Home Data Calendar Blog

POR

Tables

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Common Stock Value 1833.001828.001750.001744.001647.001548.001249.001245.001241.001236.001241.001237.001235.001233.001231.001226.001224.001220.001220.001217.001215.001212.001212.001209.001208.001206.001207.001204.001203.001200.00
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding 103.23101.47NA101.1097.6392.57NA89.4589.3789.53NA89.5789.6789.70NA89.5189.6289.58NA89.5989.5689.31NA89.2489.22NANANANANA
Weighted Average Number Of Shares Outstanding Basic 103.03101.30NA100.8597.0991.84NA89.2689.2289.40NA89.4189.5589.56NA89.5189.4989.43NA89.3789.3689.31NA89.2489.22NANANANANA
Earnings Per Share Basic 0.691.080.680.470.390.810.570.65NA0.670.730.560.36NA0.57-0.190.44NA0.680.610.28NA0.560.590.51NANANANANA
Earnings Per Share Diluted 0.691.080.680.460.390.800.560.650.720.670.740.560.36NA0.57-0.190.43NA0.690.610.28NA0.550.590.51NANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenue From Contract With Customer Including Assessed Tax 761.00940.00720.00801.00646.00745.00681.00742.00588.00625.00614.00654.00545.00612.00562.00556.00469.00564.00551.00538.00462.00570.00519.00525.00449.00495.00515.00515.00449.00530.00
Revenues 758.00929.00725.00802.00648.00748.00687.00743.00591.00626.00608.00642.00537.00609.00556.00547.00469.00573.00548.00542.00460.00573.00524.00525.00449.00493.00515.00515.00449.00530.00
Costs And Expenses 642.00767.00612.00717.00567.00631.00600.00651.00479.00520.00507.00559.00476.00476.00475.00563.00398.00440.00451.00454.00403.00462.00449.00434.00369.00393.00407.00438.00381.00407.00
General And Administrative Expense 97.0095.0079.0089.0093.0080.0083.0084.0084.0089.0089.0082.0079.0086.0075.0063.0074.0071.0067.0074.0078.0071.0083.0049.0070.0069.0067.0064.0065.0068.00
Litigation Settlement Expense 0.00115.000.000.000.00115.000.000.000.00115.000.000.000.00115.000.00NANANANANANANANANANANANANANANA
Operating Income Loss 116.00162.00113.0085.0081.00117.0087.0092.00112.00106.00101.0083.0061.00133.0081.00-16.0071.00133.0097.0088.0057.00111.0075.0091.0080.00100.00108.0077.0068.00123.00
Interest Expense 52.0051.0046.0042.0041.0044.0041.0039.0038.0038.0037.0033.0033.0034.0034.0035.0034.0033.0033.0032.0031.0032.0031.0031.0031.0031.0030.0030.0030.0030.00
Interest Paid Net 55.0026.0045.0021.0048.0022.0047.0018.0045.0018.0045.0014.0045.0016.0043.0014.0044.0012.0043.0013.0047.0013.0045.0014.0045.0013.0042.0013.0042.0013.00
Income Tax Expense Benefit 7.0013.0015.006.0010.0014.003.0012.0013.0011.005.005.004.009.00NA-27.005.0018.007.006.003.0011.00-6.009.006.008.0040.0013.0010.0023.00
Income Taxes Paid Net -12.002.00NA9.0014.002.00NA2.0014.002.00NA5.00NANANA4.00NANANA1.00NANANANANANANANANANA
Profit Loss 72.00109.0068.0047.0039.0074.0051.0058.0064.0060.0066.0050.0032.0096.0052.00-17.0039.0081.0061.0055.0025.0073.0049.0053.0046.0064.0042.0040.0032.0073.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Assets 11582.0011588.0011208.0010603.0010370.0010151.0010459.009849.009783.009723.009494.009542.009099.009069.009069.008869.008805.008470.008394.008154.007997.007948.008110.007975.007909.007892.007838.007759.007653.007612.00
Liabilities 8098.008129.007889.007308.007170.007039.007680.007089.007045.007014.006787.006867.006438.006394.006456.006274.006159.005832.005803.005590.005455.005400.005604.005489.005444.005443.005422.005357.005261.005225.00
Liabilities And Stockholders Equity 11582.0011588.0011208.0010603.0010370.0010151.0010459.009849.009783.009723.009494.009542.009099.009069.009069.008869.008805.008470.008394.008154.007997.007948.008110.007975.007909.007892.007838.007759.007653.007612.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Assets Current 848.001082.00935.00724.00676.00766.001210.00750.00802.00876.00688.00899.00604.00622.00721.00720.00736.00505.00500.00416.00440.00596.00643.00631.00493.00532.00526.00466.00412.00485.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 6.00176.005.0047.0013.0012.00165.0018.0091.00110.0052.00294.0017.00135.00257.00NANANA30.00NANANA119.00NANANA39.00NANANA
Accounts Receivable Net Current 385.00412.00414.00364.00310.00362.00398.00345.00289.00303.00329.00273.00274.00268.00271.00250.00204.00233.00167.00161.00150.00226.00193.00189.00162.00152.00168.00151.00139.00162.00
Other Assets Current 175.00203.00182.00149.00157.00232.00498.00283.00310.00371.00205.00243.00219.00127.0098.00123.00108.00124.00104.0054.0069.00108.0090.0051.0056.0081.0073.0043.0043.0087.00
Prepaid Expense And Other Assets Current 83.00109.0068.0045.0056.0089.0069.0038.0055.0092.0066.0044.0051.0068.0057.0044.0037.0064.0063.0028.0035.0060.0054.0031.0038.0056.0050.0027.0034.0058.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Property Plant And Equipment Gross 14816.0014509.0014303.0013754.0013436.0013115.0012888.0012649.0012445.0012280.0012151.0011837.0011678.0011545.0011403.0011675.0011539.0011389.0011256.0011036.0010903.0010616.0010690.0010558.0010547.0010414.0010305.0010152.0010020.009847.00
Other Assets Noncurrent 175.00171.00169.00188.00189.00217.00234.00225.00238.00208.00176.00216.00170.00153.00153.00165.00158.00156.00166.00158.00142.00142.00101.0055.0055.0053.0054.0051.0055.0054.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Liabilities Current 850.00885.001112.00636.00761.00751.001496.00990.00920.00931.00768.00867.00856.00774.00815.00924.00769.00632.00519.00514.00440.00731.00791.00703.00679.00393.00432.00491.00512.00548.00
Long Term Debt Current 80.0080.0080.00NANANA260.00NANANANANA20.0020.00160.00160.00140.00140.000.0050.000.00300.00300.00300.00300.00NA0.00100.00150.00150.00
Accounts Payable Current 259.00289.00347.00187.00227.00242.00457.00287.00191.00169.00244.00201.00196.00199.00153.00139.00134.00128.00165.00128.00119.00136.00168.00110.00103.0097.00132.00100.0090.0092.00
Accounts Payable And Accrued Liabilities Current NANA347.00NANANA457.00NANANA244.00NANANA153.00NANANA165.00NANANA168.00NANANA132.00NANANA
Taxes Payable Current 28.0029.0030.0050.0025.0030.0029.0065.0030.0037.0046.0058.0033.0045.0036.0057.0031.0031.0033.0045.0029.0037.0034.0043.0025.0032.0031.0046.0025.0034.00
Dividends Payable Current 53.0050.0051.0050.0048.0042.0042.0042.0042.0040.0040.0040.0040.0037.0038.0037.0036.0036.0036.0035.0035.0033.0034.0033.0033.0031.0031.0031.0031.0030.00
Other Liabilities Current 345.00356.00355.00356.00276.00321.00641.00574.00653.00680.00457.00611.00369.00319.00322.00368.00289.00296.00315.00293.00247.00263.00268.00251.00225.00229.00241.00248.00226.00247.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Long Term Debt 4433.004433.003999.003786.003486.003485.003659.003286.003286.003286.003299.003285.002907.002906.003059.002817.002816.002618.002608.002378.002377.002478.002488.002427.002426.002426.002436.002377.002350.002350.00
Long Term Debt Noncurrent 4353.004353.003905.003786.003486.003485.003386.003286.003286.003286.003285.003285.002887.002886.002886.002657.002676.002478.002597.002328.002377.002178.002178.002127.002126.002426.002426.002277.002200.002200.00
Deferred Income Tax Liabilities Net NANA488.00NANANA439.00NANANA413.00NANANA374.00NANANA378.00NANANANANANANANANANANA
Other Liabilities Noncurrent 98.0099.0099.00101.0098.0094.0091.0089.0084.0083.0059.0075.0081.0074.0077.0071.0075.0072.0076.0079.0069.0067.00203.00199.00198.00198.00192.00177.00160.00113.00
Operating Lease Liability Noncurrent NANA16.00NANANA18.00NANANA22.00NANANA36.00NANANA43.00NANANANANANANANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3484.003459.003319.003295.003200.003112.002779.002760.002738.002709.002707.002675.002661.002675.002613.002595.002646.002638.002591.002564.002542.002548.002506.002486.002465.002449.002416.002402.002392.002387.00
Common Stock Value 1833.001828.001750.001744.001647.001548.001249.001245.001241.001236.001241.001237.001235.001233.001231.001226.001224.001220.001220.001217.001215.001212.001212.001209.001208.001206.001207.001204.001203.001200.00
Retained Earnings Accumulated Deficit 1655.001635.001574.001554.001556.001568.001534.001524.001506.001483.001476.001448.001437.001453.001393.001378.001431.001427.001381.001354.001334.001344.001301.001285.001265.001251.001217.001205.001196.001195.00
Accumulated Other Comprehensive Income Loss Net Of Tax -4.00-4.00-5.00-3.00-3.00-4.00-4.00-9.00-9.00-10.00-10.00-10.00-11.00-11.00-11.00-9.00-9.00-9.00-10.00-7.00-7.00-8.00-7.00-8.00-8.00-8.00-8.00-7.00-7.00-8.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 189.00175.0089.00188.00182.00-39.00100.00123.00202.00249.00-50.00306.00108.00168.00125.0086.00201.00155.0044.00188.00158.00156.0094.00198.00144.00194.0078.00186.00163.00170.00
Net Cash Provided By Used In Investing Activities -308.00-331.00-426.00-358.00-298.00-276.00-230.00-194.00-180.00-154.00-154.00-165.00-175.00-162.00-236.00-181.00-213.00-157.00-198.00-135.00-120.00-151.00-193.00-13.00-135.00-130.00-145.00-124.00-132.00-113.00
Net Cash Provided By Used In Financing Activities -51.00327.00295.00204.00117.00162.00277.00-2.00-41.00-37.00-38.00136.00-51.00-128.00115.0045.00285.002.00173.00-53.00-116.00-35.0018.00-33.00-31.00-33.0017.00-6.00-29.00-32.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 189.00175.0089.00188.00182.00-39.00100.00123.00202.00249.00-50.00306.00108.00168.00125.0086.00201.00155.0044.00188.00158.00156.0094.00198.00144.00194.0078.00186.00163.00170.00
Profit Loss 72.00109.0068.0047.0039.0074.0051.0058.0064.0060.0066.0050.0032.0096.0052.00-17.0039.0081.0061.0055.0025.0073.0049.0053.0046.0064.0042.0040.0032.0073.00
Depreciation Depletion And Amortization 122.00121.00118.00116.00113.00111.00107.00108.00103.0099.0099.00101.00101.00103.00134.00108.00104.00108.00104.00103.00101.00101.00101.0096.0093.0092.0088.0087.0086.0084.00
Increase Decrease In Other Operating Capital Net -22.0016.0040.00-11.00-36.0027.0046.00-18.00-33.0027.0043.0010.00-46.0014.0010.00-9.00-27.009.0037.00-9.00-28.0012.0030.00-6.00-18.005.0019.00-9.00-24.0013.00
Increase Decrease In Inventories 3.001.00NA1.00NANANA-5.0025.00-6.00NA0.007.00-4.00NA-23.0012.001.00NA-10.0020.00-3.00NA-9.005.002.00NA-12.005.00-5.00
Increase Decrease In Accounts Payable -58.0024.0015.0052.00-59.00-174.0077.00135.00-11.00-44.000.0048.00-13.0026.002.0051.00-5.00-22.009.0040.00-52.00-13.0034.0037.00-3.00-17.00-9.0043.00-19.00-10.00
Deferred Income Tax Expense Benefit -10.0037.0011.00-9.002.004.00-3.000.005.004.00-12.0011.007.00-1.00-9.00-18.00-3.007.003.00-3.00-3.009.00-19.00-4.000.006.0035.0015.003.0017.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Investing Activities -308.00-331.00-426.00-358.00-298.00-276.00-230.00-194.00-180.00-154.00-154.00-165.00-175.00-162.00-236.00-181.00-213.00-157.00-198.00-135.00-120.00-151.00-193.00-13.00-135.00-130.00-145.00-124.00-132.00-113.00
Payments To Acquire Property Plant And Equipment 298.00325.00427.00358.00299.00274.00225.00196.00178.00167.00150.00160.00173.00153.00235.00179.00208.00162.00199.00136.00121.00150.00194.00135.00135.00131.00145.00124.00131.00114.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Financing Activities -51.00327.00295.00204.00117.00162.00277.00-2.00-41.00-37.00-38.00136.00-51.00-128.00115.0045.00285.002.00173.00-53.00-116.00-35.0018.00-33.00-31.00-33.0017.00-6.00-29.00-32.00
Payments Of Dividends 48.0048.0048.0047.0044.0040.0041.0040.0039.0038.0038.0039.0037.0036.0037.0034.0035.0034.0035.0034.0033.0032.0032.0032.0031.0030.0031.0030.0029.0028.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenues 758.00929.00725.00802.00648.00748.00687.00743.00591.00626.00608.00642.00537.00609.00556.00547.00469.00573.00548.00542.00460.00573.00524.00525.00449.00493.00515.00515.00449.00530.00
Revenue From Contract With Customer Including Assessed Tax 761.00940.00720.00801.00646.00745.00681.00742.00588.00625.00614.00654.00545.00612.00562.00556.00469.00564.00551.00538.00462.00570.00519.00525.00449.00495.00515.00515.00449.00530.00

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Common Stock Dividends Per Share Declared
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current
LiabilitiesBanks
Short Term Borrowings

Line plots across dimensions of each concept