Home Data Calendar Blog

POWI

Tables

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 56.98 57.13 NA 57.74 57.67 57.58 NA 57.60 58.30 60.11 NA 61.36 61.47 61.45 61.18 60.85 30.31 30.13 30.00 29.87 29.70 29.45 29.65 30.00 30.18 30.55 29.76 30.61 30.45 30.25 29.91 29.62 29.42 29.24 29.13 29.30 30.03 30.06 30.05 30.76 31.11 31.17 30.92 30.65 30.16 29.78 29.44 28.91 28.62 29.43 29.17 29.88 30.35 30.19 29.84 29.28 29.54 29.36

Weighted Average Number Of Shares Outstanding Basic 56.78 56.83 NA 57.38 57.35 57.10 NA 57.17 57.73 59.24 NA 60.32 60.54 60.18 59.88 59.82 29.86 29.60 29.43 29.39 29.30 28.95 29.16 29.36 29.50 29.80 29.76 29.76 29.72 29.46 29.20 28.97 28.85 28.68 28.48 28.86 29.37 29.31 29.35 30.01 30.31 30.24 29.97 29.76 29.18 28.75 28.79 28.91 28.62 28.23 28.08 28.80 28.94 28.63 28.13 27.89 27.84 27.47

Earnings Per Share Basic 0.09 0.07 0.25 0.34 0.26 0.12 0.41 0.80 0.97 0.78 0.68 0.70 0.69 0.66 0.46 0.25 0.44 0.54 5.38 0.58 0.37 0.25 0.78 0.60 0.52 0.48 -0.57 0.55 0.47 0.48 0.47 0.49 0.39 0.31 0.45 0.40 0.29 0.22 0.49 0.54 0.55 0.41 0.54 0.56 0.47 0.38 0.34 -1.54 -0.25 0.26 0.23 0.26 0.37 0.34 0.32 0.45 0.56 0.45

Earnings Per Share Diluted 0.09 0.07 0.25 0.34 0.26 0.12 0.41 0.80 0.96 0.77 0.66 0.69 0.68 0.65 0.45 0.24 0.44 0.53 5.28 0.57 0.37 0.25 0.77 0.59 0.51 0.46 -0.57 0.54 0.46 0.47 0.46 0.48 0.38 0.30 0.44 0.39 0.29 0.21 0.48 0.52 0.54 0.40 0.52 0.54 0.45 0.37 0.33 -1.54 -0.25 0.25 0.22 0.25 0.35 0.33 0.30 0.43 0.53 0.42

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 106.20 91.69 89.51 125.51 123.22 106.30 124.77 160.23 183.99 182.15 172.65 176.78 180.11 173.74 150.69 121.13 106.83 109.66 114.46 114.16 102.86 89.19 93.31 110.08 109.48 103.08 108.25 111.25 107.56 104.69 101.11 103.79 97.17 85.33 87.29 88.88 85.27 82.56 86.59 90.14 88.98 83.07 90.41 91.72 87.92 77.04 79.17 78.05 76.38 71.77 66.73 75.06 80.18 76.76 72.99 75.45 79.86 71.51

Cost Of Revenue 49.66 43.91 43.30 59.57 60.38 52.34 57.42 68.20 77.14 81.47 79.48 85.04 88.80 89.33 76.69 61.56 53.30 53.18 56.23 56.03 51.29 43.71 45.30 53.08 53.25 49.54 54.22 55.54 54.12 54.21 51.72 52.60 49.53 42.38 44.37 44.72 41.25 40.27 40.79 41.09 40.25 37.10 42.02 42.94 41.72 37.18 39.77 39.29 38.63 37.18 35.18 40.02 42.56 40.34 36.86 36.45 38.37 35.59

Gross Profit 56.53 47.78 46.21 65.94 62.85 53.96 67.35 92.03 106.84 100.67 93.18 91.74 91.31 84.41 74.00 59.57 53.54 56.48 58.23 58.13 51.57 45.47 48.01 57.01 56.23 53.54 54.03 55.71 53.45 50.48 49.38 51.19 47.64 42.95 42.92 44.16 44.02 42.29 45.80 49.05 48.74 45.98 48.39 48.77 46.21 39.86 39.40 38.75 37.76 34.59 31.55 35.04 37.63 36.42 36.12 39.01 41.49 35.92

Operating Expenses 54.58 47.31 47.26 48.23 50.20 48.20 46.46 43.66 46.74 49.63 48.87 46.15 46.34 44.23 46.28 44.83 40.61 41.39 -125.42 40.63 41.81 39.35 39.96 38.98 40.62 39.58 39.56 39.65 39.25 37.56 36.55 36.72 36.01 34.03 31.87 32.38 34.81 35.34 33.94 32.18 34.41 33.25 33.28 32.18 32.92 30.79 29.94 55.00 28.34 25.87 23.76 24.48 24.44 24.75 25.16 23.75 22.67 21.04

Research And Development Expense 26.05 23.23 23.50 24.06 24.52 23.98 23.50 23.20 23.51 23.68 22.03 21.14 21.74 20.03 21.92 20.87 19.77 19.15 18.30 17.96 19.27 17.95 17.96 17.24 17.90 17.48 17.18 17.34 17.34 16.64 15.77 15.91 15.86 14.78 13.86 13.89 14.86 14.94 13.67 13.46 14.37 13.49 12.91 12.98 13.49 12.27 11.57 11.43 12.07 10.64 9.73 10.35 10.20 10.02 9.75 9.35 8.67 8.11

General And Administrative Expense 10.47 8.36 8.28 7.95 8.67 8.33 7.46 5.76 6.06 9.61 11.07 9.39 9.31 10.07 10.03 10.30 7.80 8.76 10.63 9.22 9.33 8.39 8.80 8.47 9.22 9.01 9.13 9.55 8.77 8.70 8.26 8.79 8.13 7.85 6.90 7.36 7.49 8.28 8.38 7.16 7.81 7.65 8.27 7.98 8.07 7.73 8.11 7.94 7.10 7.09 5.75 6.14 6.14 6.47 6.34 6.75 6.46 6.01

Selling And Marketing Expense 18.05 15.72 15.47 16.22 17.02 15.88 15.49 14.70 16.05 16.34 15.77 15.62 15.29 14.12 14.33 13.66 13.04 13.47 14.62 13.45 13.21 13.02 13.20 13.28 13.50 13.09 13.26 12.77 13.14 12.22 12.53 12.03 12.02 11.41 11.12 11.13 12.46 12.11 11.89 11.56 12.23 12.11 12.11 11.21 11.36 10.78 10.36 10.33 9.18 8.14 8.28 7.99 8.10 8.25 9.06 7.66 7.53 6.92

Operating Income Loss 1.96 0.47 -1.05 17.71 12.64 5.76 20.89 48.37 60.10 51.05 44.30 45.59 44.98 40.19 27.73 14.74 12.93 15.09 183.64 17.50 9.76 6.12 8.04 18.02 15.62 13.96 14.46 16.06 14.20 12.92 12.84 14.47 11.63 8.91 11.05 11.78 9.20 6.96 11.87 16.88 14.32 12.73 15.11 16.59 13.29 9.08 9.46 -16.25 9.41 8.72 7.79 10.56 13.19 11.68 10.97 15.25 18.82 14.88

Allocated Share Based Compensation Expense 11.04 6.41 7.50 6.91 6.75 7.37 6.65 3.02 3.68 9.01 10.28 9.64 9.20 8.48 8.86 9.36 5.98 6.71 8.34 5.11 5.50 4.41 5.48 4.40 6.12 5.62 6.88 6.50 6.30 5.00 5.67 5.79 5.01 4.42 3.27 3.36 3.75 4.39 3.61 2.58 4.17 3.92 4.33 4.19 4.33 3.64 3.70 3.85 3.64 3.03 2.35 1.67 2.44 2.50 3.24 2.94 2.52 NA

Income Tax Expense Benefit 0.30 0.02 -12.04 1.05 0.56 0.60 -1.14 3.41 4.95 5.35 3.71 3.76 3.27 0.98 1.08 0.80 1.21 0.98 27.20 1.48 0.23 0.04 -13.40 1.46 1.12 0.60 32.16 0.45 0.76 -0.68 -0.48 0.59 0.60 0.33 -1.45 0.70 0.63 0.39 -2.31 1.15 -2.19 0.62 -0.43 0.02 0.18 -1.61 -0.10 -4.94 16.78 1.88 1.89 3.60 3.05 2.27 2.54 3.04 3.71 3.06

Income Taxes Paid Net 4.09 0.41 0.09 2.03 7.99 3.67 0.05 3.18 13.49 1.16 9.37 6.19 8.57 1.51 -0.05 0.23 -2.46 0.30 20.24 0.19 0.51 0.38 1.54 1.72 3.90 0.27 0.02 0.18 -0.34 -1.44 1.90 0.14 3.95 0.61 -0.53 -1.06 1.41 0.66 0.59 -2.56 0.79 -1.94 -3.57 2.56 0.56 -3.70 1.58 43.03 1.45 0.63 0.68 0.24 0.19 0.12 1.07 1.34 0.60 0.02

Other Comprehensive Income Loss Net Of Tax -0.63 -1.10 4.27 0.03 -0.71 2.30 4.47 -1.76 -1.89 -4.43 -0.49 -0.09 -0.32 -0.67 0.19 -0.64 2.59 -1.18 -2.05 0.25 0.03 0.33 0.39 0.01 0.29 -0.24 0.18 0.10 0.10 0.20 -0.82 -0.36 0.12 0.20 -0.81 0.12 -0.14 0.10 -0.66 -0.28 0.12 0.15 -0.11 0.33 -0.20 -0.19 -0.58 0.14 -0.25 0.35 NA NA NA NA NA NA NA NA

Net Income Loss 4.85 3.95 14.27 19.80 14.79 6.88 22.82 45.96 55.82 46.25 40.70 42.03 41.88 39.80 27.28 14.82 13.19 15.89 158.29 17.10 10.85 7.23 22.74 17.67 15.38 14.20 -16.90 16.51 13.90 14.10 13.62 14.16 11.27 8.84 12.70 11.51 8.59 6.34 14.35 16.11 16.72 12.36 16.04 16.65 13.67 10.90 9.72 -44.41 -7.18 7.46 6.33 7.51 10.60 9.85 8.93 12.63 15.59 12.31

Comprehensive Income Net Of Tax 4.22 2.86 18.54 19.82 14.08 9.18 27.29 44.21 53.93 41.82 40.21 41.94 41.56 39.12 27.47 14.19 15.79 14.70 156.25 17.35 10.87 7.56 23.12 17.68 15.68 13.96 -16.72 16.61 14.00 14.29 12.79 13.81 11.39 9.04 11.89 11.64 8.45 6.45 13.69 15.83 16.84 12.52 15.93 16.98 13.47 10.71 9.14 -44.26 -7.43 7.81 6.30 7.43 10.62 9.90 8.96 12.74 15.58 NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 804.76 805.78 819.87 865.49 859.46 851.40 840.10 837.96 809.00 919.20 1014.49 1004.99 967.85 944.72 903.34 876.07 853.78 827.44 803.90 636.41 620.39 600.50 588.70 604.43 588.03 604.43 621.07 624.48 601.54 588.66 555.34 535.29 509.51 492.80 487.54 473.49 499.52 507.17 493.66 519.42 517.59 521.33 501.42 483.64 449.90 426.65 399.13 416.60 479.61 450.25 432.92 440.49 454.31 436.97 433.07 NA NA NA

Liabilities 74.02 67.60 67.63 80.43 91.53 89.10 84.88 87.68 98.76 98.62 102.45 96.63 97.50 90.90 92.93 96.27 94.31 83.61 79.35 71.08 76.52 69.20 61.62 73.30 66.20 70.60 73.39 62.22 54.53 58.52 67.23 66.23 61.50 57.58 58.92 62.29 71.84 66.69 62.99 67.78 64.93 64.15 64.73 68.73 66.61 64.88 58.08 68.93 93.61 67.67 67.00 72.10 66.38 63.93 79.03 NA NA NA

Liabilities And Stockholders Equity 804.76 805.78 819.87 865.49 859.46 851.40 840.10 837.96 809.00 919.20 1014.49 1004.99 967.85 944.72 903.34 876.07 853.78 827.44 803.90 636.41 620.39 600.50 588.70 604.43 588.03 604.43 621.07 624.48 601.54 588.66 555.34 535.29 509.51 492.80 487.54 473.49 499.52 507.17 493.66 519.42 517.59 521.33 501.42 483.64 449.90 426.65 399.13 416.60 479.61 450.25 432.92 440.49 454.31 436.97 433.07 NA NA NA

Stockholders Equity 730.74 738.18 752.24 785.06 767.93 762.30 755.22 750.28 710.25 820.57 912.03 908.36 870.34 853.82 810.41 779.80 759.47 743.83 724.55 565.33 543.87 531.30 527.07 531.13 521.83 533.83 547.68 562.26 547.00 530.14 488.11 469.06 448.01 435.22 428.62 411.20 427.68 440.48 430.68 451.63 452.66 457.18 436.69 414.90 383.28 361.77 341.05 347.68 386.00 382.58 365.92 368.39 387.93 373.04 354.04 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 499.84 502.46 511.60 556.12 550.99 539.20 525.07 512.03 481.05 592.50 686.82 703.35 667.54 642.31 601.23 592.95 577.23 560.44 541.34 374.66 360.00 341.12 332.43 348.83 332.97 349.63 364.53 346.92 342.03 333.05 318.50 298.56 269.47 249.41 240.40 223.31 257.81 262.33 265.91 292.08 295.73 301.09 277.42 251.38 216.47 191.11 164.86 186.94 208.60 280.67 250.10 267.91 276.73 255.73 261.51 NA NA NA

Cash And Cash Equivalents At Carrying Value 50.49 56.44 63.93 94.74 84.10 94.19 105.37 133.47 67.38 170.62 158.12 262.44 297.48 343.27 258.87 232.01 251.32 190.46 178.69 80.16 99.49 125.80 134.14 148.55 148.19 121.33 93.66 50.70 32.65 46.34 62.13 95.89 105.34 94.73 90.09 59.73 75.94 85.64 60.71 60.72 79.06 83.97 92.93 78.12 85.43 69.49 63.39 74.75 73.36 147.16 139.84 148.58 170.49 137.69 155.67 164.08 159.78 125.30

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 50.49 56.44 63.93 94.74 84.10 94.19 105.37 133.47 67.38 170.62 158.12 262.44 297.48 343.27 258.87 232.01 251.32 190.46 178.69 80.16 99.49 125.80 134.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Marketable Securities Current 239.99 243.16 247.64 261.90 262.22 264.44 248.44 229.75 260.21 273.42 372.24 286.51 217.78 148.07 190.32 NA NA NA 232.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Receivables Net Current 16.37 12.28 14.67 28.54 32.08 20.59 20.84 16.07 27.98 30.66 41.39 38.87 41.35 42.26 35.91 29.45 12.87 20.60 24.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 169.88 167.87 163.16 150.25 149.74 142.44 135.42 120.09 111.26 103.11 99.27 91.81 89.64 90.51 102.88 104.81 103.96 96.63 90.38 88.71 89.20 85.08 80.86 74.20 68.82 63.21 57.09 55.16 52.43 51.15 52.56 49.94 46.75 45.66 51.93 55.44 64.23 65.01 64.03 56.96 51.27 47.93 42.23 40.21 43.20 43.71 44.62 46.93 48.55 42.85 52.01 51.76 54.07 63.00 62.08 NA NA NA

Prepaid Expense And Other Assets Current 23.10 22.71 22.19 20.69 22.85 17.54 15.00 12.63 14.22 14.69 15.80 23.72 21.29 18.21 13.25 14.76 14.51 20.57 15.60 15.32 15.57 16.80 11.91 12.57 10.62 11.00 7.76 10.83 16.90 16.77 8.52 7.37 6.48 7.29 6.79 5.78 9.44 11.46 16.38 8.77 13.59 17.03 18.63 15.56 12.10 13.30 17.40 17.66 7.76 6.22 7.07 6.86 9.57 NA 9.26 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross NA NA 466.64 NA NA NA 446.95 NA NA NA 418.87 NA NA NA 380.17 NA NA NA 317.02 NA NA NA 309.30 NA NA NA 290.00 NA NA NA 257.44 NA NA NA 246.25 NA NA NA 231.62 NA NA NA 214.04 NA NA NA 199.23 NA NA NA 183.47 NA NA NA 167.26 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA 302.43 NA NA NA 270.27 NA NA NA 239.04 NA NA NA 213.98 NA NA NA 200.40 NA NA NA 195.19 NA NA NA 178.30 NA NA NA 162.14 NA NA NA 146.87 NA NA NA 135.80 NA NA NA 123.90 NA NA NA 109.51 NA NA NA 95.22 NA NA NA 82.79 NA NA NA

Amortization Of Intangible Assets 0.32 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.60 0.72 0.80 0.79 0.87 1.03 1.08 1.08 1.09 1.12 1.37 1.36 1.23 1.25 1.33 1.30 1.32 1.35 1.47 1.45 1.57 1.61 1.61 1.61 1.65 1.79 1.79 1.70 1.70 1.79 1.35 1.30 1.50 1.86 1.88 1.80 1.84 1.84 1.84 1.80 1.30 0.19 0.21 0.20 0.30 0.24 0.17 0.20 0.20 0.17

Property Plant And Equipment Net 153.78 159.94 164.21 166.39 168.07 173.51 176.68 181.22 184.25 180.07 179.82 168.50 167.08 168.71 166.19 147.72 138.57 123.43 116.62 114.93 112.94 113.71 114.12 113.84 111.06 109.87 111.70 114.86 113.20 105.89 95.30 94.43 95.75 97.72 99.38 102.22 92.91 94.18 95.82 96.51 91.37 92.14 90.14 90.22 89.74 89.87 89.72 90.36 91.74 89.69 88.24 85.27 85.45 84.59 84.47 NA NA NA

Goodwill 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 91.85 80.60 80.60 80.60 80.60 80.60 80.60 80.60 80.60 80.60 78.28 77.35 14.79 14.79 14.79 14.83 14.83 14.83 NA NA NA

Intangible Assets Net Excluding Goodwill 3.56 3.88 4.42 4.97 5.51 6.05 6.60 7.14 7.68 8.29 9.01 9.81 10.60 11.47 12.51 13.58 14.66 15.75 16.86 18.24 18.92 20.07 21.15 22.45 23.75 25.07 25.42 26.87 28.32 29.89 31.50 33.11 34.73 36.37 38.16 39.96 41.03 42.76 35.52 36.87 36.96 38.48 40.33 42.21 44.05 45.90 47.74 49.58 51.42 8.66 8.85 9.07 9.31 9.55 9.79 NA NA NA

Finite Lived Intangible Assets Net 2.30 2.62 3.16 3.71 4.25 4.79 5.34 5.88 6.42 7.03 7.75 8.55 9.34 10.21 11.24 12.32 13.40 14.49 15.60 16.98 12.97 14.12 15.20 16.50 17.80 19.12 19.47 20.92 22.37 23.94 25.55 27.16 28.77 30.42 32.21 39.96 41.03 42.76 29.57 36.87 36.96 38.48 35.64 42.21 44.05 45.90 43.05 49.58 51.42 8.66 8.85 9.07 9.31 NA 9.79 NA NA NA

Other Assets Noncurrent 24.09 17.98 19.46 17.22 21.27 21.03 20.86 21.79 24.35 29.11 30.55 28.22 28.70 28.48 28.23 27.31 29.96 34.23 34.39 31.17 31.50 28.02 22.24 23.78 25.22 25.50 25.20 24.90 6.81 8.12 6.16 6.27 6.37 5.66 5.90 5.50 4.89 4.79 4.24 3.89 4.03 3.33 3.48 3.96 4.61 5.14 4.67 4.04 43.38 43.72 26.51 25.80 25.36 22.44 17.29 NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 240.73 243.59 247.38 264.74 265.51 267.59 253.76 236.99 266.71 278.76 373.40 286.52 217.80 147.76 189.43 NA NA NA 231.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 50.22 49.53 48.87 53.42 64.82 63.06 58.38 58.86 70.13 69.23 72.32 66.06 68.27 62.53 62.53 66.25 64.75 54.47 50.48 49.65 55.33 50.92 48.37 50.51 44.41 48.16 51.05 54.37 46.69 50.91 59.85 59.14 54.51 50.49 51.99 55.23 64.49 58.93 55.16 58.44 55.58 54.28 50.42 50.96 48.94 47.10 40.57 56.78 81.44 32.48 32.63 38.30 34.34 33.26 49.45 NA NA NA

Accounts Payable Current 24.83 27.36 26.39 28.55 40.53 34.69 30.09 29.52 41.40 36.17 43.72 40.39 41.90 38.17 34.71 43.62 42.87 37.16 27.43 30.54 35.98 33.43 31.55 34.47 26.52 30.99 33.21 38.47 30.12 37.48 29.73 30.12 24.37 19.86 21.66 23.37 30.79 23.91 21.98 24.78 22.80 23.60 20.77 20.27 21.35 19.74 16.45 19.70 21.11 15.16 16.53 17.32 14.17 13.93 20.29 NA NA NA

Other Accrued Liabilities Current 10.97 9.47 7.91 10.32 9.54 14.26 12.57 12.61 13.60 14.00 11.90 10.64 8.73 10.16 12.11 9.36 7.16 5.83 9.05 7.72 5.95 5.27 3.75 5.02 4.59 4.43 4.01 4.89 3.86 3.41 2.43 3.43 2.55 2.22 2.29 3.18 3.38 3.83 3.73 2.22 1.70 1.70 1.81 2.66 2.65 4.02 3.44 17.58 2.51 2.66 2.31 2.61 2.37 2.92 9.55 NA NA NA

Taxes Payable Current 0.83 0.88 1.02 0.77 0.70 0.67 0.94 2.96 0.56 5.60 1.21 0.97 0.99 0.86 0.90 0.38 0.36 0.57 0.58 0.60 0.58 0.71 0.93 1.31 1.25 2.18 1.77 1.23 1.07 0.88 0.73 0.25 0.25 3.33 3.62 2.02 2.24 2.93 2.96 2.75 2.05 1.77 2.27 2.13 1.48 1.44 1.21 1.17 37.94 NA 0.00 1.76 0.35 NA 0.00 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Other Liabilities Noncurrent 17.56 11.87 12.52 10.29 10.70 10.30 10.75 12.42 12.89 14.00 14.85 15.93 14.90 14.34 14.74 14.44 14.10 14.14 14.09 11.97 12.03 9.29 4.39 4.79 4.09 4.16 3.94 4.50 4.42 4.12 3.92 3.42 3.31 3.25 3.12 2.57 2.67 NA 2.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent NA NA 7.35 NA NA NA 5.83 NA NA NA 8.37 NA NA NA 7.34 NA NA NA 7.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 730.74 738.18 752.24 785.06 767.93 762.30 755.22 750.28 710.25 820.57 912.03 908.36 870.34 853.82 810.41 779.80 759.47 743.83 724.55 565.33 543.87 531.30 527.07 531.13 521.83 533.83 547.68 562.26 547.00 530.14 488.11 469.06 448.01 435.22 428.62 411.20 427.68 440.48 430.68 451.63 452.66 457.18 436.69 414.90 383.28 361.77 341.05 347.68 386.00 382.58 365.92 368.39 387.93 373.04 354.04 NA NA NA

Common Stock Value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 NA NA NA

Retained Earnings Accumulated Deficit 733.91 740.72 753.68 771.34 762.44 758.54 762.54 755.95 720.28 789.03 753.44 721.79 687.59 653.58 621.63 600.93 592.69 585.77 575.53 422.83 410.73 404.87 402.57 384.48 371.51 360.83 351.41 372.48 360.13 350.39 317.91 308.10 297.70 290.19 285.08 275.79 267.73 262.67 259.85 249.00 236.49 222.80 213.47 199.83 185.57 174.24 165.65 158.77 204.63 213.24 207.20 202.27 196.19 187.04 178.63 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -3.19 -2.56 -1.46 -5.73 -5.76 -5.04 -7.34 -11.82 -10.06 -8.17 -3.74 -3.25 -3.15 -2.84 -2.16 -2.35 -1.72 -4.31 -3.13 -1.08 -1.34 -1.36 -1.69 -2.08 -2.09 -2.38 -2.14 -2.32 -2.42 -2.51 -2.71 -1.89 -1.53 -1.65 -1.85 -1.04 -1.17 -1.03 -1.14 -0.47 -0.19 -0.32 -0.47 -0.36 -0.69 -0.48 -0.29 0.29 0.14 0.40 0.05 0.08 0.16 0.14 0.09 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 17.63 15.90 16.27 26.73 6.18 16.59 24.10 49.83 66.82 74.60 47.16 58.73 66.85 58.12 46.37 16.23 36.65 26.39 182.16 21.84 19.42 1.08 18.33 23.21 26.70 15.73 27.44 24.56 24.09 5.95 27.74 26.26 23.61 20.29 24.80 24.66 25.06 17.67 12.47 30.61 26.23 16.24 23.46 29.00 24.64 21.57 22.15 -19.63 27.74 21.57 9.17 19.39 34.96 5.67 -5.60 13.71 35.09 16.78

Net Cash Provided By Used In Investing Activities -0.89 -0.06 11.71 -6.48 -1.07 -18.31 -23.19 23.45 -2.12 80.20 -104.66 -80.21 -78.40 30.47 -13.79 -32.32 30.34 -12.49 -78.27 -40.18 -41.92 -1.68 -0.12 -10.08 33.97 45.38 20.23 1.36 -34.31 -22.00 -62.09 -37.16 -9.39 -8.79 3.29 -9.38 -9.75 8.10 25.77 -29.29 -5.42 -29.22 -9.59 -46.81 -12.40 -21.87 -15.70 18.72 -108.24 -19.49 -6.38 -12.44 -3.59 -29.90 -10.05 -10.58 3.56 -29.48

Net Cash Provided By Used In Financing Activities -22.69 -23.33 -58.79 -9.60 -15.21 -9.46 -29.01 -7.19 -167.94 -142.29 -46.82 -13.57 -34.24 -4.19 -5.72 -3.22 -6.12 -2.13 -5.37 -0.99 -3.80 -7.74 -32.62 -12.77 -33.80 -33.43 -4.72 -7.88 -3.46 0.26 0.59 1.45 -3.61 -6.86 2.26 -31.48 -25.01 -0.84 -38.26 -19.66 -25.72 4.01 0.94 10.50 3.70 6.39 -17.80 2.29 6.70 5.24 -11.52 -28.87 1.43 6.25 7.23 1.18 -4.17 3.03

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 17.63 15.90 16.27 26.73 6.18 16.59 24.10 49.83 66.82 74.60 47.16 58.73 66.85 58.12 46.37 16.23 36.65 26.39 182.16 21.84 19.42 1.08 18.33 23.21 26.70 15.73 27.44 24.56 24.09 5.95 27.74 26.26 23.61 20.29 24.80 24.66 25.06 17.67 12.47 30.61 26.23 16.24 23.46 29.00 24.64 21.57 22.15 -19.63 27.74 21.57 9.17 19.39 34.96 5.67 -5.60 13.71 35.09 16.78

Net Income Loss 4.85 3.95 14.27 19.80 14.79 6.88 22.82 45.96 55.82 46.25 40.70 42.03 41.88 39.80 27.28 14.82 13.19 15.89 158.29 17.10 10.85 7.23 22.74 17.67 15.38 14.20 -16.90 16.51 13.90 14.10 13.62 14.16 11.27 8.84 12.70 11.51 8.59 6.34 14.35 16.11 16.72 12.36 16.04 16.65 13.67 10.90 9.72 -44.41 -7.18 7.46 6.33 7.51 10.60 9.85 8.93 12.63 15.59 12.31

Increase Decrease In Accounts Receivable 4.26 -2.23 -13.87 -3.54 11.49 -0.70 4.76 -11.47 -2.49 -10.66 2.52 -2.55 -0.81 6.34 5.97 16.88 -7.72 -3.83 -1.54 0.35 5.16 9.29 -2.87 7.05 -10.87 0.93 -0.39 -1.38 3.73 8.52 -7.81 0.78 2.82 3.56 -3.24 -1.94 0.50 0.55 -0.20 -5.97 0.02 4.02 -2.71 -0.65 0.90 7.39 -3.82 -6.83 -1.96 7.30 -0.92 2.15 -5.23 7.62 -2.38 -10.36 -9.32 5.83

Increase Decrease In Inventories 2.02 4.70 12.92 0.51 7.30 7.02 15.33 8.83 8.14 3.85 7.45 2.17 -0.87 -12.37 -1.93 0.84 7.33 6.25 1.67 -0.49 4.12 4.22 6.66 5.38 5.62 6.12 1.93 2.73 1.28 -1.42 2.62 3.19 1.08 -6.27 -3.50 -8.79 -0.78 -0.42 7.06 5.69 3.29 5.65 1.98 -2.94 -0.53 -0.89 -2.28 -1.63 -4.96 -9.16 0.15 -2.27 -8.88 0.96 10.79 13.34 4.28 5.18

Increase Decrease In Accounts Payable -1.41 1.29 -2.55 -11.70 5.89 2.93 2.04 -11.45 7.29 -1.71 -2.57 -1.42 4.77 3.28 -0.67 0.50 -2.97 8.83 -3.92 -6.79 2.93 1.22 -1.31 9.92 -7.51 0.23 -4.90 8.93 -1.25 -2.38 -1.32 6.00 4.88 -1.84 0.04 -8.34 5.95 0.35 -0.17 0.64 0.78 1.09 -0.48 -0.51 0.62 2.83 -2.77 1.05 2.31 1.49 -0.47 3.17 -1.35 -2.91 -0.58 -4.36 -1.84 6.29

Deferred Income Tax Expense Benefit -2.15 -1.33 0.70 -7.17 -2.04 -0.74 4.82 -4.11 -2.35 -0.94 -13.23 -1.19 -0.26 1.45 -0.69 -1.18 0.18 1.09 2.74 -0.38 0.50 1.16 -3.07 -0.49 -0.76 -0.14 16.32 0.16 0.46 -1.10 -1.15 0.28 0.30 -0.09 -5.57 0.07 0.01 0.08 0.94 -0.92 -3.73 3.86 2.02 -2.42 0.85 -3.24 -2.07 -0.74 5.16 -0.33 0.80 -0.05 0.43 0.40 0.88 -0.46 -0.79 1.50

Share Based Compensation 11.04 6.41 7.50 6.91 6.75 7.37 6.65 3.02 3.68 9.01 10.28 9.64 9.20 8.48 8.86 9.36 5.98 6.71 8.34 5.11 5.50 4.41 5.44 4.40 6.12 5.62 6.86 6.53 6.33 4.97 5.67 5.79 5.01 4.42 3.27 3.36 3.75 4.39 3.61 2.58 4.17 3.92 4.33 4.19 4.33 3.64 3.70 3.85 3.64 3.03 2.35 1.67 2.44 2.50 3.26 2.92 2.52 2.03

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -0.89 -0.06 11.71 -6.48 -1.07 -18.31 -23.19 23.45 -2.12 80.20 -104.66 -80.21 -78.40 30.47 -13.79 -32.32 30.34 -12.49 -78.27 -40.18 -41.92 -1.68 -0.12 -10.08 33.97 45.38 20.23 1.36 -34.31 -22.00 -62.09 -37.16 -9.39 -8.79 3.29 -9.38 -9.75 8.10 25.77 -29.29 -5.42 -29.22 -9.59 -46.81 -12.40 -21.87 -15.70 18.72 -108.24 -19.49 -6.38 -12.44 -3.59 -29.90 -10.05 -10.58 3.56 -29.48

Payments To Acquire Property Plant And Equipment 4.17 4.34 6.14 7.53 3.13 4.08 5.77 5.50 13.24 14.70 16.97 11.01 8.24 11.05 34.86 14.12 10.02 11.60 9.79 5.98 4.89 3.46 5.56 8.61 4.02 6.49 2.93 6.69 16.47 6.40 4.12 3.18 2.79 2.10 3.74 2.48 1.82 3.32 5.68 7.51 5.42 4.46 2.71 4.36 2.94 3.95 4.18 3.43 1.28 7.47 6.99 3.71 5.27 7.25 8.73 8.32 10.15 3.36

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -22.69 -23.33 -58.79 -9.60 -15.21 -9.46 -29.01 -7.19 -167.94 -142.29 -46.82 -13.57 -34.24 -4.19 -5.72 -3.22 -6.12 -2.13 -5.37 -0.99 -3.80 -7.74 -32.62 -12.77 -33.80 -33.43 -4.72 -7.88 -3.46 0.26 0.59 1.45 -3.61 -6.86 2.26 -31.48 -25.01 -0.84 -38.26 -19.66 -25.72 4.01 0.94 10.50 3.70 6.39 -17.80 2.29 6.70 5.24 -11.52 -28.87 1.43 6.25 7.23 1.18 -4.17 3.03

Payments Of Dividends 11.35 11.38 11.34 10.90 10.89 10.87 10.26 10.29 10.28 10.66 9.05 7.84 7.87 7.84 6.58 6.58 6.27 5.64 5.59 5.00 4.98 4.94 4.65 4.69 4.71 4.78 4.17 4.16 4.16 4.14 3.80 3.77 3.75 3.73 3.42 3.45 3.53 3.52 3.50 3.60 3.00 3.03 2.40 2.40 2.30 2.31 1.40 1.40 1.40 1.42 1.40 1.40 1.40 1.44 1.40 1.40 1.40 1.38

Payments For Repurchase Of Common Stock 11.34 14.64 47.44 1.83 4.31 1.69 18.75 0.00 157.66 134.69 37.77 9.79 NA NA 0.00 0.00 0.62 2.01 0.00 0.00 0.00 7.30 28.78 10.99 30.07 33.31 2.45 6.73 0.00 0.00 0.00 0.00 0.35 6.08 0.00 30.55 22.34 0.84 35.50 19.53 25.73 0.00 0.00 0.00 NA NA 20.47 0.00 NA NA 14.18 31.43 NA NA 0.00 0.00 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 106.20 91.69 89.51 125.51 123.22 106.30 124.77 160.23 183.99 182.15 172.65 176.78 180.11 173.74 150.69 121.13 106.83 109.66 114.46 114.16 102.86 89.19 93.31 110.08 109.48 103.08 108.25 111.25 107.56 104.69 101.11 103.79 97.17 85.33 87.29 88.88 85.27 82.56 86.59 90.14 88.98 83.07 90.41 91.72 87.92 77.04 79.17 78.05 76.38 71.77 66.73 75.06 80.18 76.76 72.99 75.45 79.86 71.51

Distributors 73.50 66.40 68.70 93.20 78.80 66.80 84.40 103.60 133.90 135.70 127.80 127.30 136.40 134.20 111.60 85.30 87.30 83.50 221.30 78.00 74.80 69.80 68.50 83.30 83.00 79.10 81.60 83.20 85.50 80.60 76.70 75.60 73.00 67.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

5.28 5.00 NA NA 5.60 6.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

63.12 49.68 NA 79.73 76.50 59.60 NA 80.51 96.76 105.24 NA 103.94 122.12 118.73 NA 76.55 65.68 60.41 NA 64.53 59.35 47.23 NA 59.18 58.61 51.36 NA 59.33 56.55 54.84 NA NA NA 43.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

5.06 5.89 3.75 5.74 6.08 7.47 10.33 16.60 14.46 11.48 8.60 9.40 7.66 7.01 6.07 5.75 5.85 5.57 6.54 4.92 3.81 4.93 3.52 3.87 3.71 3.30 3.03 2.82 2.92 2.80 1.77 1.94 1.75 2.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

6.40 5.38 6.82 9.70 11.31 6.73 10.39 9.66 7.26 5.85 8.41 6.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA 2.46 2.79 4.31 3.74 5.34 6.94 9.78 10.16 8.05 8.34 6.96 5.15 4.65 4.85 4.30 4.40 3.90 4.18 4.75 2.91 3.65 4.66 5.04 5.65 4.55 5.43 4.85 5.84 4.65 4.21 5.21 5.54 4.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

8.93 9.52 7.53 4.31 6.32 6.80 4.78 10.07 18.56 18.66 15.80 17.51 13.71 12.49 10.30 12.12 7.28 10.36 7.77 7.18 6.90 8.54 7.91 8.09 8.23 9.65 9.48 9.34 9.68 9.51 11.07 11.36 9.89 9.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

5.29 4.76 4.32 4.95 4.50 2.01 3.79 4.89 5.85 5.26 5.56 7.63 6.36 6.44 3.84 4.13 7.20 6.48 9.05 10.41 10.16 6.67 7.07 11.21 12.91 11.89 14.09 12.42 10.76 13.03 13.84 12.07 14.02 10.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US NA NA 1.77 2.21 2.15 2.55 2.64 8.39 7.57 6.91 4.26 5.05 3.82 4.10 3.04 2.38 2.94 2.71 2.50 2.88 2.61 2.67 3.26 4.46 3.73 3.87 3.57 4.78 4.47 3.83 3.58 4.15 3.61 3.61 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Emea Other Than Germany 5.95 6.31 NA NA 5.50 6.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Asia Pacific 6.16 2.68 NA NA 7.43 4.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Countries NA NA 5.51 6.06 7.14 8.88 6.28 9.54 22.50 18.30 19.33 14.87 12.57 13.19 10.30 8.35 5.49 10.20 10.90 10.27 8.48 4.59 5.36 5.39 5.17 4.88 5.49 4.75 4.60 4.06 4.31 3.72 3.57 3.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Western Europe Excluding Germany NA NA 6.91 8.50 5.50 6.92 5.26 10.79 8.13 8.24 8.57 11.42 8.72 7.13 8.00 7.54 8.00 10.04 7.28 9.22 8.62 10.90 11.92 12.84 11.48 13.59 10.54 12.96 12.75 11.97 10.81 9.85 9.84 10.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Intangible Assets Net Excluding Goodwill

Assets

Intangible Assets Net Excluding Goodwill

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Intangible Assets Net Excluding Goodwill

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Taxes Payable Current

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Earnings Per Share Diluted

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Payable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept