Home Data Calendar Blog

PRMW

Tables

    2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Common Stock Value 1296.401288.601285.701283.101283.301283.201286.601292.601291.601286.901277.801287.701274.201268.001264.801263.301262.70892.30890.50890.00899.00899.40911.30918.40922.20917.10915.50912.00911.70909.30907.40904.90682.20534.70532.60532.10389.50388.30389.40392.10393.60392.80392.70394.90397.80397.80NA395.70395.70395.90395.90395.90395.70NA395.60NANANA
Weighted Average Number Of Diluted Shares Outstanding 160.45NA160.04159.90160.78NA161.99161.15160.93NA161.93161.56160.63NA161.43159.93141.14NA136.21137.31135.95NA141.18141.66142.34NA141.00139.00138.74NA138.19124.18113.27NA110.41100.1793.20NA94.3594.2394.32NA94.770.1095.80NANA95.6095.5295.70NA95.1595.5395.33NA88.9680.89NA
Weighted Average Number Of Shares Outstanding Basic 159.57NA159.41159.20159.73NA161.12161.15160.93NA160.48161.56160.63NA160.10159.93141.14NA134.67135.57135.95NA138.79139.77139.95NA139.21139.00138.74NA138.19123.24113.27NA109.6999.5793.20NA93.6194.2394.32NA94.230.1095.37NANA94.4994.4794.43NA94.3394.1494.08NA87.2080.43NA
Earnings Per Share Basic 0.161.110.210.130.040.360.01-0.14-0.04-0.020.11-0.05-0.06-0.130.14-0.850.020.060.070.03-0.140.010.070.082.580.120.30-0.18-0.26-0.58-0.030.06-0.03-0.040.040.02-0.060.200.00-0.06-0.04-0.120.130.17NA0.020.150.150.270.06-0.130.170.280.070.160.070.280.14
Earnings Per Share Diluted 0.161.110.210.130.040.360.01-0.14-0.04-0.020.11-0.05-0.06-0.130.14-0.850.020.060.070.03-0.140.010.070.082.540.120.30-0.18-0.26-0.58-0.030.06-0.03-0.040.040.02-0.060.190.00-0.06-0.04-0.120.130.17NA0.020.150.150.260.06-0.120.170.280.070.160.070.280.14
Income Loss From Continuing Operations Per Basic Share 0.000.000.000.000.000.000.000.00NA-0.000.00-0.00-0.00-0.000.00-0.00-0.000.000.000.00-0.000.000.000.000.000.000.00-0.00-0.00-0.00-0.00-0.000.00NANANANANANANANANANANANANANANANANANANANANANANANANA
Income Loss From Continuing Operations Per Diluted Share 0.000.000.000.000.000.000.000.00NA-0.000.00-0.00-0.00-0.000.00-0.00-0.000.000.000.00-0.000.000.000.000.000.000.00-0.00-0.00-0.00-0.00-0.000.00NANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Revenue From Contract With Customer Excluding Assessed Tax 452.00438.70622.00593.30546.50405.10584.60571.40526.10518.00550.80526.10478.40505.00517.50456.80474.20600.20616.10604.10574.10599.20609.30603.60560.80571.30580.90580.60536.90887.40885.10765.00698.40698.80755.60779.80709.80543.50307.40550.90475.10481.60543.20563.80505.40517.20583.80583.80625.80523.80549.20611.30640.00534.10528.80486.90424.70362.90
Revenue From Contract With Customer Including Assessed Tax 452.00438.70622.00593.30546.50405.10584.60571.40526.10518.00550.80526.10478.40505.00517.50456.80474.20600.20616.10604.10574.10599.20609.30603.60560.80571.30580.90580.60536.90887.40885.10765.00698.40698.80755.60779.80709.80543.50307.40550.90475.10481.60543.20563.80505.40517.20583.80583.80625.80523.80549.20611.30640.00534.10528.80486.90424.70362.90
Revenues 452.00438.70622.00593.30546.50405.10584.60571.40526.10518.00550.80526.10478.40505.00517.50456.80474.20600.20616.10604.10574.10599.20609.30603.60560.80571.30580.90580.60536.90887.40885.10765.00698.40698.80755.60779.80709.80543.50307.40550.90475.10481.60543.20563.80505.40517.20583.80583.80625.80523.80549.20611.30640.00534.10528.80486.90424.70362.90
Cost Of Revenue 160.70154.80235.50225.00218.20156.40236.40239.10226.50230.70242.40228.90213.90223.20213.40202.10200.90294.60289.90291.00291.20309.00298.80302.20287.30292.30288.10671.80585.80585.60579.30512.40484.40477.70523.10539.20508.50471.70465.50470.20418.90NANANANANANANANANANANANANANANANANA
Gross Profit 291.30283.90386.50368.30328.30248.70348.20332.30299.60287.30308.40297.20264.50281.80304.10254.70273.30305.60326.20313.10282.90290.20310.50301.40273.50279.00292.80342.30310.60301.80305.80252.60214.00221.10232.50240.60201.3071.8063.5073.8050.3054.0065.0076.6056.4060.6073.2073.2092.3063.4051.4067.6088.0069.6068.5067.1073.5057.20
Selling General And Administrative Expense 249.40250.00315.30317.70303.50221.30297.30291.60278.30262.80263.60259.90248.00247.60257.20246.70255.10275.90280.80284.20272.10275.90279.90275.20261.10264.90262.80299.70291.10296.00263.00202.10197.00193.70196.20190.20188.50104.1045.0046.9042.3039.5037.9041.7041.3043.6043.8043.8048.8041.8044.4038.1045.1045.1052.5047.3034.5032.40
Operating Income Loss 35.6040.8072.4047.6021.5060.3045.006.6015.3016.1042.2031.6013.1024.5041.30-114.00-4.0020.1041.6024.604.104.2027.8020.706.10-0.1027.2030.6010.80-3.7034.6036.6014.7018.0028.6046.106.70-33.6017.9026.104.1014.9026.0032.6015.1016.9028.6028.6043.2021.004.3029.0042.9024.5015.3019.5039.1025.10
Interest Expense 10.0016.6018.6019.8018.8018.2017.4017.0016.9015.4016.7017.7019.00NA20.4020.7019.7019.6020.2019.1019.3019.3018.9018.6020.8023.4023.2033.3035.7035.0034.4027.0027.8028.0027.4027.9027.70NA9.008.409.8012.2013.3012.8013.3013.60NA13.1013.5014.0013.7014.4014.6014.4014.3010.306.10NA
Interest Paid Net 0.9026.105.3031.905.3029.704.3029.403.5027.902.6016.9023.30NA16.2023.0015.7021.903.0035.2015.1021.800.7035.7010.7036.2012.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Loss From Continuing Operations 18.7013.3033.7013.603.2034.8015.108.000.80-2.8018.10-8.30-10.20NA22.30-131.70-27.406.608.604.40-19.703.608.5012.204.609.501.60-4.50-10.20-54.70-4.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 9.506.0013.8011.003.209.505.101.402.405.103.10-3.404.70NA3.40-1.40-3.30-2.009.003.50-1.00-8.801.002.100.90-31.000.901.401.1031.105.80-2.30-9.00-6.40-5.80-1.10-9.40NA1.802.50-0.90-0.100.101.700.50-0.90NA1.203.900.401.00-4.000.701.604.700.708.80NA
Income Taxes Paid Net 0.1019.001.305.301.201.401.201.501.000.601.504.301.90NA4.100.302.400.201.404.301.003.204.200.801.400.20-0.101.600.70-0.500.20-0.104.200.200.501.600.50NA1.000.000.300.00-0.20-0.200.50-8.60NA0.500.100.20-3.100.200.803.40-2.50-10.001.90NA
Net Income Loss 25.00177.6033.4021.305.8057.501.30-22.50-6.70-2.8018.10-8.30-10.20NA22.00-136.003.508.1010.104.40-19.700.7010.0010.80361.4017.1042.50-24.60-36.40-79.80-2.60NANANANA2.20-6.0018.700.40-6.00-3.90-11.5012.0016.500.002.3014.5014.5025.105.90-11.9016.2026.506.8015.105.8022.3011.50
Comprehensive Income Net Of Tax 18.80158.8035.9021.30-0.8039.304.70-20.70-6.805.1019.30-6.30-3.70NA17.20-127.60-26.4029.008.3013.40-14.60-9.909.40-6.70393.1015.4046.70-15.80-24.20-99.90-9.10-4.60-5.90-13.00-8.9024.40-31.80NA-15.502.40-5.60-11.3023.8012.10-12.001.30NA27.2018.2013.40-15.001.1027.8016.7014.7016.3015.60NA
Net Income Loss Available To Common Stockholders Basic NA177.6033.4021.305.8057.501.30-22.50-6.70NANANANA-21.2022.00-136.003.508.1010.104.40-19.700.7010.0010.80361.4017.1042.50-24.60-36.40-79.80-3.907.40-3.30-4.404.802.20-6.0018.701.30-5.90-4.10NANANANANANANANANANANANANANANANANA

    2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Assets 3499.703523.003594.003659.103646.603667.003600.903629.303679.803723.403643.103631.903558.403604.703660.903653.703719.103390.903320.803332.503321.503175.503160.103135.203211.804093.104148.504117.604417.303939.704114.403615.002927.602887.302975.303073.503033.603107.701573.501707.101454.201426.101560.401546.101500.101565.90NA1534.001528.701488.001508.901500.701593.80NA1529.20NANANA
Liabilities 2056.002081.702303.302393.302390.102384.102338.202352.502375.302403.302329.602305.902221.702257.802299.302305.502238.402224.702178.902192.602170.502005.101946.001896.301948.003207.403274.703288.103571.503065.903138.102621.102148.702241.402312.502396.502372.002410.001008.301116.50859.00820.20937.80937.50895.30943.00NA903.90926.40905.90940.70916.901009.10NA994.00NANANA
Liabilities And Stockholders Equity 3499.703523.003594.003659.103646.603667.003600.903629.303679.803723.403643.103631.903558.403604.703660.903653.703719.103390.903320.803332.503321.503175.503160.103135.203211.804093.104148.504117.604417.303939.704114.403615.002927.602887.302975.303073.503033.603107.701573.501707.101454.201426.101560.401546.101500.101565.90NA1534.001528.701488.001508.901500.701593.80NA1529.20NANANA
Stockholders Equity 1443.701441.301290.701265.801256.501282.901262.701276.801304.501320.101313.501326.001336.701346.901361.601348.201480.701166.201141.901139.901151.001170.401214.101238.901263.80879.60865.40821.70839.40868.50971.20987.70773.20639.30657.80670.60506.50542.00558.70583.10586.60596.40612.60597.70594.90611.80NA617.80589.30570.00555.80570.10570.60NA522.20NANANA

    2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Assets Current 858.10865.90526.10537.20516.20538.00543.80555.30505.00509.80529.70512.50435.60442.50544.30531.10494.10642.30611.50584.80603.60635.90673.90640.80687.40933.90984.60972.101327.70853.20936.801364.20652.00638.60680.60753.10681.30724.10553.60651.70547.70505.10619.60597.00573.80625.10NA587.20576.90525.20550.90534.80599.00NA510.30NANANA
Cash And Cash Equivalents At Carrying Value 498.30507.9097.8086.8096.50122.6095.5098.5098.00128.40125.30114.20102.20115.10161.90211.10112.20205.50143.60113.40153.90170.80175.70162.40212.3091.9082.00123.2086.10118.10118.90249.5055.1077.1063.7079.0034.5086.2047.4090.9040.6047.20125.8066.8093.00179.40NA88.1047.1031.60100.9028.2024.0035.8048.2032.9020.3023.20
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 498.30507.90NANA56.10122.60NANANA128.40NANANA115.10161.90211.10112.20205.50143.60113.40122.90170.80175.70162.40212.30157.90148.20123.2072.90118.10118.90752.60NA77.10NANANA86.20NANANANANANANANANANANANANANANANANANANANA
Receivables Net Current 161.30156.00277.50293.20263.30258.60287.40283.60270.50261.60287.60287.20230.80222.30275.10223.30282.70279.30312.60308.40289.70308.30331.90309.90308.10285.00311.60486.70427.50403.90463.30339.50320.40293.30324.40366.60340.60305.70250.20285.00237.90204.40254.60266.70223.30199.40NA252.10262.40234.60210.80247.70287.40NA213.60NANANA
Inventory Net 46.3047.30105.80105.70104.30112.10113.50109.70105.2094.6095.7086.3079.9083.8079.3073.2075.30122.50126.20130.10120.10129.60136.60141.00139.70127.60142.30324.60329.40301.40320.10247.10254.70249.40253.90266.70270.50271.30230.90251.40249.00233.10215.40240.00235.70224.80NA219.10234.00228.50210.00216.00242.20NA215.50NANANA
Prepaid Expense And Other Assets Current 26.3026.0045.0051.5052.1044.7047.4063.5031.3025.2021.1024.8022.7021.3028.0023.5023.9035.0029.1032.9039.9027.2029.7027.5027.3020.7022.2037.6040.3029.8033.9024.1020.9017.2037.5039.5034.5059.3024.1023.4019.1019.3023.1022.7020.8020.30NA25.0025.1021.1019.3030.3032.50NA32.70NANANA

    2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Goodwill 1004.701004.601290.401300.201297.801293.001267.101285.601317.701321.401277.001279.901276.801284.301258.901244.901379.801175.701152.201163.701144.101143.901129.101125.501137.301104.701097.001217.601184.301175.401186.70777.40779.80759.60751.10748.90742.40743.60187.10191.10136.50137.30140.40139.40129.70130.30NA130.80129.60130.30129.60129.10131.30NA130.20NANANA
Indefinite Lived Intangible Assets Excluding Goodwill NA381.20NANANA438.60NANANA459.90NANANA455.50451.40449.80423.90287.10285.00287.40283.10306.80290.90289.60294.10288.60287.60306.60NA302.10301.20235.20235.20228.10228.10228.10228.10228.10NANANA45.00NANANANANANANANANANANANANANANANA
Intangible Assets Net Excluding Goodwill 709.10714.20869.60886.20887.90894.70890.60912.20944.10969.80948.40958.20969.50987.60982.00980.70947.50701.40696.40713.40716.60739.20732.40744.70758.40751.10763.90951.30930.10939.70978.00663.20683.80684.10NANANA737.90364.60379.20292.10296.20303.60313.60305.60315.40NA324.10329.10335.80341.10348.80357.10NA371.10NANANA
Finite Lived Intangible Assets Net NA333.00NANANA456.10NANANA509.90NANANA532.10530.60530.90523.60414.30411.40426.00433.50432.40441.50455.10464.30462.50476.30644.70NA637.60676.80428.00448.60456.00459.70476.00489.70509.80299.50311.80236.20239.50244.40248.50239.80248.90NA256.20261.70267.30271.10NANANA297.30NANANA
Other Assets Noncurrent 16.9020.2022.6025.4027.3028.3027.0029.4029.4026.9023.9023.6024.1024.1028.7024.4027.3020.6021.1021.7020.2031.7031.8039.0037.5039.4036.8039.3040.6041.3041.9027.2027.1027.6048.8045.8045.1043.8020.1022.4010.9011.7014.2020.1020.8021.50NA22.5022.0023.1025.00NANANA28.80NANANA

    2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Liabilities Current 402.00426.10625.30690.70688.70690.60720.10715.00701.20709.80663.00620.80536.80548.80633.90675.90633.90607.60584.70580.10565.80561.00475.50430.20445.60933.40974.80972.90769.80810.10867.80471.60486.90563.00591.90656.00647.10653.30370.90476.10408.60352.90263.60267.20240.40289.60NA248.90266.80248.00284.50254.60340.40NA322.70NANANA
Debt Current NA14.20NANANA229.80NANANA239.80187.00165.40NA125.60NANANA99.80NANANA92.0012.108.705.80225.402.60261.60151.70212.70269.103.60NA125.40155.70202.10225.10233.0073.40119.20134.8054.70NANANA1.90NANANA2.503.40NANANA13.90NANANA
Accounts Payable And Accrued Liabilities Current 260.50276.40420.30407.00391.60425.10425.30430.20424.70437.70442.10420.30370.00387.70428.30410.40459.50466.10445.60438.40456.50469.00463.40421.50439.80412.90453.10711.30618.10597.40598.70468.00420.70437.60436.20453.90422.00420.30297.50356.90273.80298.20259.70264.60238.40287.70NA247.10265.00245.50281.10241.80281.70NA276.60NANANA
Other Accrued Liabilities Current NA36.80NANANA93.70NANANA80.40NANANA61.50NANANA60.20NANANA61.40NANANA62.7069.7093.40NA91.60103.0070.5071.6081.30NANANA60.20NANANA27.20NANANA29.90NANANANA29.40NANANA59.20NANANA
Taxes Payable Current NA9.80NANANA16.70NANANA23.60NANANA25.20NANANA17.40NANANA21.70NANANA12.9013.3023.90NA17.6023.4018.9013.4013.30NANANA17.80NANANA14.80NANANA12.30NANANANA16.00NANANA12.80NANANA

    2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Long Term Debt Noncurrent 1255.001270.801269.801289.901292.201283.801239.301274.501307.401321.101308.401321.501321.001345.101306.501282.201270.901259.10NANANANANANANA1542.601534.00NANA851.40NANANANANANANANANANANA403.50602.40602.10601.40601.80NA602.10602.20602.30602.10602.50603.20NA605.50NANANA
Long Term Debt And Capital Lease Obligations NA1285.00NANANA1513.60NANANA1560.901495.401486.90NA1470.70NANANA1260.201243.001261.701250.901250.201262.901255.501288.701542.601534.002038.202532.501988.002019.102013.301524.101525.401547.901550.201552.501565.00535.50536.50387.80403.50NANANANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 145.70144.20175.80177.40171.50170.00160.60157.90159.30158.80149.60148.30152.30148.10140.30138.30124.80127.40NANANA124.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 75.8064.4069.1063.2067.1065.2065.5065.7064.6064.9064.8067.9068.3067.8073.7061.6058.6061.7058.6055.5054.0069.6074.8076.3077.2068.2067.50112.90111.60110.0081.8072.5071.8076.5077.4088.5067.1071.8038.8041.6020.8022.3023.7023.8015.1012.50NA15.4020.2020.5020.0020.5021.00NA22.20NANANA
Operating Lease Liability Noncurrent 126.50124.00163.30172.10170.60174.50152.70139.40142.80148.70143.80147.40143.30148.00144.90147.50150.20167.80NANA173.900.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Stockholders Equity 1443.701441.301290.701265.801256.501282.901262.701276.801304.501320.101313.501326.001336.701346.901361.601348.201480.701166.201141.901139.901151.001170.401214.101238.901263.80879.60865.40821.70839.40868.50971.20987.70773.20639.30657.80670.60506.50542.00558.70583.10586.60596.40612.60597.70594.90611.80NA617.80589.30570.00555.80570.10570.60NA522.20NANANA
Common Stock Value 1296.401288.601285.701283.101283.301283.201286.601292.601291.601286.901277.801287.701274.201268.001264.801263.301262.70892.30890.50890.00899.00899.40911.30918.40922.20917.10915.50912.00911.70909.30907.40904.90682.20534.70532.60532.10389.50388.30389.40392.10393.60392.80392.70394.90397.80397.80NA395.70395.70395.90395.90395.90395.70NA395.60NANANA
Additional Paid In Capital Common Stock 85.4090.6087.6088.4086.2091.3090.4087.3083.9085.9083.0080.1081.6084.5079.6075.2071.5077.4075.8074.4071.3073.9072.7067.3063.6069.1063.3061.4055.3054.2053.1054.6050.8051.2053.00NANA46.60NANANANANANANANANANANANANANANANANANANANA
Retained Earnings Accumulated Deficit 173.20167.203.70-16.90-24.20-9.40-50.30-35.70-1.8016.4029.7036.4061.1081.10112.0099.70244.90265.00265.00263.10277.30298.80321.20333.40340.70-12.20-20.70-54.80-21.9022.90106.70119.00119.00129.60140.50142.20146.60158.10147.40154.50167.30176.30193.00188.70180.40186.00NA189.50175.00150.00144.10156.00139.80NA106.50NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -111.30-105.10-86.30-88.80-88.80-82.20-64.00-67.40-69.20-69.10-77.00-78.20-80.20-86.70-94.80-90.00-98.40-68.50-89.40-87.60-96.60-101.70-91.10-80.20-62.70-94.40-92.70-96.90-105.70-117.90-96.00-90.80-78.80-76.20-68.30-54.60-76.80-51.00-26.00-10.10-18.50-16.80-17.00-28.80-24.40-12.40NA-11.40-24.10-17.20-24.70-21.60-6.30NA-17.50NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.108.201.403.002.306.503.204.203.307.503.803.802.40NA4.904.203.103.901.703.303.502.806.804.403.408.603.406.104.803.70-0.503.802.401.902.302.702.40NA1.301.701.300.401.101.000.701.40NA1.300.700.800.70-1.602.001.101.800.50NANA

    2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Income Loss 25.00177.6033.4021.305.8057.501.30-22.50-6.70-2.8018.10-8.30-10.20NA22.00-136.003.508.1010.104.40-19.700.7010.0010.80361.4017.1042.50-24.60-36.40-79.80-2.60NANANANA2.20-6.0018.700.40-6.00-3.90-11.5012.0016.500.002.3014.5014.5025.105.90-11.9016.2026.506.8015.105.8022.3011.50
Depreciation Depletion And Amortization 48.202.9065.1062.9062.4061.8059.6060.2061.2060.7053.3052.0053.10NA53.6052.8045.0050.7048.0048.9045.2048.9049.6048.7047.4046.8049.4069.7064.4069.5063.2053.5052.5050.1058.1058.2057.40NA27.2026.0025.3026.1025.1024.9024.7025.50NA24.7023.7023.8023.9024.0023.8023.6024.1019.1014.90NA
Increase Decrease In Accounts Receivable 6.00-38.10-10.6030.602.90-35.7012.9021.3011.90-32.603.3052.209.70NA48.60-39.0028.90-36.106.4016.20-1.60-30.2021.806.5012.70-28.7016.4049.4014.00-40.80-25.1025.7021.70-27.40-37.8019.4041.30NA-27.2033.0033.30-52.70-19.0029.6028.20-51.80NA-15.0031.3020.50-36.50-29.5041.6029.40-25.00-17.4024.40NA
Increase Decrease In Inventories -1.20-9.501.802.60-2.10-4.307.408.0011.10-1.809.606.30-3.20NA-0.50-3.100.60-4.70-3.909.506.60-8.90-4.304.609.10-12.504.90-8.9026.60-10.60-10.70-4.603.30-0.90-10.50-6.1011.00NA-17.40-8.9016.5016.80-26.60-2.4013.206.20NA-17.106.5016.50-6.10-23.1016.606.107.903.804.00NA
Share Based Compensation 3.007.401.403.002.306.503.204.203.307.503.803.802.40NA6.204.902.403.901.703.303.502.706.804.403.406.402.105.004.003.00-0.903.802.401.902.303.702.40NA1.502.101.300.401.101.800.701.40NA1.301.400.800.70-1.602.701.101.901.101.20NA
Amortization Of Financing Costs 0.800.900.800.900.800.800.800.800.900.900.800.900.80NA0.900.900.900.900.900.900.800.900.900.800.900.500.601.301.601.601.501.301.201.201.201.101.30NA0.700.600.600.600.700.800.700.80NA0.800.901.201.001.100.900.901.100.600.50NA

    2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Payments To Acquire Property Plant And Equipment 37.603.2046.3036.0053.7052.5070.0046.6038.6052.7037.5034.8027.00NA21.4028.7034.9027.1035.9027.8023.8035.8036.3028.9029.8024.2038.2040.4040.6038.4038.7033.2029.5025.3028.3029.9027.30NA10.8011.808.8010.9010.2014.6019.9019.10NA13.2019.7017.7017.408.1010.8012.5014.5011.4010.50NA

    2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Dividends 14.6013.2012.8012.9012.9011.3011.5011.4011.509.809.709.709.80NA9.709.909.608.108.208.108.208.208.308.708.508.608.408.308.408.608.407.407.306.506.506.605.50NA5.605.705.105.2027.90-16.805.60NANANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 11.103.600.602.5019.3014.7011.000.201.802.5029.3013.203.10NA0.200.2031.900.700.1020.0011.0028.8024.4016.105.601.900.100.001.801.203.400.001.100.000.100.000.70NA4.602.700.400.104.505.502.900.00NA0.000.30NANANANANANANANANA

    2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Revenues 452.00438.70622.00593.30546.50405.10584.60571.40526.10518.00550.80526.10478.40505.00517.50456.80474.20600.20616.10604.10574.10599.20609.30603.60560.80571.30580.90580.60536.90887.40885.10765.00698.40698.80755.60779.80709.80543.50307.40550.90475.10481.60543.20563.80505.40517.20583.80583.80625.80523.80549.20611.30640.00534.10528.80486.90424.70362.90
Revenue From Contract With Customer Excluding Assessed Tax 452.00438.70622.00593.30546.50405.10584.60571.40526.10518.00550.80526.10478.40505.00517.50456.80474.20600.20616.10604.10574.10599.20609.30603.60560.80571.30580.90580.60536.90887.40885.10765.00698.40698.80755.60779.80709.80543.50307.40550.90475.10481.60543.20563.80505.40517.20583.80583.80625.80523.80549.20611.30640.00534.10528.80486.90424.70362.90
Corporate Non 0.40-200.4071.4064.8064.8068.3066.4064.8064.7070.1070.4065.40NANANA0.00NA0.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Non, All Other Products 0.40-109.2038.4033.3038.1039.9030.8030.9037.4038.2034.4032.80NANANA0.00NA0.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, All Other Products, North America 19.7020.8021.5023.6023.7023.7026.8027.6028.4025.1025.7026.9025.70NA24.7023.6041.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Water Direct And Water Exchange, North America 339.40333.80356.20342.90312.40309.30334.10321.10278.30265.40281.90264.90238.80NA252.10225.80237.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Water Dispensers, North America 16.8011.6016.5016.7012.7014.1023.7018.5014.2016.7016.1017.6015.00NA28.5020.805.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Water Refill And Water Filtration, North America 58.0057.3062.0055.4052.2049.9052.6047.3042.2043.3047.0045.1045.10NA48.9051.2023.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Water Retail, North America 17.7015.1013.6011.9011.308.009.6022.2034.0036.9042.6042.2040.90NA39.0042.5042.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, North America 451.60438.60469.80450.50412.30405.00446.80436.70397.10387.40413.30396.70365.50NA393.20363.90350.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
All Other Products 20.10-109.8066.8064.1069.1070.6064.7066.1073.3071.3068.1067.8066.50NA60.2053.6086.9091.8082.3086.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Water Direct And Water Exchange 339.40124.20431.20414.10375.80364.70402.20386.50337.30321.70344.20323.00287.60NA312.30268.10295.20283.70314.20295.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Water Dispensers 16.8010.9016.7017.1012.8014.1023.7018.5014.2016.7016.1017.6015.00NA28.5020.805.90NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Water Refill And Water Filtration 58.0026.0073.2066.1061.6058.7061.6056.2050.9051.7055.6053.1053.00NA57.0057.5030.8016.0015.8015.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Water Retail 17.70-41.3034.1031.9027.2024.9032.4044.1050.4056.6066.8064.6056.30NA59.5056.8055.4048.5059.8058.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
15.9015.3017.3017.3015.7015.1018.2017.1015.4016.9018.5018.6015.90NA17.1014.0016.1015.7018.0017.9015.8015.3016.7016.9015.2014.8016.8015.7014.50NANANANANANANANANANANANANANANA47.5053.90NA63.2073.3053.8059.2066.0071.7052.10NANANANA
US 435.80423.10452.70433.60396.80390.10428.80419.80381.80370.50395.20378.10349.90NA376.30350.10334.60452.80458.80454.10436.00456.90457.80453.60418.60430.30431.10438.00409.60NANANANA1291.20298.50311.10297.20NA307.40327.90310.70NANANA354.80340.10NA388.00414.80366.20373.90414.30433.60388.70NANANANA
Other Country 0.30NA110.10105.2094.9086.70102.60101.1087.5087.8097.0091.2075.90NA90.4067.1081.0076.90103.4089.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Including Assessed Tax 452.00438.70622.00593.30546.50405.10584.60571.40526.10518.00550.80526.10478.40505.00517.50456.80474.20600.20616.10604.10574.10599.20609.30603.60560.80571.30580.90580.60536.90887.40885.10765.00698.40698.80755.60779.80709.80543.50307.40550.90475.10481.60543.20563.80505.40517.20583.80583.80625.80523.80549.20611.30640.00534.10528.80486.90424.70362.90

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Inventory Net
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
Liabilities
Operating Lease Liability
Current Liabilities
Taxes Payable Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Common Stock Dividends Per Share Declared
CashFlow
Payments Of Ordinary Dividends
NetCashProvidedByUsedInOperatingActivities
Gain Loss On Sale Of Property Plant Equipment
NetCashProvidedByUsedInInvestingActivities
Payments For Proceeds From Other Investing Activities
NetCashProvidedByUsedInFinancingActivities
Proceeds From Payments For Other Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
InventoryNet
Inventory Finished Goods Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept