Home Data Calendar Blog

PLXS

Tables

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Common Stock Value 0.55 0.55 0.55 0.55 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.52 0.52 0.52 0.52 0.52 0.52 0.51 0.51 0.51 0.51 0.51 0.51 0.50 0.50 0.50 0.50 0.50 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.48 0.48 0.48 0.48 0.48 0.48 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 27.76 NA 27.77 27.93 28.01 NA 27.99 28.18 28.30 NA 28.18 28.43 28.71 NA 29.07 29.31 29.54 NA 29.79 29.93 30.07 NA 30.64 31.39 32.29 NA 33.65 34.39 33.57 NA 34.57 34.70 34.54 NA 34.17 33.83 34.06 NA 34.45 34.34 34.44 NA 34.67 34.70 34.69 NA 34.36 34.69 35.28 NA 35.64 35.66 35.18 NA 37.86 40.66 41.21 NA 41.21 40.76 40.25

Weighted Average Number Of Shares Outstanding Basic 27.09 NA 27.36 27.54 27.48 NA 27.56 27.66 27.64 NA 27.74 27.99 28.02 NA 28.53 28.74 28.86 NA 29.20 29.29 29.15 NA 29.91 30.60 31.40 NA 32.80 33.54 33.57 NA 33.67 33.70 33.53 NA 33.40 33.32 33.40 NA 33.65 33.61 33.60 NA 33.84 33.87 33.73 NA 33.80 34.29 34.84 NA 34.98 34.87 34.60 NA 37.02 39.93 40.47 NA 40.34 39.88 39.59

Earnings Per Share Basic 1.38 1.51 0.92 0.59 1.06 1.46 0.57 1.48 1.53 1.82 1.35 0.96 0.84 1.18 0.97 1.45 1.25 1.29 1.23 0.44 1.06 1.26 0.83 0.81 0.71 2.27 0.81 0.37 -2.93 0.86 0.76 0.87 0.84 0.57 0.78 0.50 0.43 0.71 0.71 0.70 0.69 0.78 0.73 0.55 0.52 0.73 0.69 0.52 0.48 0.02 0.67 0.57 0.52 0.53 0.60 0.60 0.62 0.66 0.60 0.52 0.45

Earnings Per Share Diluted 1.34 1.48 0.91 0.58 1.04 1.44 0.56 1.45 1.49 1.77 1.33 0.95 0.82 1.16 0.95 1.42 1.23 1.26 1.20 0.43 1.03 1.23 0.81 0.79 0.69 2.20 0.79 0.36 -2.93 0.84 0.74 0.84 0.82 0.56 0.76 0.50 0.42 0.70 0.69 0.69 0.67 0.77 0.71 0.53 0.51 0.71 0.68 0.52 0.47 0.02 0.66 0.56 0.51 0.52 0.58 0.59 0.61 0.65 0.59 0.51 0.44

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Revenue From Contract With Customer Excluding Assessed Tax 0.98 1081.53 990.97 997.54 1008.12 1053.96 1047.89 1096.87 1120.94 1153.92 1013.05 918.79 841.88 873.86 842.33 906.89 857.59 913.23 880.05 796.30 889.10 810.20 832.62 818.75 804.28 771.18 726.38 698.65 677.29 669.85 618.83 604.35 635.02 653.06 667.62 618.66 616.66 668.73 669.59 651.28 664.69 666.22 620.50 557.62 533.90 567.73 571.95 557.82 530.53 594.79 608.82 573.47 529.65 538.13 559.18 568.14 565.77 555.63 536.38 490.98 430.40

Revenue From Contract With Customer Including Assessed Tax 976.12 1050.57 960.75 966.90 982.61 1023.95 1021.61 1070.82 1093.92 1123.85 981.34 888.72 817.46 843.24 814.39 880.88 830.36 913.23 857.39 767.36 852.41 810.20 799.64 789.05 765.54 771.18 726.38 698.65 677.29 669.85 618.83 604.35 635.02 653.06 667.62 618.66 616.66 668.73 669.59 651.28 664.69 666.22 620.50 557.62 533.90 567.73 571.95 557.82 530.53 594.79 608.82 573.47 529.65 538.13 559.18 568.14 565.77 555.63 536.38 490.98 430.40

Revenues 976.12 1050.57 960.75 966.90 982.61 1023.95 1021.61 1070.82 1093.92 1123.85 981.34 888.72 817.46 843.24 814.39 880.88 830.36 913.23 857.39 767.36 852.41 810.20 799.64 789.05 765.54 771.18 726.38 698.65 677.29 669.85 618.83 604.35 635.02 653.06 667.62 618.66 616.66 668.73 669.59 651.28 664.69 666.22 620.50 557.62 533.90 567.73 571.95 557.82 530.53 594.79 608.82 573.47 529.65 538.13 559.18 568.14 565.77 555.63 536.38 490.98 430.40

Cost Of Goods And Services Sold 875.43 942.66 866.34 878.84 894.47 927.23 927.96 967.83 992.73 1016.74 887.72 812.21 747.46 764.27 740.34 789.88 751.08 824.04 774.51 705.92 773.22 732.41 728.61 718.41 693.16 697.87 658.56 645.70 613.77 603.34 557.65 540.55 570.66 591.53 605.12 565.39 566.61 609.46 610.50 591.51 603.28 603.58 561.91 504.78 482.40 513.20 516.47 505.80 479.37 538.54 551.43 518.85 478.00 487.84 505.11 512.67 510.86 499.27 480.84 440.51 385.86

Gross Profit 100.69 107.91 94.42 88.06 88.14 96.72 93.65 102.99 101.20 107.11 93.62 76.51 70.00 78.97 74.05 91.00 79.28 89.19 82.88 61.45 79.19 77.79 71.03 70.64 72.38 73.30 67.82 52.95 63.52 66.51 61.19 63.80 64.36 61.53 62.50 53.27 50.06 59.27 59.09 59.78 61.41 62.64 58.59 52.84 51.50 54.53 55.47 52.02 51.16 56.24 57.39 54.62 51.65 50.29 54.07 55.47 54.91 56.36 55.55 50.47 44.54

Selling General And Administrative Expense 49.15 54.05 45.95 47.55 42.98 43.38 42.35 46.05 43.86 44.79 44.06 40.67 37.50 36.62 36.44 38.29 32.41 38.81 37.03 38.23 39.26 38.58 36.63 37.46 35.43 36.34 35.38 35.64 31.97 32.55 31.72 31.23 30.45 36.07 29.77 28.01 27.03 30.70 30.46 30.32 30.94 30.58 29.18 27.79 26.14 27.76 30.29 28.83 29.68 28.89 30.11 28.86 27.89 28.25 29.19 29.06 27.06 27.35 28.52 27.08 24.32

Operating Income Loss 46.86 53.86 39.25 29.47 45.16 53.33 28.20 56.94 57.34 62.31 49.56 35.84 30.47 42.34 36.37 50.69 46.87 50.38 45.85 17.21 39.93 37.53 34.40 33.17 36.95 36.97 32.45 17.32 31.56 33.97 29.47 32.57 33.90 23.65 30.92 23.35 21.52 28.57 28.63 29.45 28.78 31.65 28.20 19.00 21.76 26.77 25.18 23.19 21.48 27.35 27.28 25.77 23.76 22.04 24.89 26.41 27.85 29.01 27.03 23.39 20.22

Interest Expense 3.55 5.58 7.39 8.29 7.62 8.13 8.23 8.29 6.89 5.54 3.92 3.35 3.05 3.16 3.19 3.82 4.09 4.23 3.99 3.81 4.13 3.75 3.71 3.15 2.25 2.04 2.91 3.55 3.73 3.75 3.29 3.26 3.27 3.79 3.64 3.67 3.53 3.52 3.28 3.38 3.78 3.34 3.06 3.08 2.81 2.63 2.65 3.64 3.72 3.86 4.12 4.02 4.06 4.08 3.30 2.08 2.18 2.25 2.36 2.42 2.56

Allocated Share Based Compensation Expense 7.00 10.70 7.20 7.10 5.30 5.70 3.90 5.90 5.80 5.10 6.00 6.10 6.30 6.70 6.30 6.50 5.30 6.90 6.60 5.80 5.00 5.90 5.40 5.20 4.80 4.80 4.80 4.50 3.90 4.90 4.50 4.40 3.60 8.74 3.60 3.60 3.40 2.70 3.50 3.40 3.70 3.80 3.30 3.30 2.60 2.80 3.10 3.10 2.80 2.90 3.20 3.70 2.70 2.80 2.70 NA NA NA NA NA NA

Income Tax Expense Benefit 6.23 4.19 5.16 2.73 5.63 6.14 1.58 6.96 7.25 6.49 5.78 4.44 3.35 6.09 5.30 4.67 5.44 7.70 5.79 1.16 3.27 -3.40 4.92 3.94 11.89 -38.44 3.05 2.43 127.53 2.00 1.79 3.12 2.85 2.73 2.61 2.77 2.85 2.90 2.89 3.20 -2.96 2.59 2.60 -1.24 2.16 -0.04 -0.26 2.00 1.10 23.01 1.93 2.43 1.77 0.65 0.68 0.72 0.79 -0.38 0.50 0.61 0.18

Net Income Loss 37.27 41.22 25.14 16.24 29.21 40.26 15.80 40.84 42.19 50.46 37.49 26.87 23.42 33.34 27.61 41.76 36.20 37.70 35.84 12.93 31.01 36.83 24.80 24.76 22.23 72.74 26.50 12.29 -98.49 29.01 25.58 29.30 28.18 19.09 26.10 16.79 14.45 23.86 23.79 23.59 23.08 26.45 24.58 18.52 17.66 24.46 23.20 17.98 16.62 0.73 23.53 19.96 17.87 18.32 22.04 23.86 25.03 26.61 24.37 20.71 17.84

Comprehensive Income Net Of Tax 3.15 67.57 18.11 10.98 50.10 27.94 11.53 46.92 64.41 35.72 23.38 22.98 23.12 30.41 27.82 33.80 48.95 48.10 44.61 -0.94 38.43 31.11 23.72 27.26 20.73 69.05 13.51 18.29 -94.81 37.20 34.94 35.07 11.42 14.72 17.20 25.85 13.59 11.99 23.30 20.91 13.07 24.18 24.82 17.00 19.56 29.14 21.27 17.17 18.73 7.54 19.95 22.36 20.30 13.67 23.14 27.67 26.04 28.57 23.82 21.03 18.29

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Assets 3071.32 3153.82 3170.88 3276.66 3304.61 3321.17 3418.94 3382.02 3395.29 3393.22 3204.46 2990.05 2709.65 2461.89 2321.44 2236.80 2272.06 2289.85 2288.52 2095.20 2110.10 2000.88 2016.23 2000.85 1969.68 1932.64 1894.63 1909.97 1916.21 1976.18 1868.63 1804.35 1756.18 1765.82 1760.95 1683.52 1652.04 1702.39 1692.24 1656.15 1562.94 1609.03 1588.32 1494.74 1473.41 1447.68 1444.96 1461.08 1393.65 1408.20 1410.91 1379.35 1291.69 1304.53 1312.53 1207.02 1290.11 1290.38 NA NA NA

Liabilities 1752.25 1829.00 1904.52 2016.89 2037.86 2106.79 2234.58 2199.64 2245.03 2297.49 2146.27 1949.46 1665.55 1433.66 1300.99 1222.85 1265.10 1312.37 1343.70 1202.64 1201.73 1135.31 1155.44 1125.41 1064.52 1011.50 1012.27 989.47 982.36 950.24 877.33 842.91 828.64 849.02 865.77 812.41 801.25 860.12 857.18 847.68 770.64 827.89 828.13 758.26 751.39 748.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Liabilities And Stockholders Equity 3071.32 3153.82 3170.88 3276.66 3304.61 3321.17 3418.94 3382.02 3395.29 3393.22 3204.46 2990.05 2709.65 2461.89 2321.44 2236.80 2272.06 2289.85 2288.52 2095.20 2110.10 2000.88 2016.23 2000.85 1969.68 1932.64 1894.63 1909.97 1916.21 1976.18 1868.63 1804.35 1756.18 1765.82 1760.95 1683.52 1652.04 1702.39 1692.24 1656.15 1562.94 1609.03 1588.32 1494.74 1473.41 1447.68 1444.96 1461.08 1393.65 1408.20 1410.91 1379.35 1291.69 1304.53 1312.53 1207.02 1290.11 1290.38 NA NA NA

Stockholders Equity 1319.07 1324.83 1266.36 1259.76 1266.76 1214.38 1184.36 1182.38 1150.26 1095.73 1058.19 1040.59 1044.10 1028.23 1020.45 1013.95 1006.96 977.48 944.82 892.56 908.37 865.58 860.79 875.44 905.16 921.14 882.36 920.50 933.85 1025.94 991.31 961.44 927.54 916.80 895.17 871.11 850.79 842.27 835.06 808.47 792.30 781.13 760.18 736.48 722.02 699.30 679.54 669.05 664.51 649.02 638.57 615.30 581.81 558.88 572.66 630.40 680.47 651.86 NA NA NA

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Assets Current 2387.32 2477.15 2540.85 2631.05 2650.23 2672.22 2799.29 2780.27 2814.30 2816.12 2654.43 2434.97 2161.48 1930.89 1811.74 1727.34 1758.35 1779.16 1787.79 1594.73 1593.39 1538.29 1557.70 1549.46 1533.84 1517.16 1499.72 1537.56 1550.88 1617.45 1520.81 1480.31 1430.39 1433.35 1419.87 1336.10 1298.24 1344.72 1325.62 1288.84 1193.33 1230.84 1208.04 1116.53 1093.01 1079.02 1084.83 1120.56 1066.89 1096.54 1108.76 1077.14 999.31 1008.57 1036.00 943.64 1027.66 1025.99 NA NA NA

Cash And Cash Equivalents At Carrying Value 317.16 345.11 269.87 265.05 231.98 256.23 252.97 269.66 247.88 274.81 276.61 307.96 217.07 270.17 303.25 294.37 356.72 385.81 296.55 225.83 252.91 223.76 198.40 184.03 188.80 297.27 332.72 402.47 506.69 568.86 519.17 524.52 496.50 432.96 433.68 409.80 354.73 357.11 354.83 356.30 239.69 346.59 330.31 323.69 324.16 341.87 285.60 276.51 274.18 297.62 277.91 257.75 248.28 242.11 208.73 123.38 149.50 188.24 190.20 234.03 233.93

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 317.85 347.46 269.89 265.09 232.41 256.65 253.55 270.36 247.91 275.47 277.83 308.88 218.39 270.51 307.50 294.51 356.93 387.89 299.64 227.29 255.12 226.25 205.40 184.36 192.87 297.69 333.55 403.31 514.85 569.25 519.96 524.98 497.85 432.96 NA NA NA 357.11 NA NA NA 346.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 597.47 622.37 643.79 645.52 656.21 661.54 706.90 661.45 733.96 737.70 613.51 571.09 589.25 519.68 469.35 508.58 484.67 482.09 519.32 462.81 461.70 488.28 459.31 445.05 428.49 394.83 379.14 400.26 334.78 365.51 318.17 320.50 343.66 416.89 375.24 325.39 360.22 384.68 349.92 342.16 378.85 324.07 328.17 301.37 300.27 305.35 335.12 335.28 290.46 323.21 312.51 295.23 264.29 284.02 301.21 279.53 318.53 311.20 NA NA NA

Inventory Net 1290.18 1311.43 1434.30 1518.73 1575.09 1562.04 1641.67 1649.72 1645.01 1602.78 1561.26 1374.29 1185.91 972.31 874.72 771.61 764.32 763.46 819.54 765.82 735.80 700.94 757.21 802.26 798.27 794.35 755.81 701.67 669.89 654.64 653.10 609.71 564.81 564.13 575.12 563.29 549.50 569.37 588.45 557.04 539.58 525.97 516.96 462.21 440.48 404.02 439.58 484.33 480.99 457.69 487.75 492.35 456.18 455.84 484.04 499.48 521.39 492.43 NA NA NA

Prepaid Expense And Other Assets Current 53.74 75.33 76.89 70.53 54.88 49.69 64.17 65.72 68.40 61.63 73.77 64.64 62.47 53.09 46.15 36.20 39.19 31.77 32.84 27.54 33.72 31.97 30.58 30.99 31.43 30.30 31.22 32.31 31.36 28.05 29.58 25.13 24.07 19.36 25.91 27.09 23.13 22.88 NA NA NA 27.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Assets Noncurrent 683.99 676.67 630.02 645.61 654.38 648.95 619.66 601.75 580.99 577.10 550.04 555.08 548.17 531.01 509.70 509.47 513.71 510.69 500.74 500.47 516.72 462.59 458.53 451.39 435.84 415.48 394.91 372.42 365.32 358.73 347.82 324.04 325.79 332.47 341.08 347.43 353.80 357.66 366.62 NA NA 378.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Gross NA 1135.21 NA NA NA 1075.11 NA NA NA 1000.95 NA NA NA 952.78 NA NA NA 901.98 NA NA NA 856.53 NA NA NA 800.96 NA NA NA 741.22 NA NA NA 695.72 NA NA NA 724.83 725.53 718.12 722.14 721.02 717.32 707.33 703.58 684.22 669.34 641.15 617.50 591.43 576.27 572.14 574.63 564.55 535.03 NA NA 494.62 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA 634.10 NA NA NA 583.07 NA NA NA 556.24 NA NA NA 557.69 NA NA NA 518.32 NA NA NA 472.31 NA NA NA 459.65 NA NA NA 426.55 NA NA NA 404.50 NA NA NA 407.48 402.71 394.40 394.56 386.10 378.94 374.01 369.60 359.16 354.83 346.01 336.26 326.24 323.27 318.32 309.75 299.05 287.24 NA NA 258.91 NA NA NA

Property Plant And Equipment Net NA 501.11 NA NA NA 492.04 NA NA NA 444.70 NA NA NA 395.09 380.55 379.01 381.61 383.66 380.06 381.67 387.51 384.22 381.35 373.92 361.31 341.31 334.53 324.48 318.36 314.67 305.76 282.83 284.97 291.23 300.82 307.23 313.66 317.35 322.82 323.72 327.58 334.93 338.38 333.31 333.99 325.06 314.51 295.14 281.24 265.19 253.00 253.83 264.89 265.50 247.78 237.44 235.57 235.71 NA NA NA

Other Assets Noncurrent 27.01 27.28 26.18 26.03 25.26 24.96 30.91 30.16 29.26 28.19 28.84 34.87 36.32 36.44 NA NA NA 35.73 34.71 30.36 35.76 64.71 59.14 59.07 55.89 55.11 54.95 42.47 41.66 38.77 37.27 36.48 36.12 36.41 36.73 36.61 36.56 36.68 40.31 40.08 38.49 39.59 39.42 42.42 43.94 41.09 41.55 41.61 41.54 42.14 37.82 37.73 16.53 17.98 18.59 17.67 17.26 16.89 NA NA NA

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Liabilities Current 1565.38 1643.29 1724.71 1736.84 1743.56 1812.67 1940.98 1917.86 1954.46 2006.19 1860.74 1659.14 1366.48 1128.70 1001.56 919.27 955.46 1003.52 1037.62 900.86 889.85 865.50 875.64 844.67 779.82 737.67 709.27 833.16 817.18 907.59 835.14 641.44 628.89 650.44 658.30 529.15 518.50 579.30 580.32 568.42 490.49 547.32 549.47 486.60 474.98 471.38 488.73 515.17 450.64 479.87 492.56 483.68 424.62 454.68 443.49 450.66 478.44 502.52 NA NA NA

Accounts Payable Current 666.12 606.38 592.64 627.43 647.39 646.61 697.11 729.23 753.75 805.58 853.20 767.54 711.25 634.97 579.57 528.36 488.97 516.30 553.25 483.44 515.48 444.94 430.59 476.48 516.99 506.32 473.37 431.66 420.98 414.00 394.22 382.31 375.60 397.20 410.54 383.09 368.03 400.71 416.19 407.43 347.14 396.36 413.40 348.20 337.30 313.40 304.91 337.69 320.81 341.28 358.73 350.29 299.49 307.15 307.86 322.45 346.62 360.69 NA NA NA

Other Accrued Liabilities Current 73.51 75.99 63.08 74.39 60.52 71.40 276.98 286.24 296.47 357.27 298.36 242.63 180.84 147.04 113.75 100.72 101.84 103.49 105.29 119.79 116.98 106.46 107.43 92.99 83.00 68.16 70.28 66.84 61.01 49.45 NA NA NA 48.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 625.32 709.15 736.21 716.17 709.71 760.35 NA NA NA 779.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Liabilities Noncurrent 186.87 185.70 179.81 280.06 294.30 294.12 293.60 281.78 290.57 291.31 285.53 290.32 299.07 304.96 299.43 303.58 309.64 308.85 306.08 301.78 311.88 269.80 279.80 280.73 284.70 273.83 303.00 156.31 165.18 42.65 42.19 201.47 199.74 198.59 207.48 283.26 282.74 280.82 276.85 279.26 280.15 280.58 278.66 271.67 276.41 277.01 276.69 276.86 278.49 279.31 279.78 280.37 285.26 290.97 296.39 125.95 131.19 136.00 NA NA NA

Deferred Income Tax Liabilities Net 7.23 8.23 4.29 4.43 4.41 4.35 4.44 4.90 5.62 6.33 6.29 5.29 5.31 5.68 6.47 7.04 6.60 6.43 6.39 6.36 NA 5.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 38.59 38.00 35.68 32.49 30.40 28.99 29.80 25.51 23.52 21.55 20.10 22.28 22.37 26.30 24.10 25.08 24.23 23.77 19.09 15.58 17.25 17.65 19.10 20.33 18.67 20.23 15.71 17.45 17.33 16.48 16.05 15.84 15.61 14.58 13.92 14.03 13.79 11.90 12.38 14.04 13.97 13.34 13.48 13.45 17.34 17.11 17.93 18.07 18.97 19.09 18.94 18.83 19.32 20.67 21.71 21.99 22.97 23.54 NA NA NA

Operating Lease Liability Noncurrent 35.12 32.27 31.92 33.91 35.99 38.55 40.52 31.26 32.15 33.63 32.27 34.35 36.34 37.97 33.19 34.75 37.05 36.78 38.08 39.62 41.76 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Stockholders Equity 1319.07 1324.83 1266.36 1259.76 1266.76 1214.38 1184.36 1182.38 1150.26 1095.73 1058.19 1040.59 1044.10 1028.23 1020.45 1013.95 1006.96 977.48 944.82 892.56 908.37 865.58 860.79 875.44 905.16 921.14 882.36 920.50 933.85 1025.94 991.31 961.44 927.54 916.80 895.17 871.11 850.79 842.27 835.06 808.47 792.30 781.13 760.18 736.48 722.02 699.30 679.54 669.05 664.51 649.02 638.57 615.30 581.81 558.88 572.66 630.40 680.47 651.86 NA NA NA

Common Stock Value 0.55 0.55 0.55 0.55 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.52 0.52 0.52 0.52 0.52 0.52 0.51 0.51 0.51 0.51 0.51 0.51 0.50 0.50 0.50 0.50 0.50 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.48 0.48 0.48 0.48 0.48 0.48 NA NA NA

Additional Paid In Capital 684.55 680.64 670.20 663.13 663.54 661.27 655.67 651.67 654.06 652.47 647.17 641.17 642.65 639.78 633.15 627.18 624.86 621.56 615.10 607.45 609.17 597.40 592.32 586.28 587.01 581.49 572.56 567.53 567.56 555.30 547.59 542.71 537.03 530.65 516.66 502.62 500.89 497.49 494.79 483.96 481.01 475.63 471.15 464.54 459.46 449.37 444.93 441.21 438.38 435.55 432.63 429.30 418.19 415.56 413.40 407.39 401.63 399.05 NA NA NA

Retained Earnings Accumulated Deficit 1860.41 1823.14 1781.92 1756.78 1740.54 1711.33 1671.07 1655.27 1614.42 1572.23 1521.78 1484.28 1457.41 1433.99 1400.65 1373.04 1331.28 1295.08 1257.37 1221.53 1208.61 1178.68 1141.85 1117.05 1092.29 1062.25 989.50 963.00 950.71 1049.21 1020.20 994.62 965.32 937.14 918.05 891.95 875.16 860.72 836.85 813.06 789.46 766.38 739.93 715.35 696.84 679.17 654.71 631.50 613.53 596.91 596.18 572.65 552.69 534.82 516.50 494.38 470.60 445.57 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -23.50 10.61 -15.73 -8.70 -3.44 -24.33 -12.01 -7.74 -13.81 -36.03 -21.29 -7.18 -3.29 -2.98 -0.05 -0.26 7.70 -5.06 -15.46 -24.22 -10.36 -17.78 -12.06 -10.97 -13.47 -11.98 -8.28 4.70 -1.30 -4.98 -13.17 -22.53 -28.30 -11.54 -7.17 1.73 -7.33 -6.47 5.40 5.90 8.58 18.58 20.85 20.62 22.14 20.24 15.57 17.50 18.30 16.18 9.38 12.96 10.56 8.13 12.78 11.68 7.87 6.87 NA NA NA

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Net Cash Provided By Used In Operating Activities 53.64 220.13 131.60 87.80 -3.03 89.84 18.83 NA -48.79 -0.39 -21.20 NA -88.98 11.06 42.65 82.14 6.72 117.85 47.11 -29.30 74.71 108.27 41.56 -1.19 -33.34 25.36 38.63 -66.27 69.11 49.81 16.32 NA 79.45 5.13 31.30 70.05 21.27 21.00 14.86 131.00 -90.29 30.75 37.98 16.02 3.67 90.75 53.98 54.42 8.51 40.68 34.86 52.13 29.82 94.48 15.62 NA -21.13 28.72 -31.77 15.28 -10.27

Net Cash Provided By Used In Investing Activities -26.48 -26.20 -17.57 -22.59 -28.59 -15.59 -30.10 NA -21.58 -16.43 -20.88 NA -33.37 -22.63 -11.19 -7.38 -15.77 -9.31 -10.55 -16.59 -13.39 -16.10 -19.98 -29.61 -23.67 -22.97 -22.81 -12.31 -16.53 -13.83 -9.81 NA -6.83 -2.79 -6.98 -5.02 -11.73 -8.03 -10.06 -7.08 -9.49 -6.96 -25.32 -8.60 -21.68 -23.51 -30.64 -27.34 -25.76 -17.71 -8.83 -45.64 -20.01 -26.59 -17.86 NA -13.22 -27.29 -15.85 -18.94 -12.30

Net Cash Provided By Used In Financing Activities -52.76 -121.28 -108.67 -31.39 5.76 -70.32 -3.98 NA 39.44 17.15 14.35 NA 70.04 -24.74 -18.61 -135.71 -24.82 -22.78 35.64 18.73 -33.06 -71.06 -0.39 21.48 -47.25 -37.10 -82.68 -36.63 -109.05 11.49 -13.51 NA -4.17 -2.80 1.54 -10.31 -9.72 -8.40 -1.73 -9.38 -6.70 -7.95 -5.93 -6.66 -0.41 -11.85 -15.01 -23.92 -6.67 -4.41 -5.14 2.78 -4.04 -34.55 87.06 NA -4.47 -3.97 3.83 4.54 -2.15

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Net Cash Provided By Used In Operating Activities 53.64 220.13 131.60 87.80 -3.03 89.84 18.83 NA -48.79 -0.39 -21.20 NA -88.98 11.06 42.65 82.14 6.72 117.85 47.11 -29.30 74.71 108.27 41.56 -1.19 -33.34 25.36 38.63 -66.27 69.11 49.81 16.32 NA 79.45 5.13 31.30 70.05 21.27 21.00 14.86 131.00 -90.29 30.75 37.98 16.02 3.67 90.75 53.98 54.42 8.51 40.68 34.86 52.13 29.82 94.48 15.62 NA -21.13 28.72 -31.77 15.28 -10.27

Net Income Loss 37.27 41.22 25.14 16.24 29.21 40.26 15.80 40.84 42.19 50.46 37.49 26.87 23.42 33.34 27.61 41.76 36.20 37.70 35.84 12.93 31.01 36.83 24.80 24.76 22.23 72.74 26.50 12.29 -98.49 29.01 25.58 29.30 28.18 19.09 26.10 16.79 14.45 23.86 23.79 23.59 23.08 26.45 24.58 18.52 17.66 24.46 23.20 17.98 16.62 0.73 23.53 19.96 17.87 18.32 22.04 23.86 25.03 26.61 24.37 20.71 17.84

Depreciation Depletion And Amortization 19.41 19.60 19.73 19.37 19.14 18.39 17.93 NA 16.29 15.85 15.91 NA 15.49 15.23 15.11 15.84 14.84 14.47 14.28 13.97 13.96 13.41 13.33 12.89 12.57 12.54 12.16 11.90 11.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable -17.72 -25.98 -0.96 -8.62 -9.43 -42.61 45.46 NA -10.51 129.17 46.75 NA 70.16 51.61 -40.09 25.54 -3.58 -41.09 53.97 7.08 -28.75 31.37 14.61 16.48 34.24 15.98 -17.60 63.79 -31.46 44.70 -5.65 NA -68.54 41.98 52.75 -35.44 -22.29 36.43 7.69 -35.91 56.67 -42.50 26.75 2.21 -5.89 8.37 -0.95 45.61 -33.37 -67.22 18.06 30.60 -20.01 -17.08 21.19 NA 6.95 35.74 32.14 9.04 40.53

Increase Decrease In Inventories -10.92 -130.75 -83.67 -52.91 5.06 -73.97 -8.55 NA 31.41 51.39 195.95 NA 214.42 99.44 102.38 8.40 -3.71 -60.39 51.15 34.04 31.63 -52.55 -44.16 3.57 74.34 38.30 59.54 28.77 14.02 -1.75 38.50 NA 5.57 -10.55 15.12 13.51 -17.29 -17.43 31.16 18.41 16.06 -235.46 54.47 22.79 35.59 73.48 -45.48 4.38 22.81 17.70 -3.65 10.10 -0.06 -27.97 -16.00 NA 28.56 22.60 37.83 58.79 50.25

Increase Decrease In Accounts Payable 62.20 8.39 -34.58 -10.66 6.02 -55.09 -29.55 NA -52.70 -52.47 90.17 NA 76.22 49.47 46.00 39.83 -23.51 -46.54 70.04 -23.37 64.97 15.29 -43.83 -36.12 7.93 29.60 48.13 6.86 8.76 13.31 5.30 NA -18.64 -12.33 31.61 15.54 -28.98 -13.86 9.71 56.61 -47.17 -17.11 70.00 8.15 29.27 10.64 -34.66 18.01 -22.48 -23.70 8.37 47.88 1.75 -5.23 -19.27 NA -12.61 42.02 -11.66 39.70 52.16

Share Based Compensation 6.99 10.55 7.07 7.51 5.18 5.76 4.06 NA 5.68 5.08 5.82 NA 6.36 6.72 6.22 6.47 5.35 6.91 6.54 5.78 5.05 5.98 5.43 5.18 4.75 4.78 4.79 4.52 3.90 4.93 4.47 NA 3.62 8.74 3.64 3.57 3.39 2.66 3.50 3.35 3.74 3.74 3.33 3.35 2.56 2.77 3.12 3.11 2.79 2.95 3.20 3.70 2.67 2.82 2.70 3.10 2.39 2.43 2.40 2.84 1.84

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Net Cash Provided By Used In Investing Activities -26.48 -26.20 -17.57 -22.59 -28.59 -15.59 -30.10 NA -21.58 -16.43 -20.88 NA -33.37 -22.63 -11.19 -7.38 -15.77 -9.31 -10.55 -16.59 -13.39 -16.10 -19.98 -29.61 -23.67 -22.97 -22.81 -12.31 -16.53 -13.83 -9.81 NA -6.83 -2.79 -6.98 -5.02 -11.73 -8.03 -10.06 -7.08 -9.49 -6.96 -25.32 -8.60 -21.68 -23.51 -30.64 -27.34 -25.76 -17.71 -8.83 -45.64 -20.01 -26.59 -17.86 NA -13.22 -27.29 -15.85 -18.94 -12.30

Payments To Acquire Property Plant And Equipment 26.53 26.31 17.36 22.86 28.66 24.25 30.30 NA 23.09 16.58 20.85 NA 33.25 22.71 11.23 7.27 15.88 8.87 10.54 17.00 13.68 16.00 20.05 29.65 24.90 10.70 22.96 12.41 16.70 14.10 9.82 NA 6.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 10.74 22.16 26.66 19.20 NA 13.26 27.34 15.90 19.12 12.31

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Net Cash Provided By Used In Financing Activities -52.76 -121.28 -108.67 -31.39 5.76 -70.32 -3.98 NA 39.44 17.15 14.35 NA 70.04 -24.74 -18.61 -135.71 -24.82 -22.78 35.64 18.73 -33.06 -71.06 -0.39 21.48 -47.25 -37.10 -82.68 -36.63 -109.05 11.49 -13.51 NA -4.17 -2.80 1.54 -10.31 -9.72 -8.40 -1.73 -9.38 -6.70 -7.95 -5.93 -6.66 -0.41 -11.85 -15.01 -23.92 -6.67 -4.41 -5.14 2.78 -4.04 -34.55 87.06 NA -4.47 -3.97 3.83 4.54 -2.15

Payments For Repurchase Of Common Stock 12.82 19.54 18.58 NA NA 3.52 13.55 NA 11.47 3.48 11.78 NA 10.13 29.25 27.30 29.13 22.77 21.91 0.00 13.15 6.33 31.41 44.41 56.25 50.05 39.19 56.68 31.61 9.55 10.28 9.95 6.84 7.06 7.09 7.18 7.28 8.46 7.48 7.50 7.70 7.29 7.72 7.70 7.60 6.93 13.81 14.50 15.47 6.07 NA 0.00 0.00 0.00 29.60 86.98 83.42 NA NA NA NA NA

2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2020-01-04 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02

Revenues 976.12 1050.57 960.75 966.90 982.61 1023.95 1021.61 1070.82 1093.92 1123.85 981.34 888.72 817.46 843.24 814.39 880.88 830.36 913.23 857.39 767.36 852.41 810.20 799.64 789.05 765.54 771.18 726.38 698.65 677.29 669.85 618.83 604.35 635.02 653.06 667.62 618.66 616.66 668.73 669.59 651.28 664.69 666.22 620.50 557.62 533.90 567.73 571.95 557.82 530.53 594.79 608.82 573.47 529.65 538.13 559.18 568.14 565.77 555.63 536.38 490.98 430.40

Revenue From Contract With Customer Excluding Assessed Tax 0.98 1081.53 990.97 997.54 1008.12 1053.96 1047.89 1096.87 1120.94 1153.92 1013.05 918.79 841.88 873.86 842.33 906.89 857.59 913.23 880.05 796.30 889.10 810.20 832.62 818.75 804.28 771.18 726.38 698.65 677.29 669.85 618.83 604.35 635.02 653.06 667.62 618.66 616.66 668.73 669.59 651.28 664.69 666.22 620.50 557.62 533.90 567.73 571.95 557.82 530.53 594.79 608.82 573.47 529.65 538.13 559.18 568.14 565.77 555.63 536.38 490.98 430.40

Intersegment Elimination NA 30.96 30.22 30.64 25.51 30.01 26.28 26.05 27.01 30.07 31.71 30.07 24.43 30.62 27.95 26.01 27.24 23.10 22.66 28.94 36.69 30.60 32.98 29.70 38.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating NA 1050.57 960.75 966.90 982.61 1023.95 1021.61 1070.82 1093.92 1123.85 981.34 888.72 817.46 843.24 814.39 880.88 830.36 913.23 857.39 767.36 852.41 810.20 799.64 789.05 765.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Aerospace Defense 0.16 183.49 177.63 170.31 167.01 157.96 142.90 144.17 133.98 136.73 126.17 120.82 109.16 117.89 118.03 124.20 133.00 140.90 141.06 157.49 172.12 174.20 151.43 140.51 122.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Healthcare Life Sciences 0.37 415.46 380.01 378.41 380.93 448.54 451.00 487.37 487.87 467.26 400.80 353.25 344.46 333.26 324.44 349.77 319.31 345.04 330.07 270.98 312.29 311.03 308.76 299.64 300.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Industrial 0.44 451.62 403.11 418.18 434.66 417.45 427.71 439.28 472.08 519.86 454.38 414.65 363.83 392.10 371.92 406.92 378.04 427.28 386.26 338.90 368.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Aerospace Defense, Americas NA 76.05 86.16 84.68 82.72 73.47 63.41 76.73 68.02 72.84 59.97 67.21 55.75 61.66 64.04 75.19 76.98 84.72 85.28 96.20 105.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Aerospace Defense, Asia Pacific NA 77.83 71.02 62.36 60.69 61.45 57.78 47.45 45.65 44.79 45.98 38.92 35.74 35.65 33.61 31.32 34.26 34.14 36.98 42.93 43.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Aerospace Defense,EMEA NA 29.60 20.45 23.27 23.60 23.04 21.70 20.00 20.30 19.10 20.21 14.69 17.67 20.57 20.38 17.69 21.76 22.04 18.80 18.36 23.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Healthcare Life Sciences, Americas NA 177.09 168.69 162.82 165.61 213.65 205.50 228.25 215.38 194.37 171.70 143.85 135.96 142.19 143.03 155.03 126.44 116.67 106.13 117.14 124.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Healthcare Life Sciences, Asia Pacific NA 177.64 155.91 157.01 164.72 185.69 193.74 206.44 223.29 225.68 184.20 165.10 169.24 156.47 144.87 149.86 154.05 178.05 172.44 118.03 149.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Healthcare Life Sciences,EMEA NA 60.73 55.42 58.58 50.60 49.20 51.76 52.68 49.20 47.21 44.90 44.29 39.27 34.60 36.53 44.88 38.83 50.33 51.50 35.80 38.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Industrial, Americas NA 75.35 73.02 71.01 83.90 98.88 97.53 98.69 103.03 109.17 108.06 98.27 83.25 99.75 109.67 131.34 122.03 130.59 112.74 118.09 119.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Industrial, Asia Pacific NA 339.49 270.10 275.49 304.76 284.33 300.26 312.84 350.58 392.66 328.31 302.33 265.27 273.93 243.12 255.54 238.25 271.19 253.13 202.58 228.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Industrial,EMEA NA 36.77 60.00 71.68 46.00 34.23 29.93 27.75 18.47 18.03 18.00 14.06 15.31 18.42 19.13 20.04 17.77 25.51 20.39 18.23 20.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Americas NA 6.96 4.63 3.28 1.47 3.41 4.93 4.14 3.23 3.19 2.84 1.87 2.39 2.63 2.15 3.14 2.12 2.01 1.79 3.03 3.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Asia Pacific NA 23.02 24.61 26.13 22.31 25.59 20.37 20.54 22.38 25.65 27.81 27.54 21.42 27.47 25.31 22.15 24.75 20.20 19.72 24.30 30.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination,EMEA NA 0.97 0.97 1.23 1.73 1.01 0.99 1.36 1.41 1.23 1.06 0.66 0.62 0.52 0.48 0.71 0.37 0.90 1.15 1.61 2.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Americas NA 328.50 327.86 318.50 332.23 386.00 366.43 403.66 386.43 376.38 339.73 309.33 274.96 303.61 316.74 361.56 325.44 331.97 304.15 331.43 349.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Asia Pacific NA 594.97 497.03 494.87 530.17 531.48 551.78 566.73 619.53 663.13 558.50 506.35 470.25 466.04 421.61 436.72 426.55 483.38 462.55 363.54 421.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,EMEA NA 127.11 135.86 153.53 120.21 106.47 103.39 100.43 87.97 84.34 83.11 73.04 72.24 73.59 76.03 82.61 78.36 97.88 90.70 72.39 81.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Americas NA 335.46 332.49 321.78 333.70 389.40 371.36 407.81 389.66 379.56 342.57 311.20 277.35 306.24 318.90 364.70 327.57 333.98 305.94 334.45 353.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Asia Pacific NA 617.99 521.64 520.99 552.48 557.07 572.15 587.27 641.90 688.78 586.30 533.88 491.67 493.51 446.92 458.87 451.30 503.58 482.27 387.85 451.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA NA 128.08 136.83 154.76 121.94 107.49 104.39 101.79 89.37 85.57 84.18 73.70 72.86 74.11 76.52 83.32 78.72 98.78 91.85 74.00 84.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 976.12 1050.57 960.75 966.90 982.61 1023.95 1021.61 1070.82 1093.92 1123.85 981.34 888.72 817.46 843.24 814.39 880.88 830.36 913.23 857.39 767.36 852.41 810.20 799.64 789.05 765.54 771.18 726.38 698.65 677.29 669.85 618.83 604.35 635.02 653.06 667.62 618.66 616.66 668.73 669.59 651.28 664.69 666.22 620.50 557.62 533.90 567.73 571.95 557.82 530.53 594.79 608.82 573.47 529.65 538.13 559.18 568.14 565.77 555.63 536.38 490.98 430.40

Intersegment Elimination -6.13 -30.96 -30.22 -30.64 -25.51 -30.01 -26.28 -26.05 -27.01 -30.07 -31.71 -30.07 -24.43 -30.62 -27.95 -26.01 -27.24 -23.10 -22.66 -28.94 -36.69 -30.60 -32.98 -29.70 -38.73 -35.62 -30.11 -27.50 -31.70 -33.43 -25.45 -22.45 -29.05 -23.88 -25.48 -25.83 -29.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Americas 273.87 335.46 332.49 321.78 333.70 389.40 371.36 407.81 389.66 379.56 342.57 311.20 277.35 306.24 318.90 364.70 327.57 333.98 305.94 334.45 353.48 NA NA NA NA 319.69 298.38 301.83 299.04 314.46 265.17 272.06 314.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Asia Pacific 607.15 617.99 521.64 520.99 552.48 557.07 572.15 587.27 641.90 688.78 586.30 533.88 491.67 493.51 446.92 458.87 451.30 503.58 482.27 387.85 451.14 NA NA NA NA 417.73 383.79 350.38 346.12 333.55 325.99 309.76 309.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,EMEA 101.24 128.08 136.83 154.76 121.94 107.49 104.39 101.79 89.37 85.57 84.18 73.70 72.86 74.11 76.52 83.32 78.72 98.78 91.85 74.00 84.48 NA NA NA NA 69.38 74.33 73.94 63.83 55.28 53.13 44.98 39.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Liability

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Deferred Income Tax Liabilities Net

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept