Home Data Calendar Blog

PETS

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Common Stock Value		0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	NA	NA	0.02	NA	NA	NA	NA	NA	NA	0.02	0.02	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		20.63	20.94	20.94	NA	20.43	20.38	20.33	NA	20.30	20.34	20.29	NA	20.33	20.57	20.20	NA	20.10	20.15	20.04	NA	19.99	19.97	20.25	NA	20.49	20.52	20.45	NA	20.43	20.44	20.45	NA	0.02	0.02	20.33	NA	20.25	20.25	20.20	NA	20.16	20.15	20.09	NA	20.08	20.04	20.00	NA	19.92	20.06	20.25	NA	0.02	20.71	21.77	NA	0.02	22.74	22.87
Weighted Average Number Of Shares Outstanding Basic		20.63	20.60	20.51	NA	20.43	20.38	20.33	NA	20.30	20.26	20.21	NA	20.21	20.18	20.11	NA	20.09	20.06	19.98	NA	19.98	19.96	20.23	NA	20.48	20.46	20.41	NA	20.37	20.35	20.29	NA	0.02	0.02	20.18	NA	20.14	20.13	20.07	NA	20.04	20.02	19.96	NA	19.93	19.90	19.85	NA	19.81	19.96	20.12	NA	0.02	20.64	21.65	NA	0.02	22.62	22.72
Earnings Per Share Basic		-0.03	0.11	0.18	-0.25	-0.10	-0.00	-0.04	-0.25	-0.00	0.13	0.14	0.30	0.21	0.31	NA	NA	NA	NA	0.39	0.35	0.34	0.33	0.26	0.32	0.38	0.53	0.62	0.50	0.45	0.43	0.46	0.37	0.24	0.24	0.33	0.27	0.24	0.22	0.29	0.25	0.24	0.14	0.25	0.22	0.23	0.21	0.24	0.23	0.23	0.20	0.20	0.20	0.19	0.19	0.22	0.19	0.20	0.22	0.32
Earnings Per Share Diluted		-0.03	0.11	0.18	-0.25	-0.10	-0.00	-0.04	-0.25	-0.00	0.13	0.14	0.30	0.21	0.31	NA	NA	NA	NA	0.39	0.35	0.34	0.33	0.26	0.32	0.38	0.52	0.62	0.50	0.44	0.43	0.45	0.37	0.24	0.24	0.32	0.27	0.24	0.22	0.29	0.25	0.24	0.14	0.25	0.23	0.23	0.21	0.24	0.23	0.23	0.20	0.20	0.20	0.19	0.19	0.22	0.18	0.20	0.22	0.32

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax		52.98	59.57	67.95	66.50	65.32	71.00	78.24	62.41	58.87	65.39	70.19	66.00	60.72	67.39	79.31	71.68	65.90	75.44	96.20	74.29	59.91	69.94	79.99	64.56	60.07	71.40	87.39	67.32	60.11	66.71	79.66	63.03	52.87	60.79	72.49	55.39	50.93	56.73	71.63	49.99	49.28	57.58	72.54	48.63	50.09	60.48	74.19	51.12	49.61	58.15	68.95	55.92	50.52	58.23	73.58	50.91	45.12	61.24	74.37
Revenue From Contract With Customer Including Assessed Tax		52.98	59.57	67.95	66.50	65.32	71.00	78.24	62.41	58.87	65.39	70.19	66.00	60.72	67.39	79.31	71.68	65.90	75.44	96.20	74.29	59.91	69.94	79.99	64.56	60.07	71.40	87.39	67.32	60.11	66.71	79.66	63.03	52.87	60.79	72.49	55.39	50.93	56.73	71.63	49.99	49.28	57.58	72.54	48.63	50.09	60.48	74.19	51.12	49.61	58.15	68.95	55.92	50.52	58.23	73.58	50.91	45.12	61.24	74.37
Revenues		52.98	59.57	67.95	66.50	65.32	71.00	78.24	62.41	58.87	65.39	70.19	66.00	60.72	67.39	79.31	71.68	65.90	75.44	96.20	74.29	59.91	69.94	79.99	64.56	60.07	71.40	87.39	67.32	60.11	66.71	79.66	63.03	52.87	60.79	72.49	55.39	50.93	56.73	71.63	49.99	49.28	57.58	72.54	48.63	50.09	60.48	74.19	51.12	49.61	58.15	68.95	55.92	50.52	58.23	73.58	50.91	45.12	61.24	74.37
Cost Of Revenue		38.08	42.26	49.98	48.33	47.43	50.94	55.72	45.02	43.63	46.94	50.24	46.60	42.99	48.21	57.53	51.16	46.27	52.42	69.42	52.60	42.22	49.93	58.13	43.84	40.69	46.14	57.44	42.40	38.17	43.23	52.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Of Goods And Services Sold		38.08	42.26	49.98	48.33	47.43	50.94	55.72	45.02	43.63	46.94	50.24	46.60	42.99	48.21	57.53	51.16	46.27	52.42	69.42	52.60	42.22	49.93	58.13	43.84	40.69	46.14	57.44	42.40	38.17	43.23	52.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit		14.91	17.31	17.97	18.18	17.88	20.06	22.53	17.38	15.24	18.45	19.94	19.40	17.73	19.17	21.78	20.52	19.62	23.02	26.79	21.69	17.70	20.00	21.86	20.72	19.38	25.25	29.95	24.92	21.94	23.48	27.46	22.16	16.64	18.06	22.45	17.66	16.75	18.91	22.97	16.94	17.10	18.46	23.77	17.46	16.89	19.25	24.01	18.23	17.21	19.37	22.30	18.97	17.15	19.93	24.11	17.48	16.93	22.33	27.23
Operating Expenses		15.36	16.76	13.59	22.01	20.96	20.50	24.65	24.49	16.01	15.49	16.45	12.34	12.58	11.09	16.36	12.13	10.33	12.55	17.35	13.17	9.77	11.63	15.70	12.92	9.97	12.05	14.20	10.91	10.48	11.23	13.05	10.46	8.99	10.33	12.05	9.08	9.13	11.82	13.88	9.12	9.43	14.17	15.93	10.32	9.84	12.72	16.52	10.97	10.00	13.04	16.10	12.69	11.05	13.85	16.55	11.03	9.90	14.60	15.40
General And Administrative Expense		10.79	10.49	4.87	14.15	13.43	13.28	15.71	18.95	10.43	10.75	9.35	8.33	7.54	6.96	8.04	7.24	6.49	6.81	7.75	6.41	6.04	6.30	6.51	5.84	5.79	6.20	6.93	6.07	5.82	6.18	6.23	5.59	5.36	5.75	6.10	5.14	4.98	5.39	5.80	4.90	4.95	5.38	5.88	4.87	5.11	5.50	5.87	5.15	5.15	5.37	5.92	5.41	5.24	5.60	6.10	5.18	5.10	5.71	6.21
Operating Income Loss		-0.45	0.55	4.39	-3.83	-3.07	-0.44	-2.13	-7.11	-0.77	2.96	3.49	7.06	5.15	8.09	5.42	8.39	9.29	10.47	9.44	8.51	7.93	8.37	6.16	7.80	9.41	13.20	15.76	14.00	11.47	12.25	14.42	11.70	7.66	7.73	10.40	8.59	7.62	7.09	9.09	7.82	7.67	4.29	7.84	7.14	7.05	6.53	7.50	7.27	7.21	6.33	6.20	6.28	6.10	6.08	7.57	6.44	7.03	7.73	11.83
Interest Income Expense Nonoperating Net		0.03	0.18	0.10	NA	0.14	0.15	0.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		0.47	-1.40	0.96	1.54	-0.62	0.45	-0.12	-0.93	0.22	1.03	1.03	1.32	1.26	1.98	1.36	2.04	2.10	2.46	2.01	2.12	1.81	2.47	1.64	1.99	2.39	3.13	3.87	4.30	2.86	3.88	5.46	4.33	3.00	2.89	3.89	3.20	2.78	2.64	3.38	2.91	2.92	1.60	2.92	2.66	2.55	2.43	2.79	2.70	2.77	2.36	2.31	2.34	2.27	2.29	2.81	2.40	2.46	2.88	4.67
Income Taxes Paid Net		0.01	0.39	0.08	0.09	NA	NA	NA	0.44	1.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		-0.71	2.33	3.75	-5.02	-2.03	-0.07	-0.89	-5.10	-0.02	2.58	2.77	6.07	4.26	6.35	4.43	6.81	7.61	8.41	7.77	7.00	6.84	6.67	5.34	6.62	7.79	10.75	12.58	10.18	9.06	8.76	9.28	7.50	4.82	4.90	6.59	5.42	4.89	4.50	5.76	4.95	4.80	2.73	4.97	4.53	4.54	4.15	4.75	4.60	4.58	4.03	3.95	3.99	3.90	3.93	4.84	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets		144.79	146.03	152.71	169.88	173.35	159.27	180.74	164.12	165.12	169.26	164.74	176.32	168.43	159.39	173.32	187.50	167.37	158.95	162.75	155.32	149.54	145.54	144.84	154.43	156.92	148.07	152.67	134.84	135.59	124.88	125.67	112.81	97.62	96.53	99.81	90.28	88.58	88.40	93.44	82.85	79.84	79.43	86.02	78.38	75.11	77.83	81.43	73.18	70.73	89.36	94.54	91.06	88.40	87.97	99.42	106.29	NA	NA	NA
Liabilities		48.61	49.60	59.18	73.15	73.29	45.60	62.41	40.32	31.54	31.11	24.54	34.13	27.53	17.90	32.98	46.22	28.24	22.54	29.88	25.31	21.83	19.95	21.19	19.75	24.06	18.23	28.79	19.11	25.61	20.56	26.63	19.44	8.23	8.56	13.44	7.08	7.71	9.16	15.56	7.42	6.29	7.58	13.88	8.16	6.34	10.68	15.36	9.16	8.66	9.25	11.90	9.88	8.59	9.04	13.28	9.28	NA	NA	NA
Liabilities And Stockholders Equity		144.79	146.03	152.71	169.88	173.35	159.27	180.74	164.12	165.12	169.26	164.74	176.32	168.43	159.39	173.32	187.50	167.37	158.95	162.75	155.32	149.54	145.54	144.84	154.43	156.92	148.07	152.67	134.84	135.59	124.88	125.67	112.81	97.62	96.53	99.81	90.28	88.58	88.40	93.44	82.85	79.84	79.43	86.02	78.38	75.11	77.83	81.43	73.18	70.73	89.36	94.54	91.06	88.40	87.97	99.42	106.29	NA	NA	NA
Stockholders Equity		96.18	96.43	93.53	96.73	100.06	113.67	118.32	123.80	133.59	138.15	140.20	142.19	140.90	141.49	140.35	141.28	139.13	136.41	132.87	130.01	127.71	125.59	123.64	134.68	132.86	129.84	123.88	115.73	109.98	104.32	99.03	93.37	89.39	87.96	86.37	83.19	80.88	79.24	77.88	75.44	73.55	71.85	72.14	70.22	68.77	67.16	66.07	64.01	62.07	80.11	82.64	81.18	NA	NA	NA	97.00	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Current		68.38	70.78	77.62	93.65	95.55	85.66	105.83	131.45	134.02	138.22	134.19	151.00	142.90	133.44	147.18	161.19	141.01	132.62	135.88	129.02	122.77	118.27	117.22	126.43	128.47	119.13	123.32	105.23	105.59	94.57	95.13	81.78	67.69	74.59	77.27	67.63	86.42	86.10	91.05	80.40	77.75	77.16	81.80	74.21	70.78	75.29	78.68	70.19	67.58	86.19	91.21	87.61	83.18	81.51	90.62	89.60	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		50.10	52.05	45.99	55.30	49.44	53.47	61.53	104.09	102.43	96.55	105.41	111.08	108.91	106.56	111.79	118.72	106.50	106.34	86.82	103.76	92.37	94.90	83.40	100.53	93.17	87.13	94.56	77.94	81.00	68.44	68.53	58.73	47.90	51.90	44.31	37.64	47.13	42.18	42.69	35.61	37.07	34.58	29.14	18.30	25.94	35.91	35.00	18.16	30.02	47.04	57.35	46.80	41.97	47.14	49.41	49.66	61.25	60.51	66.89
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		50.10	52.05	45.99	55.30	49.44	53.47	61.53	104.09	102.43	96.55	105.41	111.08	108.91	106.56	NA	118.72	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		2.26	1.62	2.26	3.28	1.93	2.17	1.89	1.74	1.94	1.59	1.78	1.91	1.27	1.85	2.16	2.59	1.83	2.21	2.71	3.84	2.05	1.47	2.15	2.54	1.27	1.79	2.43	2.29	1.72	2.01	2.06	1.81	1.54	1.37	2.08	1.72	1.36	1.62	3.09	1.93	1.35	1.96	1.60	1.76	1.65	1.38	2.53	1.44	0.74	1.89	2.39	1.57	1.64	1.43	2.30	1.99	NA	NA	NA
Inventory Net		11.79	13.09	NA	28.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		3.89	3.65	3.85	6.33	8.80	9.66	8.53	4.72	5.64	5.46	4.42	4.87	3.22	4.40	4.06	4.50	4.51	2.61	3.28	3.53	4.18	2.84	1.51	1.41	1.27	0.98	1.28	0.88	0.97	1.11	1.51	1.02	2.44	6.49	3.87	2.44	2.27	1.47	1.54	1.38	1.28	1.92	1.52	1.76	1.98	3.62	3.13	2.52	1.58	1.05	1.66	1.24	2.01	1.96	1.43	1.04	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Noncurrent		76.41	75.25	75.09	76.24	77.80	73.61	74.91	32.67	31.10	31.05	30.55	25.32	25.52	25.94	26.14	26.31	26.36	26.33	26.88	26.30	26.78	27.27	27.62	28.00	28.44	28.94	29.35	29.60	30.00	30.32	30.54	31.02	29.93	21.93	22.53	22.65	NA	NA	NA	2.45	NA	NA	NA	4.17	4.33	NA	NA	4.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		28.43	26.20	26.11	26.66	26.81	26.97	27.21	26.18	25.24	25.19	24.69	24.46	24.66	25.08	25.28	25.45	25.50	25.47	26.02	25.45	25.92	26.41	26.76	27.14	27.58	28.08	28.49	28.74	29.14	29.46	29.68	30.16	29.07	20.58	20.77	20.93	1.20	1.37	1.49	1.57	1.22	1.36	1.15	1.31	1.47	1.69	1.89	2.13	2.29	2.31	2.48	2.60	2.88	2.91	3.17	3.43	NA	NA	NA
Goodwill		26.66	26.66	26.66	26.66	26.66	22.45	20.73	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		9.73	10.22	10.71	11.20	11.69	12.18	12.67	5.86	NA	NA	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Current		47.96	48.83	58.30	72.16	72.40	40.70	57.32	36.50	31.07	30.57	23.90	33.20	26.27	16.27	31.86	44.94	26.92	21.16	29.17	24.34	20.73	18.55	20.25	18.63	23.05	17.05	27.95	18.11	24.93	19.25	25.65	18.36	7.93	NA	NA	7.08	NA	NA	NA	7.42	6.29	7.58	13.88	8.09	6.24	10.53	15.15	9.00	8.41	9.02	11.63	9.39	8.23	8.70	12.94	8.96	NA	NA	NA
Accounts Payable Current		10.95	16.95	24.47	37.02	38.85	25.38	40.04	25.21	24.32	23.98	17.03	27.50	21.93	11.18	24.71	39.55	21.87	16.06	20.98	19.66	16.64	15.15	15.69	16.27	20.28	14.28	21.18	15.27	12.43	10.38	16.20	15.22	5.39	6.15	7.28	5.00	5.37	7.28	9.98	5.15	3.88	5.25	8.59	5.77	4.04	8.32	10.27	6.45	5.97	6.96	7.25	6.62	6.14	6.41	8.15	6.45	NA	NA	NA
Contract With Customer Liability Current		1.16	1.65	2.15	2.60	3.07	3.57	3.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Operating Lease Liability Noncurrent		0.65	0.77	0.88	0.99	0.89	1.08	1.27	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Stockholders Equity		96.18	96.43	93.53	96.73	100.06	113.67	118.32	123.80	133.59	138.15	140.20	142.19	140.90	141.49	140.35	141.28	139.13	136.41	132.87	130.01	127.71	125.59	123.64	134.68	132.86	129.84	123.88	115.73	109.98	104.32	99.03	93.37	89.39	87.96	86.37	83.19	80.88	79.24	77.88	75.44	73.55	71.85	72.14	70.22	68.77	67.16	66.07	64.01	62.07	80.11	82.64	81.18	NA	NA	NA	97.00	NA	NA	NA
Common Stock Value		0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	NA	NA	0.02	NA	NA	NA	NA	NA	NA	0.02	0.02	NA	NA	NA
Additional Paid In Capital		17.97	17.52	16.94	25.15	23.47	21.77	20.04	18.28	16.65	14.88	13.20	11.66	10.15	8.71	7.83	7.11	6.10	5.32	4.54	3.80	3.06	2.35	1.62	12.48	11.69	10.88	10.10	9.38	8.66	7.95	7.30	6.81	6.43	5.93	5.33	4.87	4.40	3.99	3.49	3.12	2.73	2.37	1.95	1.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		78.19	78.89	76.56	71.56	76.56	91.88	98.25	105.49	116.91	123.25	126.97	130.50	130.72	132.75	132.49	134.14	133.00	131.06	128.30	126.18	124.62	123.22	122.00	122.17	121.14	118.93	113.75	106.32	101.29	96.34	91.70	86.53	82.92	82.00	81.00	78.30	76.53	75.30	74.45	72.34	70.83	69.48	70.19	68.65	67.55	66.44	65.73	63.99	62.05	80.02	82.01	81.11	79.77	79.83	86.16	97.11	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		-1.17	7.39	-8.52	7.12	-2.59	-0.78	0.56	9.72	12.97	-1.27	6.38	8.72	8.71	1.50	-0.42	18.45	6.44	26.39	-11.20	17.27	4.28	17.26	0.04	13.11	11.62	-1.63	22.03	2.23	16.84	4.41	13.90	15.56	3.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	8.54	NA	NA	NA	26.46
Net Cash Provided By Used In Investing Activities		-0.78	-1.26	-0.68	-1.25	-1.42	-0.98	-37.01	-1.93	-0.99	-1.35	-5.98	-0.49	-0.29	-0.49	-0.48	-0.58	-0.66	-1.05	-0.14	-0.48	-1.41	-0.22	-0.19	-0.11	-0.06	-0.14	-0.31	-0.14	-0.21	-0.31	-0.04	-0.74	-4.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	7.54	NA	NA	NA	-10.15
Net Cash Provided By Used In Financing Activities		-0.00	-0.07	-0.10	-0.02	-0.01	-6.30	-6.10	-6.13	-6.10	-6.24	-6.06	-6.06	-6.06	-6.23	-6.03	-5.65	-5.63	-5.82	-5.59	-5.39	-5.40	-5.54	-16.98	-5.64	-5.53	-5.65	-5.10	-5.16	-4.07	-4.18	-4.06	-3.99	-3.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-16.33	NA	NA	NA	-2.57

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		-1.17	7.39	-8.52	7.12	-2.59	-0.78	0.56	9.72	12.97	-1.27	6.38	8.72	8.71	1.50	-0.42	18.45	6.44	26.39	-11.20	17.27	4.28	17.26	0.04	13.11	11.62	-1.63	22.03	2.23	16.84	4.41	13.90	15.56	3.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	8.54	NA	NA	NA	26.46
Net Income Loss		-0.71	2.33	3.75	-5.02	-2.03	-0.07	-0.89	-5.10	-0.02	2.58	2.77	6.07	4.26	6.35	4.43	6.81	7.61	8.41	7.77	7.00	6.84	6.67	5.34	6.62	7.79	10.75	12.58	10.18	9.06	8.76	9.28	7.50	4.82	4.90	6.59	5.42	4.89	4.50	5.76	4.95	4.80	2.73	4.97	4.53	4.54	4.15	4.75	4.60	4.58	4.03	3.95	3.99	3.90	3.93	4.84	NA	NA	NA	NA
Depreciation Depletion And Amortization		1.59	1.66	1.72	1.90	1.77	1.71	1.68	0.99	0.94	0.86	0.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		0.79	-0.61	-0.88	1.62	-0.23	0.30	0.05	-0.28	0.58	-0.17	-0.09	0.71	-0.54	-0.28	-0.40	0.80	-0.36	-0.47	-1.10	1.88	0.62	-0.64	-0.37	1.31	-0.52	-0.63	0.17	0.62	-0.27	-0.03	0.28	0.32	0.19	-0.59	0.58	0.38	-0.24	-1.41	1.33	0.61	-0.58	0.38	-0.15	0.13	0.29	-1.12	1.11	0.71	-1.13	-0.49	0.83	-0.06	0.22	-0.86	0.34	1.20	-0.64	-1.21	0.58
Increase Decrease In Inventories		-1.30	NA	NA	NA	15.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Payable		-6.01	-7.51	-12.56	-1.83	13.47	-14.66	9.12	0.89	0.34	6.95	-10.47	5.57	10.75	-13.53	-14.83	17.68	5.81	-4.92	1.32	3.02	1.48	-0.53	-0.59	-4.01	6.00	-6.90	5.91	2.85	2.05	-5.83	0.98	9.83	-0.76	-1.13	2.28	-0.36	-1.91	-2.70	4.83	1.28	-1.37	-3.34	2.82	1.73	-4.28	-1.95	3.82	0.48	-0.98	-0.30	0.63	0.48	-0.27	-1.61	1.70	3.50	-1.25	NA	NA
Deferred Income Tax Expense Benefit		0.47	-0.67	-0.03	0.73	-0.35	0.37	-0.45	-1.09	-0.08	-0.10	-0.29	-0.33	-0.36	0.51	-0.17	-0.04	-0.06	0.66	-0.26	-0.14	-0.29	0.46	-0.18	0.11	-0.18	0.35	-0.17	0.32	-0.63	0.32	-0.10	0.79	0.80	0.41	-0.04	0.09	-0.11	0.15	-0.15	0.03	-0.11	0.33	-0.09	-0.10	-0.28	0.16	0.04	0.00	-0.19	0.21	-0.10	0.12	-0.29	0.27	-0.15	0.15	-0.31	0.14	0.38
Share Based Compensation		0.45	0.57	-8.20	1.67	1.71	1.73	1.76	1.63	1.77	1.68	1.54	1.51	1.44	0.88	0.72	1.01	0.78	0.77	0.74	0.74	0.72	0.73	0.64	0.79	0.81	0.78	0.72	0.72	0.71	0.65	0.49	0.49	0.50	0.48	0.46	0.42	0.41	0.41	0.37	0.36	0.36	0.38	0.37	0.37	0.37	0.37	0.36	0.45	0.46	0.48	0.55	0.56	0.56	0.56	0.56	0.56	0.56	0.52	0.52

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Investing Activities		-0.78	-1.26	-0.68	-1.25	-1.42	-0.98	-37.01	-1.93	-0.99	-1.35	-5.98	-0.49	-0.29	-0.49	-0.48	-0.58	-0.66	-1.05	-0.14	-0.48	-1.41	-0.22	-0.19	-0.11	-0.06	-0.14	-0.31	-0.14	-0.21	-0.31	-0.04	-0.74	-4.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	7.54	NA	NA	NA	-10.15
Payments To Acquire Property Plant And Equipment		0.78	1.26	0.68	1.25	1.12	0.98	1.15	1.93	0.99	1.35	0.98	0.49	0.29	0.49	0.48	0.58	0.66	1.05	0.14	0.48	1.41	0.22	0.19	0.11	0.06	0.14	0.31	0.14	0.21	0.31	0.04	0.74	4.00	3.25	2.60	19.95	0.00	0.07	0.11	0.52	0.03	0.37	0.01	0.01	0.01	0.03	0.00	0.10	0.24	0.08	0.21	0.08	0.33	0.21	0.08	0.18	0.19	0.17	0.13

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Financing Activities		-0.00	-0.07	-0.10	-0.02	-0.01	-6.30	-6.10	-6.13	-6.10	-6.24	-6.06	-6.06	-6.06	-6.23	-6.03	-5.65	-5.63	-5.82	-5.59	-5.39	-5.40	-5.54	-16.98	-5.64	-5.53	-5.65	-5.10	-5.16	-4.07	-4.18	-4.06	-3.99	-3.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-16.33	NA	NA	NA	-2.57
Payments Of Dividends Common Stock		0.00	0.07	0.10	0.02	0.01	6.30	6.10	6.13	6.10	6.24	6.06	6.06	6.06	6.23	6.03	5.65	5.63	5.82	5.59	5.39	5.40	5.54	5.48	5.64	5.53	5.65	5.10	5.16	4.07	4.18	4.06	3.88	3.85	3.95	3.83	3.70	3.63	3.75	3.61	3.45	3.41	3.55	3.40	3.41	3.39	3.55	2.98	3.08	22.78	3.10	3.02	3.05	2.51	2.65	2.75	2.79	2.81	2.84	2.28

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenues		52.98	59.57	67.95	66.50	65.32	71.00	78.24	62.41	58.87	65.39	70.19	66.00	60.72	67.39	79.31	71.68	65.90	75.44	96.20	74.29	59.91	69.94	79.99	64.56	60.07	71.40	87.39	67.32	60.11	66.71	79.66	63.03	52.87	60.79	72.49	55.39	50.93	56.73	71.63	49.99	49.28	57.58	72.54	48.63	50.09	60.48	74.19	51.12	49.61	58.15	68.95	55.92	50.52	58.23	73.58	50.91	45.12	61.24	74.37
Revenue From Contract With Customer Excluding Assessed Tax		52.98	59.57	67.95	66.50	65.32	71.00	78.24	62.41	58.87	65.39	70.19	66.00	60.72	67.39	79.31	71.68	65.90	75.44	96.20	74.29	59.91	69.94	79.99	64.56	60.07	71.40	87.39	67.32	60.11	66.71	79.66	63.03	52.87	60.79	72.49	55.39	50.93	56.73	71.63	49.99	49.28	57.58	72.54	48.63	50.09	60.48	74.19	51.12	49.61	58.15	68.95	55.92	50.52	58.23	73.58	50.91	45.12	61.24	74.37
Membership Fees		1.83	2.07	2.32	2.53	2.45	2.42	2.39	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
New Order		6.08	7.45	5.60	-8.75	8.80	10.56	7.82	6.16	5.55	5.67	6.85	4.86	4.41	5.37	8.38	7.45	5.66	7.67	15.78	9.13	6.11	8.09	12.25	8.65	6.78	10.42	15.89	10.30	9.16	11.65	15.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Reorder		45.08	50.05	60.02	72.73	54.07	58.02	68.04	56.25	53.32	59.73	63.34	61.14	56.31	62.02	70.94	64.23	60.23	67.76	80.42	65.16	53.81	61.85	67.74	55.91	53.29	60.98	71.50	57.03	50.95	55.06	64.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Membership Customers, Partner Program		0.90	0.90	0.90	NA	0.70	0.70	0.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Including Assessed Tax		52.98	59.57	67.95	66.50	65.32	71.00	78.24	62.41	58.87	65.39	70.19	66.00	60.72	67.39	79.31	71.68	65.90	75.44	96.20	74.29	59.91	69.94	79.99	64.56	60.07	71.40	87.39	67.32	60.11	66.71	79.66	63.03	52.87	60.79	72.49	55.39	50.93	56.73	71.63	49.99	49.28	57.58	72.54	48.63	50.09	60.48	74.19	51.12	49.61	58.15	68.95	55.92	50.52	58.23	73.58	50.91	45.12	61.24	74.37