Home Data Calendar Blog

PLNT

Tables

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Revenue From Contract With Customer Excluding Assessed Tax		300.94	248.02	285.09	277.55	286.46	222.22	281.27	244.39	224.44	186.68	183.64	154.25	137.25	111.88	133.77	105.38	40.23	127.23	191.51	166.81	181.66	148.82	174.36	136.66	140.55	121.33	134.03	97.50	107.32	91.10	116.42	87.01	91.47	83.34	105.84	68.82	78.95	76.92	96.02	63.47	62.70	57.59
Revenues		300.94	248.02	285.09	277.55	286.46	222.22	281.27	244.39	224.44	186.68	183.64	154.25	137.25	111.88	133.77	105.38	40.23	127.23	191.51	166.81	181.66	148.82	174.36	136.66	140.55	121.33	134.03	97.50	107.32	91.10	116.42	87.01	91.47	83.34	105.84	68.82	78.95	76.92	96.02	63.47	62.70	57.59
Cost Of Revenue		51.93	18.99	57.47	53.75	59.46	19.35	73.76	48.53	32.54	22.36	47.41	27.10	18.50	7.99	NA	15.30	8.48	21.85	59.38	46.19	54.39	34.49	62.53	36.87	36.74	26.50	50.87	25.82	31.45	21.12	44.95	25.93	27.80	23.64	43.39	18.86	25.30	25.95	42.47	20.16	NA	NA
Costs And Expenses		213.56	182.19	213.73	205.20	209.46	170.07	216.87	182.45	169.35	138.02	154.45	109.71	97.00	82.47	101.60	89.34	62.96	92.96	129.94	113.75	116.39	95.63	121.62	93.08	91.74	82.42	91.75	63.54	69.07	58.05	80.35	60.85	63.64	57.73	77.05	58.48	60.28	62.62	76.68	49.51	NA	NA
Selling General And Administrative Expense		31.61	29.19	31.23	33.29	32.65	27.77	28.68	27.15	28.20	30.83	27.29	22.97	21.79	22.49	17.44	18.30	15.90	16.95	20.87	20.93	18.86	18.15	20.38	17.23	17.21	17.62	17.71	14.07	14.77	13.82	13.54	12.24	12.38	11.85	11.73	17.35	12.35	14.14	11.82	8.58	NA	NA
Operating Income Loss		87.38	65.82	71.36	72.35	77.00	52.16	64.39	61.93	55.09	48.66	29.19	44.55	40.25	29.41	32.17	16.04	-22.72	34.27	61.57	53.06	65.27	53.19	52.74	43.57	48.81	38.92	42.28	33.95	38.25	33.05	36.07	26.15	27.83	25.61	28.79	10.34	18.67	14.30	19.34	13.96	14.71	13.54
Interest Expense		NA	21.43	21.80	21.70	21.47	21.60	22.10	21.92	21.98	22.63	20.49	20.35	20.12	20.24	20.72	20.69	20.47	20.24	16.66	14.81	14.64	14.75	15.02	17.91	9.05	8.77	8.60	8.94	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Paid Net		20.65	20.16	20.22	20.27	20.32	20.37	20.43	20.48	23.18	16.87	18.64	18.70	18.74	18.79	18.88	19.03	18.96	18.77	13.38	13.41	13.45	13.48	18.61	3.22	8.65	8.15	7.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		69.50	50.50	57.83	55.04	60.07	34.60	51.04	46.34	33.73	30.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		18.98	14.32	19.66	13.47	15.81	9.57	14.57	15.66	8.57	11.71	-9.33	6.47	5.16	3.35	7.76	-1.03	-10.92	4.88	10.84	10.31	11.34	5.28	5.31	7.19	9.26	6.88	349.65	6.54	10.29	7.11	7.16	4.79	3.42	3.29	7.23	1.23	0.42	0.27	0.29	0.11	NA	NA
Income Taxes Paid Net		8.15	1.01	0.86	1.63	3.78	-1.02	0.55	1.72	1.22	0.13	0.17	0.79	0.57	0.32	-4.48	0.16	0.08	2.07	0.94	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		49.31	34.97	36.76	41.32	44.18	24.77	36.33	30.68	25.07	18.38	6.28	18.63	15.02	6.19	9.68	-3.28	-31.98	10.38	34.26	29.69	39.83	31.64	28.78	20.47	30.42	23.49	0.83	18.90	18.00	17.87	21.95	14.86	18.09	16.34	17.24	0.74	11.61	8.54	13.78	8.30	NA	NA
Other Comprehensive Income Loss Net Of Tax		-0.66	-0.61	0.86	-0.35	0.03	0.08	0.18	-0.52	-0.21	0.09	0.00	-0.04	0.02	0.01	0.07	0.02	0.25	-0.61	0.11	-0.06	0.10	0.05	-0.18	0.65	-0.02	0.34	0.41	0.39	0.19	0.17	0.40	0.20	-0.08	-0.68	0.18	-0.36	-0.21	-0.68	-0.61	-0.02	NA	NA
Net Income Loss		48.64	34.31	35.34	39.13	41.13	22.70	33.68	26.91	22.34	16.46	5.74	17.44	14.01	5.58	8.69	-3.11	-29.18	8.61	29.66	25.78	34.84	27.41	24.80	17.47	25.87	19.88	-3.45	15.35	12.41	8.84	10.57	3.42	4.13	3.37	17.24	-3.89	11.61	8.54	13.78	8.13	8.95	6.26
Comprehensive Income Net Of Tax		47.98	33.70	36.20	38.78	41.17	22.79	33.86	26.40	22.14	16.55	5.74	17.40	14.03	5.59	8.76	-3.09	-28.93	8.00	29.78	25.71	34.95	27.46	24.63	18.11	25.86	20.16	-3.08	15.66	12.56	8.92	10.75	3.50	4.11	3.18	2.51	-4.04	11.29	7.75	13.18	8.10	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Assets		2974.04	2992.78	2969.69	2944.85	2848.24	2905.57	2854.59	2846.26	2884.09	2992.40	2015.98	1949.70	1899.60	1864.98	1849.74	1801.55	1800.04	1875.64	1717.19	1420.23	1523.47	1509.59	1353.42	1621.44	1124.72	1115.85	1092.46	1366.02	1354.64	1156.35	1001.44	852.34	779.41	685.67	699.18	701.14	0.00	NA	609.28	NA	NA	NA
Liabilities And Stockholders Equity		2974.04	2992.78	2969.69	2944.85	2848.24	2905.57	2854.59	2846.26	2884.09	2992.40	2015.98	1949.70	1899.60	1864.98	1849.74	1801.55	1800.04	1875.64	1717.19	1420.23	1523.47	1509.59	1353.42	1621.44	1124.72	1115.85	1092.46	1366.02	1354.64	1156.35	1001.44	852.34	779.41	685.67	699.18	701.14	0.00	NA	609.28	NA	NA	NA
Stockholders Equity		-317.66	-96.42	-115.65	-157.08	-201.97	-151.11	-199.01	-203.65	-185.37	-212.70	-645.36	-660.55	-681.00	-697.67	-705.87	-719.63	-718.29	-691.78	-706.46	-438.59	-309.12	-345.98	-374.57	-101.46	-79.98	-107.59	-119.49	-116.82	-133.56	-133.47	-130.76	9.46	-0.75	-13.61	-15.38	NA	0.00	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Assets Current		493.85	520.78	471.82	540.12	505.34	588.76	555.53	540.47	523.38	615.63	662.41	629.11	581.25	556.19	566.82	561.13	581.48	664.47	540.14	306.27	424.12	417.44	388.54	665.48	200.69	181.51	177.00	135.56	117.35	99.59	91.22	103.12	88.39	68.81	72.94	59.80	NA	NA	75.32	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		246.96	301.71	275.84	308.97	236.14	460.43	409.84	404.46	383.51	471.18	545.91	527.35	469.14	445.61	439.48	419.66	423.55	547.49	436.26	219.75	330.55	335.96	289.43	572.73	147.78	127.15	113.08	93.27	78.52	60.24	40.39	65.95	55.66	38.27	31.43	28.46	32.15	27.53	43.29	33.90	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		294.76	347.90	322.12	355.35	298.66	523.00	472.50	467.18	446.27	536.67	603.94	585.47	527.37	503.93	515.80	501.60	509.96	610.72	478.80	250.25	361.13	366.61	320.14	608.65	147.78	127.15	113.08	93.27	NA	NA	40.39	NA	NA	NA	31.43	NA	NA	NA	NA	NA	NA	NA
Marketable Securities Current		103.20	93.36	74.90	108.46	117.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		41.33	23.84	41.89	36.36	47.38	20.75	46.24	34.48	23.27	12.89	27.26	11.14	15.48	7.02	16.45	11.90	15.25	21.08	42.27	29.40	26.57	18.92	38.96	26.14	14.93	18.62	37.27	16.36	15.72	14.99	26.87	14.44	11.57	10.45	19.08	9.89	NA	NA	19.27	NA	NA	NA
Inventory Net		5.20	4.96	4.68	7.54	6.85	5.00	5.27	4.22	3.04	1.75	1.16	4.10	1.20	0.47	0.47	1.81	2.78	2.82	0.88	2.61	2.51	3.44	5.12	6.14	3.19	4.06	2.69	0.55	1.45	1.33	1.80	0.76	0.89	1.48	4.56	2.77	NA	NA	3.01	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Amortization Of Intangible Assets		12.77	12.77	12.96	12.96	12.96	12.59	10.65	10.61	10.75	8.53	4.17	4.16	4.16	4.16	4.22	4.22	4.22	4.22	4.17	4.16	4.02	4.00	4.04	4.03	4.01	3.97	4.08	4.70	4.71	4.71	4.94	4.94	4.94	4.94	5.36	5.40	5.39	NA	NA	NA	NA	NA
Goodwill		719.06	719.07	717.50	717.50	717.50	702.69	702.69	700.21	714.15	696.30	228.57	227.82	227.82	227.82	227.82	227.82	227.82	227.82	227.82	206.75	206.75	199.51	199.51	199.51	191.04	191.04	176.98	176.98	176.98	176.98	176.98	176.98	176.98	176.98	176.98	176.98	NA	NA	176.98	NA	NA	NA
Intangible Assets Net Excluding Goodwill		346.99	359.75	372.51	385.46	398.42	404.49	417.07	427.68	441.28	475.42	200.94	204.60	208.76	212.92	217.07	221.29	225.50	229.71	233.92	227.57	231.43	228.66	234.33	237.90	237.09	241.10	235.66	239.74	244.44	249.15	253.86	258.80	263.74	268.68	273.62	278.99	NA	NA	295.16	NA	NA	NA
Finite Lived Intangible Assets Net		200.39	213.15	225.91	238.86	251.82	257.89	270.47	281.07	294.68	328.82	54.34	58.00	62.16	66.32	70.47	74.69	78.90	83.11	87.32	80.97	85.12	82.36	88.03	91.60	90.79	94.81	89.36	93.44	98.14	102.85	107.56	112.50	117.44	122.38	127.32	132.69	NA	NA	148.86	NA	NA	NA
Other Assets Noncurrent		4.10	3.99	3.87	3.91	3.93	3.80	3.86	3.93	4.12	3.66	2.02	1.85	1.86	1.88	1.90	1.91	1.89	1.92	1.90	1.69	1.61	1.61	1.82	4.61	1.64	8.44	11.72	10.18	10.35	8.19	7.73	1.13	1.13	1.37	2.13	10.25	NA	NA	12.24	NA	NA	NA
Held To Maturity Securities		31.41	30.87	30.34	29.77	29.26	28.76	28.28	27.79	27.32	26.85	26.40	25.95	25.00	25.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Liabilities Current		272.13	246.50	251.33	272.85	274.41	250.22	244.53	258.14	263.56	326.00	176.61	160.19	135.08	115.19	111.89	120.36	134.58	180.16	145.48	135.92	125.42	134.47	131.40	125.02	96.44	104.39	112.03	86.55	90.81	71.51	83.27	66.34	63.00	51.90	66.25	61.01	NA	NA	60.88	NA	NA	NA
Long Term Debt Current		20.50	20.75	20.75	20.75	20.75	20.75	20.75	20.75	20.75	20.75	17.50	17.50	17.50	17.50	17.50	17.50	17.50	17.50	17.50	12.00	12.00	12.00	12.00	12.00	7.18	7.18	7.18	7.18	7.18	7.18	7.18	5.10	5.10	5.10	5.10	5.10	NA	NA	3.90	NA	NA	NA
Accounts Payable Current		29.73	20.56	23.79	28.36	29.46	16.96	20.58	22.22	22.31	24.15	27.89	21.70	18.12	14.56	19.39	19.78	11.46	37.64	21.27	23.04	16.28	23.06	30.43	23.40	16.27	15.66	28.65	12.83	18.53	13.28	28.51	14.41	11.99	10.09	23.95	14.70	NA	NA	26.74	NA	NA	NA
Accrued Liabilities Current		56.90	43.71	66.30	56.43	44.75	47.01	66.99	54.30	55.99	63.78	51.71	33.04	25.37	25.14	22.04	25.67	19.77	21.06	31.62	25.74	22.56	23.68	32.38	26.76	14.71	14.79	18.59	13.36	12.21	10.26	19.19	10.21	9.10	9.85	13.67	8.36	NA	NA	8.49	NA	NA	NA
Other Liabilities Current		34.63	35.33	35.10	50.02	53.75	47.46	42.07	41.21	42.30	44.88	24.82	23.48	22.64	21.90	25.48	20.50	18.96	18.51	18.02	15.78	14.52	12.52	0.43	0.46	0.44	0.49	0.47	0.44	0.56	0.54	0.37	0.22	0.31	0.25	0.21	0.68	NA	NA	0.15	NA	NA	NA
Contract With Customer Liability Current		76.05	77.26	59.59	64.35	72.21	73.25	53.76	56.16	63.45	64.18	28.35	NA	NA	NA	26.69	NA	NA	NA	NA	NA	NA	25.92	23.49	21.96	NA	NA	19.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Liabilities Noncurrent		3021.74	2845.51	2837.36	2836.93	2789.78	2813.92	2821.62	2836.22	2849.54	2877.34	2482.22	2447.92	2443.89	2446.47	2443.51	2404.11	2387.16	2387.64	2279.47	1726.43	1712.41	1729.16	1604.80	1606.56	1119.53	1133.89	1117.37	1419.11	1420.58	1272.87	1132.92	757.34	697.82	626.51	634.00	654.34	NA	NA	396.64	NA	NA	NA
Long Term Debt		2177.05	1979.78	1983.62	1987.43	1991.24	1995.05	1998.88	2002.91	2006.48	2085.28	1757.77	1760.55	1763.33	1766.12	1768.93	1771.69	1774.45	1777.23	1705.01	1167.05	1168.79	1170.48	1172.13	1173.71	701.14	702.45	703.76	705.06	706.36	707.86	709.19	482.17	483.07	483.98	484.88	503.55	NA	NA	387.07	NA	NA	NA
Long Term Debt Noncurrent		2156.55	1959.03	1962.87	1966.68	1970.49	1974.30	1978.13	1982.16	1985.73	1989.53	1740.27	1743.05	1745.83	1748.62	1751.43	1754.19	1756.95	1759.73	1687.51	1155.05	1156.79	1158.48	1160.13	1161.71	693.96	695.26	696.58	697.88	699.17	700.67	702.00	477.07	477.97	478.88	479.78	498.45	NA	NA	383.18	NA	NA	NA
Deferred Income Tax Liabilities Net		1.60	1.67	1.64	1.40	1.40	1.46	1.47	0.96	0.89	0.91	NA	0.72	0.77	0.82	0.88	1.19	1.56	1.14	1.12	2.07	1.87	1.80	2.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		-2.17	-2.82	-3.34	-7.85	-13.99	-7.47	-12.55	-44.45	-43.64	1.76	2.51	2.15	1.64	1.00	0.20	-3.29	-3.41	-0.39	-1.30	-3.52	-5.26	-8.06	-8.21	-8.69	-11.27	-14.84	-17.45	-22.82	-23.20	-54.56	-84.00	19.19	19.34	20.87	14.30	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		3.97	3.89	4.83	4.80	4.60	4.22	4.50	4.31	4.30	3.58	3.03	2.65	2.50	2.33	2.51	2.37	2.45	2.33	2.72	2.25	2.25	2.03	1.45	1.33	1.35	4.38	4.30	4.11	4.79	5.27	5.22	0.49	0.48	0.48	0.48	0.48	NA	NA	0.47	NA	NA	NA
Operating Lease Liability Noncurrent		401.40	390.40	381.59	379.81	346.90	336.02	341.84	341.96	351.46	346.69	197.68	183.94	175.93	166.35	167.91	165.37	154.50	148.01	152.92	127.65	113.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Stockholders Equity		-317.66	-96.42	-115.65	-157.08	-201.97	-151.11	-199.01	-203.65	-185.37	-212.70	-645.36	-660.55	-681.00	-697.67	-705.87	-719.63	-718.29	-691.78	-706.46	-438.59	-309.12	-345.98	-374.57	-101.46	-79.98	-107.59	-119.49	-116.82	-133.56	-133.47	-130.76	9.46	-0.75	-13.61	-15.38	NA	0.00	NA	NA	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		-319.83	-99.23	-118.99	-164.93	-215.96	-158.58	-211.56	-248.11	-229.01	-210.94	-642.85	-658.40	-679.37	-696.68	-705.67	-722.92	-721.70	-692.17	-707.75	-442.12	-314.37	-354.04	-382.79	-110.15	-91.25	-122.43	-136.94	-139.64	-156.75	-188.02	-214.75	28.66	18.59	7.26	-1.08	NA	NA	NA	151.75	NA	NA	NA
Additional Paid In Capital Common Stock		594.05	581.33	575.63	570.40	564.17	555.27	505.14	534.37	529.03	479.54	63.43	53.97	50.92	48.27	45.67	40.67	38.90	36.46	29.82	27.24	24.50	22.58	19.73	17.24	14.74	13.01	12.12	11.69	10.63	23.09	34.47	14.82	7.98	0.58	0.35	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		-910.63	-677.32	-691.46	-726.80	-765.82	-706.02	-703.72	-737.40	-714.30	-692.34	-708.80	-714.54	-731.99	-746.00	-751.58	-760.27	-757.14	-727.95	-736.59	-466.03	-333.87	-368.71	-394.41	-118.96	-94.35	-120.25	-130.97	-127.51	-142.86	-155.29	-164.06	-4.25	-7.67	-11.80	-14.03	NA	NA	NA	NA	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-1.10	-0.43	0.17	-0.68	-0.33	-0.37	-0.45	-0.63	-0.11	0.10	0.01	0.01	0.06	0.04	0.03	-0.04	-0.06	-0.31	0.30	0.19	0.25	0.15	0.09	0.26	-0.39	-0.37	-0.65	-1.01	-1.33	-1.27	-1.17	-1.12	-1.07	-2.39	-1.71	-1.89	NA	NA	-0.64	NA	NA	NA
Minority Interest		-2.17	-2.82	-3.34	-7.85	-13.99	-7.47	-12.55	-44.45	-43.64	1.76	2.51	2.15	1.64	1.00	0.20	-3.29	-3.41	-0.39	-1.30	-3.52	-5.26	-8.06	-8.21	-8.69	-11.27	-14.84	-17.45	-22.82	-23.20	-54.56	-84.00	19.19	19.34	20.87	14.30	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		1.87	0.97	1.58	1.53	2.74	2.05	1.13	1.34	2.75	2.85	2.54	2.22	2.61	1.44	1.21	1.07	1.55	0.95	1.26	1.29	0.96	1.31	1.34	1.45	1.69	1.00	0.73	0.79	0.63	0.38	0.35	0.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		NA	NA	0.00	0.00	0.16	0.23	0.25	0.23	0.23	0.23	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.21	0.21	0.21	3.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Operating Activities		78.22	89.73	63.33	109.59	59.42	97.91	49.78	80.16	52.25	58.01	39.80	75.22	50.74	23.52	33.25	10.87	-86.11	73.12	51.57	70.23	24.57	57.93	40.51	65.39	30.36	48.13	37.99	30.03	32.53	30.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-51.79	-38.64	-92.08	-46.89	-178.02	-23.00	-37.37	-2.90	-16.60	-449.71	-24.14	-12.38	-23.04	-31.36	-15.84	-15.45	-12.02	-8.97	-58.54	-18.48	-26.22	-7.45	-22.26	-27.65	-6.01	-30.50	-13.98	-8.94	-8.79	-5.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-78.70	-25.00	-5.03	-5.51	-106.27	-24.61	-7.01	-55.85	-125.63	324.22	2.78	-4.60	-4.34	-4.08	-3.90	-4.22	-3.44	69.42	235.19	-162.45	-4.12	-4.27	-306.15	422.93	-3.54	-3.32	-4.21	-6.55	-5.62	-5.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Operating Activities		78.22	89.73	63.33	109.59	59.42	97.91	49.78	80.16	52.25	58.01	39.80	75.22	50.74	23.52	33.25	10.87	-86.11	73.12	51.57	70.23	24.57	57.93	40.51	65.39	30.36	48.13	37.99	30.03	32.53	30.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		48.64	34.31	35.34	39.13	41.13	22.70	33.68	26.91	22.34	16.46	5.74	17.44	14.01	5.58	8.69	-3.11	-29.18	8.61	29.66	25.78	34.84	27.41	24.80	17.47	25.87	19.88	-3.45	15.35	12.41	8.84	10.57	3.42	4.13	3.37	17.24	-3.89	11.61	8.54	13.78	8.13	8.95	6.26
Profit Loss		49.31	34.97	36.76	41.32	44.18	24.77	36.33	30.68	25.07	18.38	6.28	18.63	15.02	6.19	9.68	-3.28	-31.98	10.38	34.26	29.69	39.83	31.64	28.78	20.47	30.42	23.49	0.83	18.90	18.00	17.87	21.95	14.86	18.09	16.34	17.24	0.74	11.61	8.54	13.78	8.30	NA	NA
Increase Decrease In Accounts Receivable		17.70	-18.08	5.33	-10.87	26.40	-25.62	11.70	11.36	10.53	-14.41	16.12	-4.32	8.42	-9.43	4.54	-1.23	-5.51	-21.41	13.67	-0.31	7.57	-20.03	12.85	11.36	-3.64	-18.64	21.58	0.44	0.32	-11.86	12.65	2.89	1.08	-8.86	9.24	-1.48	2.44	-9.79	7.82	NA	NA	NA
Increase Decrease In Inventories		0.26	0.29	-2.87	0.69	1.85	-0.27	1.04	1.19	1.30	0.59	-2.94	2.90	0.73	-0.01	-1.33	-0.97	-0.04	1.94	-1.74	0.10	-0.93	-1.68	-1.02	2.95	-0.86	1.36	2.14	-0.90	0.12	-0.47	1.04	-0.13	-0.58	-3.08	1.78	2.01	-1.24	-1.00	1.24	NA	NA	NA
Deferred Income Tax Expense Benefit		15.39	11.37	16.30	13.31	13.49	8.08	13.59	16.18	7.90	10.94	-11.25	5.56	4.47	2.74	14.72	-3.79	-7.84	4.13	5.96	6.81	6.69	2.17	4.28	6.35	8.39	4.91	351.08	6.75	9.29	5.30	4.54	4.36	5.35	1.35	6.28	-0.16	0.01	0.01	-0.07	NA	NA	NA
Share Based Compensation		1.87	0.97	1.58	1.53	2.74	2.05	1.13	1.34	2.75	2.85	2.54	2.22	2.61	1.44	1.21	1.07	1.55	0.95	1.26	1.29	0.96	1.31	1.34	1.45	1.69	1.00	0.73	0.79	0.63	0.38	0.35	0.41	0.38	0.58	0.23	NA	NA	NA	NA	NA	NA	NA
Amortization Of Financing Costs		1.29	1.35	1.38	1.38	1.37	1.36	1.39	1.37	1.39	1.37	1.59	1.60	1.58	1.57	1.61	1.61	1.60	1.59	1.44	1.35	1.31	1.36	1.36	1.07	0.49	0.48	0.50	0.50	0.48	0.47	0.43	0.37	0.37	0.37	0.53	0.38	0.38	0.30	0.31	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Investing Activities		-51.79	-38.64	-92.08	-46.89	-178.02	-23.00	-37.37	-2.90	-16.60	-449.71	-24.14	-12.38	-23.04	-31.36	-15.84	-15.45	-12.02	-8.97	-58.54	-18.48	-26.22	-7.45	-22.26	-27.65	-6.01	-30.50	-13.98	-8.94	-8.79	-5.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		38.03	26.31	51.35	39.49	22.15	23.00	34.92	23.71	17.55	23.87	22.28	12.40	13.04	6.36	15.84	15.56	12.05	9.11	20.75	18.21	11.45	7.47	22.26	10.46	6.10	2.04	14.49	9.10	8.79	5.34	6.11	4.78	3.62	0.86	5.66	5.29	3.21	5.33	8.98	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Financing Activities		-78.70	-25.00	-5.03	-5.51	-106.27	-24.61	-7.01	-55.85	-125.63	324.22	2.78	-4.60	-4.34	-4.08	-3.90	-4.22	-3.44	69.42	235.19	-162.45	-4.12	-4.27	-306.15	422.93	-3.54	-3.32	-4.21	-6.55	-5.62	-5.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		280.20	20.00	0.00	0.00	100.03	25.00	0.00	50.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	300.22	NA	NA	NA	300.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Revenues		300.94	248.02	285.09	277.55	286.46	222.22	281.27	244.39	224.44	186.68	183.64	154.25	137.25	111.88	133.77	105.38	40.23	127.23	191.51	166.81	181.66	148.82	174.36	136.66	140.55	121.33	134.03	97.50	107.32	91.10	116.42	87.01	91.47	83.34	105.84	68.82	78.95	76.92	96.02	63.47	62.70	57.59
Corporate Owned Stores		125.47	122.38	116.41	113.25	113.76	105.88	100.45	101.33	101.45	76.16	44.86	43.90	40.58	37.88	NA	28.29	9.42	40.52	41.22	40.74	39.70	38.04	36.23	35.41	34.25	32.71	28.23	28.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Equipment Revenue		67.69	21.62	70.44	66.14	73.86	23.66	94.55	62.31	40.45	30.43	60.36	34.97	23.82	9.94	NA	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	34.01	65.80	33.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Advertising		20.11	19.79	17.63	17.58	18.00	16.80	14.95	14.58	14.59	13.97	13.87	13.86	13.02	11.61	NA	12.54	4.74	9.23	13.17	12.65	12.52	11.81	9.20	11.38	11.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Franchise		87.68	84.23	80.60	80.59	80.85	75.88	72.05	65.97	67.92	65.61	64.93	61.48	59.76	52.18	NA	47.17	16.21	48.91	58.52	53.44	58.23	52.96	45.74	42.00	45.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Administrative Service, Related Party		1.34	1.46	3.75	NA	0.87	0.92	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Placement Services, Franchise		5.42	1.84	NA	NA	6.26	1.61	7.02	4.38	3.39	2.34	4.84	2.64	1.71	0.78	2.58	1.46	0.87	2.01	5.64	4.28	5.07	2.77	3.81	2.52	3.08	2.10	3.96	2.43	2.87	2.11	3.56	2.22	2.65	2.08	3.91	1.62	2.30	NA	3.86	1.49	NA	NA
Equipment Revenue, Related Party		1.35	2.99	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Franchise Revenue, Related Party		0.79	0.88	NA	NA	0.27	0.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Related Party		3.28	6.17	5.37	4.55	2.23	1.25	1.43	2.61	0.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Owned Stores		125.47	122.38	116.41	113.25	113.76	105.88	100.45	101.33	101.45	76.16	44.86	43.90	40.58	37.88	38.92	28.29	9.42	40.52	41.22	40.74	39.70	38.04	36.23	35.41	34.25	32.71	28.23	28.56	28.29	27.04	25.96	26.68	26.38	25.70	24.72	25.15	24.98	23.55	22.22	22.69	NA	NA
Equipment		67.69	21.62	NA	NA	73.86	23.66	94.55	62.31	40.45	30.43	60.36	34.97	23.82	9.94	27.98	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	34.01	65.80	33.37	41.24	27.26	58.35	33.11	91.47	83.34	242.95	23.87	78.95	76.92	209.55	25.00	NA	NA
Franchise		107.79	104.02	NA	NA	98.84	92.68	86.26	80.75	82.54	80.08	78.42	75.38	72.85	64.06	66.87	59.76	21.00	58.53	73.30	66.71	71.81	65.76	56.56	54.82	58.15	54.61	40.00	35.56	37.79	36.80	32.11	27.23	29.48	27.68	24.66	19.79	21.88	21.76	21.10	15.78	NA	NA
US, Corporate Owned Stores		124.19	121.16	115.22	112.08	112.62	104.81	99.41	100.25	100.31	75.40	43.95	43.18	40.51	37.80	38.56	27.81	9.24	39.57	40.13	39.64	38.59	36.95	35.15	34.32	33.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
US, Equipment		66.33	16.42	NA	NA	72.63	23.11	87.49	60.95	34.04	29.79	56.77	34.97	23.34	9.94	27.00	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
US, Franchise		104.54	100.53	NA	NA	96.34	90.29	83.45	78.87	80.30	78.43	76.43	74.11	72.40	63.34	66.07	58.62	20.82	57.34	71.26	65.49	70.22	64.40	55.28	53.53	57.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Corporate Owned Stores		1.28	1.22	1.19	1.17	1.14	1.07	1.04	1.08	1.14	0.76	0.92	0.72	0.07	0.08	0.36	0.48	0.17	0.95	1.09	1.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Equipment		1.36	5.20	NA	NA	1.24	0.56	7.07	1.36	6.41	0.65	3.58	0.00	0.49	NA	0.50	0.00	0.00	0.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Franchise		3.25	3.49	NA	NA	2.51	2.39	2.81	1.87	2.24	1.65	1.99	1.28	0.45	0.72	0.80	1.14	0.18	1.19	2.04	1.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
, Equipment Revenue, Related Party		0.09	1.01	NA	NA	1.01	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
, Franchise Revenue, Related Party		1.05	1.28	NA	NA	0.95	1.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		300.94	248.02	285.09	277.55	286.46	222.22	281.27	244.39	224.44	186.68	183.64	154.25	137.25	111.88	133.77	105.38	40.23	127.23	191.51	166.81	181.66	148.82	174.36	136.66	140.55	121.33	134.03	97.50	107.32	91.10	116.42	87.01	91.47	83.34	105.84	68.82	78.95	76.92	96.02	63.47	62.70	57.59
Corporate Owned Stores		125.47	122.38	116.41	113.25	113.76	105.88	100.45	101.33	101.45	76.16	44.86	43.90	40.58	37.88	NA	28.29	9.42	40.52	41.22	40.74	39.70	38.04	36.23	35.41	34.25	32.71	28.23	28.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Equipment Revenue		67.69	21.62	70.44	66.14	73.86	23.66	94.55	62.31	40.45	30.43	60.36	34.97	23.82	9.94	NA	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	34.01	65.80	33.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Advertising		20.11	19.79	17.63	17.58	18.00	16.80	14.95	14.58	14.59	13.97	13.87	13.86	13.02	11.61	NA	12.54	4.74	9.23	13.17	12.65	12.52	11.81	9.20	11.38	11.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Franchise		87.68	84.23	80.60	80.59	80.85	75.88	72.05	65.97	67.92	65.61	64.93	61.48	59.76	52.18	NA	47.17	16.21	48.91	58.52	53.44	58.23	52.96	45.74	42.00	45.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Administrative Service, Related Party		1.34	1.46	3.75	NA	0.87	0.92	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Placement Services, Franchise		5.42	1.84	NA	NA	6.26	1.61	7.02	4.38	3.39	2.34	4.84	2.64	1.71	0.78	2.58	1.46	0.87	2.01	5.64	4.28	5.07	2.77	3.81	2.52	3.08	2.10	3.96	2.43	2.87	2.11	3.56	2.22	2.65	2.08	3.91	1.62	2.30	NA	3.86	1.49	NA	NA
Equipment Revenue, Related Party		1.35	2.99	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Franchise Revenue, Related Party		0.79	0.88	NA	NA	0.27	0.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Related Party		3.28	6.17	5.37	4.55	2.23	1.25	1.43	2.61	0.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Owned Stores		125.47	122.38	116.41	113.25	113.76	105.88	100.45	101.33	101.45	76.16	44.86	43.90	40.58	37.88	38.92	28.29	9.42	40.52	41.22	40.74	39.70	38.04	36.23	35.41	34.25	32.71	28.23	28.56	28.29	27.04	25.96	26.68	26.38	25.70	24.72	25.15	24.98	23.55	22.22	22.69	NA	NA
Equipment		67.69	21.62	NA	NA	73.86	23.66	94.55	62.31	40.45	30.43	60.36	34.97	23.82	9.94	27.98	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	34.01	65.80	33.37	41.24	27.26	58.35	33.11	91.47	83.34	242.95	23.87	78.95	76.92	209.55	25.00	NA	NA
Franchise		107.79	104.02	NA	NA	98.84	92.68	86.26	80.75	82.54	80.08	78.42	75.38	72.85	64.06	66.87	59.76	21.00	58.53	73.30	66.71	71.81	65.76	56.56	54.82	58.15	54.61	40.00	35.56	37.79	36.80	32.11	27.23	29.48	27.68	24.66	19.79	21.88	21.76	21.10	15.78	NA	NA
US, Corporate Owned Stores		124.19	121.16	115.22	112.08	112.62	104.81	99.41	100.25	100.31	75.40	43.95	43.18	40.51	37.80	38.56	27.81	9.24	39.57	40.13	39.64	38.59	36.95	35.15	34.32	33.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
US, Equipment		66.33	16.42	NA	NA	72.63	23.11	87.49	60.95	34.04	29.79	56.77	34.97	23.34	9.94	27.00	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
US, Franchise		104.54	100.53	NA	NA	96.34	90.29	83.45	78.87	80.30	78.43	76.43	74.11	72.40	63.34	66.07	58.62	20.82	57.34	71.26	65.49	70.22	64.40	55.28	53.53	57.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Corporate Owned Stores		1.28	1.22	1.19	1.17	1.14	1.07	1.04	1.08	1.14	0.76	0.92	0.72	0.07	0.08	0.36	0.48	0.17	0.95	1.09	1.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Equipment		1.36	5.20	NA	NA	1.24	0.56	7.07	1.36	6.41	0.65	3.58	0.00	0.49	NA	0.50	0.00	0.00	0.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Franchise		3.25	3.49	NA	NA	2.51	2.39	2.81	1.87	2.24	1.65	1.99	1.28	0.45	0.72	0.80	1.14	0.18	1.19	2.04	1.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
, Equipment Revenue, Related Party		0.09	1.01	NA	NA	1.01	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
, Franchise Revenue, Related Party		1.05	1.28	NA	NA	0.95	1.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA