | 8.92 | 13.24 | 7.85 | 8.20 | 9.54 | 8.47 | 10.37 | 7.26 | 6.92 | 8.46 | 8.68 | 6.77 | 8.22 | 9.00 | 9.35 | 9.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Recurring Services | 481.56 | 564.01 | 506.03 | 500.26 | 498.41 | 492.14 | 417.11 | 463.16 | 415.20 | 452.71 | 405.12 | 429.35 | 387.18 | 414.85 | 384.96 | 350.10 | 310.62 | 315.86 | 305.37 | 282.58 | 244.19 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |