Home Data Calendar Blog

PH

Tables

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Weighted Average Number Of Diluted Shares Outstanding NA 130.59 130.37 130.36 NA 130.15 130.05 129.94 NA 130.34 130.58 130.83 NA 131.38 131.08 130.29 NA 129.75 130.50 130.13 NA 130.88 132.31 134.66 NA 135.77 136.19 135.79 NA 136.10 135.81 135.83 NA 136.55 137.07 138.57 NA 141.19 148.18 151.07 NA 151.74 152.15 151.86 NA 152.36 152.20 152.62 NA 154.94 154.72 155.43 NA 166.69 166.10 164.11 NA 163.63 162.74 NA

Weighted Average Number Of Shares Outstanding Basic NA 128.50 128.43 128.47 NA 128.29 128.31 128.43 NA 128.43 128.49 128.73 NA 129.09 129.01 128.71 NA 128.29 128.40 128.46 NA 128.71 130.36 132.36 NA 133.03 133.11 133.18 NA 133.23 133.32 133.68 NA 134.81 135.37 136.84 NA 138.79 145.49 148.74 NA 149.04 149.15 149.24 NA 149.29 149.00 149.29 NA 151.02 150.96 152.44 NA 162.16 161.70 161.27 NA 160.93 160.77 NA

Earnings Per Share Basic 6.10 5.65 5.31 5.07 5.52 4.61 3.08 3.02 1.01 2.71 3.02 3.50 3.92 3.65 3.47 2.50 2.30 2.86 1.59 2.64 3.21 3.20 2.39 2.84 2.66 2.75 0.42 2.14 2.20 1.79 1.81 1.57 1.80 1.39 1.35 1.42 1.31 2.06 1.84 1.88 2.02 1.63 1.70 1.64 1.82 1.72 1.21 1.61 2.01 2.07 1.59 1.95 1.83 1.72 1.42 1.53 1.38 0.96 0.65 NA

Earnings Per Share Diluted 6.02 5.56 5.23 4.99 5.46 4.54 3.04 2.98 0.99 2.67 2.97 3.45 3.85 3.59 3.41 2.47 2.27 2.83 1.57 2.60 3.17 3.14 2.36 2.79 2.62 2.70 0.41 2.10 2.15 1.75 1.78 1.55 1.77 1.37 1.33 1.41 1.27 2.02 1.80 1.85 1.98 1.60 1.66 1.61 1.78 1.68 1.19 1.57 1.96 2.01 1.56 1.91 1.79 1.68 1.39 1.51 1.35 0.94 0.64 0.45

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Revenue From Contract With Customer Excluding Assessed Tax 5186.81 5074.36 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 3479.29 3817.48 3749.59 3370.67 3364.65 3496.24 3119.14 2670.80 2743.13 2957.15 2828.66 2705.59 2869.35 3144.51 3162.31 3134.99 3269.93 3525.41 3358.41 3106.01 3226.14 3428.23 3307.04 3065.49 3214.93 3411.67 3393.56 3106.83 3233.88 3409.83 3240.10 2866.66 2829.27 2786.47 2614.82 2354.71 2237.16

Revenues 5186.81 5074.36 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 3479.29 3817.48 3749.59 3370.67 3364.65 3496.24 3119.14 2670.80 2743.13 2957.15 2828.66 2705.59 2869.35 3144.51 3162.31 3134.99 3269.93 3525.41 3358.41 3106.01 3226.14 3428.23 3307.04 3065.49 3214.93 3411.67 3393.56 3106.83 3233.88 3409.83 3240.10 2866.66 2829.27 2786.47 2614.82 2354.71 2237.16

Gain Loss On Investments NA 1.17 0.00 1.38 0.35 1.41 0.97 1.96 1.95 0.54 1.29 0.20 6.61 1.23 3.81 0.97 0.23 0.00 1.35 0.50 NA 0.96 0.68 2.54 NA 0.00 -19.98 -13.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cost Of Goods And Services Sold 3322.86 3279.65 3101.96 3097.35 3262.86 3340.76 3236.81 2795.46 2980.65 2927.99 2764.72 2713.90 2831.03 2714.77 2519.55 2384.33 2357.32 2766.69 2682.76 2479.74 2739.58 2766.74 2602.34 2594.82 2835.89 2825.01 2569.07 2532.88 2654.68 2383.79 2044.48 2106.01 2272.45 2209.40 2140.62 2200.90 2420.78 2373.02 2401.58 2459.86 2685.95 2605.89 2419.97 2476.41 2618.07 2569.19 2421.97 2477.45 2572.26 2590.32 2381.32 2414.44 2590.77 2463.08 2195.73 2137.87 2114.19 2062.45 1869.48 NA

Selling General And Administrative Expense 818.35 816.34 806.80 873.69 834.94 868.39 814.97 835.80 426.21 412.43 380.71 407.76 414.05 386.83 356.57 369.85 352.79 413.46 491.12 399.18 391.49 360.87 397.26 394.32 422.42 420.60 412.46 401.67 402.35 392.04 336.58 322.97 338.57 335.91 314.67 370.21 391.80 372.31 379.80 400.84 421.19 407.24 398.64 406.93 413.06 379.69 381.10 381.12 386.68 377.48 368.69 386.47 413.44 375.07 345.68 333.58 349.33 316.07 309.84 NA

Operating Income Loss 1093.15 1032.77 965.54 977.36 1044.45 906.97 665.33 787.42 805.71 774.08 701.18 694.06 735.11 665.23 553.84 505.76 462.65 535.68 450.53 517.84 787.85 598.22 504.43 591.06 786.00 538.46 430.82 483.90 655.45 414.63 384.05 411.09 437.32 391.58 330.71 416.05 440.49 448.32 430.23 519.39 511.54 433.90 379.86 464.91 498.50 462.76 367.65 462.57 529.73 511.18 441.76 519.88 503.36 480.82 400.35 438.49 387.79 309.01 NA NA

Interest Expense NA 123.73 129.03 134.47 157.18 151.99 146.93 117.79 71.27 63.27 61.36 59.35 60.26 60.83 62.99 65.96 74.55 80.77 82.89 69.96 50.07 48.21 47.52 44.34 53.04 54.15 53.13 53.55 52.79 42.06 33.44 34.15 32.72 33.74 34.30 35.76 34.80 35.00 27.64 20.96 20.16 20.59 20.85 20.96 20.78 23.05 24.22 23.51 23.49 22.31 23.77 23.22 24.82 24.62 25.63 24.63 26.90 25.95 25.03 NA

Income Tax Expense Benefit 200.89 193.31 186.11 169.36 194.12 165.42 121.28 115.31 -10.74 85.90 102.59 120.28 151.88 125.62 129.01 93.58 74.87 86.79 50.15 94.11 99.61 117.82 119.24 83.82 144.60 103.70 303.90 88.77 107.25 76.22 79.32 82.01 94.30 85.85 46.74 80.62 124.39 102.90 75.93 116.46 106.65 86.97 241.91 79.77 102.63 81.96 81.52 96.11 123.04 88.14 96.60 113.43 86.74 108.07 74.43 87.33 69.11 52.01 37.27 NA

Profit Loss 785.07 726.73 682.06 651.07 709.08 590.96 395.46 388.04 128.91 348.09 387.73 451.46 505.91 471.73 447.50 321.72 295.69 367.37 204.60 339.04 413.74 411.38 311.91 375.90 353.33 366.13 56.32 285.54 293.36 238.85 241.40 210.24 241.91 187.14 183.14 195.03 179.59 285.46 267.33 280.17 301.18 242.52 253.40 244.32 271.13 256.59 181.11 239.95 302.30 312.69 242.34 298.16 294.65 281.65 231.82 249.03 223.05 154.38 104.96 NA

Other Comprehensive Income Loss Net Of Tax -29.85 -167.55 274.15 -221.71 95.63 90.74 365.36 -301.71 -12.60 13.56 60.35 -39.30 589.47 -26.25 258.81 170.83 -363.12 -250.69 185.00 -71.70 -330.09 66.63 -19.46 -11.25 -114.42 118.78 56.70 99.61 368.71 118.61 -225.74 42.34 -502.29 159.19 -62.96 -83.28 -100.46 -347.89 -191.85 -275.17 23.59 26.16 49.79 184.78 167.71 -88.65 92.68 134.56 -816.74 139.09 -41.84 -271.03 NA NA NA NA NA NA NA NA

Comprehensive Income Net Of Tax 755.33 559.42 955.58 428.75 804.71 681.93 759.35 87.27 116.89 361.85 448.00 412.39 1095.30 445.86 705.27 491.81 -67.70 117.52 389.34 267.35 83.53 477.83 292.22 364.55 239.21 484.68 112.93 385.10 661.93 356.98 15.63 252.42 -260.43 346.27 120.06 111.79 79.06 -62.52 75.45 5.02 324.62 268.48 303.04 429.24 439.17 167.86 275.54 373.92 -514.77 478.26 198.94 24.48 NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Basic 784.96 726.57 681.85 650.83 708.96 590.89 395.24 387.85 128.83 348.02 387.60 451.16 505.74 471.65 447.31 321.41 295.72 367.25 204.47 338.90 413.67 411.25 311.74 375.71 353.26 365.99 56.16 285.40 293.31 238.67 241.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted 784.96 726.57 681.85 650.83 708.96 590.89 395.24 387.85 128.83 348.02 387.60 451.16 504.79 473.15 448.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Assets 29297.84 29578.33 29694.94 29592.72 29964.47 30515.73 30520.89 29954.91 25943.94 22545.32 22395.47 20236.87 20341.20 19841.55 19827.43 19785.92 19738.19 20365.28 21043.99 19568.59 17576.69 15477.93 15307.69 15425.04 15320.09 16237.48 15965.18 15731.28 15489.90 15325.33 11731.61 11970.91 12056.74 12069.40 11754.09 12001.55 12295.04 12337.22 12568.40 12744.62 13274.36 13102.36 12863.94 12788.36 12540.90 12671.77 11461.36 11134.58 11170.28 10889.12 10327.58 10321.59 10886.81 11376.86 10618.84 NA 9910.38 NA NA NA

Liabilities 17216.95 17977.91 18382.56 19017.77 19626.19 20722.56 21186.41 21181.50 17084.02 13572.46 13627.19 11731.03 11927.53 12433.62 12705.12 13241.67 13609.66 14057.85 14701.49 13465.80 11608.54 9461.89 9486.52 9317.94 9454.59 10361.20 10445.97 10200.62 10222.56 10577.61 7200.64 7320.32 7478.06 7042.42 6951.37 7146.80 7187.47 7182.28 6808.26 6162.26 6611.55 6648.12 6565.65 6698.59 6799.42 7259.36 6132.37 5982.56 6264.55 5302.66 5071.68 5208.10 5398.47 5793.13 5404.25 NA 5450.98 NA NA NA

Liabilities And Stockholders Equity 29297.84 29578.33 29694.94 29592.72 29964.47 30515.73 30520.89 29954.91 25943.94 22545.32 22395.47 20236.87 20341.20 19841.55 19827.43 19785.92 19738.19 20365.28 21043.99 19568.59 17576.69 15477.93 15307.69 15425.04 15320.09 16237.48 15965.18 15731.28 15489.90 15325.33 11731.61 11970.91 12056.74 12069.40 11754.09 12001.55 12295.04 12337.22 12568.40 12744.62 13274.36 13102.36 12863.94 12788.36 12540.90 12671.77 11461.36 11134.58 11170.28 10889.12 10327.58 10321.59 10886.81 11376.86 10618.84 NA 9910.38 NA NA NA

Stockholders Equity 12071.97 11590.85 11302.58 10565.38 10326.89 9781.30 9322.38 8762.52 8848.01 8959.87 8755.08 8490.78 8398.31 7392.20 7105.98 6528.96 6113.98 6295.99 6330.18 6096.62 5961.97 6009.98 5815.21 6101.38 5859.87 5870.35 5513.40 5524.94 5261.65 4742.14 4527.71 4647.28 4575.26 5023.61 4799.41 4851.52 5104.29 5151.72 5756.75 6579.00 6659.43 6451.00 6295.23 6086.86 5738.43 5409.06 5325.72 5141.12 4896.52 5577.59 5158.13 5017.26 5383.85 5481.91 5113.26 NA 4367.97 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Assets Current 6798.62 6942.56 6729.86 6829.60 6834.23 7233.41 7285.00 7167.83 12046.64 8229.69 7907.65 5631.27 5616.75 5049.05 4799.68 4869.48 4885.20 5481.43 5661.15 8138.08 7673.09 5537.79 5334.74 5298.08 5085.24 5563.10 5286.36 5004.62 4779.72 4619.15 5247.84 5281.88 5207.79 5456.84 5151.01 5327.90 5583.09 5785.00 5727.77 5876.26 6071.58 5949.00 5744.87 5679.18 5531.19 5438.51 4095.75 4200.08 4498.11 4497.30 4043.02 3999.33 4305.26 4691.33 4043.94 NA 3588.80 NA NA NA

Cash And Cash Equivalents At Carrying Value 422.03 405.48 382.81 448.93 475.18 534.83 756.05 502.31 535.80 467.71 449.48 478.58 733.12 489.60 564.73 742.39 685.51 697.62 948.36 3627.39 3219.77 1098.73 1047.38 952.12 822.14 1089.53 1024.77 874.77 884.89 819.56 1520.74 1393.85 1221.65 1034.97 1047.49 974.27 1180.58 1017.01 1075.31 1092.14 1613.56 2095.99 2139.52 1945.62 1781.41 1677.32 497.63 436.13 838.32 773.46 487.98 424.35 657.47 1107.95 808.74 923.84 575.53 380.56 233.90 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 422.03 405.48 382.81 448.93 475.18 534.83 756.05 502.31 6647.88 2955.16 2936.86 693.58 733.12 489.60 564.73 742.39 685.51 697.62 948.36 3627.39 3219.77 1098.73 1047.38 952.12 822.14 1089.53 NA NA 884.89 NA NA NA 1221.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments NA 9.97 11.05 7.93 8.39 23.47 21.61 19.50 27.86 38.56 40.51 40.16 39.12 40.27 43.31 33.46 70.81 92.54 145.12 282.10 150.93 70.19 30.96 40.79 32.99 101.21 107.98 99.79 39.32 36.76 684.30 746.71 882.34 1069.66 820.68 815.48 733.49 1013.69 886.88 945.43 573.70 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 2786.80 2966.34 3092.92 3028.75 2907.88 3067.61 3095.72 3130.18 2214.55 2330.24 2307.31 2264.72 2090.64 1898.16 1870.95 1795.78 1814.63 2011.37 2014.26 1790.04 1678.13 1755.99 1804.56 1762.64 1621.30 1732.76 1780.26 1707.00 1549.49 1538.64 1241.59 1247.97 1173.33 1248.21 1279.76 1320.20 1300.46 1387.68 1454.00 1441.44 1371.68 1448.99 1448.63 1465.43 1377.40 1473.07 1515.33 1489.75 1400.73 1429.01 1452.66 1456.08 1412.15 1390.86 1361.46 NA 1171.65 NA NA NA

Prepaid Expense And Other Assets Current 392.82 337.06 309.99 307.47 306.31 376.07 462.09 492.49 6383.17 2708.75 2753.50 422.59 243.97 193.02 191.36 163.53 214.99 183.29 261.10 166.54 182.49 178.37 188.87 165.21 134.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Machinery And Equipment Gross 4216.94 NA NA NA 4086.33 NA NA NA 3588.11 NA NA NA 3653.57 NA NA NA 3515.84 NA NA NA 3223.59 NA NA NA 3218.64 NA NA NA 3167.89 NA NA NA 2933.82 NA NA NA 3017.01 NA NA NA 3210.17 NA NA NA 3131.08 NA NA NA 3051.68 NA NA NA 3112.81 NA NA NA 2897.05 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Property Plant And Equipment Gross NA 7033.19 7060.72 6870.02 6865.55 6807.73 6730.22 6488.56 5897.95 6019.74 6019.55 6019.24 6040.22 5989.92 6026.68 5902.28 5810.68 5749.74 5817.80 5270.76 5186.73 5188.96 5192.14 5207.87 5215.25 5363.21 5300.98 5292.65 5186.75 5130.95 4653.68 4761.79 4737.14 4777.47 4775.46 4834.56 4862.61 4806.88 4962.05 5031.14 5152.59 5152.10 5112.19 5098.00 4999.30 5013.02 5027.19 4993.28 4849.23 4876.38 4793.52 4803.97 4944.73 4878.01 4785.17 NA 4554.00 NA NA NA

Construction In Progress Gross 348.94 NA NA NA 342.29 NA NA NA 204.02 NA NA NA 195.56 NA NA NA 176.05 NA NA NA 114.97 NA NA NA 128.23 NA NA NA 122.07 NA NA NA 74.60 NA NA NA 93.41 NA NA NA 80.78 NA NA NA 120.51 NA NA NA 95.46 NA NA NA 63.54 NA NA NA 45.18 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA 4162.27 4154.97 4029.51 4000.51 3963.94 3890.70 3734.96 3775.20 3845.51 3816.62 3795.70 3773.74 3740.80 3724.54 3609.40 3517.95 3452.75 3481.86 3390.60 3418.44 3409.07 3398.34 3379.83 3359.02 3421.41 3363.91 3329.80 3249.46 3185.22 3147.47 3198.85 3169.04 3178.72 3177.28 3201.75 3198.59 3163.34 3245.56 3275.89 3328.30 3324.12 3291.88 3264.26 3191.06 3183.30 3182.55 3189.86 3129.26 3154.41 3102.35 3091.10 3147.56 3089.64 3020.61 NA 2856.12 NA NA NA

Amortization Of Intangible Assets 139.00 141.00 142.00 156.00 127.00 145.00 142.00 87.00 77.00 78.00 79.00 80.00 81.25 81.25 81.24 81.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net NA 2870.92 2905.74 2840.51 2865.03 2843.80 2839.52 2753.61 2122.76 2174.24 2202.93 2223.53 2266.48 2249.12 2302.14 2292.88 2292.74 2296.99 2335.94 1880.16 1768.29 1779.89 1793.81 1828.03 1856.24 1941.80 1937.07 1962.85 1937.29 1945.74 1506.20 1562.93 1568.10 1598.76 1598.18 1632.80 1664.02 1643.54 1716.49 1755.25 1824.29 1827.98 1820.31 1833.75 1808.24 1829.71 1844.64 1803.41 1719.97 1721.97 1691.16 1712.87 1797.18 1788.38 1764.56 NA 1697.88 NA NA NA

Goodwill 10507.43 10579.31 10671.90 10523.13 10628.59 10830.55 10668.90 10384.13 7740.08 7954.84 7999.90 8009.34 8059.69 8031.59 8101.02 7971.90 7869.94 7829.78 7955.17 5818.61 5453.81 5459.97 5462.56 5485.14 5504.42 5746.36 5698.71 5679.24 5586.88 5508.71 2813.24 2910.76 2903.04 2948.28 2913.07 2947.95 2942.68 2892.70 3011.89 3068.42 3171.43 3164.18 3161.70 3285.23 3223.51 3229.83 3295.14 3076.13 2925.86 2926.31 2879.17 2904.20 3009.12 2976.23 2910.73 NA 2786.33 NA NA NA

Intangible Assets Net Excluding Goodwill 7816.18 7961.96 8153.47 8191.96 8450.61 8287.52 8387.92 8388.01 3135.82 3254.06 3343.61 3426.54 3519.80 3595.18 3695.19 3743.31 3798.91 3881.83 4036.11 2693.76 1783.28 1834.43 1883.83 1956.10 2015.52 2134.66 2174.10 2215.30 2307.48 2338.36 849.69 901.94 922.57 961.21 975.51 1003.39 1013.44 1022.42 1090.97 1130.31 1188.28 1210.97 1220.55 1280.43 1290.50 1313.99 1367.98 1193.82 1095.22 1096.31 1101.02 1115.90 1177.72 1191.07 1178.91 NA 1150.05 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Liabilities Current 7313.31 7994.37 7497.07 7667.06 7735.37 5788.17 5703.40 5498.71 5859.32 5406.66 5257.49 3283.24 3096.50 3036.65 3207.08 3328.22 3148.37 3673.61 4091.12 4157.33 3151.77 3548.95 3508.93 3308.52 3197.48 3508.52 3537.70 3467.12 3395.86 3048.44 2425.47 2494.24 2365.94 2500.62 2368.10 2550.04 2350.13 2767.32 2339.15 2888.20 3252.80 3367.18 3303.10 3455.01 3520.20 3648.55 2488.26 2366.47 2486.01 2489.30 2120.11 2235.71 2391.04 2340.42 1940.87 NA 2204.89 NA NA NA

Debt Current 1254.98 NA NA NA 1974.37 NA NA NA 302.28 NA NA NA 2.82 NA NA NA 86.03 NA NA NA 0.23 NA NA NA 100.41 NA NA NA 474.26 NA NA NA 58.14 NA NA NA 223.14 NA NA NA 0.50 NA NA NA 2.38 NA NA NA 225.59 NA NA NA 75.27 NA NA NA 345.51 NA NA NA

Long Term Debt Current NA 4080.76 3681.17 3594.43 3763.18 1992.92 1994.33 1725.08 1724.31 1923.86 2201.65 302.31 2.82 186.39 610.91 884.45 809.53 1035.19 1604.32 1736.78 587.01 1017.28 1144.35 796.86 638.47 1055.53 1248.21 1144.05 1008.47 776.16 581.49 595.96 361.84 576.62 574.30 630.65 223.14 665.12 242.04 702.02 816.62 1078.85 1217.29 1335.34 1333.83 1527.70 510.01 264.58 225.59 273.91 78.38 78.55 75.27 NA NA NA 363.27 NA NA NA

Accounts Payable Current 1991.64 1964.21 1971.94 2036.75 2050.93 2080.15 1966.76 2018.21 1731.92 1732.42 1597.03 1636.27 1667.88 1551.46 1343.01 1264.99 1111.76 1422.01 1311.73 1287.42 1413.15 1423.66 1307.18 1404.72 1430.31 1376.46 1229.34 1304.26 1300.50 1209.35 997.19 1017.90 1034.59 999.16 948.16 1014.26 1092.14 1138.16 1145.20 1192.65 1252.04 1200.47 1074.51 1130.68 1156.00 1162.12 1073.23 1162.80 1194.68 1148.94 1069.50 1120.34 1173.85 1085.13 960.57 NA 888.74 NA NA NA

Other Accrued Liabilities Current 982.70 1077.32 1069.61 1106.32 895.37 900.77 1053.05 1062.45 1682.66 1055.35 829.14 724.13 682.39 664.55 688.57 650.24 607.54 650.16 637.26 634.14 558.01 540.15 555.00 549.79 502.33 504.61 569.01 516.34 497.85 528.12 451.04 485.38 458.97 462.60 457.03 480.46 484.79 451.76 500.04 502.40 507.20 535.91 512.48 481.28 467.30 443.26 474.93 486.72 448.04 459.55 494.07 468.36 442.10 448.92 421.65 NA 405.13 NA NA NA

Accrued Income Taxes Current 354.66 358.06 302.11 505.02 374.57 270.81 236.23 230.90 250.29 276.16 294.25 279.17 236.38 204.24 218.62 196.43 195.31 151.03 165.26 188.57 167.31 186.11 182.62 238.42 198.88 179.93 163.41 173.29 153.14 158.63 125.95 113.53 127.60 123.12 109.50 130.98 140.29 141.65 134.75 158.96 223.61 154.79 172.20 180.78 136.08 120.35 94.47 109.05 153.81 193.91 150.90 233.66 232.77 237.21 149.00 NA 176.35 NA NA NA

Contract With Customer Liability Current 183.87 211.78 226.39 222.76 244.80 235.21 228.46 129.93 60.47 52.48 46.31 45.44 51.21 52.83 49.36 46.29 51.28 66.37 58.32 60.84 64.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Long Term Debt 8412.01 NA NA NA 10770.66 NA NA NA 10058.10 NA NA NA 6584.87 NA NA NA 7738.28 8257.27 8302.56 7488.23 6521.06 4322.96 4343.14 4354.05 4418.97 5437.27 5418.17 5408.74 5383.34 5327.95 2726.30 2734.22 2733.14 2728.28 2724.86 2949.26 2947.10 2939.62 2967.47 1482.45 1508.42 1509.34 1508.13 1509.06 1498.03 1498.55 1736.63 1740.35 1728.98 1740.53 1737.47 1746.80 1765.89 1856.50 1843.38 NA 1758.85 NA NA NA

Long Term Debt And Capital Lease Obligations 7157.03 7290.21 8108.70 8596.06 8796.28 11412.30 12025.86 12238.90 9755.83 6229.65 6250.52 6263.94 6582.05 6571.91 NA NA 7652.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 1583.92 1528.53 1579.20 1589.83 1649.67 1780.53 1751.32 1778.07 307.04 448.58 558.99 568.37 553.98 416.22 420.70 413.89 382.53 497.92 569.58 178.45 193.07 277.21 286.62 265.42 234.86 113.80 137.20 212.33 221.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 437.49 455.25 482.75 493.28 551.51 781.14 807.12 770.03 639.94 904.33 959.74 997.39 1055.64 1777.14 1843.21 1864.51 1887.41 1320.17 1366.81 1261.49 1304.38 895.20 937.94 958.94 1177.61 1351.11 1363.47 1391.82 1406.08 1787.31 1766.21 1806.37 2076.14 1483.64 1475.35 1480.47 1699.20 1288.17 1309.48 1328.12 1346.22 1306.67 1303.53 1309.98 1372.44 1693.05 1704.35 1704.29 1909.76 848.52 838.64 845.58 862.94 1341.92 1328.89 NA 1500.93 NA NA NA

Minority Interest 8.92 9.57 9.80 9.57 11.39 11.87 12.10 10.88 11.91 12.99 13.20 15.06 15.36 15.73 16.32 15.29 14.55 11.44 12.33 6.18 6.18 6.07 5.96 5.73 5.63 5.93 5.81 5.72 5.70 5.59 3.27 3.31 3.42 3.37 3.31 3.23 3.28 3.22 3.39 3.36 3.38 3.24 3.06 2.91 3.06 3.35 3.27 10.89 9.21 8.88 97.78 96.22 104.48 101.82 101.33 NA 91.44 NA NA NA

Other Liabilities Noncurrent 725.19 709.55 714.84 671.54 893.36 960.42 898.70 895.79 521.90 583.23 600.45 618.08 639.36 631.70 631.83 577.33 539.09 468.24 532.75 501.61 438.49 456.29 449.70 471.84 526.09 569.21 609.24 341.19 336.93 327.03 304.58 311.63 306.58 302.71 306.65 312.87 336.21 323.57 347.51 374.41 409.57 354.16 339.44 319.86 307.90 294.58 301.63 287.48 276.75 308.15 306.37 309.19 293.37 267.29 241.96 NA 196.21 NA NA NA

Operating Lease Liability Noncurrent 179.85 NA NA NA 187.44 NA NA NA 100.34 NA NA NA 93.90 NA NA NA 96.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Stockholders Equity 12071.97 11590.85 11302.58 10565.38 10326.89 9781.30 9322.38 8762.52 8848.01 8959.87 8755.08 8490.78 8398.31 7392.20 7105.98 6528.96 6113.98 6295.99 6330.18 6096.62 5961.97 6009.98 5815.21 6101.38 5859.87 5870.35 5513.40 5524.94 5261.65 4742.14 4527.71 4647.28 4575.26 5023.61 4799.41 4851.52 5104.29 5151.72 5756.75 6579.00 6659.43 6451.00 6295.23 6086.86 5738.43 5409.06 5325.72 5141.12 4896.52 5577.59 5158.13 5017.26 5383.85 5481.91 5113.26 NA 4367.97 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 12080.89 11600.42 11312.38 10574.95 10338.28 9793.17 9334.48 8773.40 8859.92 8972.86 8768.28 8505.84 8413.67 7407.93 7122.30 6544.25 6128.53 6307.43 6342.50 6102.79 5968.15 6016.05 5821.17 6107.11 5865.49 5876.28 5519.21 5530.66 5267.35 4747.73 4530.98 4650.59 4578.68 5026.98 4802.72 4854.75 5107.57 5154.94 5760.14 6582.36 6662.81 6454.23 6298.29 6089.77 5741.48 5412.41 5328.99 5152.01 4905.73 5586.47 5255.90 5113.49 5488.34 5583.73 5214.59 4992.58 4459.40 4695.54 4637.79 4569.61

Additional Paid In Capital Common Stock 264.51 295.73 352.82 337.16 305.52 355.75 377.87 360.44 327.31 363.37 344.31 358.68 329.62 374.50 385.05 428.33 416.58 452.16 455.86 464.44 462.09 529.14 521.85 503.05 496.59 528.20 534.00 528.96 543.88 577.56 597.20 618.34 628.45 647.24 639.92 637.79 622.73 633.48 617.04 621.53 595.50 616.25 618.83 616.50 608.75 630.25 629.50 634.59 640.25 625.73 619.17 605.33 668.33 656.32 658.04 NA 637.44 NA NA NA

Retained Earnings Accumulated Deficit 19104.60 18529.56 17993.45 17501.91 17041.50 16522.90 16102.88 15878.57 15661.81 15704.24 15488.76 15233.80 14915.50 14429.91 14072.15 13738.53 13530.67 13348.29 13094.25 13003.08 12777.54 12427.21 12114.45 11902.30 11625.98 11373.68 11095.72 11127.64 10930.35 10725.26 10579.64 10427.25 10302.87 10148.04 10047.76 9950.46 9841.89 9753.93 9556.32 9382.22 9174.19 8945.60 8779.45 8596.46 8421.27 8229.11 8052.80 7949.52 7787.18 7551.26 7311.22 7128.18 6891.41 6664.69 6449.60 NA 6086.55 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -1438.01 -1408.37 -1241.22 -1514.95 -1292.87 -1388.63 -1479.67 -1843.78 -1543.20 -1531.26 -1545.09 -1605.49 -1566.73 -2156.29 -2130.51 -2388.47 -2558.88 -2195.46 -1945.73 -2130.59 -2059.05 -1728.91 -1795.50 -1775.98 -1763.09 -1649.04 -1767.73 -1824.50 -1924.20 -2292.83 -2411.14 -2185.47 -2227.76 -1725.54 -1884.73 -1821.81 -1738.62 -1638.22 -1290.36 -1098.57 -823.50 -847.08 -873.15 -922.91 -1107.83 -1275.84 -1187.14 -1281.72 -1415.90 -599.16 -765.35 -723.52 -450.99 -737.41 -881.69 NA -1208.56 NA NA NA

Minority Interest 8.92 9.57 9.80 9.57 11.39 11.87 12.10 10.88 11.91 12.99 13.20 15.06 15.36 15.73 16.32 15.29 14.55 11.44 12.33 6.18 6.18 6.07 5.96 5.73 5.63 5.93 5.81 5.72 5.70 5.59 3.27 3.31 3.42 3.37 3.31 3.23 3.28 3.22 3.39 3.36 3.38 3.24 3.06 2.91 3.06 3.35 3.27 10.89 9.21 8.88 97.78 96.22 104.48 101.82 101.33 NA 91.44 NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders NA 0.00 0.00 2.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Operating Activities 1237.25 795.09 702.03 649.96 1185.04 718.76 618.78 457.36 893.29 542.97 581.11 424.36 693.60 527.42 616.61 737.37 780.09 464.89 376.84 449.13 637.54 551.56 381.65 159.39 695.46 444.49 221.37 238.96 513.18 385.12 290.24 113.93 488.34 334.87 341.66 4.97 510.89 252.55 277.62 260.87 570.42 277.36 257.42 282.69 472.14 371.46 354.31 -6.97 523.92 443.05 253.92 309.50 367.00 391.78 285.28 122.88 377.43 235.15 NA NA

Net Cash Provided By Used In Investing Activities -104.29 -63.19 -75.12 -55.99 -91.90 -63.19 -94.31 -7927.42 -293.07 -51.40 -32.42 -41.95 -51.43 -27.28 74.79 3.91 21.21 109.89 -3302.13 -1852.95 -102.42 -84.78 -16.25 -15.06 203.07 -37.59 -27.11 -118.28 -56.79 -3410.65 57.08 45.21 129.82 -171.18 -21.85 -201.43 218.28 -156.71 -159.81 -480.93 -674.66 -71.18 151.64 -52.20 -62.27 -60.61 -424.54 -262.42 -189.85 4.84 -65.31 -125.45 -41.82 -57.84 -86.31 -58.97 -41.73 -34.57 NA NA

Net Cash Provided By Used In Financing Activities -1109.37 -700.29 -687.38 -617.86 -1155.79 -880.24 -274.57 1339.57 3116.38 -466.41 1686.62 -420.95 -407.67 -606.41 -916.53 -692.73 -823.43 -781.56 215.93 1838.38 1592.49 -430.20 -252.74 -7.25 -1146.44 -352.70 -47.41 -135.41 -385.72 2309.03 -156.14 15.46 -409.79 -183.49 -223.48 14.34 -582.82 -114.62 -117.64 -229.67 -375.39 -249.39 -222.31 -111.02 -296.40 929.42 114.82 -171.67 -232.69 -161.96 -74.72 -354.15 -792.11 -57.30 -313.37 247.00 -115.67 -50.06 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Operating Activities 1237.25 795.09 702.03 649.96 1185.04 718.76 618.78 457.36 893.29 542.97 581.11 424.36 693.60 527.42 616.61 737.37 780.09 464.89 376.84 449.13 637.54 551.56 381.65 159.39 695.46 444.49 221.37 238.96 513.18 385.12 290.24 113.93 488.34 334.87 341.66 4.97 510.89 252.55 277.62 260.87 570.42 277.36 257.42 282.69 472.14 371.46 354.31 -6.97 523.92 443.05 253.92 309.50 367.00 391.78 285.28 122.88 377.43 235.15 NA NA

Profit Loss 785.07 726.73 682.06 651.07 709.08 590.96 395.46 388.04 128.91 348.09 387.73 451.46 505.91 471.73 447.50 321.72 295.69 367.37 204.60 339.04 413.74 411.38 311.91 375.90 353.33 366.13 56.32 285.54 293.36 238.85 241.40 210.24 241.91 187.14 183.14 195.03 179.59 285.46 267.33 280.17 301.18 242.52 253.40 244.32 271.13 256.59 181.11 239.95 302.30 312.69 242.34 298.16 294.65 281.65 231.82 249.03 223.05 154.38 104.96 NA

Increase Decrease In Accounts Receivable -11.30 309.83 -149.49 -63.95 -93.64 269.89 -160.80 1.23 15.23 313.06 -75.08 -74.07 59.63 318.57 -64.15 -15.53 -405.54 206.23 -166.33 -213.20 5.69 177.49 -107.27 -78.37 76.53 275.43 -26.55 -23.43 49.91 205.94 -14.84 -145.66 3.62 152.42 -107.23 -66.36 -103.87 172.22 -133.62 -77.91 89.00 232.97 -95.73 -127.10 60.72 243.43 -197.73 -85.22 -47.70 209.18 -38.65 -31.73 4.08 282.28 -46.89 20.28 80.21 213.98 NA NA

Increase Decrease In Inventories -170.81 -100.61 32.04 138.00 -80.61 -28.97 -80.68 137.14 -62.58 31.41 52.53 190.78 34.45 46.89 44.18 -39.92 -209.18 33.74 -49.83 24.11 -80.32 -43.96 51.10 125.00 -52.46 -62.66 64.59 142.74 -17.50 -6.27 32.69 64.75 -67.12 -49.77 -29.04 25.70 -71.73 -13.23 42.37 112.96 -80.72 -2.14 17.74 68.94 -87.58 -24.37 -24.59 38.02 -27.00 -42.54 5.22 92.65 4.81 4.62 61.10 68.54 10.17 -19.16 NA NA

Deferred Income Tax Expense Benefit 70.16 43.91 -25.57 -56.03 2.06 -41.67 -62.14 193.62 -176.93 -113.34 -20.90 -40.03 -39.37 -9.09 -14.59 11.56 3.74 1.35 24.16 -15.55 -0.74 -14.12 15.64 31.77 47.62 -14.93 -84.32 10.22 -6.51 -27.45 -19.72 90.70 -39.76 -5.03 -23.87 2.97 48.23 5.89 -82.42 47.17 -73.37 -42.90 57.88 -15.75 0.49 -28.57 -27.32 54.03 -1.52 -35.02 -15.81 -4.09 13.16 -23.56 0.09 31.03 -8.21 30.02 NA NA

Share Based Compensation 26.49 20.62 30.17 77.89 25.18 27.83 24.69 65.02 27.31 30.40 21.72 57.67 19.58 22.07 21.37 58.46 19.52 18.79 20.44 52.63 19.55 19.91 21.67 42.94 29.26 25.30 21.06 43.21 19.42 13.76 11.34 35.82 17.56 14.71 3.65 35.38 21.26 22.61 11.66 40.56 18.51 9.28 26.37 49.00 19.48 18.99 15.27 31.26 16.83 19.64 16.56 27.90 16.45 15.46 12.09 29.24 11.17 11.09 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Investing Activities -104.29 -63.19 -75.12 -55.99 -91.90 -63.19 -94.31 -7927.42 -293.07 -51.40 -32.42 -41.95 -51.43 -27.28 74.79 3.91 21.21 109.89 -3302.13 -1852.95 -102.42 -84.78 -16.25 -15.06 203.07 -37.59 -27.11 -118.28 -56.79 -3410.65 57.08 45.21 129.82 -171.18 -21.85 -201.43 218.28 -156.71 -159.81 -480.93 -674.66 -71.18 151.64 -52.20 -62.27 -60.61 -424.54 -262.42 -189.85 4.84 -65.31 -125.45 -41.82 -57.84 -86.31 -58.97 -41.73 -34.57 NA NA

Payments To Acquire Property Plant And Equipment 116.78 79.21 106.37 97.75 108.14 86.90 102.15 83.56 71.18 53.26 57.40 48.20 73.89 43.16 50.79 42.12 50.09 63.91 68.25 50.34 50.02 50.65 52.32 42.11 53.36 49.53 65.44 79.34 58.51 73.88 38.83 32.53 38.60 35.38 36.74 38.68 58.11 47.64 55.07 54.71 48.97 55.52 55.20 56.65 51.84 73.84 63.54 76.69 64.72 57.20 52.91 43.99 48.84 48.66 57.10 52.69 38.36 29.63 NA NA

Payments To Acquire Investments 7.09 0.69 4.92 4.48 6.52 6.08 17.51 7.69 7.88 9.86 2.69 7.46 4.20 14.58 5.30 10.73 3.46 1.15 30.14 159.98 130.04 48.89 0.00 2.84 2.12 0.18 8.06 70.25 14.11 57.65 204.25 189.65 162.87 613.41 144.65 430.53 290.92 484.80 474.41 497.19 624.88 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Financing Activities -1109.37 -700.29 -687.38 -617.86 -1155.79 -880.24 -274.57 1339.57 3116.38 -466.41 1686.62 -420.95 -407.67 -606.41 -916.53 -692.73 -823.43 -781.56 215.93 1838.38 1592.49 -430.20 -252.74 -7.25 -1146.44 -352.70 -47.41 -135.41 -385.72 2309.03 -156.14 15.46 -409.79 -183.49 -223.48 14.34 -582.82 -114.62 -117.64 -229.67 -375.39 -249.39 -222.31 -111.02 -296.40 929.42 114.82 -171.67 -232.69 -161.96 -74.72 -354.15 -792.11 -57.30 -313.37 247.00 -115.67 -50.06 NA NA

Payments Of Dividends 210.47 190.47 190.69 190.42 190.82 170.87 171.18 171.18 171.76 132.54 132.63 132.92 133.84 114.11 113.69 113.54 113.55 113.27 113.67 113.35 113.46 98.55 99.59 100.87 100.96 88.14 88.08 88.10 88.22 88.17 84.24 84.75 85.07 85.18 85.72 85.99 87.64 87.99 93.15 71.61 71.73 71.80 67.33 67.39 67.30 64.38 61.96 61.37 62.05 59.58 56.03 63.00 63.18 52.00 47.26 43.65 41.95 40.42 NA NA

Payments For Repurchase Of Common Stock 91.17 102.56 58.99 79.33 94.59 81.66 53.83 67.24 85.06 55.28 73.89 245.82 89.29 68.71 38.09 22.74 21.42 57.82 63.92 72.90 89.14 204.94 500.62 65.35 178.06 66.55 57.73 78.71 73.73 68.34 63.47 132.53 107.50 50.00 90.07 310.00 50.00 476.88 816.77 54.79 50.12 50.21 51.17 52.54 50.86 49.16 50.00 107.99 123.42 20.00 20.00 293.55 636.86 26.23 20.00 10.00 10.08 4.92 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Revenues 5186.81 5074.36 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 3479.29 3817.48 3749.59 3370.67 3364.65 3496.24 3119.14 2670.80 2743.13 2957.15 2828.66 2705.59 2869.35 3144.51 3162.31 3134.99 3269.93 3525.41 3358.41 3106.01 3226.14 3428.23 3307.04 3065.49 3214.93 3411.67 3393.56 3106.83 3233.88 3409.83 3240.10 2866.66 2829.27 2786.47 2614.82 2354.71 2237.16

Revenue From Contract With Customer Excluding Assessed Tax 5186.81 5074.36 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 3479.29 3817.48 3749.59 3370.67 3364.65 3496.24 3119.14 2670.80 2743.13 2957.15 2828.66 2705.59 2869.35 3144.51 3162.31 3134.99 3269.93 3525.41 3358.41 3106.01 3226.14 3428.23 3307.04 3065.49 3214.93 3411.67 3393.56 3106.83 3233.88 3409.83 3240.10 2866.66 2829.27 2786.47 2614.82 2354.71 2237.16

Operating NA 5074.36 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Aerospace Systems 1528.31 1408.71 1306.47 1228.96 1282.51 1194.56 1136.43 746.00 676.21 632.32 618.38 592.66 629.96 598.94 585.40 573.18 623.96 744.58 735.04 631.06 677.89 652.10 616.31 NA NA 598.41 549.69 NA NA 576.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,, Diversified Industrial NA 2231.48 2110.20 2229.91 2301.16 2342.59 2140.68 2131.76 2087.70 2014.71 1807.02 1793.71 1823.08 1758.38 1566.88 1528.11 1440.26 1775.58 1615.85 1624.61 1745.29 1750.55 1632.06 NA NA 1761.85 1565.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Us, Diversified Industrial NA 1434.16 1404.27 1388.62 1512.27 1524.52 1397.70 1355.01 1423.92 1439.36 1399.18 1376.44 1505.84 1389.00 1259.62 1129.25 1096.38 1182.27 1147.08 1078.85 1258.29 1284.87 1223.68 NA NA 1389.33 1255.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Commercial Aftermarket, Aerospace Systems 502.95 482.48 437.76 391.21 425.84 381.88 351.61 204.64 147.20 128.49 125.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Commercial Original Equipment Manufacturer, Aerospace Systems 463.67 471.87 424.77 418.62 415.43 398.50 383.04 264.31 240.02 226.98 213.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Filtration And Engineered Materials, Diversified Industrial 1572.14 1537.35 1474.11 1494.75 1557.34 1550.93 1451.71 1376.30 1360.50 1360.64 1259.14 1256.06 1293.08 1245.30 1156.24 1076.10 1011.04 1163.58 1068.38 925.29 1022.44 1030.30 984.18 994.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Flow And Process Control, Diversified Industrial 1183.26 1185.62 1122.40 1181.46 1263.43 1298.20 1173.26 1204.46 1229.85 1197.59 1103.40 1085.42 1152.44 1081.57 949.95 924.12 826.92 1015.43 942.25 1011.35 1111.95 1105.18 1015.20 1061.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Military Aftermarket, Aerospace Systems NA 193.55 180.63 156.07 185.10 169.72 167.73 106.38 114.36 100.61 98.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Military Original Equipment Manufacturer, Aerospace Systems NA 260.82 263.31 263.06 256.15 244.45 234.06 170.67 174.64 176.24 181.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Motion Systems, Diversified Industrial 903.11 942.67 917.97 942.31 992.66 1017.97 913.41 906.01 921.26 895.84 843.65 828.67 883.39 820.51 720.32 657.14 698.68 778.84 752.31 766.82 869.19 899.95 856.36 859.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aerospace Systems 1528.31 1408.71 1306.47 1228.96 1282.51 1194.56 1136.43 746.00 676.21 632.32 618.38 592.66 629.96 598.94 585.40 573.18 623.96 744.58 735.04 631.06 677.89 652.10 616.31 564.48 NA NA NA 531.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Diversified Industrial 3658.50 3665.64 3514.47 3618.53 3813.43 3867.11 3538.38 3486.77 3511.62 3454.07 3206.20 3170.15 3328.91 3147.38 2826.50 2657.36 2536.64 2957.85 2762.94 2703.45 3003.58 3035.42 2855.74 2914.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Diversified Industrial, C F C Business, Subsequent Event NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

584.15 554.99 583.92 554.40 602.24 590.02 599.13 588.40 554.98 560.25 607.19 568.13 629.31 561.27 539.95 485.15 497.98 430.50 463.84 397.71 470.10 458.12 465.97 461.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

1000.36 1026.04 947.58 941.72 1027.35 1054.16 942.07 753.93 811.49 829.39 753.17 761.97 832.00 788.50 682.96 615.57 577.82 726.58 652.59 639.14 741.99 786.12 714.55 726.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

55.84 54.74 55.28 58.28 55.45 53.33 53.87 55.52 56.22 51.64 43.15 47.73 49.64 42.30 41.17 33.66 25.68 37.79 37.21 41.91 45.06 44.30 42.72 45.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

3546.47 3438.59 3234.16 3293.09 3410.90 3364.16 3079.74 2834.92 2765.14 2645.11 2421.07 2384.97 2447.92 2354.25 2147.82 2096.16 2059.12 2507.57 2344.34 2255.75 2424.32 2398.97 2248.81 2246.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Short Term Investments

Assets

Derivative Assets

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Derivative Liabilities

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

InventoryNet

Inventory Raw Materials Net Of Reserves

Line plots across dimensions of each concept