Home Data Calendar Blog

POWI

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 57.00 56.98 57.13 NA 57.74 57.67 57.58 NA 57.60 58.30 60.11 NA 61.36 61.47 61.45 61.18 60.85 30.31 30.13 30.00 29.87 29.70 29.45 29.65 30.00 30.18 30.55 29.76 30.61 30.45 30.25 29.91 29.62 29.42 29.24 29.13 29.30 30.03 30.06 30.05 30.76 31.11 31.17 30.92 30.65 30.16 29.78 29.44 28.91 28.62 29.43 29.17 29.88 30.35 30.19 29.84 29.28 29.54 29.36

Weighted Average Number Of Shares Outstanding Basic NA 56.82 56.78 56.83 NA 57.38 57.35 57.10 NA 57.17 57.73 59.24 NA 60.32 60.54 60.18 59.88 59.82 29.86 29.60 29.43 29.39 29.30 28.95 29.16 29.36 29.50 29.80 29.76 29.76 29.72 29.46 29.20 28.97 28.85 28.68 28.48 28.86 29.37 29.31 29.35 30.01 30.31 30.24 29.97 29.76 29.18 28.75 28.79 28.91 28.62 28.23 28.08 28.80 28.94 28.63 28.13 27.89 27.84 27.47

Earnings Per Share Basic 0.16 0.25 0.09 0.07 0.25 0.34 0.26 0.12 0.41 0.80 0.97 0.78 0.68 0.70 0.69 0.66 0.46 0.25 0.44 0.54 5.38 0.58 0.37 0.25 0.78 0.60 0.52 0.48 -0.57 0.55 0.47 0.48 0.47 0.49 0.39 0.31 0.45 0.40 0.29 0.22 0.49 0.54 0.55 0.41 0.54 0.56 0.47 0.38 0.34 -1.54 -0.25 0.26 0.23 0.26 0.37 0.34 0.32 0.45 0.56 0.45

Earnings Per Share Diluted 0.16 0.25 0.09 0.07 0.25 0.34 0.26 0.12 0.41 0.80 0.96 0.77 0.66 0.69 0.68 0.65 0.45 0.24 0.44 0.53 5.28 0.57 0.37 0.25 0.77 0.59 0.51 0.46 -0.57 0.54 0.46 0.47 0.46 0.48 0.38 0.30 0.44 0.39 0.29 0.21 0.48 0.52 0.54 0.40 0.52 0.54 0.45 0.37 0.33 -1.54 -0.25 0.25 0.22 0.25 0.35 0.33 0.30 0.43 0.53 0.42

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 105.25 115.84 106.20 91.69 89.51 125.51 123.22 106.30 124.77 160.23 183.99 182.15 172.65 176.78 180.11 173.74 150.69 121.13 106.83 109.66 114.46 114.16 102.86 89.19 93.31 110.08 109.48 103.08 108.25 111.25 107.56 104.69 101.11 103.79 97.17 85.33 87.29 88.88 85.27 82.56 86.59 90.14 88.98 83.07 90.41 91.72 87.92 77.04 79.17 78.05 76.38 71.77 66.73 75.06 80.18 76.76 72.99 75.45 79.86 71.51

Cost Of Revenue 47.98 52.67 49.66 43.91 43.30 59.57 60.38 52.34 57.42 68.20 77.14 81.47 79.48 85.04 88.80 89.33 76.69 61.56 53.30 53.18 56.23 56.03 51.29 43.71 45.30 53.08 53.25 49.54 54.22 55.54 54.12 54.21 51.72 52.60 49.53 42.38 44.37 44.72 41.25 40.27 40.79 41.09 40.25 37.10 42.02 42.94 41.72 37.18 39.77 39.29 38.63 37.18 35.18 40.02 42.56 40.34 36.86 36.45 38.37 35.59

Gross Profit 57.27 63.17 56.53 47.78 46.21 65.94 62.85 53.96 67.35 92.03 106.84 100.67 93.18 91.74 91.31 84.41 74.00 59.57 53.54 56.48 58.23 58.13 51.57 45.47 48.01 57.01 56.23 53.54 54.03 55.71 53.45 50.48 49.38 51.19 47.64 42.95 42.92 44.16 44.02 42.29 45.80 49.05 48.74 45.98 48.39 48.77 46.21 39.86 39.40 38.75 37.76 34.59 31.55 35.04 37.63 36.42 36.12 39.01 41.49 35.92

Operating Expenses 53.35 51.59 54.58 47.31 47.26 48.23 50.20 48.20 46.46 43.66 46.74 49.63 48.87 46.15 46.34 44.23 46.28 44.83 40.61 41.39 -125.42 40.63 41.81 39.35 39.96 38.98 40.62 39.58 39.56 39.65 39.25 37.56 36.55 36.72 36.01 34.03 31.87 32.38 34.81 35.34 33.94 32.18 34.41 33.25 33.28 32.18 32.92 30.79 29.94 55.00 28.34 25.87 23.76 24.48 24.44 24.75 25.16 23.75 22.67 21.04

Research And Development Expense 25.69 25.83 26.05 23.23 23.50 24.06 24.52 23.98 23.50 23.20 23.51 23.68 22.03 21.14 21.74 20.03 21.92 20.87 19.77 19.15 18.30 17.96 19.27 17.95 17.96 17.24 17.90 17.48 17.18 17.34 17.34 16.64 15.77 15.91 15.86 14.78 13.86 13.89 14.86 14.94 13.67 13.46 14.37 13.49 12.91 12.98 13.49 12.27 11.57 11.43 12.07 10.64 9.73 10.35 10.20 10.02 9.75 9.35 8.67 8.11

General And Administrative Expense 10.73 8.64 10.47 8.36 8.28 7.95 8.67 8.33 7.46 5.76 6.06 9.61 11.07 9.39 9.31 10.07 10.03 10.30 7.80 8.76 10.63 9.22 9.33 8.39 8.80 8.47 9.22 9.01 9.13 9.55 8.77 8.70 8.26 8.79 8.13 7.85 6.90 7.36 7.49 8.28 8.38 7.16 7.81 7.65 8.27 7.98 8.07 7.73 8.11 7.94 7.10 7.09 5.75 6.14 6.14 6.47 6.34 6.75 6.46 6.01

Selling And Marketing Expense 16.93 17.12 18.05 15.72 15.47 16.22 17.02 15.88 15.49 14.70 16.05 16.34 15.77 15.62 15.29 14.12 14.33 13.66 13.04 13.47 14.62 13.45 13.21 13.02 13.20 13.28 13.50 13.09 13.26 12.77 13.14 12.22 12.53 12.03 12.02 11.41 11.12 11.13 12.46 12.11 11.89 11.56 12.23 12.11 12.11 11.21 11.36 10.78 10.36 10.33 9.18 8.14 8.28 7.99 8.10 8.25 9.06 7.66 7.53 6.92

Operating Income Loss 3.92 11.58 1.96 0.47 -1.05 17.71 12.64 5.76 20.89 48.37 60.10 51.05 44.30 45.59 44.98 40.19 27.73 14.74 12.93 15.09 183.64 17.50 9.76 6.12 8.04 18.02 15.62 13.96 14.46 16.06 14.20 12.92 12.84 14.47 11.63 8.91 11.05 11.78 9.20 6.96 11.87 16.88 14.32 12.73 15.11 16.59 13.29 9.08 9.46 -16.25 9.41 8.72 7.79 10.56 13.19 11.68 10.97 15.25 18.82 14.88

Allocated Share Based Compensation Expense 9.29 8.34 11.04 6.41 7.50 6.91 6.75 7.37 6.65 3.02 3.68 9.01 10.28 9.64 9.20 8.48 8.86 9.36 5.98 6.71 8.34 5.11 5.50 4.41 5.48 4.40 6.12 5.62 6.88 6.50 6.30 5.00 5.67 5.79 5.01 4.42 3.27 3.36 3.75 4.39 3.61 2.58 4.17 3.92 4.33 4.19 4.33 3.64 3.70 3.85 3.64 3.03 2.35 1.67 2.44 2.50 3.24 2.94 2.52 NA

Income Tax Expense Benefit -1.84 0.04 0.30 0.02 -12.04 1.05 0.56 0.60 -1.14 3.41 4.95 5.35 3.71 3.76 3.27 0.98 1.08 0.80 1.21 0.98 27.20 1.48 0.23 0.04 -13.40 1.46 1.12 0.60 32.16 0.45 0.76 -0.68 -0.48 0.59 0.60 0.33 -1.45 0.70 0.63 0.39 -2.31 1.15 -2.19 0.62 -0.43 0.02 0.18 -1.61 -0.10 -4.94 16.78 1.88 1.89 3.60 3.05 2.27 2.54 3.04 3.71 3.06

Income Taxes Paid Net 0.38 -0.10 4.09 0.41 0.09 2.03 7.99 3.67 0.05 3.18 13.49 1.16 9.37 6.19 8.57 1.51 -0.05 0.23 -2.46 0.30 20.24 0.19 0.51 0.38 1.54 1.72 3.90 0.27 0.02 0.18 -0.34 -1.44 1.90 0.14 3.95 0.61 -0.53 -1.06 1.41 0.66 0.59 -2.56 0.79 -1.94 -3.57 2.56 0.56 -3.70 1.58 43.03 1.45 0.63 0.68 0.24 0.19 0.12 1.07 1.34 0.60 0.02

Other Comprehensive Income Loss Net Of Tax -4.03 4.20 -0.63 -1.10 4.27 0.03 -0.71 2.30 4.47 -1.76 -1.89 -4.43 -0.49 -0.09 -0.32 -0.67 0.19 -0.64 2.59 -1.18 -2.05 0.25 0.03 0.33 0.39 0.01 0.29 -0.24 0.18 0.10 0.10 0.20 -0.82 -0.36 0.12 0.20 -0.81 0.12 -0.14 0.10 -0.66 -0.28 0.12 0.15 -0.11 0.33 -0.20 -0.19 -0.58 0.14 -0.25 0.35 NA NA NA NA NA NA NA NA

Net Income Loss 9.14 14.29 4.85 3.95 14.27 19.80 14.79 6.88 22.82 45.96 55.82 46.25 40.70 42.03 41.88 39.80 27.28 14.82 13.19 15.89 158.29 17.10 10.85 7.23 22.74 17.67 15.38 14.20 -16.90 16.51 13.90 14.10 13.62 14.16 11.27 8.84 12.70 11.51 8.59 6.34 14.35 16.11 16.72 12.36 16.04 16.65 13.67 10.90 9.72 -44.41 -7.18 7.46 6.33 7.51 10.60 9.85 8.93 12.63 15.59 12.31

Comprehensive Income Net Of Tax 5.11 18.49 4.22 2.86 18.54 19.82 14.08 9.18 27.29 44.21 53.93 41.82 40.21 41.94 41.56 39.12 27.47 14.19 15.79 14.70 156.25 17.35 10.87 7.56 23.12 17.68 15.68 13.96 -16.72 16.61 14.00 14.29 12.79 13.81 11.39 9.04 11.89 11.64 8.45 6.45 13.69 15.83 16.84 12.52 15.93 16.98 13.47 10.71 9.14 -44.26 -7.43 7.81 6.30 7.43 10.62 9.90 8.96 12.74 15.58 NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 828.83 824.99 804.76 805.78 819.87 865.49 859.46 851.40 840.10 837.96 809.00 919.20 1014.49 1004.99 967.85 944.72 903.34 876.07 853.78 827.44 803.90 636.41 620.39 600.50 588.70 604.43 588.03 604.43 621.07 624.48 601.54 588.66 555.34 535.29 509.51 492.80 487.54 473.49 499.52 507.17 493.66 519.42 517.59 521.33 501.42 483.64 449.90 426.65 399.13 416.60 479.61 450.25 432.92 440.49 454.31 436.97 433.07 NA NA NA

Liabilities 79.05 75.78 74.02 67.60 67.63 80.43 91.53 89.10 84.88 87.68 98.76 98.62 102.45 96.63 97.50 90.90 92.93 96.27 94.31 83.61 79.35 71.08 76.52 69.20 61.62 73.30 66.20 70.60 73.39 62.22 54.53 58.52 67.23 66.23 61.50 57.58 58.92 62.29 71.84 66.69 62.99 67.78 64.93 64.15 64.73 68.73 66.61 64.88 58.08 68.93 93.61 67.67 67.00 72.10 66.38 63.93 79.03 NA NA NA

Liabilities And Stockholders Equity 828.83 824.99 804.76 805.78 819.87 865.49 859.46 851.40 840.10 837.96 809.00 919.20 1014.49 1004.99 967.85 944.72 903.34 876.07 853.78 827.44 803.90 636.41 620.39 600.50 588.70 604.43 588.03 604.43 621.07 624.48 601.54 588.66 555.34 535.29 509.51 492.80 487.54 473.49 499.52 507.17 493.66 519.42 517.59 521.33 501.42 483.64 449.90 426.65 399.13 416.60 479.61 450.25 432.92 440.49 454.31 436.97 433.07 NA NA NA

Stockholders Equity 749.77 749.21 730.74 738.18 752.24 785.06 767.93 762.30 755.22 750.28 710.25 820.57 912.03 908.36 870.34 853.82 810.41 779.80 759.47 743.83 724.55 565.33 543.87 531.30 527.07 531.13 521.83 533.83 547.68 562.26 547.00 530.14 488.11 469.06 448.01 435.22 428.62 411.20 427.68 440.48 430.68 451.63 452.66 457.18 436.69 414.90 383.28 361.77 341.05 347.68 386.00 382.58 365.92 368.39 387.93 373.04 354.04 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 514.04 507.89 499.84 502.46 511.60 556.12 550.99 539.20 525.07 512.03 481.05 592.50 686.82 703.35 667.54 642.31 601.23 592.95 577.23 560.44 541.34 374.66 360.00 341.12 332.43 348.83 332.97 349.63 364.53 346.92 342.03 333.05 318.50 298.56 269.47 249.41 240.40 223.31 257.81 262.33 265.91 292.08 295.73 301.09 277.42 251.38 216.47 191.11 164.86 186.94 208.60 280.67 250.10 267.91 276.73 255.73 261.51 NA NA NA

Cash And Cash Equivalents At Carrying Value 50.97 58.47 50.49 56.44 63.93 94.74 84.10 94.19 105.37 133.47 67.38 170.62 158.12 262.44 297.48 343.27 258.87 232.01 251.32 190.46 178.69 80.16 99.49 125.80 134.14 148.55 148.19 121.33 93.66 50.70 32.65 46.34 62.13 95.89 105.34 94.73 90.09 59.73 75.94 85.64 60.71 60.72 79.06 83.97 92.93 78.12 85.43 69.49 63.39 74.75 73.36 147.16 139.84 148.58 170.49 137.69 155.67 164.08 159.78 125.30

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 50.97 58.47 50.49 56.44 63.93 94.74 84.10 94.19 105.37 133.47 67.38 170.62 158.12 262.44 297.48 343.27 258.87 232.01 251.32 190.46 178.69 80.16 99.49 125.80 134.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Marketable Securities Current 249.02 245.28 239.99 243.16 247.64 261.90 262.22 264.44 248.44 229.75 260.21 273.42 372.24 286.51 217.78 148.07 190.32 NA NA NA 232.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Receivables Net Current 27.17 16.63 16.37 12.28 14.67 28.54 32.08 20.59 20.84 16.07 27.98 30.66 41.39 38.87 41.35 42.26 35.91 29.45 12.87 20.60 24.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 165.61 167.68 169.88 167.87 163.16 150.25 149.74 142.44 135.42 120.09 111.26 103.11 99.27 91.81 89.64 90.51 102.88 104.81 103.96 96.63 90.38 88.71 89.20 85.08 80.86 74.20 68.82 63.21 57.09 55.16 52.43 51.15 52.56 49.94 46.75 45.66 51.93 55.44 64.23 65.01 64.03 56.96 51.27 47.93 42.23 40.21 43.20 43.71 44.62 46.93 48.55 42.85 52.01 51.76 54.07 63.00 62.08 NA NA NA

Prepaid Expense And Other Assets Current 21.26 19.82 23.10 22.71 22.19 20.69 22.85 17.54 15.00 12.63 14.22 14.69 15.80 23.72 21.29 18.21 13.25 14.76 14.51 20.57 15.60 15.32 15.57 16.80 11.91 12.57 10.62 11.00 7.76 10.83 16.90 16.77 8.52 7.37 6.48 7.29 6.79 5.78 9.44 11.46 16.38 8.77 13.59 17.03 18.63 15.56 12.10 13.30 17.40 17.66 7.76 6.22 7.07 6.86 9.57 NA 9.26 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 480.78 NA NA NA 466.64 NA NA NA 446.95 NA NA NA 418.87 NA NA NA 380.17 NA NA NA 317.02 NA NA NA 309.30 NA NA NA 290.00 NA NA NA 257.44 NA NA NA 246.25 NA NA NA 231.62 NA NA NA 214.04 NA NA NA 199.23 NA NA NA 183.47 NA NA NA 167.26 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 331.22 NA NA NA 302.43 NA NA NA 270.27 NA NA NA 239.04 NA NA NA 213.98 NA NA NA 200.40 NA NA NA 195.19 NA NA NA 178.30 NA NA NA 162.14 NA NA NA 146.87 NA NA NA 135.80 NA NA NA 123.90 NA NA NA 109.51 NA NA NA 95.22 NA NA NA 82.79 NA NA NA

Amortization Of Intangible Assets 0.21 0.21 0.32 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.60 0.72 0.80 0.79 0.87 1.03 1.08 1.08 1.09 1.12 1.37 1.36 1.23 1.25 1.33 1.30 1.32 1.35 1.47 1.45 1.57 1.61 1.61 1.61 1.65 1.79 1.79 1.70 1.70 1.79 1.35 1.30 1.50 1.86 1.88 1.80 1.84 1.84 1.84 1.80 1.30 0.19 0.21 0.20 0.30 0.24 0.17 0.20 0.20 0.17

Property Plant And Equipment Net 149.56 153.31 153.78 159.94 164.21 166.39 168.07 173.51 176.68 181.22 184.25 180.07 179.82 168.50 167.08 168.71 166.19 147.72 138.57 123.43 116.62 114.93 112.94 113.71 114.12 113.84 111.06 109.87 111.70 114.86 113.20 105.89 95.30 94.43 95.75 97.72 99.38 102.22 92.91 94.18 95.82 96.51 91.37 92.14 90.14 90.22 89.74 89.87 89.72 90.36 91.74 89.69 88.24 85.27 85.45 84.59 84.47 NA NA NA

Goodwill 95.27 95.27 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 80.60 80.60 80.60 80.60 80.60 80.60 80.60 80.60 80.60 78.28 77.35 14.79 14.79 14.79 14.83 14.83 14.83 NA NA NA

Intangible Assets Net Excluding Goodwill 8.07 8.28 3.56 3.88 4.42 4.97 5.51 6.05 6.60 7.14 7.68 8.29 9.01 9.81 10.60 11.47 12.51 13.58 14.66 15.75 16.86 18.24 18.92 20.07 21.15 22.45 23.75 25.07 25.42 26.87 28.32 29.89 31.50 33.11 34.73 36.37 38.16 39.96 41.03 42.76 35.52 36.87 36.96 38.48 40.33 42.21 44.05 45.90 47.74 49.58 51.42 8.66 8.85 9.07 9.31 9.55 9.79 NA NA NA

Finite Lived Intangible Assets Net 1.88 2.09 2.30 2.62 3.16 3.71 4.25 4.79 5.34 5.88 6.42 7.03 7.75 8.55 9.34 10.21 11.24 12.32 13.40 14.49 15.60 16.98 12.97 14.12 15.20 16.50 17.80 19.12 19.47 20.92 22.37 23.94 25.55 27.16 28.77 30.42 32.21 39.96 41.03 42.76 29.57 36.87 36.96 38.48 35.64 42.21 44.05 45.90 43.05 49.58 51.42 8.66 8.85 9.07 9.31 NA 9.79 NA NA NA

Other Assets Noncurrent 25.39 23.84 24.09 17.98 19.46 17.22 21.27 21.03 20.86 21.79 24.35 29.11 30.55 28.22 28.70 28.48 28.23 27.31 29.96 34.23 34.39 31.17 31.50 28.02 22.24 23.78 25.22 25.50 25.20 24.90 6.81 8.12 6.16 6.27 6.37 5.66 5.90 5.50 4.89 4.79 4.24 3.89 4.03 3.33 3.48 3.96 4.61 5.14 4.67 4.04 43.38 43.72 26.51 25.80 25.36 22.44 17.29 NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 248.13 242.41 240.73 243.59 247.38 264.74 265.51 267.59 253.76 236.99 266.71 278.76 373.40 286.52 217.80 147.76 189.43 NA NA NA 231.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 55.32 50.76 50.22 49.53 48.87 53.42 64.82 63.06 58.38 58.86 70.13 69.23 72.32 66.06 68.27 62.53 62.53 66.25 64.75 54.47 50.48 49.65 55.33 50.92 48.37 50.51 44.41 48.16 51.05 54.37 46.69 50.91 59.85 59.14 54.51 50.49 51.99 55.23 64.49 58.93 55.16 58.44 55.58 54.28 50.42 50.96 48.94 47.10 40.57 56.78 81.44 32.48 32.63 38.30 34.34 33.26 49.45 NA NA NA

Accounts Payable Current 29.79 27.09 24.83 27.36 26.39 28.55 40.53 34.69 30.09 29.52 41.40 36.17 43.72 40.39 41.90 38.17 34.71 43.62 42.87 37.16 27.43 30.54 35.98 33.43 31.55 34.47 26.52 30.99 33.21 38.47 30.12 37.48 29.73 30.12 24.37 19.86 21.66 23.37 30.79 23.91 21.98 24.78 22.80 23.60 20.77 20.27 21.35 19.74 16.45 19.70 21.11 15.16 16.53 17.32 14.17 13.93 20.29 NA NA NA

Other Accrued Liabilities Current 10.58 9.27 10.97 9.47 7.91 10.32 9.54 14.26 12.57 12.61 13.60 14.00 11.90 10.64 8.73 10.16 12.11 9.36 7.16 5.83 9.05 7.72 5.95 5.27 3.75 5.02 4.59 4.43 4.01 4.89 3.86 3.41 2.43 3.43 2.55 2.22 2.29 3.18 3.38 3.83 3.73 2.22 1.70 1.70 1.81 2.66 2.65 4.02 3.44 17.58 2.51 2.66 2.31 2.61 2.37 2.92 9.55 NA NA NA

Taxes Payable Current 0.96 1.06 0.83 0.88 1.02 0.77 0.70 0.67 0.94 2.96 0.56 5.60 1.21 0.97 0.99 0.86 0.90 0.38 0.36 0.57 0.58 0.60 0.58 0.71 0.93 1.31 1.25 2.18 1.77 1.23 1.07 0.88 0.73 0.25 0.25 3.33 3.62 2.02 2.24 2.93 2.96 2.75 2.05 1.77 2.27 2.13 1.48 1.44 1.21 1.17 37.94 NA 0.00 1.76 0.35 NA 0.00 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Other Liabilities Noncurrent 19.87 18.67 17.56 11.87 12.52 10.29 10.70 10.30 10.75 12.42 12.89 14.00 14.85 15.93 14.90 14.34 14.74 14.44 14.10 14.14 14.09 11.97 12.03 9.29 4.39 4.79 4.09 4.16 3.94 4.50 4.42 4.12 3.92 3.42 3.31 3.25 3.12 2.57 2.67 NA 2.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 12.63 NA NA NA 7.35 NA NA NA 5.83 NA NA NA 8.37 NA NA NA 7.34 NA NA NA 7.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 749.77 749.21 730.74 738.18 752.24 785.06 767.93 762.30 755.22 750.28 710.25 820.57 912.03 908.36 870.34 853.82 810.41 779.80 759.47 743.83 724.55 565.33 543.87 531.30 527.07 531.13 521.83 533.83 547.68 562.26 547.00 530.14 488.11 469.06 448.01 435.22 428.62 411.20 427.68 440.48 430.68 451.63 452.66 457.18 436.69 414.90 383.28 361.77 341.05 347.68 386.00 382.58 365.92 368.39 387.93 373.04 354.04 NA NA NA

Common Stock Value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 NA NA NA

Additional Paid In Capital Common Stock 18.73 11.35 NA NA NA 19.43 11.22 8.78 NA 6.12 NA 39.68 162.30 189.79 185.88 203.05 190.92 181.19 168.47 162.34 152.12 143.55 134.44 127.77 126.16 148.70 152.38 175.35 198.38 192.07 189.26 182.24 172.88 162.82 151.81 146.66 145.37 136.42 161.09 178.82 171.94 203.08 216.34 234.67 223.66 215.40 198.38 187.98 175.67 188.59 181.20 168.92 158.65 166.01 191.55 185.83 175.29 NA NA NA

Retained Earnings Accumulated Deficit 734.04 736.84 733.91 740.72 753.68 771.34 762.44 758.54 762.54 755.95 720.28 789.03 753.44 721.79 687.59 653.58 621.63 600.93 592.69 585.77 575.53 422.83 410.73 404.87 402.57 384.48 371.51 360.83 351.41 372.48 360.13 350.39 317.91 308.10 297.70 290.19 285.08 275.79 267.73 262.67 259.85 249.00 236.49 222.80 213.47 199.83 185.57 174.24 165.65 158.77 204.63 213.24 207.20 202.27 196.19 187.04 178.63 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -3.02 1.01 -3.19 -2.56 -1.46 -5.73 -5.76 -5.04 -7.34 -11.82 -10.06 -8.17 -3.74 -3.25 -3.15 -2.84 -2.16 -2.35 -1.72 -4.31 -3.13 -1.08 -1.34 -1.36 -1.69 -2.08 -2.09 -2.38 -2.14 -2.32 -2.42 -2.51 -2.71 -1.89 -1.53 -1.65 -1.85 -1.04 -1.17 -1.03 -1.14 -0.47 -0.19 -0.32 -0.47 -0.36 -0.69 -0.48 -0.29 0.29 0.14 0.40 0.05 0.08 0.16 0.14 0.09 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 14.73 32.92 17.63 15.90 16.27 26.73 6.18 16.59 24.10 49.83 66.82 74.60 47.16 58.73 66.85 58.12 46.37 16.23 36.65 26.39 182.16 21.84 19.42 1.08 18.33 23.21 26.70 15.73 27.44 24.56 24.09 5.95 27.74 26.26 23.61 20.29 24.80 24.66 25.06 17.67 12.47 30.61 26.23 16.24 23.46 29.00 24.64 21.57 22.15 -19.63 27.74 21.57 9.17 19.39 34.96 5.67 -5.60 13.71 35.09 16.78

Net Cash Provided By Used In Investing Activities -8.38 -16.59 -0.89 -0.06 11.71 -6.48 -1.07 -18.31 -23.19 23.45 -2.12 80.20 -104.66 -80.21 -78.40 30.47 -13.79 -32.32 30.34 -12.49 -78.27 -40.18 -41.92 -1.68 -0.12 -10.08 33.97 45.38 20.23 1.36 -34.31 -22.00 -62.09 -37.16 -9.39 -8.79 3.29 -9.38 -9.75 8.10 25.77 -29.29 -5.42 -29.22 -9.59 -46.81 -12.40 -21.87 -15.70 18.72 -108.24 -19.49 -6.38 -12.44 -3.59 -29.90 -10.05 -10.58 3.56 -29.48

Net Cash Provided By Used In Financing Activities -13.84 -8.36 -22.69 -23.33 -58.79 -9.60 -15.21 -9.46 -29.01 -7.19 -167.94 -142.29 -46.82 -13.57 -34.24 -4.19 -5.72 -3.22 -6.12 -2.13 -5.37 -0.99 -3.80 -7.74 -32.62 -12.77 -33.80 -33.43 -4.72 -7.88 -3.46 0.26 0.59 1.45 -3.61 -6.86 2.26 -31.48 -25.01 -0.84 -38.26 -19.66 -25.72 4.01 0.94 10.50 3.70 6.39 -17.80 2.29 6.70 5.24 -11.52 -28.87 1.43 6.25 7.23 1.18 -4.17 3.03

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 14.73 32.92 17.63 15.90 16.27 26.73 6.18 16.59 24.10 49.83 66.82 74.60 47.16 58.73 66.85 58.12 46.37 16.23 36.65 26.39 182.16 21.84 19.42 1.08 18.33 23.21 26.70 15.73 27.44 24.56 24.09 5.95 27.74 26.26 23.61 20.29 24.80 24.66 25.06 17.67 12.47 30.61 26.23 16.24 23.46 29.00 24.64 21.57 22.15 -19.63 27.74 21.57 9.17 19.39 34.96 5.67 -5.60 13.71 35.09 16.78

Net Income Loss 9.14 14.29 4.85 3.95 14.27 19.80 14.79 6.88 22.82 45.96 55.82 46.25 40.70 42.03 41.88 39.80 27.28 14.82 13.19 15.89 158.29 17.10 10.85 7.23 22.74 17.67 15.38 14.20 -16.90 16.51 13.90 14.10 13.62 14.16 11.27 8.84 12.70 11.51 8.59 6.34 14.35 16.11 16.72 12.36 16.04 16.65 13.67 10.90 9.72 -44.41 -7.18 7.46 6.33 7.51 10.60 9.85 8.93 12.63 15.59 12.31

Increase Decrease In Accounts Receivable 10.75 -0.52 4.26 -2.23 -13.87 -3.54 11.49 -0.70 4.76 -11.47 -2.49 -10.66 2.52 -2.55 -0.81 6.34 5.97 16.88 -7.72 -3.83 -1.54 0.35 5.16 9.29 -2.87 7.05 -10.87 0.93 -0.39 -1.38 3.73 8.52 -7.81 0.78 2.82 3.56 -3.24 -1.94 0.50 0.55 -0.20 -5.97 0.02 4.02 -2.71 -0.65 0.90 7.39 -3.82 -6.83 -1.96 7.30 -0.92 2.15 -5.23 7.62 -2.38 -10.36 -9.32 5.83

Increase Decrease In Inventories -2.07 -2.20 2.02 4.70 12.92 0.51 7.30 7.02 15.33 8.83 8.14 3.85 7.45 2.17 -0.87 -12.37 -1.93 0.84 7.33 6.25 1.67 -0.49 4.12 4.22 6.66 5.38 5.62 6.12 1.93 2.73 1.28 -1.42 2.62 3.19 1.08 -6.27 -3.50 -8.79 -0.78 -0.42 7.06 5.69 3.29 5.65 1.98 -2.94 -0.53 -0.89 -2.28 -1.63 -4.96 -9.16 0.15 -2.27 -8.88 0.96 10.79 13.34 4.28 5.18

Increase Decrease In Accounts Payable 1.54 2.03 -1.41 1.29 -2.55 -11.70 5.89 2.93 2.04 -11.45 7.29 -1.71 -2.57 -1.42 4.77 3.28 -0.67 0.50 -2.97 8.83 -3.92 -6.79 2.93 1.22 -1.31 9.92 -7.51 0.23 -4.90 8.93 -1.25 -2.38 -1.32 6.00 4.88 -1.84 0.04 -8.34 5.95 0.35 -0.17 0.64 0.78 1.09 -0.48 -0.51 0.62 2.83 -2.77 1.05 2.31 1.49 -0.47 3.17 -1.35 -2.91 -0.58 -4.36 -1.84 6.29

Deferred Income Tax Expense Benefit 0.34 -5.21 -2.15 -1.33 0.70 -7.17 -2.04 -0.74 4.82 -4.11 -2.35 -0.94 -13.23 -1.19 -0.26 1.45 -0.69 -1.18 0.18 1.09 2.74 -0.38 0.50 1.16 -3.07 -0.49 -0.76 -0.14 16.32 0.16 0.46 -1.10 -1.15 0.28 0.30 -0.09 -5.57 0.07 0.01 0.08 0.94 -0.92 -3.73 3.86 2.02 -2.42 0.85 -3.24 -2.07 -0.74 5.16 -0.33 0.80 -0.05 0.43 0.40 0.88 -0.46 -0.79 1.50

Share Based Compensation 9.29 8.34 11.04 6.41 7.50 6.91 6.75 7.37 6.65 3.02 3.68 9.01 10.28 9.64 9.20 8.48 8.86 9.36 5.98 6.71 8.34 5.11 5.50 4.41 5.44 4.40 6.12 5.62 6.86 6.53 6.33 4.97 5.67 5.79 5.01 4.42 3.27 3.36 3.75 4.39 3.61 2.58 4.17 3.92 4.33 4.19 4.33 3.64 3.70 3.85 3.64 3.03 2.35 1.67 2.44 2.50 3.26 2.92 2.52 2.03

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -8.38 -16.59 -0.89 -0.06 11.71 -6.48 -1.07 -18.31 -23.19 23.45 -2.12 80.20 -104.66 -80.21 -78.40 30.47 -13.79 -32.32 30.34 -12.49 -78.27 -40.18 -41.92 -1.68 -0.12 -10.08 33.97 45.38 20.23 1.36 -34.31 -22.00 -62.09 -37.16 -9.39 -8.79 3.29 -9.38 -9.75 8.10 25.77 -29.29 -5.42 -29.22 -9.59 -46.81 -12.40 -21.87 -15.70 18.72 -108.24 -19.49 -6.38 -12.44 -3.59 -29.90 -10.05 -10.58 3.56 -29.48

Payments To Acquire Property Plant And Equipment 3.04 5.73 4.17 4.34 6.14 7.53 3.13 4.08 5.77 5.50 13.24 14.70 16.97 11.01 8.24 11.05 34.86 14.12 10.02 11.60 9.79 5.98 4.89 3.46 5.56 8.61 4.02 6.49 2.93 6.69 16.47 6.40 4.12 3.18 2.79 2.10 3.74 2.48 1.82 3.32 5.68 7.51 5.42 4.46 2.71 4.36 2.94 3.95 4.18 3.43 1.28 7.47 6.99 3.71 5.27 7.25 8.73 8.32 10.15 3.36

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -13.84 -8.36 -22.69 -23.33 -58.79 -9.60 -15.21 -9.46 -29.01 -7.19 -167.94 -142.29 -46.82 -13.57 -34.24 -4.19 -5.72 -3.22 -6.12 -2.13 -5.37 -0.99 -3.80 -7.74 -32.62 -12.77 -33.80 -33.43 -4.72 -7.88 -3.46 0.26 0.59 1.45 -3.61 -6.86 2.26 -31.48 -25.01 -0.84 -38.26 -19.66 -25.72 4.01 0.94 10.50 3.70 6.39 -17.80 2.29 6.70 5.24 -11.52 -28.87 1.43 6.25 7.23 1.18 -4.17 3.03

Payments Of Dividends 11.94 11.36 11.35 11.38 11.34 10.90 10.89 10.87 10.26 10.29 10.28 10.66 9.05 7.84 7.87 7.84 6.58 6.58 6.27 5.64 5.59 5.00 4.98 4.94 4.65 4.69 4.71 4.78 4.17 4.16 4.16 4.14 3.80 3.77 3.75 3.73 3.42 3.45 3.53 3.52 3.50 3.60 3.00 3.03 2.40 2.40 2.30 2.31 1.40 1.40 1.40 1.42 1.40 1.40 1.40 1.44 1.40 1.40 1.40 1.38

Payments For Repurchase Of Common Stock 1.90 0.00 11.34 14.64 47.44 1.83 4.31 1.69 18.75 0.00 157.66 134.69 37.77 9.79 NA NA 0.00 0.00 0.62 2.01 0.00 0.00 0.00 7.30 28.78 10.99 30.07 33.31 2.45 6.73 0.00 0.00 0.00 0.00 0.35 6.08 0.00 30.55 22.34 0.84 35.50 19.53 25.73 0.00 0.00 0.00 NA NA 20.47 0.00 NA NA 14.18 31.43 NA NA 0.00 0.00 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 105.25 115.84 106.20 91.69 89.51 125.51 123.22 106.30 124.77 160.23 183.99 182.15 172.65 176.78 180.11 173.74 150.69 121.13 106.83 109.66 114.46 114.16 102.86 89.19 93.31 110.08 109.48 103.08 108.25 111.25 107.56 104.69 101.11 103.79 97.17 85.33 87.29 88.88 85.27 82.56 86.59 90.14 88.98 83.07 90.41 91.72 87.92 77.04 79.17 78.05 76.38 71.77 66.73 75.06 80.18 76.76 72.99 75.45 79.86 71.51

Distributors 72.50 80.50 73.50 66.40 68.70 93.20 78.80 66.80 84.40 103.60 133.90 135.70 127.80 127.30 136.40 134.20 111.60 85.30 87.30 83.50 221.30 78.00 74.80 69.80 68.50 83.30 83.00 79.10 81.60 83.20 85.50 80.60 76.70 75.60 73.00 67.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA 5.51 5.28 5.00 NA 5.56 5.60 6.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA 65.42 63.12 49.68 NA 79.73 76.50 59.60 NA 80.51 96.76 105.24 NA 103.94 122.12 118.73 NA 76.55 65.68 60.41 NA 64.53 59.35 47.23 NA 59.18 58.61 51.36 NA 59.33 56.55 54.84 NA NA NA 43.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

5.78 5.32 5.06 5.89 3.75 5.74 6.08 7.47 10.33 16.60 14.46 11.48 8.60 9.40 7.66 7.01 6.07 5.75 5.85 5.57 6.54 4.92 3.81 4.93 3.52 3.87 3.71 3.30 3.03 2.82 2.92 2.80 1.77 1.94 1.75 2.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

7.47 8.57 6.40 5.38 6.82 9.70 11.31 6.73 10.39 9.66 7.26 5.85 8.41 6.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

9.57 9.76 8.93 9.52 7.53 4.31 6.32 6.80 4.78 10.07 18.56 18.66 15.80 17.51 13.71 12.49 10.30 12.12 7.28 10.36 7.77 7.18 6.90 8.54 7.91 8.09 8.23 9.65 9.48 9.34 9.68 9.51 11.07 11.36 9.89 9.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

4.68 7.47 5.29 4.76 4.32 4.95 4.50 2.01 3.79 4.89 5.85 5.26 5.56 7.63 6.36 6.44 3.84 4.13 7.20 6.48 9.05 10.41 10.16 6.67 7.07 11.21 12.91 11.89 14.09 12.42 10.76 13.03 13.84 12.07 14.02 10.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Emea Other Than Germany 4.42 6.19 5.95 6.31 6.91 8.50 5.50 6.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Asia Pacific NA 7.59 6.16 2.68 NA 7.03 7.43 4.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Intangible Assets Net Excluding Goodwill

Assets

Intangible Assets Net Excluding Goodwill

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Intangible Assets Net Excluding Goodwill

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Taxes Payable Current

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Earnings Per Share Diluted

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept