Home Data Calendar Blog

PLNT

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Revenue From Contract With Customer Excluding Assessed Tax		292.25	300.94	248.02	285.09	277.55	286.46	222.22	281.27	244.39	224.44	186.68	183.64	154.25	137.25	111.88	133.77	105.38	40.23	127.23	191.51	166.81	181.66	148.82	174.36	136.66	140.55	121.33	134.03	97.50	107.32	91.10	116.42	87.01	91.47	83.34	105.84	68.82	78.95	76.92	96.02	63.47	62.70	57.59
Revenues		292.25	300.94	248.02	285.09	277.55	286.46	222.22	281.27	244.39	224.44	186.68	183.64	154.25	137.25	111.88	133.77	105.38	40.23	127.23	191.51	166.81	181.66	148.82	174.36	136.66	140.55	121.33	134.03	97.50	107.32	91.10	116.42	87.01	91.47	83.34	105.84	68.82	78.95	76.92	96.02	63.47	62.70	57.59
Cost Of Revenue		45.70	51.93	18.99	57.47	53.75	59.46	19.35	73.76	48.53	32.54	22.36	47.41	27.10	18.50	7.99	NA	15.30	8.48	21.85	59.38	46.19	54.39	34.49	62.53	36.87	36.74	26.50	50.87	25.82	31.45	21.12	44.95	25.93	27.80	23.64	43.39	18.86	25.30	25.95	42.47	20.16	NA	NA
Operating Costs And Expenses		71.61	NA	NA	NA	63.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Costs And Expenses		211.00	213.56	182.19	213.73	205.20	209.46	170.07	216.87	182.45	169.35	138.02	154.45	109.71	97.00	82.47	101.60	89.34	62.96	92.96	129.94	113.75	116.39	95.63	121.62	93.08	91.74	82.42	91.75	63.54	69.07	58.05	80.35	60.85	63.64	57.73	77.05	58.48	60.28	62.62	76.68	49.51	NA	NA
Selling General And Administrative Expense		32.65	31.61	29.19	31.23	33.29	32.65	27.77	28.68	27.15	28.20	30.83	27.29	22.97	21.79	22.49	17.44	18.30	15.90	16.95	20.87	20.93	18.86	18.15	20.38	17.23	17.21	17.62	17.71	14.07	14.77	13.82	13.54	12.24	12.38	11.85	11.73	17.35	12.35	14.14	11.82	8.58	NA	NA
Operating Income Loss		81.25	87.38	65.82	71.36	72.35	77.00	52.16	64.39	61.93	55.09	48.66	29.19	44.55	40.25	29.41	32.17	16.04	-22.72	34.27	61.57	53.06	65.27	53.19	52.74	43.57	48.81	38.92	42.28	33.95	38.25	33.05	36.07	26.15	27.83	25.61	28.79	10.34	18.67	14.30	19.34	13.96	14.71	13.54
Interest Paid Net		12.90	20.65	20.16	20.22	20.27	20.32	20.37	20.43	20.48	23.18	16.87	18.64	18.70	18.74	18.79	18.88	19.03	18.96	18.77	13.38	13.41	13.45	13.48	18.61	3.22	8.65	8.15	7.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gains Losses On Extinguishment Of Debt		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	-1.58	NA	NA	NA	NA	NA	NA	NA	NA	0.00	NA	NA	NA	0.00	-4.57	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		59.70	69.50	50.50	57.83	55.04	60.07	34.60	51.04	46.34	33.73	30.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		16.52	18.98	14.32	19.66	13.47	15.81	9.57	14.57	15.66	8.57	11.71	-9.33	6.47	5.16	3.35	7.76	-1.03	-10.92	4.88	10.84	10.31	11.34	5.28	5.31	7.19	9.26	6.88	349.65	6.54	10.29	7.11	7.16	4.79	3.42	3.29	7.23	1.23	0.42	0.27	0.29	0.11	NA	NA
Income Taxes Paid Net		2.08	8.15	1.01	0.86	1.63	3.78	-1.02	0.55	1.72	1.22	0.13	0.17	0.79	0.57	0.32	-4.48	0.16	0.08	2.07	0.94	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		42.40	49.31	34.97	36.76	41.32	44.18	24.77	36.33	30.68	25.07	18.38	6.28	18.63	15.02	6.19	9.68	-3.28	-31.98	10.38	34.26	29.69	39.83	31.64	28.78	20.47	30.42	23.49	0.83	18.90	18.00	17.87	21.95	14.86	18.09	16.34	17.24	0.74	11.61	8.54	13.78	8.30	NA	NA
Other Comprehensive Income Loss Net Of Tax		1.32	-0.66	-0.61	0.86	-0.35	0.03	0.08	0.18	-0.52	-0.21	0.09	0.00	-0.04	0.02	0.01	0.07	0.02	0.25	-0.61	0.11	-0.06	0.10	0.05	-0.18	0.65	-0.02	0.34	0.41	0.39	0.19	0.17	0.40	0.20	-0.08	-0.68	0.18	-0.36	-0.21	-0.68	-0.61	-0.02	NA	NA
Net Income Loss		42.01	48.64	34.31	35.34	39.13	41.13	22.70	33.68	26.91	22.34	16.46	5.74	17.44	14.01	5.58	8.69	-3.11	-29.18	8.61	29.66	25.78	34.84	27.41	24.80	17.47	25.87	19.88	-3.45	15.35	12.41	8.84	10.57	3.42	4.13	3.37	17.24	-3.89	11.61	8.54	13.78	8.13	8.95	6.26
Comprehensive Income Net Of Tax		43.33	47.98	33.70	36.20	38.78	41.17	22.79	33.86	26.40	22.14	16.55	5.74	17.40	14.03	5.59	8.76	-3.09	-28.93	8.00	29.78	25.71	34.95	27.46	24.63	18.11	25.86	20.16	-3.08	15.66	12.56	8.92	10.75	3.50	4.11	3.18	2.51	-4.04	11.29	7.75	13.18	8.10	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Assets		3048.18	2974.04	2992.78	2969.69	2944.85	2848.24	2905.57	2854.59	2846.26	2884.09	2992.40	2015.98	1949.70	1899.60	1864.98	1849.74	1801.55	1800.04	1875.64	1717.19	1420.23	1523.47	1509.59	1353.42	1621.44	1124.72	1115.85	1092.46	1366.02	1354.64	1156.35	1001.44	852.34	779.41	685.67	699.18	701.14	0.00	NA	609.28	NA	NA	NA
Liabilities And Stockholders Equity		3048.18	2974.04	2992.78	2969.69	2944.85	2848.24	2905.57	2854.59	2846.26	2884.09	2992.40	2015.98	1949.70	1899.60	1864.98	1849.74	1801.55	1800.04	1875.64	1717.19	1420.23	1523.47	1509.59	1353.42	1621.44	1124.72	1115.85	1092.46	1366.02	1354.64	1156.35	1001.44	852.34	779.41	685.67	699.18	701.14	0.00	NA	609.28	NA	NA	NA
Stockholders Equity		-266.13	-317.66	-96.42	-115.65	-157.08	-201.97	-151.11	-199.01	-203.65	-185.37	-212.70	-645.36	-660.55	-681.00	-697.67	-705.87	-719.63	-718.29	-691.78	-706.46	-438.59	-309.12	-345.98	-374.57	-101.46	-79.98	-107.59	-119.49	-116.82	-133.56	-133.47	-130.76	9.46	-0.75	-13.61	-15.38	NA	0.00	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Assets Current		556.44	493.85	520.78	471.82	540.12	505.34	588.76	555.53	540.47	523.38	615.63	662.41	629.11	581.25	556.19	566.82	561.13	581.48	664.47	540.14	306.27	424.12	417.44	388.54	665.48	200.69	181.51	177.00	135.56	117.35	99.59	91.22	103.12	88.39	68.81	72.94	59.80	NA	NA	75.32	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		298.78	246.96	301.71	275.84	308.97	236.14	460.43	409.84	404.46	383.51	471.18	545.91	527.35	469.14	445.61	439.48	419.66	423.55	547.49	436.26	219.75	330.55	335.96	289.43	572.73	147.78	127.15	113.08	93.27	78.52	60.24	40.39	65.95	55.66	38.27	31.43	28.46	32.15	27.53	43.29	33.90	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		366.55	294.76	347.90	322.12	355.35	298.66	523.00	472.50	467.18	446.27	536.67	603.94	585.47	527.37	503.93	515.80	501.60	509.96	610.72	478.80	250.25	361.13	366.61	320.14	608.65	147.78	127.15	113.08	93.27	NA	NA	40.39	NA	NA	NA	31.43	NA	NA	NA	NA	NA	NA	NA
Marketable Securities Current		108.63	103.20	93.36	74.90	108.46	117.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		48.96	41.33	23.84	41.89	36.36	47.38	20.75	46.24	34.48	23.27	12.89	27.26	11.14	15.48	7.02	16.45	11.90	15.25	21.08	42.27	29.40	26.57	18.92	38.96	26.14	14.93	18.62	37.27	16.36	15.72	14.99	26.87	14.44	11.57	10.45	19.08	9.89	NA	NA	19.27	NA	NA	NA
Inventory Net		4.86	5.20	4.96	4.68	7.54	6.85	5.00	5.27	4.22	3.04	1.75	1.16	4.10	1.20	0.47	0.47	1.81	2.78	2.82	0.88	2.61	2.51	3.44	5.12	6.14	3.19	4.06	2.69	0.55	1.45	1.33	1.80	0.76	0.89	1.48	4.56	2.77	NA	NA	3.01	NA	NA	NA
Available For Sale Securities Debt Securities		165.42	NA	NA	129.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Amortization Of Intangible Assets		12.77	12.77	12.77	12.96	12.96	12.96	12.59	10.65	10.61	10.75	8.53	4.17	4.16	4.16	4.16	4.22	4.22	4.22	4.22	4.17	4.16	4.02	4.00	4.04	4.03	4.01	3.97	4.08	4.70	4.71	4.71	4.94	4.94	4.94	4.94	5.36	5.40	5.39	NA	NA	NA	NA	NA
Goodwill		719.13	719.06	719.07	717.50	717.50	717.50	702.69	702.69	700.21	714.15	696.30	228.57	227.82	227.82	227.82	227.82	227.82	227.82	227.82	227.82	206.75	206.75	199.51	199.51	199.51	191.04	191.04	176.98	176.98	176.98	176.98	176.98	176.98	176.98	176.98	176.98	176.98	NA	NA	176.98	NA	NA	NA
Intangible Assets Net Excluding Goodwill		334.24	346.99	359.75	372.51	385.46	398.42	404.49	417.07	427.68	441.28	475.42	200.94	204.60	208.76	212.92	217.07	221.29	225.50	229.71	233.92	227.57	231.43	228.66	234.33	237.90	237.09	241.10	235.66	239.74	244.44	249.15	253.86	258.80	263.74	268.68	273.62	278.99	NA	NA	295.16	NA	NA	NA
Finite Lived Intangible Assets Net		187.64	200.39	213.15	225.91	238.86	251.82	257.89	270.47	281.07	294.68	328.82	54.34	58.00	62.16	66.32	70.47	74.69	78.90	83.11	87.32	80.97	85.12	82.36	88.03	91.60	90.79	94.81	89.36	93.44	98.14	102.85	107.56	112.50	117.44	122.38	127.32	132.69	NA	NA	148.86	NA	NA	NA
Other Assets Noncurrent		4.43	4.10	3.99	3.87	3.91	3.93	3.80	3.86	3.93	4.12	3.66	2.02	1.85	1.86	1.88	1.90	1.91	1.89	1.92	1.90	1.69	1.61	1.61	1.82	4.61	1.64	8.44	11.72	10.18	10.35	8.19	7.73	1.13	1.13	1.37	2.13	10.25	NA	NA	12.24	NA	NA	NA
Held To Maturity Securities		31.96	31.41	30.87	30.34	29.77	29.26	28.76	28.28	27.79	27.32	26.85	26.40	25.95	25.00	25.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Available For Sale Debt Securities Amortized Cost Basis		164.63	NA	NA	129.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Liabilities Current		286.29	272.13	246.50	251.33	272.85	274.41	250.22	244.53	258.14	263.56	326.00	176.61	160.19	135.08	115.19	111.89	120.36	134.58	180.16	145.48	135.92	125.42	134.47	131.40	125.02	96.44	104.39	112.03	86.55	90.81	71.51	83.27	66.34	63.00	51.90	66.25	61.01	NA	NA	60.88	NA	NA	NA
Long Term Debt Current		22.50	20.50	20.75	20.75	20.75	20.75	20.75	20.75	20.75	20.75	20.75	17.50	17.50	17.50	17.50	17.50	17.50	17.50	17.50	17.50	12.00	12.00	12.00	12.00	12.00	7.18	7.18	7.18	7.18	7.18	7.18	7.18	5.10	5.10	5.10	5.10	5.10	NA	NA	3.90	NA	NA	NA
Accounts Payable Current		31.84	29.73	20.56	23.79	28.36	29.46	16.96	20.58	22.22	22.31	24.15	27.89	21.70	18.12	14.56	19.39	19.78	11.46	37.64	21.27	23.04	16.28	23.06	30.43	23.40	16.27	15.66	28.65	12.83	18.53	13.28	28.51	14.41	11.99	10.09	23.95	14.70	NA	NA	26.74	NA	NA	NA
Accrued Liabilities Current		66.53	56.90	43.71	66.30	56.43	44.75	47.01	66.99	54.30	55.99	63.78	51.71	33.04	25.37	25.14	22.04	25.67	19.77	21.06	31.62	25.74	22.56	23.68	32.38	26.76	14.71	14.79	18.59	13.36	12.21	10.26	19.19	10.21	9.10	9.85	13.67	8.36	NA	NA	8.49	NA	NA	NA
Other Liabilities Current		39.00	34.63	35.33	35.10	50.02	53.75	47.46	42.07	41.21	42.30	44.88	24.82	23.48	22.64	21.90	25.48	20.50	18.96	18.51	18.02	15.78	14.52	12.52	0.43	0.46	0.44	0.49	0.47	0.44	0.56	0.54	0.37	0.22	0.31	0.25	0.21	0.68	NA	NA	0.15	NA	NA	NA
Contract With Customer Liability Current		67.52	76.05	77.26	59.59	64.35	72.21	73.25	53.76	56.16	63.45	64.18	28.35	NA	NA	NA	26.69	NA	NA	NA	NA	NA	NA	25.92	23.49	21.96	NA	NA	19.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Liabilities Noncurrent		3029.01	3021.74	2845.51	2837.36	2836.93	2789.78	2813.92	2821.62	2836.22	2849.54	2877.34	2482.22	2447.92	2443.89	2446.47	2443.51	2404.11	2387.16	2387.64	2279.47	1726.43	1712.41	1729.16	1604.80	1606.56	1119.53	1133.89	1117.37	1419.11	1420.58	1272.87	1132.92	757.34	697.82	626.51	634.00	654.34	NA	NA	396.64	NA	NA	NA
Long Term Debt		2174.78	2177.05	1979.78	1983.62	1987.43	1991.24	1995.05	1998.88	2002.91	2006.48	2085.28	1757.77	1760.55	1763.33	1766.12	1768.93	1771.69	1774.45	1777.23	1705.01	1167.05	1168.79	1170.48	1172.13	1173.71	701.14	702.45	703.76	705.06	706.36	707.86	709.19	482.17	483.07	483.98	484.88	503.55	NA	NA	387.07	NA	NA	NA
Long Term Debt Noncurrent		2152.28	2156.55	1959.03	1962.87	1966.68	1970.49	1974.30	1978.13	1982.16	1985.73	1989.53	1740.27	1743.05	1745.83	1748.62	1751.43	1754.19	1756.95	1759.73	1687.51	1155.05	1156.79	1158.48	1160.13	1161.71	693.96	695.26	696.58	697.88	699.17	700.67	702.00	477.07	477.97	478.88	479.78	498.45	NA	NA	383.18	NA	NA	NA
Deferred Income Tax Liabilities Net		1.57	1.60	1.67	1.64	1.40	1.40	1.46	1.47	0.96	0.89	0.91	NA	0.72	0.77	0.82	0.88	1.19	1.56	1.14	1.12	2.07	1.87	1.80	2.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		-0.98	-2.17	-2.82	-3.34	-7.85	-13.99	-7.47	-12.55	-44.45	-43.64	1.76	2.51	2.15	1.64	1.00	0.20	-3.29	-3.41	-0.39	-1.30	-3.52	-5.26	-8.06	-8.21	-8.69	-11.27	-14.84	-17.45	-22.82	-23.20	-54.56	-84.00	19.19	19.34	20.87	14.30	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		4.14	3.97	3.89	4.83	4.80	4.60	4.22	4.50	4.31	4.30	3.58	3.03	2.65	2.50	2.33	2.51	2.37	2.45	2.33	2.72	2.25	2.25	2.03	1.45	1.33	1.35	4.38	4.30	4.11	4.79	5.27	5.22	0.49	0.48	0.48	0.48	0.48	NA	NA	0.47	NA	NA	NA
Operating Lease Liability Noncurrent		408.59	401.40	390.40	381.59	379.81	346.90	336.02	341.84	341.96	351.46	346.69	197.68	183.94	175.93	166.35	167.91	165.37	154.50	148.01	152.92	127.65	113.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Stockholders Equity		-266.13	-317.66	-96.42	-115.65	-157.08	-201.97	-151.11	-199.01	-203.65	-185.37	-212.70	-645.36	-660.55	-681.00	-697.67	-705.87	-719.63	-718.29	-691.78	-706.46	-438.59	-309.12	-345.98	-374.57	-101.46	-79.98	-107.59	-119.49	-116.82	-133.56	-133.47	-130.76	9.46	-0.75	-13.61	-15.38	NA	0.00	NA	NA	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		-267.11	-319.83	-99.23	-118.99	-164.93	-215.96	-158.58	-211.56	-248.11	-229.01	-210.94	-642.85	-658.40	-679.37	-696.68	-705.67	-722.92	-721.70	-692.17	-707.75	-442.12	-314.37	-354.04	-382.79	-110.15	-91.25	-122.43	-136.94	-139.64	-156.75	-188.02	-214.75	28.66	18.59	7.26	-1.08	NA	NA	NA	151.75	NA	NA	NA
Additional Paid In Capital Common Stock		602.95	594.05	581.33	575.63	570.40	564.17	555.27	505.14	534.37	529.03	479.54	63.43	53.97	50.92	48.27	45.67	40.67	38.90	36.46	29.82	27.24	24.50	22.58	19.73	17.24	14.74	13.01	12.12	11.69	10.63	23.09	34.47	14.82	7.98	0.58	0.35	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		-869.31	-910.63	-677.32	-691.46	-726.80	-765.82	-706.02	-703.72	-737.40	-714.30	-692.34	-708.80	-714.54	-731.99	-746.00	-751.58	-760.27	-757.14	-727.95	-736.59	-466.03	-333.87	-368.71	-394.41	-118.96	-94.35	-120.25	-130.97	-127.51	-142.86	-155.29	-164.06	-4.25	-7.67	-11.80	-14.03	NA	NA	NA	NA	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		0.22	-1.10	-0.43	0.17	-0.68	-0.33	-0.37	-0.45	-0.63	-0.11	0.10	0.01	0.01	0.06	0.04	0.03	-0.04	-0.06	-0.31	0.30	0.19	0.25	0.15	0.09	0.26	-0.39	-0.37	-0.65	-1.01	-1.33	-1.27	-1.17	-1.12	-1.07	-2.39	-1.71	-1.89	NA	NA	-0.64	NA	NA	NA
Minority Interest		-0.98	-2.17	-2.82	-3.34	-7.85	-13.99	-7.47	-12.55	-44.45	-43.64	1.76	2.51	2.15	1.64	1.00	0.20	-3.29	-3.41	-0.39	-1.30	-3.52	-5.26	-8.06	-8.21	-8.69	-11.27	-14.84	-17.45	-22.82	-23.20	-54.56	-84.00	19.19	19.34	20.87	14.30	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		3.12	1.87	0.97	1.58	1.53	2.74	2.05	1.13	1.34	2.75	2.85	2.54	2.22	2.61	1.44	1.21	1.07	1.55	0.95	1.26	1.29	0.96	1.31	1.34	1.45	1.69	1.00	0.73	0.79	0.63	0.38	0.35	0.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Operating Activities		126.79	78.22	89.73	63.33	109.59	59.42	97.91	49.78	80.16	52.25	58.01	39.80	75.22	50.74	23.52	33.25	10.87	-86.11	73.12	51.57	70.23	24.57	57.93	40.51	65.39	30.36	48.13	37.99	30.03	32.53	30.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-57.88	-51.79	-38.64	-92.08	-46.89	-178.02	-23.00	-37.37	-2.90	-16.60	-449.71	-24.14	-12.38	-23.04	-31.36	-15.84	-15.45	-12.02	-8.97	-58.54	-18.48	-26.22	-7.45	-22.26	-27.65	-6.01	-30.50	-13.98	-8.94	-8.79	-5.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		2.15	-78.70	-25.00	-5.03	-5.51	-106.27	-24.61	-7.01	-55.85	-125.63	324.22	2.78	-4.60	-4.34	-4.08	-3.90	-4.22	-3.44	69.42	235.19	-162.45	-4.12	-4.27	-306.15	422.93	-3.54	-3.32	-4.21	-6.55	-5.62	-5.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Operating Activities		126.79	78.22	89.73	63.33	109.59	59.42	97.91	49.78	80.16	52.25	58.01	39.80	75.22	50.74	23.52	33.25	10.87	-86.11	73.12	51.57	70.23	24.57	57.93	40.51	65.39	30.36	48.13	37.99	30.03	32.53	30.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		42.01	48.64	34.31	35.34	39.13	41.13	22.70	33.68	26.91	22.34	16.46	5.74	17.44	14.01	5.58	8.69	-3.11	-29.18	8.61	29.66	25.78	34.84	27.41	24.80	17.47	25.87	19.88	-3.45	15.35	12.41	8.84	10.57	3.42	4.13	3.37	17.24	-3.89	11.61	8.54	13.78	8.13	8.95	6.26
Profit Loss		42.40	49.31	34.97	36.76	41.32	44.18	24.77	36.33	30.68	25.07	18.38	6.28	18.63	15.02	6.19	9.68	-3.28	-31.98	10.38	34.26	29.69	39.83	31.64	28.78	20.47	30.42	23.49	0.83	18.90	18.00	17.87	21.95	14.86	18.09	16.34	17.24	0.74	11.61	8.54	13.78	8.30	NA	NA
Increase Decrease In Accounts Receivable		7.82	17.70	-18.08	5.33	-10.87	26.40	-25.62	11.70	11.36	10.53	-14.41	16.12	-4.32	8.42	-9.43	4.54	-1.23	-5.51	-21.41	13.67	-0.31	7.57	-20.03	12.85	11.36	-3.64	-18.64	21.58	0.44	0.32	-11.86	12.65	2.89	1.08	-8.86	9.24	-1.48	2.44	-9.79	7.82	NA	NA	NA
Increase Decrease In Inventories		-0.34	0.26	0.29	-2.87	0.69	1.85	-0.27	1.04	1.19	1.30	0.59	-2.94	2.90	0.73	-0.01	-1.33	-0.97	-0.04	1.94	-1.74	0.10	-0.93	-1.68	-1.02	2.95	-0.86	1.36	2.14	-0.90	0.12	-0.47	1.04	-0.13	-0.58	-3.08	1.78	2.01	-1.24	-1.00	1.24	NA	NA	NA
Deferred Income Tax Expense Benefit		13.32	15.39	11.37	16.30	13.31	13.49	8.08	13.59	16.18	7.90	10.94	-11.25	5.56	4.47	2.74	14.72	-3.79	-7.84	4.13	5.96	6.81	6.69	2.17	4.28	6.35	8.39	4.91	351.08	6.75	9.29	5.30	4.54	4.36	5.35	1.35	6.28	-0.16	0.01	0.01	-0.07	NA	NA	NA
Share Based Compensation		3.12	1.87	0.97	1.58	1.53	2.74	2.05	1.13	1.34	2.75	2.85	2.54	2.22	2.61	1.44	1.21	1.07	1.55	0.95	1.26	1.29	0.96	1.31	1.34	1.45	1.69	1.00	0.73	0.79	0.63	0.38	0.35	0.41	0.38	0.58	0.23	NA	NA	NA	NA	NA	NA	NA
Amortization Of Financing Costs		1.35	1.29	1.35	1.38	1.38	1.37	1.36	1.39	1.37	1.39	1.37	1.59	1.60	1.58	1.57	1.61	1.61	1.60	1.59	1.44	1.35	1.31	1.36	1.36	1.07	0.49	0.48	0.50	0.50	0.48	0.47	0.43	0.37	0.37	0.37	0.53	0.38	0.38	0.30	0.31	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Investing Activities		-57.88	-51.79	-38.64	-92.08	-46.89	-178.02	-23.00	-37.37	-2.90	-16.60	-449.71	-24.14	-12.38	-23.04	-31.36	-15.84	-15.45	-12.02	-8.97	-58.54	-18.48	-26.22	-7.45	-22.26	-27.65	-6.01	-30.50	-13.98	-8.94	-8.79	-5.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		48.62	38.03	26.31	51.35	39.49	22.15	23.00	34.92	23.71	17.55	23.87	22.28	12.40	13.04	6.36	15.84	15.56	12.05	9.11	20.75	18.21	11.45	7.47	22.26	10.46	6.10	2.04	14.49	9.10	8.79	5.34	6.11	4.78	3.62	0.86	5.66	5.29	3.21	5.33	8.98	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Financing Activities		2.15	-78.70	-25.00	-5.03	-5.51	-106.27	-24.61	-7.01	-55.85	-125.63	324.22	2.78	-4.60	-4.34	-4.08	-3.90	-4.22	-3.44	69.42	235.19	-162.45	-4.12	-4.27	-306.15	422.93	-3.54	-3.32	-4.21	-6.55	-5.62	-5.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		0.00	280.20	20.00	0.00	0.00	100.03	25.00	0.00	50.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	300.22	NA	NA	NA	300.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Revenues		292.25	300.94	248.02	285.09	277.55	286.46	222.22	281.27	244.39	224.44	186.68	183.64	154.25	137.25	111.88	133.77	105.38	40.23	127.23	191.51	166.81	181.66	148.82	174.36	136.66	140.55	121.33	134.03	97.50	107.32	91.10	116.42	87.01	91.47	83.34	105.84	68.82	78.95	76.92	96.02	63.47	62.70	57.59
Corporate Owned Clubs		128.13	NA	NA	NA	113.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Equipment Revenue		61.70	67.69	21.62	70.44	66.14	73.86	23.66	94.55	62.31	40.45	30.43	60.36	34.97	23.82	9.94	NA	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	34.01	65.80	33.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Advertising		19.54	20.11	19.79	17.63	17.58	18.00	16.80	14.95	14.58	14.59	13.97	13.87	13.86	13.02	11.61	NA	12.54	4.74	9.23	13.17	12.65	12.52	11.81	9.20	11.38	11.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Franchise		82.87	87.68	84.23	80.60	80.59	80.85	75.88	72.05	65.97	67.92	65.61	64.93	61.48	59.76	52.18	NA	47.17	16.21	48.91	58.52	53.44	58.23	52.96	45.74	42.00	45.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Administrative Service, Related Party		1.66	1.34	1.46	3.75	0.89	0.87	0.92	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Placement Services, Franchise		4.53	5.42	1.84	6.04	5.88	6.26	1.61	7.02	4.38	3.39	2.34	4.84	2.64	1.71	0.78	2.58	1.46	0.87	2.01	5.64	4.28	5.07	2.77	3.81	2.52	3.08	2.10	3.96	2.43	2.87	2.11	3.56	2.22	2.65	2.08	3.91	1.62	2.30	NA	3.86	1.49	NA	NA
Equipment Revenue, Related Party		3.01	1.35	2.99	2.01	1.64	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Franchise Revenue, Related Party		0.95	0.79	0.88	1.00	0.66	0.27	0.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Related Party		5.65	3.28	6.17	5.37	4.55	2.23	1.25	1.43	2.61	0.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Owned Clubs		128.13	NA	NA	NA	113.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Equipment		61.70	67.69	21.62	70.44	66.14	73.86	23.66	94.55	62.31	40.45	30.43	60.36	34.97	23.82	9.94	27.98	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	34.01	65.80	33.37	41.24	27.26	58.35	33.11	91.47	83.34	242.95	23.87	78.95	76.92	209.55	25.00	NA	NA
Franchise		102.42	107.79	104.02	98.24	98.17	98.84	92.68	86.26	80.75	82.54	80.08	78.42	75.38	72.85	64.06	66.87	59.76	21.00	58.53	73.30	66.71	71.81	65.76	56.56	54.82	58.15	54.61	40.00	35.56	37.79	36.80	32.11	27.23	29.48	27.68	24.66	19.79	21.88	21.76	21.10	15.78	NA	NA
US, Corporate Owned Clubs		126.72	NA	NA	NA	112.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
US, Equipment		58.08	66.33	16.42	63.20	62.60	72.63	23.11	87.49	60.95	34.04	29.79	56.77	34.97	23.34	9.94	27.00	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
US, Franchise		98.90	104.54	100.53	94.69	95.21	96.34	90.29	83.45	78.87	80.30	78.43	76.43	74.11	72.40	63.34	66.07	58.62	20.82	57.34	71.26	65.49	70.22	64.40	55.28	53.53	57.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Corporate Owned Clubs		1.42	NA	NA	NA	1.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Equipment		3.62	1.36	5.20	7.24	3.54	1.24	0.56	7.07	1.36	6.41	0.65	3.58	0.00	0.49	NA	0.50	0.00	0.00	0.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Franchise		3.51	3.25	3.49	3.55	2.96	2.51	2.39	2.81	1.87	2.24	1.65	1.99	1.28	0.45	0.72	0.80	1.14	0.18	1.19	2.04	1.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
, Equipment Revenue, Related Party		0.64	0.09	1.01	1.33	1.29	1.01	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
, Franchise Revenue, Related Party		1.05	1.05	1.28	1.03	0.96	0.95	1.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		292.25	300.94	248.02	285.09	277.55	286.46	222.22	281.27	244.39	224.44	186.68	183.64	154.25	137.25	111.88	133.77	105.38	40.23	127.23	191.51	166.81	181.66	148.82	174.36	136.66	140.55	121.33	134.03	97.50	107.32	91.10	116.42	87.01	91.47	83.34	105.84	68.82	78.95	76.92	96.02	63.47	62.70	57.59
Corporate Owned Clubs		128.13	NA	NA	NA	113.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Equipment Revenue		61.70	67.69	21.62	70.44	66.14	73.86	23.66	94.55	62.31	40.45	30.43	60.36	34.97	23.82	9.94	NA	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	34.01	65.80	33.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Advertising		19.54	20.11	19.79	17.63	17.58	18.00	16.80	14.95	14.58	14.59	13.97	13.87	13.86	13.02	11.61	NA	12.54	4.74	9.23	13.17	12.65	12.52	11.81	9.20	11.38	11.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Franchise		82.87	87.68	84.23	80.60	80.59	80.85	75.88	72.05	65.97	67.92	65.61	64.93	61.48	59.76	52.18	NA	47.17	16.21	48.91	58.52	53.44	58.23	52.96	45.74	42.00	45.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Administrative Service, Related Party		1.66	1.34	1.46	3.75	0.89	0.87	0.92	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Placement Services, Franchise		4.53	5.42	1.84	6.04	5.88	6.26	1.61	7.02	4.38	3.39	2.34	4.84	2.64	1.71	0.78	2.58	1.46	0.87	2.01	5.64	4.28	5.07	2.77	3.81	2.52	3.08	2.10	3.96	2.43	2.87	2.11	3.56	2.22	2.65	2.08	3.91	1.62	2.30	NA	3.86	1.49	NA	NA
Equipment Revenue, Related Party		3.01	1.35	2.99	2.01	1.64	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Franchise Revenue, Related Party		0.95	0.79	0.88	1.00	0.66	0.27	0.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Related Party		5.65	3.28	6.17	5.37	4.55	2.23	1.25	1.43	2.61	0.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Owned Clubs		128.13	NA	NA	NA	113.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Equipment		61.70	67.69	21.62	70.44	66.14	73.86	23.66	94.55	62.31	40.45	30.43	60.36	34.97	23.82	9.94	27.98	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	34.01	65.80	33.37	41.24	27.26	58.35	33.11	91.47	83.34	242.95	23.87	78.95	76.92	209.55	25.00	NA	NA
Franchise		102.42	107.79	104.02	98.24	98.17	98.84	92.68	86.26	80.75	82.54	80.08	78.42	75.38	72.85	64.06	66.87	59.76	21.00	58.53	73.30	66.71	71.81	65.76	56.56	54.82	58.15	54.61	40.00	35.56	37.79	36.80	32.11	27.23	29.48	27.68	24.66	19.79	21.88	21.76	21.10	15.78	NA	NA
US, Corporate Owned Clubs		126.72	NA	NA	NA	112.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
US, Equipment		58.08	66.33	16.42	63.20	62.60	72.63	23.11	87.49	60.95	34.04	29.79	56.77	34.97	23.34	9.94	27.00	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
US, Franchise		98.90	104.54	100.53	94.69	95.21	96.34	90.29	83.45	78.87	80.30	78.43	76.43	74.11	72.40	63.34	66.07	58.62	20.82	57.34	71.26	65.49	70.22	64.40	55.28	53.53	57.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Corporate Owned Clubs		1.42	NA	NA	NA	1.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Equipment		3.62	1.36	5.20	7.24	3.54	1.24	0.56	7.07	1.36	6.41	0.65	3.58	0.00	0.49	NA	0.50	0.00	0.00	0.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Franchise		3.51	3.25	3.49	3.55	2.96	2.51	2.39	2.81	1.87	2.24	1.65	1.99	1.28	0.45	0.72	0.80	1.14	0.18	1.19	2.04	1.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
, Equipment Revenue, Related Party		0.64	0.09	1.01	1.33	1.29	1.01	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
, Franchise Revenue, Related Party		1.05	1.05	1.28	1.03	0.96	0.95	1.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA