Home Data Calendar Blog

PEN

Tables

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Common Stock Value 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 NA 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 NA NA 0.01 NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 38.79 39.39 39.29 39.22 39.20 39.08 38.90 37.92 37.77 38.71 37.45 37.61 37.58 37.53 37.45 36.21 35.40 36.36 36.31 36.27 36.21 36.21 36.15 34.25 36.12 35.92 35.83 35.66 33.22 31.61 31.05 30.60 32.69 32.49 32.32 10.19 5.10 7.19 7.10 4.69 6.87 6.71

Weighted Average Number Of Shares Outstanding Basic 38.79 38.72 38.63 38.46 38.32 38.19 38.03 37.92 37.77 37.65 37.45 36.62 36.52 36.46 36.36 36.21 35.40 35.04 34.96 34.84 34.69 34.51 34.38 34.25 34.07 33.85 33.61 33.45 33.22 31.61 31.05 30.60 30.21 29.99 29.89 7.85 5.10 4.90 4.70 4.69 4.61 4.43

Earnings Per Share Basic -1.55 0.28 1.40 0.24 0.49 0.22 0.10 -0.06 -0.10 0.00 -0.66 0.24 0.25 0.32 0.10 -0.24 -0.34 0.04 0.28 0.33 0.48 0.31 0.19 -0.55 0.39 0.16 0.27 0.01 -0.05 -0.10 -0.08 -0.04 0.01 0.03 0.05 0.04 -0.11 0.10 0.02 -0.25 0.02 0.06

Earnings Per Share Diluted -1.55 0.28 1.38 0.23 0.48 0.22 0.10 -0.06 -0.10 0.00 -0.66 0.24 0.25 0.32 0.10 -0.24 -0.34 0.04 0.27 0.32 0.46 0.30 0.18 -0.55 0.37 0.15 0.25 0.01 -0.05 -0.10 -0.08 -0.04 0.01 0.02 0.05 0.03 -0.11 0.07 0.01 -0.25 0.01 0.04

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Revenue From Contract With Customer Excluding Assessed Tax 299.40 278.65 284.68 270.95 261.50 241.40 221.22 213.68 208.34 203.90 204.01 190.12 184.26 169.20 166.90 151.08 105.11 137.33 145.26 139.50 134.20 128.44 120.79 111.81 109.64 102.70 96.05 83.91 80.59 73.21 73.11 67.19 65.11 57.92 54.42 50.42 42.31 38.95 35.40 32.46 31.48 26.16

Revenues 299.40 278.65 284.68 270.95 261.50 241.40 221.22 213.68 208.34 203.90 204.01 190.12 184.26 169.20 166.90 151.08 105.11 137.33 145.26 139.50 134.20 128.44 120.79 111.81 109.64 102.70 96.05 83.91 80.59 73.21 73.11 67.19 65.11 57.92 54.42 50.42 42.31 38.95 35.40 32.46 31.48 26.16

Cost Of Revenue 136.57 97.52 97.69 93.23 94.64 90.33 82.79 78.35 74.31 76.48 78.56 70.20 65.57 57.87 72.58 60.15 40.18 49.32 47.13 43.50 40.27 44.53 42.08 36.79 37.39 36.14 32.32 29.13 29.66 25.50 26.52 24.31 23.64 18.01 17.96 16.92 14.94 12.22 11.51 11.67 10.78 8.71

Gross Profit 162.83 181.14 186.99 177.72 166.86 151.07 138.43 135.33 134.03 127.42 125.45 119.91 118.69 111.34 94.31 90.92 64.93 88.01 98.13 96.00 93.93 83.91 78.71 75.01 72.25 66.56 63.73 54.78 50.93 47.71 46.58 42.87 41.47 39.91 36.46 33.50 27.38 26.73 23.89 20.80 20.70 17.45

Operating Expenses 243.79 169.04 151.96 165.09 148.97 143.06 133.59 129.89 134.17 131.46 165.50 111.13 108.37 97.87 96.06 111.08 82.58 87.40 87.55 83.02 81.13 72.76 72.04 95.86 62.97 62.51 59.87 54.09 52.26 49.76 47.73 44.24 42.14 38.07 34.64 31.32 31.19 22.74 23.57 20.49 NA NA

Research And Development Expense Excluding Acquired In Process Cost 24.94 24.63 21.94 20.96 21.54 19.99 17.96 21.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 10.87 9.09 NA NA 8.40 8.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Selling General And Administrative Expense 141.90 144.41 130.02 125.92 127.44 123.08 115.63 108.57 114.61 110.90 113.50 94.40 90.64 79.80 76.60 76.16 59.85 74.45 74.69 69.29 67.67 61.09 61.18 55.93 54.78 54.50 51.47 45.96 44.16 42.72 41.62 37.74 35.88 33.07 29.15 26.75 26.40 19.55 19.43 16.59 NA NA

Operating Income Loss -80.96 12.10 35.03 12.62 17.89 8.01 4.83 5.43 -0.14 -4.05 -40.06 8.78 10.31 13.46 -1.75 -20.16 -17.65 0.61 10.58 12.98 12.80 11.15 6.67 -20.85 9.28 4.04 3.86 0.68 -1.33 -2.05 -1.15 -1.36 -0.67 1.83 1.82 2.18 -3.81 3.99 0.32 0.31 NA NA

Interest Expense 0.34 0.40 NA NA 0.44 0.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 9.56 13.57 10.79 14.14 12.82 12.77 10.00 9.70 8.79 8.89 41.66 7.90 9.80 6.39 8.05 6.24 5.56 5.69 5.01 6.24 5.13 5.09 4.87 4.41 4.99 4.15 4.72 4.49 4.59 4.01 3.84 4.26 3.52 3.02 2.15 1.51 3.26 0.35 0.36 0.37 NA NA

Income Tax Expense Benefit -17.67 3.62 -16.06 4.09 0.58 0.09 3.25 5.31 2.52 -5.18 -16.32 -0.25 1.90 1.54 -3.14 -9.86 -4.13 -1.63 2.45 1.96 -2.73 1.46 0.89 1.60 -4.95 -1.94 -5.90 0.46 0.48 1.35 0.88 0.01 -0.57 1.34 0.24 1.18 -1.51 1.74 0.00 0.23 NA NA

Income Taxes Paid 8.42 1.12 2.53 1.08 1.53 1.41 0.42 0.35 0.36 1.80 0.56 0.24 0.56 0.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Profit Loss -60.20 11.00 54.22 9.21 18.96 8.56 3.88 -2.27 -3.69 0.08 -24.63 8.03 8.30 10.93 2.63 -9.88 -12.90 0.89 9.30 11.00 16.25 10.45 6.46 -22.43 13.38 5.49 9.08 0.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -0.21 -1.69 4.09 -1.66 1.28 1.26 5.23 -3.19 -4.19 -3.34 -1.54 -1.42 0.75 -2.97 2.44 2.20 2.48 -2.25 1.69 -2.50 1.06 -0.64 -1.04 -0.24 -3.30 1.07 0.36 5.90 -0.77 0.76 -1.10 -1.01 -1.79 1.33 -0.58 -0.30 NA NA NA NA NA NA

Net Income Loss -60.20 11.00 54.22 9.21 18.96 8.56 3.88 -2.27 -3.69 0.08 -24.63 8.85 9.23 11.84 3.65 -8.81 -11.96 1.43 9.69 11.48 16.59 10.70 6.66 -18.93 13.38 5.49 9.08 0.24 -1.56 -3.11 -2.40 -1.11 0.18 0.78 1.63 0.90 -2.67 2.50 0.42 0.17 0.39 1.27

Comprehensive Income Net Of Tax -60.41 9.31 58.31 7.55 20.24 9.82 9.11 -5.47 -7.87 -3.26 -26.17 7.43 9.98 8.87 6.09 -6.62 -9.48 -0.83 11.38 8.99 17.65 10.06 5.62 -19.17 10.08 6.56 9.45 6.14 -2.33 -2.34 13.86 -2.12 -1.61 2.11 1.05 0.60 -2.15 1.61 -0.65 -0.51 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Assets 1534.56 1579.85 1556.31 1468.38 1432.53 1395.30 1370.89 1321.60 1327.90 1301.57 1244.25 910.22 NA 840.82 822.98 810.30 780.20 664.24 665.90 614.17 585.11 568.79 515.01 501.00 499.31 489.71 476.67 459.09 417.00 418.37 308.25 297.28 283.98 275.12 263.85 259.32 NA NA 121.38 NA NA NA

Liabilities 373.33 376.31 377.36 364.24 365.99 370.83 372.03 347.85 357.88 342.27 290.32 236.84 NA 190.35 185.19 190.59 157.04 176.12 180.29 147.23 130.93 132.13 92.59 91.72 74.11 74.79 76.26 75.26 44.02 44.89 41.71 43.42 36.39 37.07 31.33 30.73 NA NA 22.28 NA NA NA

Liabilities And Stockholders Equity 1534.56 1579.85 1556.31 1468.38 1432.53 1395.30 1370.89 1321.60 1327.90 1301.57 1244.25 910.22 NA 840.82 822.98 810.30 780.20 664.24 665.90 614.17 585.11 568.79 515.01 501.00 499.31 489.71 476.67 459.09 417.00 418.37 308.25 297.28 283.98 275.12 263.85 259.32 NA NA 121.38 NA NA NA

Stockholders Equity 1161.23 1203.53 1178.94 1104.14 1066.54 1024.47 998.86 973.75 970.01 959.30 953.93 678.93 NA 655.09 641.50 622.41 624.79 488.93 485.89 467.33 454.09 436.73 422.24 409.42 425.20 414.92 400.41 383.83 372.98 373.47 266.55 253.85 247.59 238.05 232.52 228.59 NA NA -12.37 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Assets Current 943.79 935.02 915.40 868.48 827.88 786.49 755.70 723.62 717.96 690.33 681.47 653.11 NA 635.13 617.70 590.20 575.89 453.74 463.13 451.33 434.60 423.09 410.73 397.60 392.50 387.94 382.23 371.78 364.72 372.36 263.83 267.22 260.25 253.65 244.36 249.08 NA NA 115.30 NA NA NA

Cash And Cash Equivalents At Carrying Value 288.33 223.11 167.49 100.76 114.17 94.69 69.86 54.84 58.23 68.16 59.38 82.28 NA 55.63 69.67 80.11 134.38 72.46 72.78 111.58 77.26 95.61 67.85 47.74 59.70 52.80 50.64 65.62 76.58 109.38 13.24 15.86 13.91 17.61 19.55 159.10 36.76 8.13 3.29 8.19 NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 288.33 223.11 167.49 100.76 114.17 94.69 69.86 54.84 58.23 68.16 59.38 66.29 82.28 55.63 69.67 80.11 134.38 72.46 72.78 111.58 77.26 95.61 67.85 47.74 59.70 52.80 50.64 65.62 78.39 111.09 13.24 NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 200.83 191.99 201.77 206.62 208.97 207.36 203.38 189.01 187.39 143.42 133.94 136.61 NA 126.42 114.61 112.82 97.61 103.96 105.90 101.83 99.01 94.68 81.90 80.44 74.06 65.11 58.01 47.96 48.71 45.28 43.34 36.63 34.58 31.16 29.44 26.05 NA NA 18.91 NA NA NA

Inventory Net 373.80 398.37 388.02 374.25 358.77 344.04 334.01 320.30 295.88 274.35 263.50 254.98 254.98 245.32 219.53 191.55 183.44 166.15 152.99 140.36 132.74 121.69 115.74 109.71 97.56 94.62 94.90 90.53 81.14 79.19 73.01 70.09 68.41 66.56 56.76 50.32 NA NA 33.45 NA NA NA

Prepaid Expense And Other Assets Current 29.47 31.19 36.42 38.76 39.08 35.99 30.28 29.89 30.32 32.22 29.16 22.53 NA 20.78 18.73 17.11 16.55 15.40 14.85 14.70 15.60 11.87 12.20 13.54 13.99 12.77 14.73 14.46 14.40 14.55 18.73 18.66 17.41 11.51 9.35 6.27 NA NA 5.12 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Property Plant And Equipment Gross 142.89 NA 132.34 NA NA NA 113.04 NA NA NA 97.27 NA NA NA 78.11 NA NA NA 73.23 NA NA NA 50.82 NA NA NA 41.45 NA NA 30.56 28.48 23.09 18.07 15.31 14.02 13.25 NA NA 8.67 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 85.18 NA 59.65 NA NA NA 48.02 NA NA NA 38.41 NA NA NA 29.94 NA NA NA 21.41 NA NA NA 15.42 NA NA NA 10.55 NA NA 7.65 7.02 6.87 6.20 5.60 5.07 4.61 NA NA 3.49 NA NA NA

Amortization Of Intangible Assets 2.55 2.55 2.55 2.55 2.55 2.55 2.55 2.55 2.04 2.05 2.05 0.27 0.28 0.28 0.28 0.27 0.26 0.26 0.26 0.26 0.26 0.27 0.27 0.27 0.31 0.25 0.10 0.30 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 57.71 75.74 72.69 65.63 65.96 65.22 65.02 64.08 63.46 60.33 58.86 50.85 NA 50.31 48.17 64.91 62.19 58.70 51.81 45.62 37.94 35.38 35.41 34.13 33.72 32.00 30.90 28.26 24.42 22.91 21.46 16.22 11.86 9.72 8.95 8.65 NA NA 5.18 NA NA NA

Goodwill 166.05 166.10 166.27 165.95 166.17 166.16 166.05 165.43 165.78 166.23 166.39 8.11 8.11 8.01 8.37 8.00 7.67 7.51 7.66 7.45 7.76 7.66 7.81 7.92 7.98 8.41 8.18 7.45 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 6.96 68.42 71.06 73.45 76.12 78.67 81.16 83.36 86.16 88.47 90.62 9.89 NA 10.10 10.64 10.64 10.64 25.02 25.41 25.49 26.03 26.81 27.25 27.28 27.34 28.24 23.78 23.82 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 6.96 68.42 71.06 73.45 76.12 78.67 81.16 83.36 65.34 67.65 69.80 9.49 9.89 10.10 10.64 10.64 10.64 10.78 11.16 11.25 11.79 11.96 12.37 12.74 13.06 13.82 8.56 8.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 38.52 33.81 25.88 14.74 10.50 11.17 12.79 13.48 13.97 13.69 12.98 10.76 NA 9.91 8.71 8.07 6.74 3.87 2.95 9.63 1.63 1.61 0.88 1.08 1.05 0.97 1.02 5.28 5.37 0.61 0.49 0.44 0.44 0.43 0.39 0.29 NA NA 0.33 NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 51.55 90.73 122.26 149.41 108.91 107.05 121.67 133.89 150.06 175.25 196.09 200.38 156.38 186.49 194.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Liabilities Current 150.99 152.80 151.14 145.08 144.12 146.33 144.93 138.33 145.60 130.10 123.20 108.05 NA 111.86 105.93 108.06 77.61 88.07 91.05 86.17 69.76 69.41 66.06 65.05 49.69 50.25 51.58 51.08 37.51 38.56 35.80 37.34 32.19 33.98 28.15 28.28 NA NA 20.82 NA NA NA

Accounts Payable Current 32.82 32.45 27.16 28.00 25.82 28.20 26.68 25.36 23.10 14.14 13.42 13.71 NA 15.39 14.11 14.54 14.43 15.84 15.11 11.96 8.74 7.69 8.18 8.87 7.43 7.40 6.76 5.77 4.33 4.97 4.11 3.58 4.07 4.02 2.57 4.02 NA NA 2.35 NA NA NA

Other Accrued Liabilities Current 19.46 24.07 26.46 25.18 24.72 25.92 25.76 23.86 23.16 21.42 25.76 15.95 14.49 11.98 10.76 12.01 9.37 11.85 13.66 12.03 12.34 12.04 10.66 12.79 8.89 8.77 10.31 10.11 7.81 7.21 7.42 6.50 6.13 5.58 5.27 5.29 NA NA 3.23 NA NA NA

Accrued Liabilities Current 104.07 106.55 110.56 104.18 105.61 105.87 106.30 101.67 111.41 105.53 99.80 86.50 86.50 90.21 85.80 87.69 57.72 65.33 67.63 70.16 57.28 58.03 57.89 56.18 42.26 42.85 44.83 45.31 33.18 33.59 31.69 33.76 28.12 29.96 25.58 24.25 NA NA 18.48 NA NA NA

Contract With Customer Liability Current 4.68 8.67 6.99 8.27 8.43 9.11 9.16 9.73 9.96 7.79 5.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Other Liabilities Noncurrent 7.62 5.88 5.31 3.27 3.29 3.24 3.28 3.29 3.47 3.61 3.56 7.66 NA 7.97 8.01 10.15 7.30 15.15 15.25 15.66 15.02 16.64 18.94 19.16 17.00 17.19 18.48 18.12 0.83 0.83 0.82 6.08 4.20 3.09 3.18 2.46 NA NA 1.46 NA NA NA

Operating Lease Liability Noncurrent 192.22 194.54 197.23 192.12 194.66 196.84 198.96 180.90 183.16 182.44 137.04 94.44 51.90 43.52 44.18 45.00 45.92 46.42 47.24 45.40 46.15 46.07 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Stockholders Equity 1161.23 1203.53 1178.94 1104.14 1066.54 1024.47 998.86 973.75 970.01 959.30 953.93 678.93 NA 655.09 641.50 622.41 624.79 488.93 485.89 467.33 454.09 436.73 422.24 409.42 425.20 414.92 400.41 383.83 372.98 373.47 266.55 253.85 247.59 238.05 232.52 228.59 NA NA -12.37 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest NA NA 1178.94 NA NA NA 998.86 973.75 970.01 959.30 953.93 673.38 673.38 650.47 637.79 619.71 623.16 488.12 485.61 466.94 454.18 436.66 422.42 409.29 425.20 414.92 400.41 NA NA NA 266.55 NA NA NA 232.52 NA NA NA NA NA NA NA

Common Stock Value 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 NA 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 NA NA 0.01 NA NA NA

Additional Paid In Capital 1080.58 1062.47 1047.20 1030.70 1000.66 978.83 963.04 947.04 937.84 919.25 910.61 616.87 NA 603.02 598.30 585.29 581.07 435.72 430.66 423.47 419.22 419.51 415.08 407.88 404.49 404.30 396.81 389.68 384.96 383.13 273.87 275.03 266.65 255.50 252.09 249.23 NA NA 8.45 NA NA NA

Retained Earnings Accumulated Deficit 85.66 145.86 134.86 80.64 71.43 52.47 43.90 40.03 42.30 45.98 45.91 61.69 NA 52.46 40.62 36.97 45.79 57.75 57.52 47.83 36.35 19.76 9.06 2.40 21.33 7.95 2.00 -7.09 -7.33 -5.77 -2.66 -17.62 -16.51 -16.70 -17.48 -19.11 NA NA -19.84 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -5.05 -4.84 -3.15 -7.24 -5.58 -6.86 -8.12 -13.35 -10.16 -5.97 -2.63 0.33 NA -0.42 2.54 0.10 -2.10 -4.58 -2.32 -4.01 -1.51 -2.58 -1.94 -0.90 -0.66 2.64 1.57 1.20 -4.70 -3.93 -4.69 -3.59 -2.58 -0.79 -2.12 -1.54 NA NA -0.86 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 9.28 15.46 NA 12.10 12.65 13.78 NA 9.37 9.02 10.72 NA 6.94 10.14 7.09 NA 5.79 5.74 6.77 NA 5.69 5.01 5.46 NA 4.44 5.08 4.43 NA NA NA NA NA NA NA NA 2.48 NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Net Cash Provided By Used In Operating Activities 22.61 38.30 36.26 30.84 17.10 13.13 1.34 -12.91 -39.58 -4.51 -9.27 36.45 -3.31 -14.37 -2.08 -3.55 -21.69 -5.92 4.77 22.05 1.90 -2.07 7.53 10.45 0.12 10.71 -0.91 10.75 0.65 2.19 -2.76 2.50 -8.97 -3.58 -9.65 -4.30 -5.67 -2.66 -5.40 NA NA NA

Net Cash Provided By Used In Investing Activities 34.47 18.38 24.28 -44.40 -6.67 10.71 8.63 9.79 20.66 15.71 -1.34 -49.83 26.34 3.09 -10.23 -49.42 -54.54 10.04 -43.73 14.28 -15.11 31.86 9.62 -20.65 12.82 -2.19 -16.39 -22.11 -27.49 -11.66 4.21 -3.82 -1.30 1.60 -129.40 -1.43 37.48 7.54 0.83 NA NA NA

Net Cash Provided By Used In Financing Activities 8.27 -0.79 5.92 0.21 8.69 1.38 5.74 -0.60 9.13 -2.64 2.96 -2.68 3.17 -2.61 2.46 -1.65 138.46 -4.35 -0.50 -1.44 -5.31 -1.71 3.17 -1.05 -5.19 -6.74 2.44 -0.70 -2.91 105.52 -5.13 4.45 7.81 -0.00 -0.77 128.17 -3.30 0.33 0.10 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Net Cash Provided By Used In Operating Activities 22.61 38.30 36.26 30.84 17.10 13.13 1.34 -12.91 -39.58 -4.51 -9.27 36.45 -3.31 -14.37 -2.08 -3.55 -21.69 -5.92 4.77 22.05 1.90 -2.07 7.53 10.45 0.12 10.71 -0.91 10.75 0.65 2.19 -2.76 2.50 -8.97 -3.58 -9.65 -4.30 -5.67 -2.66 -5.40 NA NA NA

Net Income Loss -60.20 11.00 54.22 9.21 18.96 8.56 3.88 -2.27 -3.69 0.08 -24.63 8.85 9.23 11.84 3.65 -8.81 -11.96 1.43 9.69 11.48 16.59 10.70 6.66 -18.93 13.38 5.49 9.08 0.24 -1.56 -3.11 -2.40 -1.11 0.18 0.78 1.63 0.90 -2.67 2.50 0.42 0.17 0.39 1.27

Profit Loss -60.20 11.00 54.22 9.21 18.96 8.56 3.88 -2.27 -3.69 0.08 -24.63 8.03 8.30 10.93 2.63 -9.88 -12.90 0.89 9.30 11.00 16.25 10.45 6.46 -22.43 13.38 5.49 9.08 0.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Depreciation Depletion And Amortization 7.65 7.52 7.04 6.93 6.71 6.58 6.44 6.22 5.93 5.73 5.75 3.63 3.55 3.47 3.46 3.34 3.13 2.96 2.31 2.05 1.93 1.80 1.71 1.51 1.55 1.40 1.20 1.16 0.72 0.70 0.49 0.70 0.60 0.50 0.53 0.50 0.40 0.34 0.28 0.20 NA NA

Increase Decrease In Accounts Receivable 10.49 -8.46 -6.34 -1.81 4.88 3.54 12.50 3.06 45.59 8.71 14.38 -15.94 9.96 12.94 0.85 14.20 -7.00 0.24 3.51 3.97 4.18 13.37 2.48 6.99 10.19 6.11 9.82 -5.25 2.67 1.88 7.47 2.03 3.71 1.34 3.68 2.44 2.01 2.93 2.46 NA NA NA

Increase Decrease In Inventories 11.33 11.62 21.24 20.71 15.12 10.64 12.31 26.27 24.29 11.76 5.74 4.27 9.94 31.61 17.04 8.01 16.84 15.09 13.55 9.34 11.79 6.73 6.89 11.45 4.16 -0.21 4.11 7.89 0.77 6.06 5.72 1.98 2.95 9.08 7.11 6.69 4.26 7.06 4.29 NA NA NA

Increase Decrease In Accounts Payable 0.28 5.21 -0.96 2.31 -2.33 2.07 0.29 4.07 7.63 1.39 -0.38 -0.50 -1.96 1.27 -0.08 -0.22 -0.93 0.92 2.71 2.91 1.92 -1.50 -0.36 1.06 0.00 0.62 0.98 0.58 -0.60 0.89 0.43 -0.38 -0.02 1.35 -1.37 0.95 -1.10 1.64 0.41 NA NA NA

Share Based Compensation 9.56 13.57 10.79 14.14 12.82 12.77 10.00 9.70 8.79 8.89 41.66 7.90 9.80 6.39 8.05 6.24 5.56 5.69 5.01 6.24 5.13 5.09 4.87 4.41 4.99 4.15 4.72 4.49 4.59 4.01 3.84 4.26 3.52 3.02 2.15 1.51 3.26 0.35 0.36 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Net Cash Provided By Used In Investing Activities 34.47 18.38 24.28 -44.40 -6.67 10.71 8.63 9.79 20.66 15.71 -1.34 -49.83 26.34 3.09 -10.23 -49.42 -54.54 10.04 -43.73 14.28 -15.11 31.86 9.62 -20.65 12.82 -2.19 -16.39 -22.11 -27.49 -11.66 4.21 -3.82 -1.30 1.60 -129.40 -1.43 37.48 7.54 0.83 NA NA NA

Payments To Acquire Property Plant And Equipment 4.54 5.82 3.65 3.33 4.34 3.89 3.56 6.35 4.43 4.96 8.09 5.80 3.29 3.99 3.75 4.15 6.72 10.13 7.98 7.92 3.75 2.46 3.04 1.46 2.28 2.82 5.73 1.44 2.17 3.19 6.56 3.38 2.58 1.11 0.97 1.43 1.77 1.30 2.09 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Net Cash Provided By Used In Financing Activities 8.27 -0.79 5.92 0.21 8.69 1.38 5.74 -0.60 9.13 -2.64 2.96 -2.68 3.17 -2.61 2.46 -1.65 138.46 -4.35 -0.50 -1.44 -5.31 -1.71 3.17 -1.05 -5.19 -6.74 2.44 -0.70 -2.91 105.52 -5.13 4.45 7.81 -0.00 -0.77 128.17 -3.30 0.33 0.10 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Revenues 299.40 278.65 284.68 270.95 261.50 241.40 221.22 213.68 208.34 203.90 204.01 190.12 184.26 169.20 166.90 151.08 105.11 137.33 145.26 139.50 134.20 128.44 120.79 111.81 109.64 102.70 96.05 83.91 80.59 73.21 73.11 67.19 65.11 57.92 54.42 50.42 42.31 38.95 35.40 32.46 31.48 26.16

Revenue From Contract With Customer Excluding Assessed Tax 299.40 278.65 284.68 270.95 261.50 241.40 221.22 213.68 208.34 203.90 204.01 190.12 184.26 169.20 166.90 151.08 105.11 137.33 145.26 139.50 134.20 128.44 120.79 111.81 109.64 102.70 96.05 83.91 80.59 73.21 73.11 67.19 65.11 57.92 54.42 50.42 42.31 38.95 35.40 32.46 31.48 26.16

Embolization And Access 95.90 90.95 NA NA 99.00 96.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Thrombectomy 203.50 187.70 NA NA 162.50 144.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 218.18 209.64 203.68 194.82 186.77 171.88 157.13 148.82 141.46 144.31 144.48 134.83 128.40 120.07 116.80 109.66 78.04 95.77 96.06 90.27 86.37 82.51 80.65 72.99 71.28 65.80 61.61 55.65 53.42 48.49 48.62 44.38 43.69 39.41 37.95 35.39 27.62 26.35 23.68 22.30 NA NA

Other Non U S 81.22 69.01 NA 76.13 74.73 69.52 NA 64.86 66.89 59.59 NA 55.28 55.86 49.13 NA 41.42 27.07 41.55 6.68 38.02 35.60 36.41 29.77 28.68 27.75 26.22 25.13 19.76 18.83 17.08 15.79 13.95 14.84 12.35 11.48 9.60 10.54 8.14 7.82 6.69 NA NA

Plots across concepts

IncomeStatement

Operating Income Loss

Expenses

Income Tax Expense Benefit

Balance Sheet

Intangible Assets Net Excluding Goodwill

Assets

Intangible Assets Net Excluding Goodwill

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Intangible Assets Net Excluding Goodwill

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Liabilities Current

Current Liabilities

Contract With Customer Liability Current

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Payments For Proceeds From Other Investing Activities

NetCashProvidedByUsedInFinancingActivities

Proceeds From Payments For Other Financing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept