Home Data Calendar Blog

PNW

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Common Stock Value		3121.62	2774.51	2764.51	2757.51	2752.68	2744.50	2736.11	2730.85	2724.74	2720.36	2712.30	2706.32	2702.74	2698.55	2692.01	2687.05	2677.48	2670.36	2665.52	2664.39	2659.56	2654.43	2648.23	2644.06	2634.26	2629.63	2624.67	2620.26	2614.80	2608.82	2604.48	2595.04	2596.03	2552.98	2549.50	2547.07	2541.67	2529.02	2526.95	2523.25	2512.97	2502.22	2500.06	2497.49	2491.56	2489.18	2486.87	2484.35	2466.92	2456.11	2453.45	2450.30	2444.25	2441.62	2438.26	2434.78	2421.37	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		NA	117.12	115.80	114.23	NA	113.84	113.72	113.36	NA	113.46	113.37	113.30	NA	113.22	113.22	113.09	NA	112.99	112.88	112.86	NA	112.75	112.65	112.73	NA	112.53	112.47	112.49	NA	112.40	112.34	112.19	NA	112.10	112.00	111.85	NA	111.62	111.46	111.38	NA	111.10	111.00	110.89	NA	111.05	110.93	110.83	NA	110.66	110.36	109.30	NA	109.86	109.72	108.83	NA	109.09	107.76	101.47
Weighted Average Number Of Shares Outstanding Basic		NA	113.73	113.69	113.62	NA	113.46	113.41	113.36	NA	113.21	113.17	113.10	NA	112.92	112.88	112.83	NA	112.68	112.64	112.59	NA	112.46	112.34	112.34	NA	112.15	112.11	112.02	NA	111.83	111.80	111.73	NA	111.42	111.37	111.30	NA	111.04	110.99	110.92	NA	110.69	110.56	110.26	NA	110.01	109.96	109.83	NA	109.56	109.49	109.30	NA	109.13	109.04	108.83	NA	108.63	107.36	101.47
Earnings Per Share Basic		-0.07	3.47	1.79	0.15	0.00	3.51	0.94	-0.03	-0.22	2.88	1.45	0.15	0.24	3.01	1.91	0.32	-0.17	3.07	1.72	0.27	0.57	2.78	1.28	0.16	0.23	2.81	1.49	0.03	0.19	2.47	1.50	0.21	0.48	2.36	1.09	0.04	0.37	2.32	1.11	0.15	0.05	2.20	1.20	0.14	0.22	2.06	1.19	0.22	0.21	2.23	1.12	-0.08	0.12	2.34	0.80	-0.14	0.04	2.15	1.07	-0.06
Earnings Per Share Diluted		-0.08	3.37	1.76	0.15	0.00	3.50	0.94	-0.03	-0.22	2.88	1.45	0.15	0.25	3.00	1.91	0.32	-0.18	3.07	1.71	0.27	0.57	2.77	1.28	0.16	0.23	2.80	1.48	0.03	0.19	2.46	1.49	0.21	0.47	2.35	1.08	0.04	0.37	2.30	1.10	0.14	0.05	2.20	1.19	0.14	0.22	2.04	1.18	0.22	0.20	2.21	1.11	-0.08	0.11	2.32	0.79	-0.14	0.05	2.14	1.07	-0.06

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax		1095.41	1768.80	1308.99	951.71	991.57	1637.76	1121.70	944.96	1009.31	1469.87	1061.67	783.53	798.86	1308.25	1000.25	696.48	740.96	1254.50	929.59	661.93	670.39	1190.79	869.50	740.53	756.38	1268.03	974.12	692.71	759.66	1183.32	944.59	677.73	739.20	1166.92	915.39	677.17	734.43	1199.15	890.65	671.22	726.45	1172.67	906.26	686.25	699.76	1152.39	915.82	686.65	693.12	1109.47	878.58	620.63	667.89	1124.84	799.80	659.58	731.88	1116.71	802.79	620.36
Revenues		1095.41	1768.80	1308.99	951.71	991.57	1637.76	1121.70	944.96	1009.31	1469.87	1061.67	783.53	798.86	1308.25	1000.25	696.48	740.96	1254.50	929.59	661.93	670.39	1190.79	869.50	740.53	756.38	1268.03	974.12	692.71	759.66	1183.32	944.59	677.73	739.20	1166.92	915.39	677.17	734.43	1199.15	890.65	671.22	726.45	1172.67	906.26	686.25	699.76	1152.39	915.82	686.65	693.12	1109.47	878.58	620.63	667.89	1124.84	799.80	659.58	731.88	1116.71	802.79	620.36
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization		396.15	631.38	437.17	357.86	375.88	614.52	407.75	394.50	455.32	556.57	352.19	265.27	257.04	427.45	269.83	198.23	213.34	353.17	238.38	188.52	224.56	344.86	242.22	230.59	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Costs And Expenses		1010.87	1221.82	995.25	884.92	917.19	1121.50	938.42	894.24	972.56	1052.30	838.57	729.04	748.84	878.88	721.86	648.94	710.11	799.49	667.72	621.51	658.39	787.50	672.91	680.45	689.49	834.73	731.96	661.38	669.05	717.24	640.36	604.22	616.38	715.66	683.65	627.00	624.60	754.03	658.67	603.53	666.27	750.89	652.15	611.08	615.86	736.70	656.01	599.73	591.83	661.50	624.09	572.62	589.18	689.82	602.81	622.43	666.63	716.44	601.41	562.69
Operating Income Loss		84.54	546.99	313.75	66.79	74.38	516.26	183.28	50.72	36.75	417.57	223.09	54.49	50.02	429.37	278.39	47.53	30.85	455.01	261.87	40.42	12.00	403.29	196.59	60.08	66.88	433.31	242.16	31.33	90.61	466.08	304.23	73.51	122.82	451.26	231.75	50.16	109.83	445.11	231.97	67.68	60.18	421.77	254.11	75.17	83.90	415.69	259.81	86.92	101.29	447.97	254.49	48.01	78.72	435.02	196.99	37.14	65.25	400.27	201.38	57.67
Interest Paid Net		94.68	88.35	93.35	83.97	88.28	68.24	92.24	62.24	67.50	57.41	65.15	55.21	61.33	54.25	58.12	53.88	61.33	48.21	53.69	53.72	51.76	52.19	50.95	63.76	46.60	57.63	48.22	56.03	42.14	52.28	40.59	54.28	37.77	57.58	32.97	56.14	27.09	59.11	30.45	53.55	31.79	54.58	41.56	49.15	42.96	49.70	42.31	49.04	48.34	57.90	31.79	62.89	54.54	52.59	54.66	56.00	54.15	51.85	57.04	58.68
Disposal Group Not Discontinued Operation Gain Loss On Disposal		0.00	0.00	0.00	22.99	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		-0.01	74.23	32.42	3.89	2.79	57.05	15.90	1.18	-8.75	52.73	26.69	4.16	-3.99	71.86	46.56	-4.35	-19.91	77.23	41.06	-20.21	-88.54	53.27	17.08	2.42	6.79	84.33	44.04	-1.26	20.77	144.32	88.97	4.21	27.31	141.45	65.74	1.91	22.85	139.56	67.37	7.95	5.01	134.75	74.54	6.41	9.17	131.91	77.04	12.47	18.16	147.12	76.69	-4.64	7.38	131.42	50.82	-5.65	-1.56	122.35	51.19	-7.17
Income Taxes Paid Net		84.58	24.37	4.05	20.97	8.77	0.00	0.03	-0.01	41.44	6.53	NA	NA	0.99	0.03	0.04	-0.83	0.01	0.00	-0.03	-3.00	0.05	1.70	10.79	0.00	11.08	0.06	10.03	0.00	0.00	0.12	2.06	-0.00	7.39	0.06	0.00	2.50	3.86	0.86	0.00	1.83	29.00	0.00	-0.08	-131.08	15.12	3.42	-0.43	0.42	3.19	-0.00	0.00	-0.65	4.65	NA	NA	0.00	-1.28	-18.22	1.60	-5.55
Profit Loss		-2.52	399.27	208.11	21.17	4.28	402.52	110.97	1.01	-19.69	330.63	168.62	21.26	31.89	344.10	219.44	40.51	-14.52	351.25	198.46	34.87	68.85	317.15	149.02	22.79	30.95	319.88	171.61	8.09	26.50	280.94	172.32	28.18	58.12	267.90	126.18	9.33	45.98	261.98	127.51	20.73	9.54	248.09	141.38	24.69	32.81	234.72	139.60	32.84	30.67	252.86	130.11	-0.48	19.99	262.79	93.84	-9.67	12.50	239.04	119.57	-0.90
Other Comprehensive Income Loss Net Of Tax		1.87	0.48	-0.71	0.56	-2.71	1.16	-0.06	-0.10	21.86	1.51	-1.11	1.15	4.80	0.91	0.93	1.28	-5.30	0.38	-2.30	1.52	-10.56	1.10	-1.14	1.21	7.37	1.55	-4.28	1.21	-2.88	1.51	-0.76	0.96	-1.68	1.57	0.05	0.98	19.24	1.61	0.78	1.76	-5.74	11.81	0.69	3.15	11.28	15.12	3.47	6.08	5.47	30.84	17.46	-15.61	-30.62	21.13	NA	NA	NA	NA	NA	NA
Comprehensive Income Net Of Tax		-4.96	395.45	203.09	17.42	-2.73	399.37	106.61	-3.40	-2.13	327.84	163.21	18.11	32.39	340.71	216.63	36.92	-24.70	346.76	191.29	31.51	53.42	313.37	143.01	19.12	33.44	316.56	162.46	4.43	18.74	277.58	166.68	24.27	51.57	264.60	121.36	5.43	60.36	258.73	123.68	17.88	-0.33	255.78	133.14	18.92	35.54	241.28	134.68	30.52	28.10	275.67	139.80	-23.87	-18.05	276.49	93.33	-4.69	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		-6.83	394.97	203.81	16.86	-0.02	398.21	106.66	-3.30	-23.99	326.33	164.31	16.96	27.58	339.80	215.70	35.64	-19.39	346.37	193.59	29.99	63.98	312.28	144.15	17.92	26.08	315.01	166.74	3.22	21.63	276.07	167.44	23.31	53.25	263.03	121.31	4.45	41.12	257.12	122.90	16.12	5.41	243.96	132.46	15.77	24.26	226.16	131.21	24.44	22.63	244.82	122.34	-8.26	12.56	255.36	86.69	-15.13	7.35	233.92	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets		26102.76	26309.55	25701.13	24847.71	24661.15	24434.43	23979.34	23580.37	22723.40	22844.60	22501.48	22200.95	22003.22	21536.42	21061.58	20184.66	20020.42	19751.42	19307.39	18561.76	18479.25	18377.57	18165.67	17854.11	17664.20	17671.96	17492.17	17148.31	17019.08	16977.87	16669.73	16192.83	16004.25	15805.73	15538.57	15185.10	15028.26	14875.02	14701.48	14435.70	14313.53	13980.35	13690.32	13450.80	13508.69	13822.67	13562.69	13300.93	13379.61	13460.29	13214.41	13183.91	13111.02	13150.36	12474.08	12302.89	12362.70	NA	NA	NA
Liabilities And Stockholders Equity		26102.76	26309.55	25701.13	24847.71	24661.15	24434.43	23979.34	23580.37	22723.40	22844.60	22501.48	22200.95	22003.22	21536.42	21061.58	20184.66	20020.42	19751.42	19307.39	18561.76	18479.25	18377.57	18165.67	17854.11	17664.20	17671.96	17492.17	17148.31	17019.08	16977.87	16669.73	16192.83	16004.25	15805.73	15538.57	15185.10	15028.26	14875.02	14701.48	14435.70	14313.53	13980.35	13690.32	13450.80	13508.69	13822.67	13562.69	13300.93	13379.61	13460.29	13214.41	13183.91	13111.02	13150.36	12474.08	12302.89	12362.70	NA	NA	NA
Stockholders Equity		6754.31	6616.58	6211.14	6199.03	6177.66	6374.69	5966.92	6048.92	6048.65	6244.56	5908.28	5930.57	5906.20	6064.88	5717.62	5682.52	5633.50	5841.39	5489.56	5469.42	5430.65	5552.67	5233.08	5251.06	5222.91	5353.57	5032.02	5019.76	5006.69	5142.07	4859.41	4828.78	4803.62	4853.35	4585.27	4600.00	4583.92	4653.65	4392.84	4396.79	4367.49	4491.92	4233.89	4222.79	4194.47	4275.80	4032.16	4014.45	3972.81	4056.24	3778.03	3744.92	3821.85	3894.09	3613.70	3631.41	3683.33	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current		1689.40	2264.57	2048.60	1781.98	1926.97	2161.94	1851.74	1748.39	1750.55	2016.56	1798.15	1594.59	1551.10	1709.15	1523.18	1169.78	1198.32	1454.69	1147.09	1078.31	1030.03	1133.15	1028.57	876.39	924.99	1207.19	1118.71	957.40	1016.29	1174.20	1068.20	795.00	822.22	977.49	963.39	826.02	890.52	1061.98	1031.76	935.44	973.43	1040.93	999.07	897.93	1043.61	1350.49	1066.29	871.78	1005.73	1098.85	947.42	904.80	956.47	1591.23	1036.85	958.02	931.93	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		3.84	49.17	4.01	9.63	4.96	15.11	7.66	6.95	4.83	7.03	29.19	13.97	9.97	25.69	14.15	17.20	59.97	181.93	6.76	63.14	10.28	29.85	1.65	6.11	5.77	64.99	3.84	15.44	13.89	10.67	4.95	3.03	8.88	48.27	43.04	14.48	39.49	13.01	13.56	11.66	7.60	10.47	9.16	103.42	9.53	135.46	27.80	25.11	26.20	79.48	11.23	20.71	33.58	564.71	92.27	114.19	110.19	195.91	50.50	3.53
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		3.84	49.17	4.01	9.63	4.96	15.11	7.66	6.95	4.83	7.03	29.19	13.97	9.97	25.69	14.15	17.20	59.97	181.93	6.76	63.14	10.28	29.85	1.65	6.11	5.77	64.99	3.84	15.44	13.89	10.67	4.95	NA	8.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Current		74.92	86.76	139.56	131.26	101.42	108.31	101.58	77.55	60.09	65.02	89.61	69.47	83.90	82.55	81.90	86.24	76.63	67.93	75.80	82.57	61.96	67.98	72.22	65.95	56.13	60.95	45.87	51.89	48.04	45.91	45.30	48.56	45.03	43.28	42.98	40.48	37.24	38.44	44.83	45.13	38.82	40.67	48.46	45.78	39.90	36.80	42.72	39.05	37.10	28.06	33.50	32.22	26.90	29.18	30.10	31.87	28.36	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Property Plant And Equipment Gross		25860.95	25262.44	25013.17	24461.91	24211.17	23939.97	23667.33	22624.10	22452.15	22275.47	22167.18	21844.62	21688.66	21391.02	21236.81	20948.59	20837.88	20453.44	20343.15	19930.98	19836.29	19677.77	19630.41	18763.50	18736.63	18443.99	18328.61	17896.77	17798.06	17310.29	17227.44	17436.72	17341.89	16877.69	16663.96	16285.92	16222.23	15997.45	15926.59	15551.73	15543.06	15251.01	15448.09	15256.94	15200.46	14598.00	14503.81	14494.33	14346.37	14116.01	14048.96	13928.71	13753.97	13423.41	13351.24	13270.77	13201.96	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		9027.43	8877.82	8727.10	8594.80	8408.04	8319.35	8198.61	8072.60	7929.88	7798.59	7667.68	7597.04	7504.60	7368.12	7278.88	7189.71	7110.31	6999.99	6905.05	6784.47	6637.86	6552.18	6470.94	6398.51	6366.01	6328.75	6245.81	6231.92	6128.53	6037.47	5951.65	6060.25	5970.10	5895.77	5733.86	5670.88	5594.09	5537.86	5497.35	5452.86	5397.75	5308.66	5388.67	5360.78	5300.22	5101.50	5022.73	4997.13	4929.61	4901.83	4843.87	4775.90	4709.99	4684.76	4675.23	4580.34	4514.20	NA	NA	NA
Property Plant And Equipment Net		16833.52	16384.62	16286.07	15867.12	15803.13	15620.62	15468.73	14551.51	14522.27	14476.88	14499.50	14247.58	14184.06	14022.89	13957.93	13758.88	13727.58	13453.44	13438.10	13146.52	13198.43	13125.60	13159.47	12364.99	12370.61	12115.23	12082.80	11664.85	11669.53	11272.83	11275.79	11376.47	11371.79	10981.93	10930.10	10615.03	10628.14	10459.59	10429.24	10098.87	10145.31	9942.35	10059.42	9896.16	9900.25	9496.50	9481.08	9497.20	9416.75	9214.18	9205.09	9152.81	9043.98	8738.65	8676.01	8690.43	8687.76	NA	NA	NA
Intangible Assets Net Excluding Goodwill		591.31	586.56	593.02	512.87	267.11	249.48	255.57	260.45	258.88	246.69	265.66	269.80	273.69	273.24	279.91	278.23	282.57	266.22	275.03	279.24	290.56	266.59	261.58	268.00	262.90	268.63	257.04	262.52	257.19	256.20	265.93	251.21	90.02	96.79	108.75	116.01	123.97	134.94	127.74	127.62	119.75	127.56	137.04	144.45	157.69	160.13	162.72	162.98	162.15	152.66	163.73	170.20	170.57	176.40	177.84	182.85	184.95	NA	NA	NA
Other Assets Noncurrent		115.09	122.36	119.39	106.83	102.84	102.86	127.32	147.43	125.67	121.35	117.57	105.61	97.88	160.19	112.09	88.49	92.92	96.86	92.30	97.82	96.95	102.12	97.32	99.45	103.25	106.99	59.14	58.18	84.53	88.82	71.12	70.03	69.06	68.98	54.40	52.68	52.52	52.49	51.99	51.45	54.05	60.43	61.38	60.75	60.88	60.22	64.30	64.33	62.69	62.43	64.80	64.42	64.59	63.73	63.73	64.43	116.22	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current		2843.80	3197.35	3112.02	3055.87	2889.35	1968.34	1932.58	1724.33	1762.14	2060.90	2022.45	1596.73	1756.87	1649.26	2023.27	1330.54	1360.43	1244.78	1496.36	2295.49	2078.36	1586.75	1900.96	1591.30	1648.96	1734.79	2238.89	1874.39	1197.85	1303.14	1638.59	1193.81	1292.95	1109.72	1478.54	1585.90	1442.32	1523.36	1339.86	1373.98	1559.14	1448.52	1554.71	1394.64	1618.64	1446.94	1537.22	891.51	1083.54	949.35	1104.32	1157.90	1342.70	1783.27	1831.29	1674.21	1310.74	NA	NA	NA
Long Term Debt Current		800.00	NA	NA	NA	875.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable Current		485.43	429.48	548.84	476.63	442.45	404.97	436.81	361.41	430.43	475.36	436.31	343.25	393.08	353.59	377.16	309.14	318.58	288.26	316.23	301.32	346.45	276.12	327.97	263.66	277.34	249.06	260.29	205.17	256.44	236.75	270.26	250.20	264.63	248.13	316.59	234.95	297.48	233.97	326.12	271.49	295.21	278.83	320.78	224.82	284.52	250.02	287.37	212.08	221.31	231.15	316.33	265.98	326.99	281.65	271.76	215.97	236.35	NA	NA	NA
Taxes Payable Current		175.86	341.64	201.21	224.85	166.83	265.46	163.80	214.48	164.44	285.69	181.93	222.49	168.65	253.50	183.04	213.54	159.55	221.36	151.49	194.73	144.90	220.93	158.92	199.95	154.82	226.85	156.36	194.93	148.95	228.79	150.71	182.81	138.96	219.43	145.17	181.89	138.60	250.68	155.81	188.72	140.61	249.93	161.71	179.14	131.00	183.86	129.87	164.55	124.94	190.19	133.77	160.14	120.29	191.51	131.73	155.17	104.71	NA	NA	NA
Dividends Payable Current		106.59	NA	99.94	NA	99.81	NA	98.01	NA	97.89	NA	96.08	NA	95.99	NA	93.61	NA	93.53	NA	88.07	0.00	87.98	0.00	82.82	0.00	82.67	0.00	77.82	0.00	77.67	0.00	73.11	0.00	72.93	0.00	69.48	0.00	69.36	0.00	65.93	0.00	65.79	0.00	62.66	NA	62.53	NA	59.95	NA	59.79	NA	57.48	NA	NA	NA	57.27	NA	NA	NA	NA	NA
Other Liabilities Current		171.65	182.25	132.98	132.60	193.52	130.41	110.38	105.14	148.28	139.26	128.19	109.25	151.97	146.04	140.04	145.59	187.45	155.29	127.17	121.51	168.32	161.72	140.88	114.36	184.23	169.45	167.20	184.62	246.53	207.60	181.13	152.01	244.00	222.26	265.50	180.32	197.86	208.08	162.74	150.43	178.96	195.94	165.12	136.13	158.54	181.64	154.20	124.46	171.57	157.28	139.56	115.62	148.62	150.76	132.80	103.36	139.06	NA	NA	NA
Contract With Customer Liability Current		44.34	41.98	41.56	42.06	42.04	40.56	41.59	41.19	41.77	41.73	41.46	41.63	42.29	44.09	44.42	45.17	48.34	47.73	49.13	54.97	64.91	78.17	84.18	87.26	91.17	89.92	NA	NA	70.39	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt Noncurrent		8058.65	8056.32	8056.23	7541.87	7540.62	8164.37	8164.31	7916.55	7741.29	7344.20	7241.30	7226.62	6913.73	6763.15	6315.93	6465.05	6314.27	6316.42	5922.16	4833.32	4832.56	4985.00	4886.88	4886.11	4638.23	4487.36	4191.52	4290.53	4789.71	4491.05	4192.52	4273.89	4021.78	4145.37	3897.84	3463.03	3462.39	3257.35	3565.86	3281.32	3031.22	3037.80	2999.51	3045.61	2796.47	2820.32	2820.17	3304.46	3199.09	3338.95	3371.41	3341.20	3019.05	3046.59	2761.70	2845.48	3045.79	NA	NA	NA
Debt And Capital Lease Obligations		8858.65	9056.32	9056.23	8416.87	8415.62	8414.37	8483.22	7977.38	7791.97	7371.83	7241.30	7226.62	7063.73	6913.15	6465.93	6465.05	6314.27	6316.42	5922.16	5483.32	5632.56	5435.00	5136.88	5136.11	5138.23	5087.36	4791.52	4872.53	4871.71	4698.05	4399.52	4398.89	4146.78	4162.24	4191.41	3820.61	3819.97	3669.00	3669.00	3665.00	3415.00	3407.00	3368.00	3586.00	3337.00	3387.00	3419.00	NA	3322.00	NA	NA	NA	3496.00	NA	NA	NA	3678.00	NA	NA	NA
Deferred Income Tax Liabilities Net		2444.47	2453.97	2440.18	2396.74	2416.48	2408.22	2357.52	2379.72	2384.42	2418.91	2357.47	2318.96	2311.86	2289.37	2192.17	2134.47	2135.40	2163.05	2070.45	2016.77	1992.34	1975.99	1838.14	1811.69	1807.42	1813.47	1727.70	NA	1690.81	NA	NA	NA	2945.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		103.17	109.49	105.18	111.50	107.20	113.52	109.21	115.53	111.23	117.55	113.24	119.57	115.26	121.58	117.28	124.16	119.29	125.79	120.92	127.41	122.54	129.04	124.17	130.66	125.79	132.29	127.42	133.91	129.04	135.54	130.66	137.16	132.29	138.79	133.91	140.41	135.54	137.67	132.81	156.21	151.61	152.10	147.97	154.91	145.99	145.62	137.07	137.88	129.48	129.34	121.30	116.51	108.74	108.91	101.91	97.36	91.90	NA	NA	NA
Other Liabilities Noncurrent		242.32	232.13	221.42	248.81	251.47	288.74	278.12	256.62	252.15	249.29	247.83	231.09	232.91	215.61	211.68	206.17	190.64	173.35	159.18	163.52	159.84	166.77	144.14	149.25	147.64	161.46	168.07	155.63	148.91	158.35	168.93	162.48	156.78	190.26	198.03	194.56	186.34	184.00	196.18	191.49	188.29	177.46	196.14	184.67	185.66	178.05	191.26	307.25	283.65	248.08	209.65	219.70	217.93	170.93	142.19	144.77	132.03	NA	NA	NA
Operating Lease Liability Noncurrent		1520.88	1517.06	1515.17	1225.47	1210.19	1204.64	1221.54	1240.58	639.25	642.57	710.51	735.72	728.40	478.85	547.16	360.50	361.34	358.49	409.62	51.20	51.87	52.47	53.01	53.70	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Stockholders Equity		6754.31	6616.58	6211.14	6199.03	6177.66	6374.69	5966.92	6048.92	6048.65	6244.56	5908.28	5930.57	5906.20	6064.88	5717.62	5682.52	5633.50	5841.39	5489.56	5469.42	5430.65	5552.67	5233.08	5251.06	5222.91	5353.57	5032.02	5019.76	5006.69	5142.07	4859.41	4828.78	4803.62	4853.35	4585.27	4600.00	4583.92	4653.65	4392.84	4396.79	4367.49	4491.92	4233.89	4222.79	4194.47	4275.80	4032.16	4014.45	3972.81	4056.24	3778.03	3744.92	3821.85	3894.09	3613.70	3631.41	3683.33	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		6857.48	6726.07	6316.32	6310.53	6284.86	6488.20	6076.14	6164.45	6159.88	6362.11	6021.52	6050.14	6021.46	6186.46	5834.90	5806.68	5752.79	5967.18	5610.48	5596.83	5553.19	5681.70	5357.24	5381.73	5348.70	5485.86	5159.43	5153.67	5135.73	5277.61	4990.08	4965.94	4935.91	4992.14	4719.18	4740.41	4719.46	4791.32	4525.64	4553.01	4519.10	4644.01	4381.86	4377.70	4340.46	4421.43	4169.23	4152.33	4102.29	4185.58	3899.34	3861.43	3930.59	4002.99	3715.61	3728.77	3775.23	3828.23	3593.00	3330.00
Common Stock Value		3121.62	2774.51	2764.51	2757.51	2752.68	2744.50	2736.11	2730.85	2724.74	2720.36	2712.30	2706.32	2702.74	2698.55	2692.01	2687.05	2677.48	2670.36	2665.52	2664.39	2659.56	2654.43	2648.23	2644.06	2634.26	2629.63	2624.67	2620.26	2614.80	2608.82	2604.48	2595.04	2596.03	2552.98	2549.50	2547.07	2541.67	2529.02	2526.95	2523.25	2512.97	2502.22	2500.06	2497.49	2491.56	2489.18	2486.87	2484.35	2466.92	2456.11	2453.45	2450.30	2444.25	2441.62	2438.26	2434.78	2421.37	NA	NA	NA
Retained Earnings Accumulated Deficit		3666.96	3882.08	3487.11	3483.18	3466.32	3665.95	3267.73	3357.05	3360.35	3580.10	3253.77	3281.60	3264.72	3429.08	3089.27	3060.75	3025.11	3231.49	2885.11	2867.61	2837.61	2949.89	2637.62	2659.09	2641.18	2780.43	2465.40	2454.27	2442.51	2576.19	2300.11	2278.87	2255.55	2342.64	2079.62	2097.25	2092.80	2190.39	1933.26	1942.19	1926.07	2052.21	1808.23	1801.05	1785.27	1886.04	1659.87	1648.52	1624.10	1721.05	1476.26	1468.87	1534.48	1579.24	1323.89	1351.72	1423.96	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-30.94	-32.81	-33.29	-32.58	-33.14	-30.43	-31.59	-31.54	-31.43	-53.30	-54.81	-53.71	-54.86	-59.67	-60.58	-61.51	-62.80	-57.49	-57.88	-55.58	-57.10	-46.54	-47.64	-46.50	-47.71	-55.07	-56.62	-52.34	-45.00	-42.12	-43.63	-42.86	-43.82	-42.15	-43.72	-43.77	-44.75	-63.99	-65.60	-66.38	-68.14	-62.40	-74.22	-74.90	-78.05	-89.33	-104.46	-107.93	-114.01	-119.47	-150.32	-167.78	-152.16	-121.54	-142.68	-149.32	-159.77	NA	NA	NA
Treasury Stock Value		3.32	7.19	7.19	9.07	8.19	5.33	5.33	7.45	5.00	2.60	2.98	3.65	6.40	3.08	3.08	3.78	6.29	2.97	3.19	7.00	9.43	5.12	5.14	5.59	4.83	1.41	1.43	2.43	5.62	0.83	1.55	2.27	4.13	0.13	0.13	0.54	5.81	1.76	1.76	2.27	3.40	0.11	0.19	0.84	4.31	10.08	10.12	10.48	4.21	1.44	1.36	6.47	4.72	5.23	5.77	5.77	2.24	NA	NA	NA
Minority Interest		103.17	109.49	105.18	111.50	107.20	113.52	109.21	115.53	111.23	117.55	113.24	119.57	115.26	121.58	117.28	124.16	119.29	125.79	120.92	127.41	122.54	129.04	124.17	130.66	125.79	132.29	127.42	133.91	129.04	135.54	130.66	137.16	132.29	138.79	133.91	140.41	135.54	137.67	132.81	156.21	151.61	152.10	147.97	154.91	145.99	145.62	137.07	137.88	129.48	129.34	121.30	116.51	108.74	108.91	101.91	97.36	91.90	NA	NA	NA
Stock Issued During Period Value New Issues		347.11	9.99	7.00	4.83	8.18	8.39	5.26	6.11	4.38	8.07	5.97	3.58	4.19	6.54	4.96	9.57	7.12	4.84	1.13	4.83	5.13	6.20	4.17	9.80	4.64	4.96	4.41	5.46	5.98	4.34	9.44	-0.99	2.67	3.48	2.43	5.40	12.65	2.07	3.70	10.28	14.39	2.15	2.28	2.59	17.37	2.33	2.36	2.57	15.09	2.37	2.52	2.70	NA	3.79	3.50	2.69	NA	2.51	255.48	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		10.63	0.00	10.63	NA	10.63	0.00	10.63	NA	10.63	0.00	10.63	NA	10.63	0.00	10.63	NA	11.37	0.00	11.37	NA	11.37	0.00	11.37	NA	11.37	0.00	11.37	NA	11.37	0.00	NA	NA	11.37	-0.00	NA	NA	6.99	0.00	NA	NA	4.61	0.00	15.87	NA	8.19	0.00	9.20	NA	7.90	0.00	2.98	NA	NA	0.42	2.61	NA	NA	7.27	7.38	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		439.49	633.19	189.78	347.35	373.80	396.29	226.01	211.60	209.53	443.63	247.68	340.61	199.50	348.16	110.34	202.01	194.35	402.99	185.40	183.63	121.97	488.83	172.50	173.43	317.38	563.96	228.93	166.87	346.11	481.36	150.51	140.05	258.34	342.57	278.27	144.21	272.95	427.08	250.15	144.15	212.71	421.85	215.91	249.16	270.98	428.07	242.10	212.16	241.65	470.84	343.30	115.33	205.08	484.23	192.78	243.50	180.96	368.09	215.09	-13.68
Net Cash Provided By Used In Investing Activities		-464.31	-582.21	-463.02	-424.09	-458.35	-352.13	-430.53	-453.24	-396.15	-427.64	-419.91	-374.34	-424.62	-312.74	-301.50	-348.07	-322.31	-302.98	-311.36	-341.16	-298.96	-304.38	-273.12	-254.51	-279.51	-234.22	-318.00	-361.09	-388.90	-351.40	-339.56	-348.68	-241.61	-295.01	-343.15	-372.31	-293.44	-263.29	-276.69	-232.82	-288.91	-240.79	-184.46	-208.51	-437.44	-200.08	-195.16	-176.72	-219.88	-238.40	-179.62	-235.10	-247.72	-205.96	-135.53	-192.79	-198.68	-99.35	-67.44	-210.43
Net Cash Provided By Used In Financing Activities		-20.52	-5.82	267.61	81.42	74.39	-36.70	205.23	243.75	184.42	-38.14	187.45	37.73	209.40	-23.88	188.10	103.29	6.01	75.16	69.58	210.39	157.43	-156.25	96.16	81.42	-97.10	-268.59	77.47	195.77	46.00	-124.24	190.97	202.78	-56.11	-42.34	93.44	203.09	46.97	-164.34	28.43	92.73	73.33	-179.75	-125.71	53.25	40.54	-120.34	-44.25	-36.53	-75.05	-164.19	-173.16	106.89	-488.49	194.17	-79.17	-46.70	-68.00	-123.32	-100.67	82.25

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		439.49	633.19	189.78	347.35	373.80	396.29	226.01	211.60	209.53	443.63	247.68	340.61	199.50	348.16	110.34	202.01	194.35	402.99	185.40	183.63	121.97	488.83	172.50	173.43	317.38	563.96	228.93	166.87	346.11	481.36	150.51	140.05	258.34	342.57	278.27	144.21	272.95	427.08	250.15	144.15	212.71	421.85	215.91	249.16	270.98	428.07	242.10	212.16	241.65	470.84	343.30	115.33	205.08	484.23	192.78	243.50	180.96	368.09	215.09	-13.68
Profit Loss		-2.52	399.27	208.11	21.17	4.28	402.52	110.97	1.01	-19.69	330.63	168.62	21.26	31.89	344.10	219.44	40.51	-14.52	351.25	198.46	34.87	68.85	317.15	149.02	22.79	30.95	319.88	171.61	8.09	26.50	280.94	172.32	28.18	58.12	267.90	126.18	9.33	45.98	261.98	127.51	20.73	9.54	248.09	141.38	24.69	32.81	234.72	139.60	32.84	30.67	252.86	130.11	-0.48	19.99	262.79	93.84	-9.67	12.50	239.04	119.57	-0.90
Depreciation Depletion And Amortization		244.60	246.04	239.13	226.41	217.91	219.57	207.88	208.77	204.86	207.83	201.49	203.64	186.80	181.81	174.13	176.41	170.51	172.57	170.00	173.17	163.34	168.62	164.38	167.80	161.09	164.31	161.98	163.57	164.92	154.42	143.42	147.86	142.16	140.56	141.53	140.76	143.54	145.90	140.72	141.49	124.77	125.35	123.98	122.39	114.35	128.49	125.14	124.34	120.69	120.83	121.26	118.49	123.68	124.41	122.40	123.30	122.05	120.80	115.84	114.12
Increase Decrease In Inventories		-26.60	-21.00	59.87	-4.37	-0.28	1.04	27.76	14.39	10.85	38.31	22.42	11.89	-13.87	15.29	26.65	4.80	-4.78	3.45	-4.85	-5.45	33.49	-2.96	8.23	13.06	-14.49	-2.38	6.36	16.61	4.80	-3.56	4.77	0.67	-2.95	5.99	-0.03	-1.52	1.41	4.23	8.32	9.99	-7.07	-6.09	9.25	0.19	2.96	4.91	-5.38	9.39	-0.83	2.86	7.26	13.75	-2.13	7.31	39.65	-21.42	6.74	-5.43	-7.34	-6.24
Increase Decrease In Accounts Payable		-32.17	-74.56	75.71	23.80	3.98	-77.55	67.53	-69.58	-47.36	32.58	118.72	-13.87	1.26	-47.55	42.09	24.46	0.34	-24.17	22.96	-5.19	16.74	-31.98	39.28	26.59	-3.20	-48.01	62.35	-25.74	0.49	-46.03	-0.38	22.15	-9.68	-104.86	86.06	-38.44	18.98	-89.88	72.31	-35.67	6.82	-37.90	81.72	-50.99	0.71	-40.86	73.64	11.93	-26.82	-78.97	48.55	-39.35	29.01	-8.48	62.36	-24.54	-27.56	-8.63	68.65	-23.33
Deferred Income Tax Expense Benefit		-7.57	-13.69	23.64	-23.30	10.95	0.55	-30.66	-5.15	-0.24	21.27	18.33	3.83	13.34	73.90	41.31	-11.08	-21.61	68.85	40.31	-18.09	-85.18	79.38	0.71	3.62	-0.22	83.86	33.94	-0.23	36.91	116.88	84.01	10.36	11.96	129.03	62.41	3.47	68.75	102.69	58.40	6.98	22.25	104.17	23.80	8.81	-6.84	187.61	56.36	12.16	22.10	140.36	68.13	-1.99	44.61	119.64	52.95	-41.01	-21.07	230.51	0.13	50.84
Share Based Compensation		6.59	6.32	4.69	5.93	5.04	5.08	3.59	3.63	3.12	4.95	2.53	5.34	1.75	3.22	2.15	11.34	6.17	2.99	2.85	6.28	1.89	2.76	1.65	12.07	3.41	2.95	2.65	10.54	3.95	3.66	2.89	10.00	-8.71	2.54	8.36	16.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA