2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 43.77 | 72.18 | 56.12 | 54.57 | 52.77 | 65.67 | 57.10 | 59.52 | 45.74 | 55.36 | 46.24 | 53.38 | 98.17 | 52.56 | 50.75 | 70.58 | 51.22 | 62.92 | 56.35 | 53.92 | 99.07 | 71.08 | 62.63 | 50.77 | 66.52 | 21.61 | 6.08 | |
Revenues | 43.77 | 72.18 | 56.12 | 54.57 | 52.77 | 65.67 | 57.10 | 59.52 | 45.74 | 55.36 | 46.24 | 53.38 | 98.17 | 52.56 | 50.75 | 70.58 | 51.22 | 62.92 | 56.35 | 53.92 | 99.07 | 71.08 | 62.63 | 50.77 | 66.52 | 21.61 | 6.08 | |
Cost Of Goods And Services Sold | 10.73 | 24.32 | 13.28 | 11.86 | 13.22 | 16.84 | 12.49 | 14.92 | 10.84 | 11.89 | 10.28 | 11.97 | 29.56 | 10.94 | 9.94 | NA | NA | NA | NA | 9.32 | 7.99 | 10.36 | 9.05 | 8.83 | 6.38 | 4.05 | 1.53 | |
Costs And Expenses | 46.06 | 57.38 | 47.53 | 49.68 | 48.41 | 55.66 | 54.71 | 47.46 | 46.48 | 48.52 | 55.20 | 70.02 | 78.02 | 63.71 | 62.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Research And Development Expense Excluding Acquired In Process Cost | 13.59 | 12.87 | 11.45 | 13.36 | 12.71 | 13.78 | 11.25 | 11.97 | 15.24 | 14.17 | 18.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Selling General And Administrative Expense | 21.75 | 20.18 | 22.80 | 24.46 | 22.49 | 25.04 | 23.96 | 20.58 | 20.40 | 22.46 | 26.08 | 39.41 | 28.24 | 28.61 | 29.60 | 29.35 | 30.94 | 31.26 | 31.40 | 33.53 | 45.51 | 40.95 | 28.50 | 40.13 | 36.60 | 30.87 | 32.49 | |
Operating Income Loss | -2.30 | 14.80 | 8.59 | 4.89 | 4.37 | 10.02 | 2.39 | 12.06 | -0.75 | 6.83 | -8.95 | -16.63 | 20.15 | -11.15 | -12.13 | 7.13 | -14.25 | -8.72 | -14.45 | -25.78 | 9.85 | -18.55 | -11.28 | -41.44 | -23.39 | -63.57 | -77.44 | |
Interest Expense | 3.36 | 3.35 | 3.34 | 3.33 | 3.31 | 3.28 | 2.95 | 2.70 | 2.66 | 2.72 | 3.12 | 3.52 | 3.45 | 3.57 | 3.63 | 3.78 | 3.07 | 3.08 | 3.05 | 4.45 | 4.44 | 3.82 | 3.50 | 2.59 | 1.08 | NA | NA | |
Interest Paid Net | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.64 | 2.40 | 2.38 | 2.43 | 3.36 | 2.30 | 2.25 | 2.68 | 2.30 | 2.45 | 2.27 | 2.27 | 1.55 | 4.69 | 3.23 | 2.92 | 2.69 | 1.46 | 0.99 | NA | NA | |
Allocated Share Based Compensation Expense | 2.38 | 2.43 | 2.54 | 2.43 | 2.84 | 2.63 | 2.83 | 3.22 | 3.15 | 4.25 | 4.28 | 18.24 | 5.86 | 9.47 | 7.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Income Tax Expense Benefit | 0.22 | 0.54 | 0.21 | 0.19 | 0.15 | 0.29 | 0.07 | 0.06 | 0.04 | 0.21 | 0.04 | 0.04 | 0.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Income Taxes Paid | 0.12 | 0.25 | 0.25 | 0.10 | 0.14 | 0.24 | 0.00 | NA | NA | 0.24 | 0.00 | 0.07 | 0.01 | 0.02 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Net Income Loss | -4.82 | 12.27 | 5.80 | 2.13 | 1.40 | -5.61 | -0.36 | 9.37 | -3.40 | 4.22 | -44.67 | -5.11 | 16.53 | -14.99 | -31.46 | 3.40 | -16.93 | -11.20 | -16.89 | -37.42 | -10.09 | -30.69 | -14.20 | -44.34 | -24.34 | 64.08 | -77.18 | |
Comprehensive Income Net Of Tax | -4.84 | 12.27 | 5.80 | 2.12 | 1.40 | -5.61 | -0.36 | 9.37 | -3.40 | 4.22 | -44.67 | -5.11 | 16.53 | -14.99 | -31.46 | 3.39 | -16.99 | -11.25 | -16.88 | -37.33 | -10.05 | -30.70 | -14.20 | -44.34 | -24.34 | -64.07 | -77.16 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 214.15 | 230.53 | 203.60 | 200.49 | 196.26 | 222.06 | 198.77 | 193.65 | 200.69 | 226.59 | 226.29 | 260.00 | 258.66 | 244.22 | 261.69 | 263.81 | 225.53 | 234.91 | 232.04 | 239.86 | 331.36 | 259.12 | 230.72 | 227.62 | 169.64 | 165.53 | 181.86 | |
Liabilities | 163.17 | 177.09 | 164.86 | 170.09 | 170.41 | 200.45 | 176.62 | 173.91 | 193.54 | 229.03 | 237.21 | 230.53 | 242.22 | 250.17 | 262.15 | 240.41 | 216.15 | 217.44 | 214.86 | 218.09 | 287.88 | 224.82 | 184.81 | 189.32 | 112.18 | 112.22 | 102.69 | |
Liabilities And Stockholders Equity | 214.15 | 230.53 | 203.60 | 200.49 | 196.26 | 222.06 | 198.77 | 193.65 | 200.69 | 226.59 | 226.29 | 260.00 | 258.66 | 244.22 | 261.69 | 263.81 | 225.53 | 234.91 | 232.04 | 239.86 | 331.36 | 259.12 | 230.72 | 227.62 | 169.64 | 165.53 | 181.86 | |
Stockholders Equity | 50.98 | 53.44 | 38.74 | 30.40 | 25.85 | 21.61 | 22.16 | 19.74 | 7.14 | -2.45 | -10.92 | 29.47 | 16.44 | -5.95 | -0.45 | 23.40 | 9.38 | 17.46 | 17.18 | 21.77 | 43.47 | 34.31 | 45.91 | 38.30 | 57.46 | 53.30 | 79.17 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 143.03 | 156.19 | 125.35 | 118.55 | 111.75 | 134.28 | 122.35 | 114.28 | 117.57 | 140.02 | 136.92 | 167.75 | 163.76 | 146.14 | 159.80 | 159.22 | 158.68 | 166.30 | 151.09 | 157.61 | 256.16 | 203.00 | 174.41 | 170.06 | 111.19 | 106.39 | 119.60 | |
Cash And Cash Equivalents At Carrying Value | 76.75 | 84.58 | 81.80 | 60.01 | 61.39 | 76.20 | 77.96 | 52.76 | 63.91 | 63.13 | 63.95 | 89.85 | 95.65 | 85.29 | 90.08 | 90.90 | 83.39 | 60.04 | 58.90 | 27.16 | 48.79 | 108.42 | 68.30 | 95.91 | 78.55 | 81.70 | 79.72 | |
Marketable Securities Current | 30.41 | 11.35 | 3.23 | 14.43 | 9.82 | 4.87 | NA | 8.00 | 9.99 | 18.98 | 23.60 | 19.13 | 13.40 | 8.10 | 18.94 | 16.38 | 17.17 | 51.61 | 51.53 | 90.50 | 101.62 | 57.00 | NA | NA | NA | NA | 26.62 | |
Accounts Receivable Net Current | 24.58 | 47.84 | 28.97 | 31.29 | 31.16 | 40.35 | 28.03 | 33.99 | 27.04 | 32.53 | 23.80 | 30.55 | 26.16 | 25.54 | 27.14 | 23.99 | 31.54 | 28.90 | 27.18 | 25.35 | 80.98 | 20.77 | 19.75 | 21.34 | 16.31 | 9.67 | NA | |
Inventory Net | 7.10 | 7.08 | 5.68 | 7.63 | 3.89 | 4.53 | 5.45 | 6.67 | 7.28 | 7.11 | 7.21 | 7.62 | 7.75 | 3.45 | 3.14 | 2.89 | 3.30 | 3.17 | 3.12 | 3.26 | 2.64 | 2.62 | 2.83 | 2.48 | 2.74 | 2.03 | NA | |
Other Assets Current | 0.26 | 0.91 | 1.99 | 0.57 | 0.45 | 2.43 | 4.11 | 4.29 | 0.63 | 0.45 | 0.45 | 0.48 | 0.37 | 3.44 | 3.43 | 3.43 | 0.30 | 0.32 | 0.32 | 0.33 | 10.15 | 1.79 | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | 8.54 | 8.54 | 8.67 | 8.64 | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 | 8.62 | 8.63 | 8.63 | 8.63 | 8.63 | 8.69 | 9.18 | 9.18 | 9.16 | 8.83 | 8.87 | 9.14 | 9.14 | 9.14 | 8.93 | 8.65 | 8.53 | 8.49 | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 7.78 | 7.68 | 7.76 | 7.66 | 7.55 | 7.43 | 7.29 | 7.14 | 6.98 | 6.86 | 6.71 | 6.53 | 6.35 | 6.15 | 6.03 | 6.32 | 6.09 | 5.86 | 5.63 | 5.43 | 5.42 | 5.18 | 4.90 | 4.61 | 4.33 | 4.06 | 3.78 | |
Amortization Of Intangible Assets | 2.40 | 2.40 | 2.40 | 2.50 | 2.40 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.30 | 1.00 | 0.90 | 1.00 | 1.00 | 1.00 | 0.90 | 1.00 | 1.00 | NA | NA | NA | |
Property Plant And Equipment Net | 0.76 | 0.85 | 0.91 | 0.98 | 1.02 | 1.15 | 1.28 | 1.44 | 1.59 | 1.76 | 1.92 | 2.10 | 2.28 | 2.48 | 2.66 | 2.86 | 3.08 | 3.30 | 3.20 | 3.43 | 3.72 | 3.96 | 4.24 | 4.31 | 4.32 | 4.47 | 4.71 | |
Finite Lived Intangible Assets Net | NA | 60.87 | NA | NA | NA | 70.61 | NA | NA | NA | 66.12 | NA | NA | NA | 74.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intangible Assets Net Including Goodwill | 58.44 | 60.87 | 63.30 | 65.74 | 68.17 | 70.61 | 60.11 | 62.12 | 64.12 | 66.12 | 68.13 | 70.13 | 72.14 | 74.14 | 76.14 | 78.15 | 39.47 | 40.46 | 41.45 | 42.43 | 43.42 | 44.41 | 45.40 | 46.38 | 47.37 | 48.35 | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 98.19 | 99.38 | 67.36 | 60.29 | 48.19 | 77.48 | 59.99 | 56.83 | 74.79 | 109.59 | 116.26 | 137.90 | 140.41 | 114.25 | 118.20 | 94.53 | 90.47 | 90.84 | 88.34 | 91.66 | 101.40 | 67.11 | 57.88 | 63.53 | 58.12 | 58.34 | 97.25 | |
Long Term Debt Current | 45.33 | 34.00 | 22.66 | 11.33 | NA | NA | NA | NA | NA | NA | NA | 31.43 | 22.86 | 14.29 | 5.71 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Payable Current | 8.96 | 6.89 | 5.06 | 7.79 | 8.59 | 6.44 | 14.93 | 9.84 | 7.41 | 11.17 | 20.05 | 11.17 | 10.65 | 12.08 | 12.53 | 11.77 | 17.27 | 19.18 | 9.06 | 15.07 | 28.88 | 20.68 | 16.36 | 22.34 | 23.56 | 27.69 | 17.64 | |
Other Accrued Liabilities Current | 0.62 | 0.51 | 0.26 | 0.33 | 0.40 | 0.21 | 0.19 | 0.25 | 0.44 | 0.63 | 0.58 | 0.73 | 0.59 | 0.44 | 0.37 | 0.35 | 1.29 | 1.12 | 1.90 | 1.93 | 1.40 | 4.37 | 2.74 | 4.60 | 3.30 | 6.73 | 2.75 | |
Accrued Liabilities Current | 37.72 | 52.72 | 33.77 | 35.50 | 34.13 | 53.03 | 39.69 | 41.30 | 61.84 | 92.58 | 90.78 | 66.99 | 79.28 | 61.33 | 63.47 | 68.64 | 69.46 | 69.03 | 76.77 | 74.25 | 70.28 | 46.43 | 41.52 | 41.19 | 34.56 | 30.65 | 79.61 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 68.71 | 76.35 | 84.03 | 91.71 | 96.57 | 95.75 | 94.96 | 94.19 | 93.43 | 152.84 | 151.89 | 121.05 | 120.27 | 48.56 | 48.48 | NA | |
Long Term Debt Noncurrent | 54.69 | 65.66 | 76.63 | 87.62 | 98.62 | 98.31 | 97.99 | 97.68 | 97.38 | 97.09 | 96.80 | 68.71 | 76.35 | 84.03 | 91.71 | NA | NA | 94.96 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating Lease Liability Noncurrent | 5.74 | 7.03 | 8.30 | 9.52 | 10.71 | 11.83 | 12.92 | 13.98 | 15.01 | 15.97 | 16.91 | 17.82 | 18.71 | 19.55 | 20.36 | 21.16 | 21.93 | 22.64 | 23.34 | 23.99 | 24.64 | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 50.98 | 53.44 | 38.74 | 30.40 | 25.85 | 21.61 | 22.16 | 19.74 | 7.14 | -2.45 | -10.92 | 29.47 | 16.44 | -5.95 | -0.45 | 23.40 | 9.38 | 17.46 | 17.18 | 21.77 | 43.47 | 34.31 | 45.91 | 38.30 | 57.46 | 53.30 | 79.17 | |
Common Stock Value | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Additional Paid In Capital Common Stock | 1400.98 | 1398.61 | 1396.17 | 1393.63 | 1391.20 | 1388.36 | 1383.30 | 1380.52 | 1377.30 | 1364.31 | 1360.06 | 1355.78 | 1337.54 | 1331.68 | 1322.18 | 1314.57 | 1303.94 | 1295.03 | 1283.50 | 1271.21 | 1255.59 | 1236.36 | 1217.26 | 1195.60 | 1170.33 | 1142.21 | 1109.21 | |
Retained Earnings Accumulated Deficit | -1349.98 | -1345.16 | -1357.43 | -1363.23 | -1365.35 | -1366.76 | -1361.15 | -1360.79 | -1370.16 | -1366.76 | -1370.98 | -1326.31 | -1321.10 | -1337.63 | -1322.64 | -1291.17 | -1294.57 | -1277.64 | -1266.44 | -1249.55 | -1212.13 | -1202.04 | -1171.35 | -1157.14 | -1112.81 | -1088.47 | -1024.39 | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -0.03 | -0.00 | -0.00 | -0.01 | NA | NA | NA | NA | -0.00 | -0.00 | -0.00 | -0.00 | NA | NA | NA | 0.00 | 0.00 | 0.06 | 0.12 | 0.11 | 0.02 | -0.01 | NA | NA | NA | NA | -0.01 | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 2.38 | 2.43 | 2.54 | 2.43 | 2.84 | 2.63 | 2.83 | 3.22 | 3.15 | 4.25 | 4.28 | 18.24 | 5.86 | 9.47 | 7.57 | 10.63 | 8.91 | 11.54 | 12.21 | 15.44 | 18.14 | 18.60 | 20.81 | 22.18 | 25.35 | 25.52 | 26.49 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 11.25 | 10.46 | 10.62 | 3.30 | 2.64 | 7.68 | 17.26 | -13.87 | -26.89 | -5.43 | 10.50 | -0.07 | 15.66 | -5.63 | 1.72 | 16.23 | -11.54 | 1.57 | -7.31 | 44.25 | -16.13 | 7.05 | -7.26 | -17.64 | -6.25 | -35.61 | -54.91 | |
Net Cash Provided By Used In Investing Activities | -19.08 | -8.17 | 11.18 | -4.68 | -17.45 | -11.87 | 8.00 | 2.00 | 8.98 | 4.62 | -4.47 | -5.73 | -5.30 | 0.82 | -2.58 | -9.22 | 34.38 | -0.43 | 38.97 | 11.21 | -44.58 | 2.58 | -21.36 | -38.80 | -0.04 | -23.52 | 44.08 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 11.25 | 10.46 | 10.62 | 3.30 | 2.64 | 7.68 | 17.26 | -13.87 | -26.89 | -5.43 | 10.50 | -0.07 | 15.66 | -5.63 | 1.72 | 16.23 | -11.54 | 1.57 | -7.31 | 44.25 | -16.13 | 7.05 | -7.26 | -17.64 | -6.25 | -35.61 | -54.91 | |
Net Income Loss | -4.82 | 12.27 | 5.80 | 2.13 | 1.40 | -5.61 | -0.36 | 9.37 | -3.40 | 4.22 | -44.67 | -5.11 | 16.53 | -14.99 | -31.46 | 3.40 | -16.93 | -11.20 | -16.89 | -37.42 | -10.09 | -30.69 | -14.20 | -44.34 | -24.34 | 64.08 | -77.18 | |
Increase Decrease In Accounts Receivable | -23.14 | 19.23 | -2.32 | 0.64 | -9.19 | 12.32 | -5.96 | 6.95 | -5.49 | 8.73 | -6.75 | 3.39 | 0.61 | -0.59 | 3.15 | -7.55 | 2.65 | 1.71 | 1.84 | -55.64 | 60.21 | 1.02 | -1.59 | 5.03 | 6.64 | 5.78 | NA | |
Increase Decrease In Inventories | 0.02 | 1.40 | -1.95 | 3.74 | -0.64 | -0.93 | -1.21 | -0.61 | 0.17 | -0.10 | -0.41 | -0.12 | 4.29 | 0.31 | 0.25 | -0.41 | 0.13 | 0.05 | -0.14 | 0.62 | 0.01 | -0.21 | 0.36 | -0.27 | 0.71 | 1.94 | NA | |
Increase Decrease In Accounts Payable | 2.08 | 1.83 | -2.73 | -0.79 | 2.15 | -8.49 | 5.09 | 2.43 | -3.76 | -8.87 | 8.88 | 0.51 | -1.42 | -0.45 | 0.76 | -5.49 | -1.93 | 10.10 | -6.01 | -13.81 | 8.19 | 4.38 | -5.88 | -1.29 | -4.22 | 10.15 | -6.97 | |
Share Based Compensation | 2.38 | 2.43 | 2.54 | 2.43 | 2.84 | 2.63 | 2.83 | 3.22 | 3.15 | 4.25 | 4.28 | 18.24 | 5.86 | 9.47 | 7.57 | 10.63 | 8.91 | 11.54 | 12.21 | 15.44 | 18.14 | 18.60 | 20.81 | 22.18 | 25.35 | 25.52 | 26.49 | |
Amortization Of Financing Costs | NA | 0.70 | 0.20 | 0.20 | NA | 0.60 | 0.20 | 0.20 | 0.20 | 1.10 | 0.40 | 0.60 | 0.50 | 0.60 | 0.50 | 0.40 | 0.50 | 0.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -19.08 | -8.17 | 11.18 | -4.68 | -17.45 | -11.87 | 8.00 | 2.00 | 8.98 | 4.62 | -4.47 | -5.73 | -5.30 | 0.82 | -2.58 | -9.22 | 34.38 | -0.43 | 38.97 | 11.21 | -44.58 | 2.58 | -21.36 | -38.80 | -0.04 | -23.52 | 44.08 | |
Payments To Acquire Property Plant And Equipment | NA | 0.04 | 0.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.02 | NA | NA | NA | NA | NA | NA | NA | -0.11 | 0.30 | 0.20 | 0.04 | 0.14 | 0.15 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 43.77 | 72.18 | 56.12 | 54.57 | 52.77 | 65.67 | 57.10 | 59.52 | 45.74 | 55.36 | 46.24 | 53.38 | 98.17 | 52.56 | 50.75 | 70.58 | 51.22 | 62.92 | 56.35 | 53.92 | 99.07 | 71.08 | 62.63 | 50.77 | 66.52 | 21.61 | 6.08 | |
Revenue From Contract With Customer Excluding Assessed Tax | 43.77 | 72.18 | 56.12 | 54.57 | 52.77 | 65.67 | 57.10 | 59.52 | 45.74 | 55.36 | 46.24 | 53.38 | 98.17 | 52.56 | 50.75 | 70.58 | 51.22 | 62.92 | 56.35 | 53.92 | 99.07 | 71.08 | 62.63 | 50.77 | 66.52 | 21.61 | 6.08 | |
Product | 40.28 | 53.17 | 51.59 | 51.55 | 46.79 | 53.70 | 54.29 | 51.31 | 40.72 | 50.97 | 43.43 | 48.86 | 45.82 | 50.02 | 49.33 | 48.77 | 48.61 | 58.71 | 53.48 | 53.86 | 45.57 | 61.08 | 52.63 | 50.77 | 36.02 | 20.11 | 6.08 | |
Royalty | 3.49 | 19.01 | 4.52 | 3.02 | 5.98 | 11.97 | 2.81 | 8.20 | 5.02 | 2.89 | 2.82 | 4.28 | 2.35 | 2.54 | 1.42 | 1.11 | 0.61 | 0.22 | 0.12 | 0.06 | NA | NA | NA | NA | NA | NA | NA |