2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.09 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 40.42 | 36.01 | 34.37 | 34.25 | 43.68 | 38.71 | 48.29 | 60.76 | 70.10 | 64.69 | 61.00 | 44.48 | 24.19 | 16.62 | 12.01 | 9.66 | 4.76 | 2.77 | 2.95 | 4.30 | 1.36 | 0.49 | 1.46 | 1.25 | 1.96 | 0.17 | 0.15 | 0.32 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Revenue From Contract With Customer Including Assessed Tax | 40.42 | 36.01 | 34.37 | 34.25 | 43.68 | 38.71 | 48.29 | 60.76 | 70.10 | 64.69 | 61.00 | 44.48 | 24.19 | 16.62 | 12.01 | 9.66 | 4.76 | 2.77 | 2.95 | 4.30 | 1.36 | 0.49 | 1.46 | 1.25 | 1.96 | 0.17 | 0.15 | 0.32 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Revenues | 40.42 | 36.01 | 34.37 | 34.25 | 43.68 | 38.71 | 48.29 | 60.76 | 70.10 | 64.69 | 61.00 | 44.48 | 24.19 | 16.62 | 12.01 | 9.66 | 4.76 | 2.77 | 2.95 | 4.30 | 1.36 | 0.49 | 1.46 | 1.25 | 1.96 | 0.17 | 0.15 | 0.32 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Cost Of Revenue | 31.02 | 25.10 | 26.08 | 20.23 | 31.77 | 26.18 | 35.45 | 42.62 | 49.05 | 42.17 | 34.79 | 25.51 | 18.51 | 13.28 | 10.72 | 8.59 | 6.17 | 3.66 | 3.67 | 4.95 | 1.84 | 0.58 | 1.27 | 1.11 | 1.67 | 0.43 | 0.10 | 0.29 | NA | NA | NA | NA | NA | NA | |
Cost Of Goods And Services Sold | 31.02 | 25.10 | 26.08 | 20.23 | 31.77 | 26.18 | 35.45 | 42.62 | 49.05 | 42.17 | 34.79 | 25.51 | 18.51 | 13.28 | 10.72 | 8.59 | 6.17 | 3.66 | 3.67 | 4.95 | 1.84 | 0.58 | 1.27 | 1.11 | 1.67 | 0.43 | 0.10 | 0.29 | NA | NA | NA | NA | NA | NA | |
Gross Profit | 9.40 | 10.91 | 8.29 | 14.02 | 11.91 | 12.53 | 12.84 | 18.14 | 21.05 | 22.52 | 26.22 | 18.97 | 5.68 | 3.34 | 1.29 | 1.07 | -1.41 | -0.89 | -0.72 | -0.65 | -0.47 | -0.09 | 0.19 | 0.14 | 0.29 | -0.26 | 0.05 | 0.03 | 0.19 | 0.00 | NA | NA | NA | NA | |
Operating Expenses | 15.56 | 12.83 | 17.11 | 15.70 | 15.39 | 16.86 | 13.34 | 13.07 | 18.42 | 11.91 | 11.99 | 9.29 | 6.14 | 3.77 | 3.00 | 3.85 | 2.88 | 1.76 | 2.53 | 2.99 | 2.98 | 2.08 | 1.77 | 1.92 | 2.10 | 1.70 | 0.60 | 0.62 | 0.86 | 0.00 | 0.00 | 0.01 | NA | NA | |
General And Administrative Expense | 7.98 | 5.80 | 7.86 | 7.95 | 7.06 | 7.84 | 5.06 | 5.03 | 6.01 | 3.74 | 4.08 | 3.16 | 3.39 | 1.64 | 1.08 | 1.09 | 0.95 | 0.73 | 0.95 | 1.10 | 1.17 | 0.81 | 0.72 | 0.68 | 0.59 | 0.92 | 0.28 | 0.20 | 0.58 | 0.00 | NA | NA | NA | NA | |
Selling General And Administrative Expense | 12.13 | 9.43 | 13.74 | 12.36 | 12.07 | 13.55 | 10.05 | 9.72 | 14.77 | 8.19 | 8.28 | 6.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Selling And Marketing Expense | 0.55 | 0.24 | 0.29 | 0.30 | 0.74 | 1.01 | 1.07 | 1.91 | 3.08 | 1.51 | 1.55 | 1.17 | 0.63 | 0.54 | 0.33 | 0.37 | 0.44 | 0.24 | 0.29 | 0.22 | 0.45 | 0.39 | 0.23 | 0.35 | 0.59 | 0.25 | 0.12 | 0.27 | 0.12 | 0.00 | NA | NA | NA | NA | |
Operating Income Loss | -6.16 | -1.92 | -8.82 | -1.68 | -3.48 | -4.33 | -0.50 | 5.06 | 2.63 | 10.61 | 14.23 | 9.68 | -0.46 | -0.43 | -1.71 | -2.78 | -4.30 | -2.65 | -3.24 | -3.65 | -3.45 | -2.17 | -1.58 | -1.78 | -1.80 | -1.97 | -0.54 | -0.59 | -0.68 | 0.00 | 0.00 | -0.01 | -0.00 | -0.01 | |
Interest Income Expense Net | 0.16 | -0.19 | -0.21 | -0.20 | -0.09 | -0.32 | -0.10 | -0.12 | -0.17 | -0.19 | -0.11 | -0.17 | -0.30 | -1.94 | -0.44 | -0.32 | -0.11 | -0.21 | -0.20 | -0.19 | -0.56 | -0.04 | -0.00 | -0.00 | 0.01 | -0.06 | -0.02 | -0.02 | -0.42 | NA | NA | NA | NA | NA | |
Interest Paid Net | 0.12 | 0.17 | 0.19 | 0.18 | 0.23 | 0.29 | 0.04 | 0.10 | 0.15 | 0.17 | 0.12 | 0.19 | 0.26 | 0.48 | 0.29 | 0.16 | 0.18 | 0.00 | 0.34 | 0.00 | 0.23 | 0.01 | 0.00 | 0.00 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | |
Income Tax Expense Benefit | -1.37 | -0.47 | -1.86 | -0.10 | -0.64 | -0.72 | 0.21 | 1.88 | 1.93 | 1.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | |
Net Income Loss | -5.33 | -1.64 | -7.50 | -1.09 | -2.94 | -4.10 | -0.80 | 3.25 | 0.53 | 9.07 | 14.12 | 9.54 | -0.46 | -1.91 | -2.34 | -3.10 | -4.41 | -2.86 | -3.44 | -3.84 | -7.74 | -0.61 | -1.58 | -1.78 | -1.80 | -1.90 | -0.57 | -0.61 | -1.10 | 0.00 | -0.00 | -0.01 | -0.05 | NA | |
Preferred Stock Dividends Income Statement Impact | 0.78 | 0.78 | 0.78 | 0.77 | 0.77 | 0.78 | 0.78 | 0.77 | 0.77 | 0.78 | 0.78 | 0.34 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Net Income Loss Available To Common Stockholders Basic | -6.12 | -2.43 | -8.28 | -1.87 | -3.71 | -4.89 | -1.59 | 2.48 | -0.24 | 8.29 | 13.33 | 9.20 | -0.46 | -1.91 | -2.34 | -3.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 399.90 | 400.62 | 402.65 | 408.07 | 412.34 | 418.22 | 424.42 | 422.13 | 414.18 | 411.20 | 396.51 | 381.07 | 179.38 | 67.11 | 47.35 | 43.74 | 41.11 | 40.75 | 46.02 | 47.94 | 43.59 | 22.31 | 15.25 | 14.18 | 10.67 | 4.92 | 3.87 | 4.35 | 3.91 | NA | NA | NA | NA | NA | |
Liabilities | 43.35 | 39.23 | 39.67 | 37.92 | 39.74 | 43.12 | 46.76 | 44.13 | 39.87 | 40.07 | 46.25 | 45.81 | 19.03 | 24.33 | 29.86 | 25.38 | 21.85 | 17.36 | 20.19 | 19.59 | 14.06 | NA | NA | NA | 1.12 | 2.41 | NA | NA | NA | NA | NA | NA | NA | NA | |
Liabilities And Stockholders Equity | 399.90 | 400.62 | 402.65 | 408.07 | 412.34 | 418.22 | 424.42 | 422.13 | 414.18 | 411.20 | 396.51 | 381.07 | 179.38 | 67.11 | 47.35 | 43.74 | 41.11 | 40.75 | 46.02 | 47.94 | 43.59 | 22.31 | 15.25 | 14.18 | 10.67 | 4.92 | 3.87 | 4.35 | 3.91 | NA | NA | NA | NA | NA | |
Stockholders Equity | 356.56 | 361.38 | 362.99 | 370.15 | 372.60 | 375.10 | 377.66 | 378.01 | 374.30 | 371.13 | 350.26 | 335.27 | 160.35 | 42.77 | 17.49 | 18.36 | 19.26 | 23.39 | 25.83 | 28.35 | 29.53 | 18.73 | 14.26 | 13.26 | 9.55 | 2.50 | 1.01 | 1.70 | 0.85 | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 131.53 | 129.01 | 129.53 | 130.57 | 128.45 | 129.00 | 132.88 | 131.12 | 129.69 | 123.47 | 110.95 | 106.19 | 145.62 | 36.50 | 17.40 | 14.16 | 9.16 | 7.22 | 9.07 | 9.85 | 8.63 | 10.90 | 11.56 | 11.22 | 8.32 | 3.02 | 2.18 | 1.96 | 1.80 | NA | NA | NA | NA | NA | |
Cash | 0.50 | 0.50 | 0.50 | NA | 0.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.51 | 0.54 | 2.18 | 6.04 | 6.70 | 7.07 | 4.38 | 0.79 | 0.04 | 0.04 | 0.10 | NA | NA | NA | NA | NA | |
Cash And Cash Equivalents At Carrying Value | 55.59 | 54.68 | 49.56 | 47.51 | 39.13 | 27.09 | 29.00 | 20.90 | 23.28 | 27.41 | 32.94 | 50.97 | 118.34 | 19.01 | 3.41 | 1.02 | 0.88 | 0.13 | NA | NA | 2.18 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 55.59 | NA | NA | NA | 39.13 | 0.50 | 1.00 | NA | 23.28 | NA | NA | NA | 118.34 | NA | NA | NA | 0.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Receivable Net Current | 28.22 | 21.12 | 23.03 | 21.35 | 29.35 | 30.42 | 30.43 | 39.00 | 43.96 | 45.65 | 39.62 | 23.80 | 8.99 | 6.88 | 5.33 | 4.13 | 3.00 | 1.26 | 2.52 | 2.96 | 1.23 | 0.60 | 1.07 | 0.82 | 1.20 | 0.17 | 0.27 | 0.23 | 0.02 | NA | NA | NA | NA | NA | |
Inventory Net | 45.56 | 49.50 | 53.01 | 55.92 | 54.34 | 67.15 | 68.61 | 64.59 | 59.02 | 46.47 | 34.96 | 27.94 | 15.87 | 9.55 | 7.60 | 6.52 | 4.41 | 5.02 | 5.03 | 5.55 | 4.77 | 3.95 | 3.38 | 3.12 | 2.41 | 1.79 | 1.61 | 1.55 | 1.49 | NA | NA | NA | NA | NA | |
Inventory Finished Goods | 11.06 | 15.71 | 16.42 | 18.66 | 14.36 | 20.76 | 16.98 | 11.91 | 6.17 | 3.95 | 4.34 | 3.21 | 0.90 | 0.35 | 0.37 | 0.78 | 1.92 | 2.77 | 2.86 | 2.81 | 2.63 | 2.14 | 1.55 | 1.13 | 0.81 | 1.01 | 0.97 | 0.75 | 0.32 | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | 78.39 | 76.09 | 73.15 | 71.84 | 70.53 | 68.56 | 65.97 | 57.82 | 47.76 | 41.41 | 33.65 | 30.02 | 27.45 | 24.50 | 22.29 | 20.58 | 21.11 | 22.48 | 22.94 | 22.77 | 22.52 | 2.98 | 2.51 | 1.92 | 1.35 | 0.85 | NA | NA | NA | NA | NA | NA | NA | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 20.31 | 18.81 | 17.33 | 15.92 | 14.57 | 13.27 | 12.18 | 11.15 | 10.12 | 9.04 | 7.95 | 6.85 | 5.90 | 5.10 | 4.37 | 3.74 | 3.06 | 2.40 | 1.73 | 1.10 | 0.52 | 0.34 | 0.25 | 0.17 | 0.11 | 0.08 | NA | NA | NA | NA | NA | NA | NA | NA | |
Amortization Of Intangible Assets | 9.80 | 3.27 | 0.00 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.48 | 3.54 | 3.54 | 2.52 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Property Plant And Equipment Net | 58.08 | 57.28 | 55.82 | 55.92 | 55.96 | 55.29 | 53.79 | 46.67 | 37.64 | 32.37 | 25.70 | 23.17 | 21.55 | 19.40 | 17.92 | 16.84 | 18.05 | 20.08 | 21.22 | 21.67 | 22.00 | 2.64 | 2.26 | 1.75 | 1.24 | 0.77 | 0.53 | 0.21 | 0.22 | NA | NA | NA | NA | NA | |
Goodwill | 90.87 | 90.87 | 90.87 | 90.87 | 90.87 | 90.87 | 90.87 | 90.87 | 90.87 | 90.87 | 90.87 | 91.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 1.95 | 1.77 | NA | NA | NA | NA | NA | |
Finite Lived Intangible Assets Net | 115.59 | 118.96 | 122.23 | 125.49 | 128.76 | 132.03 | 135.29 | 138.56 | 141.83 | 145.31 | 148.84 | 157.38 | 8.28 | NA | NA | NA | 10.25 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 30.94 | 26.62 | 27.64 | 23.90 | 25.46 | 28.20 | 31.93 | 34.35 | 35.82 | 35.61 | 43.00 | 42.71 | 12.10 | 14.12 | 14.83 | 13.23 | 12.23 | 12.79 | 15.50 | 14.77 | 4.48 | 3.59 | 0.99 | 0.93 | 1.12 | 2.41 | 2.86 | 2.65 | 3.06 | NA | NA | NA | NA | NA | |
Accounts Payable Current | 23.16 | 19.15 | 19.60 | 16.36 | 18.08 | 20.96 | 23.80 | 23.81 | 26.82 | 24.43 | 20.81 | 23.91 | 4.37 | 4.40 | 4.48 | 3.66 | 5.20 | 4.28 | 4.26 | 4.44 | 1.92 | 0.37 | 0.56 | 0.42 | 0.48 | 0.48 | 0.39 | 0.41 | 0.33 | NA | NA | NA | NA | NA | |
Other Accrued Liabilities Current | 0.42 | NA | NA | NA | 0.62 | NA | NA | NA | 0.36 | NA | NA | NA | 0.16 | NA | NA | NA | 0.15 | NA | NA | NA | 0.03 | NA | NA | NA | 0.14 | 0.01 | NA | NA | NA | NA | NA | NA | NA | NA | |
Accrued Liabilities Current | 7.03 | 6.57 | 6.25 | 4.64 | 4.35 | 4.30 | 5.02 | 7.01 | 6.18 | 5.11 | 5.45 | 3.79 | 3.46 | 3.95 | 2.77 | 2.47 | 1.62 | 0.78 | 0.59 | 0.67 | 0.53 | 0.47 | 0.40 | 0.44 | 0.54 | 0.25 | 0.13 | 0.10 | 0.09 | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating Lease Liability Noncurrent | 1.61 | 1.74 | 0.74 | 0.83 | 0.90 | 0.98 | 1.68 | 1.90 | 2.09 | 2.01 | 2.20 | 1.86 | 1.48 | 1.91 | 2.05 | 2.18 | 3.11 | 3.67 | 3.80 | 3.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 356.56 | 361.38 | 362.99 | 370.15 | 372.60 | 375.10 | 377.66 | 378.01 | 374.30 | 371.13 | 350.26 | 335.27 | 160.35 | 42.77 | 17.49 | 18.36 | 19.26 | 23.39 | 25.83 | 28.35 | 29.53 | 18.73 | 14.26 | 13.26 | 9.55 | 2.50 | 1.01 | 1.70 | 0.85 | NA | NA | NA | NA | NA | |
Common Stock Value | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.09 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | NA | NA | NA | NA | NA | |
Additional Paid In Capital | 396.73 | 395.45 | 394.33 | 392.81 | 391.94 | 390.50 | 387.89 | NA | 385.43 | NA | NA | NA | NA | NA | NA | NA | NA | 52.94 | 52.52 | 51.59 | 48.94 | 30.41 | 25.33 | 22.75 | 17.26 | 8.43 | 5.04 | 3.55 | 2.09 | NA | NA | NA | NA | NA | |
Retained Earnings Accumulated Deficit | -37.62 | -31.51 | -29.09 | -20.81 | -18.94 | -15.23 | -10.35 | -8.76 | -11.24 | -11.00 | -19.29 | -32.62 | -41.82 | -41.36 | -39.45 | -37.11 | -34.01 | -29.60 | -26.74 | -23.29 | -19.45 | -11.71 | -11.10 | -9.52 | -7.74 | -5.94 | -4.05 | -1.86 | -1.25 | NA | NA | NA | NA | NA | |
Treasury Stock Value | 2.67 | 2.67 | 2.38 | 1.98 | 0.52 | 0.29 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 4.31 | 10.17 | 5.15 | 13.00 | 17.12 | 0.72 | 12.50 | 5.21 | 6.41 | 3.57 | -15.80 | 8.67 | -9.17 | -1.50 | -1.99 | -1.76 | -2.26 | -0.12 | -1.23 | -1.75 | -2.09 | -1.96 | -1.47 | -1.77 | -2.28 | -1.25 | -0.34 | -0.95 | -0.77 | 0.00 | -0.00 | -0.00 | -0.01 | NA | |
Net Cash Provided By Used In Investing Activities | -2.46 | -2.94 | -1.30 | -1.31 | -1.98 | -2.16 | -3.14 | -5.26 | -6.35 | -7.63 | -3.49 | -52.20 | -2.94 | -2.22 | -1.80 | -0.47 | -0.11 | 0.07 | -0.18 | -0.25 | -7.66 | -0.47 | -0.84 | -0.57 | -0.61 | -0.36 | -0.00 | -0.00 | -0.04 | 0.00 | NA | NA | NA | NA | |
Net Cash Provided By Used In Financing Activities | -0.95 | -2.11 | -2.29 | -3.31 | -3.11 | -0.97 | -1.25 | -1.33 | -4.19 | -1.47 | 1.26 | -23.84 | 111.44 | 19.31 | 6.19 | 2.37 | 3.12 | -0.33 | 1.38 | 0.36 | 5.89 | 1.52 | 2.20 | 5.03 | 6.48 | 2.35 | 0.31 | 0.90 | 0.89 | 0.00 | 0.00 | 0.00 | 0.01 | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 4.31 | 10.17 | 5.15 | 13.00 | 17.12 | 0.72 | 12.50 | 5.21 | 6.41 | 3.57 | -15.80 | 8.67 | -9.17 | -1.50 | -1.99 | -1.76 | -2.26 | -0.12 | -1.23 | -1.75 | -2.09 | -1.96 | -1.47 | -1.77 | -2.28 | -1.25 | -0.34 | -0.95 | -0.77 | 0.00 | -0.00 | -0.00 | -0.01 | NA | |
Net Income Loss | -5.33 | -1.64 | -7.50 | -1.09 | -2.94 | -4.10 | -0.80 | 3.25 | 0.53 | 9.07 | 14.12 | 9.54 | -0.46 | -1.91 | -2.34 | -3.10 | -4.41 | -2.86 | -3.44 | -3.84 | -7.74 | -0.61 | -1.58 | -1.78 | -1.80 | -1.90 | -0.57 | -0.61 | -1.10 | 0.00 | -0.00 | -0.01 | -0.05 | NA | |
Depreciation Depletion And Amortization | 3.43 | 3.40 | 3.37 | 3.34 | 3.33 | 3.31 | 3.29 | 3.35 | 3.66 | 3.73 | 3.71 | 2.61 | 0.42 | 0.42 | 0.42 | 0.41 | 0.75 | -0.06 | 0.45 | 0.45 | -0.13 | 0.09 | 0.04 | 0.05 | 0.04 | 0.02 | 0.02 | NA | NA | NA | NA | NA | NA | NA | |
Increase Decrease In Accounts Receivable | 6.40 | -1.84 | 1.82 | -7.09 | -2.21 | 0.38 | -8.34 | -4.25 | -0.05 | 6.54 | 16.33 | -2.12 | 2.15 | 1.58 | 1.20 | 1.15 | 1.77 | -1.28 | -0.44 | 1.63 | 0.74 | -0.47 | -0.53 | 0.39 | -1.03 | 0.08 | -0.04 | -0.21 | 0.00 | 0.00 | NA | NA | NA | NA | |
Increase Decrease In Inventories | -3.94 | -3.51 | -2.91 | 1.58 | -12.80 | -1.46 | 4.02 | 5.57 | 12.55 | 11.51 | 7.02 | 12.07 | 6.32 | 1.95 | 1.08 | 2.11 | -0.61 | -0.01 | -0.52 | 0.78 | 0.82 | 0.57 | 1.69 | -0.72 | -0.61 | -0.05 | -0.06 | -0.06 | -0.77 | 0.00 | NA | NA | NA | NA | |
Increase Decrease In Accounts Payable | 4.01 | -0.45 | 3.24 | -1.72 | -2.84 | -2.83 | -0.01 | -3.01 | 2.39 | 3.62 | -3.10 | 7.02 | -0.03 | -0.07 | 0.82 | 1.10 | 0.92 | 0.02 | -0.18 | 2.52 | 1.55 | -0.19 | 0.14 | -0.06 | 0.00 | 0.08 | -0.01 | 0.03 | 0.25 | 0.00 | -0.00 | NA | NA | NA | |
Deferred Income Tax Expense Benefit | -1.37 | -0.47 | -1.86 | -0.10 | -0.55 | 0.47 | 0.32 | 0.50 | 0.58 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -2.46 | -2.94 | -1.30 | -1.31 | -1.98 | -2.16 | -3.14 | -5.26 | -6.35 | -7.63 | -3.49 | -52.20 | -2.94 | -2.22 | -1.80 | -0.47 | -0.11 | 0.07 | -0.18 | -0.25 | -7.66 | -0.47 | -0.84 | -0.57 | -0.61 | -0.36 | -0.00 | -0.00 | -0.04 | 0.00 | NA | NA | NA | NA | |
Payments To Acquire Property Plant And Equipment | 2.46 | 2.94 | 1.30 | 1.31 | 1.98 | 2.16 | 3.14 | 5.26 | 6.35 | 7.63 | 3.62 | 1.61 | 2.94 | 2.22 | 1.80 | 0.47 | 0.11 | -0.07 | 0.18 | 0.25 | 0.66 | 0.47 | 0.59 | 0.57 | 0.51 | 0.26 | 0.00 | 0.00 | 0.04 | 0.00 | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -0.95 | -2.11 | -2.29 | -3.31 | -3.11 | -0.97 | -1.25 | -1.33 | -4.19 | -1.47 | 1.26 | -23.84 | 111.44 | 19.31 | 6.19 | 2.37 | 3.12 | -0.33 | 1.38 | 0.36 | 5.89 | 1.52 | 2.20 | 5.03 | 6.48 | 2.35 | 0.31 | 0.90 | 0.89 | 0.00 | 0.00 | 0.00 | 0.01 | NA | |
Payments For Repurchase Of Common Stock | 0.00 | 0.30 | 0.40 | 1.46 | 0.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 40.42 | 36.01 | 34.37 | 34.25 | 43.68 | 38.71 | 48.29 | 60.76 | 70.10 | 64.69 | 61.00 | 44.48 | 24.19 | 16.62 | 12.01 | 9.66 | 4.76 | 2.77 | 2.95 | 4.30 | 1.36 | 0.49 | 1.46 | 1.25 | 1.96 | 0.17 | 0.15 | 0.32 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Revenue From Contract With Customer Excluding Assessed Tax | 40.42 | 36.01 | 34.37 | 34.25 | 43.68 | 38.71 | 48.29 | 60.76 | 70.10 | 64.69 | 61.00 | 44.48 | 24.19 | 16.62 | 12.01 | 9.66 | 4.76 | 2.77 | 2.95 | 4.30 | 1.36 | 0.49 | 1.46 | 1.25 | 1.96 | 0.17 | 0.15 | 0.32 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Ammunition | 26.85 | 22.02 | 21.90 | 20.34 | 27.02 | 23.29 | 33.73 | 44.25 | 52.14 | 47.09 | 44.22 | 32.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Ammunition Casings Sales | 4.41 | 4.70 | 6.38 | 6.24 | 3.51 | 3.04 | 4.34 | 3.28 | 3.31 | 3.02 | 4.02 | 3.85 | 2.56 | 3.79 | 3.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Ammunition Sales | 22.45 | 17.32 | 15.52 | 14.11 | 23.51 | 20.25 | 29.39 | 40.97 | 48.83 | 44.07 | 40.21 | 28.35 | 21.63 | 12.83 | 8.74 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Casing Sales | NA | 4.70 | 6.38 | 6.24 | 3.51 | 3.04 | 4.34 | 3.28 | 3.31 | 3.02 | 4.02 | 3.85 | 2.56 | 3.79 | 3.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Marketplace | 13.57 | 13.99 | 12.47 | 13.91 | 16.66 | 15.42 | 14.56 | 16.50 | 17.96 | 17.60 | 16.78 | 12.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Marketplace Fee Revenue | 13.57 | 13.99 | 12.47 | 13.91 | 16.66 | 15.42 | 14.56 | 16.50 | 17.96 | 17.60 | 16.78 | 12.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Marketplace Revenue | NA | 13.99 | 12.47 | 13.91 | 16.66 | 15.42 | 14.56 | 16.50 | 17.96 | 17.60 | 16.78 | 12.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Revenue From Contract With Customer Including Assessed Tax | 40.42 | 36.01 | 34.37 | 34.25 | 43.68 | 38.71 | 48.29 | 60.76 | 70.10 | 64.69 | 61.00 | 44.48 | 24.19 | 16.62 | 12.01 | 9.66 | 4.76 | 2.77 | 2.95 | 4.30 | 1.36 | 0.49 | 1.46 | 1.25 | 1.96 | 0.17 | 0.15 | 0.32 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |