Home Data Calendar Blog

PANL

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Common Stock Value		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		45.91	45.39	45.08	45.13	45.12	44.99	44.64	45.07	45.19	44.69	44.93	44.69	44.55	44.34	43.51	43.45	43.34	42.82	43.35	43.29	43.07	42.37	42.88	42.76	42.66	42.62	41.07	35.54	35.81	35.58	35.35	35.34	35.20	35.38	35.00	34.89	34.70	34.76	13.42	13.42	13.42
Weighted Average Number Of Shares Outstanding Basic		45.21	44.82	44.78	44.78	44.71	44.44	44.42	44.43	44.39	44.00	44.00	44.00	43.97	43.49	43.49	43.45	43.34	42.82	42.82	42.77	42.60	42.37	42.35	42.25	42.02	41.94	40.80	35.54	35.28	35.19	35.17	35.15	35.13	35.05	34.70	34.70	34.70	34.76	13.42	13.42	13.42
Earnings Per Share Basic		0.26	0.03	0.42	0.06	0.08	0.35	0.42	0.56	0.45	0.34	0.61	0.44	0.13	0.17	0.17	0.07	-0.16	-0.10	0.19	0.09	0.09	-0.01	0.20	0.14	0.10	0.10	0.18	-0.13	0.04	0.00	0.17	0.00	0.03	-0.14	0.08	0.15	0.22	-0.86	-0.42	-0.04	0.17
Earnings Per Share Diluted		0.25	0.03	0.42	0.06	0.08	0.34	0.42	0.56	0.45	0.34	0.60	0.43	0.13	0.17	0.17	0.07	-0.16	0.00	0.19	0.09	0.09	0.00	0.19	0.13	0.10	0.09	0.17	-0.13	0.04	0.00	0.17	0.00	0.03	-0.14	0.08	0.15	0.22	-0.86	-0.42	-0.04	0.17

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Revenue From Contract With Customer Excluding Assessed Tax		104.75	131.90	135.62	118.08	113.70	127.90	184.48	195.54	191.76	234.60	213.03	145.54	124.97	112.80	103.77	70.40	95.88	130.50	118.89	83.29	79.54	101.90	95.34	96.82	78.97	102.20	107.02	91.42	84.46	66.30	70.78	56.96	43.94	55.93	71.19	65.10	95.12	103.08	91.21	89.78	114.21
Revenues		104.75	131.90	135.62	118.08	113.70	127.90	184.48	195.54	191.76	234.60	213.03	145.54	124.97	112.80	103.77	70.40	95.88	130.50	118.89	83.29	79.54	101.90	95.34	96.82	78.97	102.20	107.02	91.42	84.46	66.30	70.78	56.96	43.94	55.93	71.19	65.10	95.12	103.08	91.21	89.78	114.21
Operating Expenses		93.72	121.30	115.90	110.22	107.20	109.20	153.97	159.30	171.74	203.80	187.49	129.39	118.59	104.60	93.81	66.60	98.21	131.40	105.84	76.47	75.29	94.20	83.20	88.39	71.18	95.40	97.00	92.61	84.81	65.50	63.02	56.18	40.44	57.21	66.32	58.11	85.17	117.10	93.10	86.42	104.15
General And Administrative Expense		7.28	5.70	5.50	5.92	5.69	3.90	5.78	5.14	5.28	4.30	4.44	6.03	4.20	4.40	3.69	3.87	3.99	5.20	2.77	5.36	4.03	4.30	3.70	4.38	4.13	3.70	4.76	3.14	3.51	3.60	3.18	2.94	3.04	3.14	3.60	3.92	4.32	5.11	2.79	2.35	2.58
Operating Income Loss		11.03	10.60	19.71	7.85	6.50	18.70	30.51	36.24	20.02	30.80	25.54	16.16	6.38	8.20	9.96	3.79	-2.33	-0.90	13.05	6.82	4.26	7.70	12.15	8.43	7.79	6.80	10.02	-1.19	-0.36	0.80	7.77	0.78	3.49	-1.29	4.87	7.00	9.95	-14.02	-1.89	3.36	10.06
Interest Expense Debt		NA	4.30	4.30	4.10	4.30	3.60	4.12	3.63	3.37	3.30	2.42	2.62	2.23	1.80	1.96	2.00	2.12	2.40	2.50	2.10	2.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		12.67	2.20	20.19	2.77	3.40	15.80	19.76	27.49	22.45	17.60	28.70	19.58	6.51	7.90	8.29	3.30	-6.77	-3.00	10.42	5.16	4.48	1.30	10.40	6.87	5.54	4.60	8.76	-4.18	-0.00	0.30	6.58	0.63	1.60	-4.77	2.78	6.03	9.33	-18.23	-3.82	0.74	7.66
Net Income Loss		11.67	1.10	18.87	2.84	3.47	15.50	18.79	25.03	20.17	15.20	27.00	19.23	5.85	7.60	7.55	3.01	-6.80	-4.40	8.32	4.03	3.70	-0.50	8.28	5.77	4.32	4.10	7.18	-4.74	1.35	0.10	6.06	0.13	1.20	-4.79	3.00	5.46	7.60	-17.04	-2.91	1.23	6.59

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Assets		703.31	705.18	728.59	724.57	730.23	748.24	738.91	754.62	730.86	707.02	656.78	575.43	450.17	450.40	443.39	439.51	452.02	479.90	484.55	459.22	448.00	453.47	453.85	434.38	411.80	423.30	415.31	409.34	397.42	362.19	354.63	351.49	353.28	366.96	355.93	359.61	369.32	332.46	NA	NA	NA
Liabilities And Stockholders Equity		703.31	705.18	728.59	724.57	730.23	748.24	738.91	754.62	730.86	707.02	656.78	575.43	450.17	450.40	443.39	439.51	452.02	479.90	484.55	459.22	448.00	453.47	453.85	434.38	411.80	423.30	415.31	409.34	397.42	362.19	354.63	351.49	353.28	366.96	355.93	359.61	369.32	332.46	NA	NA	NA
Stockholders Equity		332.00	323.89	326.71	312.23	313.77	314.23	303.41	287.64	265.63	247.20	233.36	207.54	189.44	182.77	175.77	167.83	164.51	170.25	175.87	168.78	166.07	161.69	162.22	153.71	147.87	145.35	141.17	128.09	124.30	116.27	116.04	109.81	109.55	108.21	112.81	109.78	105.58	97.82	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Assets Current		195.56	191.83	198.48	186.93	219.76	222.51	222.69	234.16	206.67	183.96	168.18	133.13	110.64	113.03	105.65	97.98	101.10	126.96	108.39	93.10	100.46	113.51	112.56	99.86	73.98	83.01	94.19	84.97	74.05	68.54	63.99	60.56	58.98	69.31	73.21	77.64	83.75	84.87	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		95.87	99.04	87.36	84.30	129.15	128.38	117.95	102.18	69.92	56.21	49.16	40.61	42.02	46.90	45.56	46.99	39.97	50.56	34.17	41.16	59.12	53.61	50.77	48.92	28.21	34.53	29.34	29.44	21.72	22.32	28.19	32.42	32.67	37.52	34.20	34.15	42.60	29.82	20.16	21.50	23.37
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		95.87	99.04	87.36	84.30	129.15	128.38	117.95	102.18	69.92	56.21	49.16	40.61	42.02	48.40	48.06	49.49	42.47	53.06	36.67	43.66	61.62	56.11	53.27	52.42	32.21	38.53	33.34	33.44	NA	28.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		42.00	47.89	53.50	42.82	33.44	36.76	42.34	41.10	41.37	54.26	41.30	30.76	29.25	29.15	19.94	18.20	23.14	28.31	29.22	16.00	12.73	28.48	26.83	18.38	21.68	21.09	30.92	26.65	22.65	20.48	14.81	14.48	13.54	19.62	24.47	21.00	19.57	27.36	NA	NA	NA
Inventory Net		22.15	16.56	26.35	27.45	26.73	29.10	30.65	52.82	39.21	27.15	24.88	23.18	15.63	15.97	16.23	11.65	19.16	21.00	17.00	17.45	15.42	19.22	20.86	17.39	14.29	15.36	16.47	14.94	15.37	13.20	9.34	8.39	7.81	7.49	10.01	12.61	13.79	15.60	NA	NA	NA
Other Assets Current		5.20	5.85	3.52	3.03	4.35	9.04	3.09	2.15	3.74	5.90	7.25	4.00	2.67	3.15	3.18	2.41	1.75	3.12	4.20	1.66	0.84	0.76	2.55	1.60	0.52	1.79	2.62	1.05	1.46	2.36	3.10	1.27	0.92	1.00	0.25	0.19	0.32	1.79	NA	NA	NA
Prepaid Expense And Other Assets Current		35.53	28.34	31.28	32.36	30.44	28.27	31.74	38.06	47.60	46.35	52.83	38.58	23.74	19.52	22.42	15.58	17.83	18.77	28.00	18.50	13.19	12.19	14.10	15.16	9.80	12.03	13.47	9.93	8.20	6.44	5.15	3.76	3.46	2.68	3.53	5.38	3.05	6.57	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	127.02	NA	NA	NA	2.19	NA	NA	NA	2.32	NA	NA	NA	2.16	NA	NA	NA	1.93	NA	NA	NA	1.87	NA	NA	NA	1.38	NA	NA	NA	1.18	NA	NA	NA	0.91	NA	NA	NA	0.68	NA	NA	NA
Property Plant And Equipment Net		469.08	474.27	479.98	486.38	461.74	476.52	465.14	469.97	474.30	471.91	439.12	388.57	278.57	276.74	275.62	278.38	287.53	281.47	311.73	301.10	289.56	281.89	282.64	288.65	304.11	306.29	290.84	293.79	299.58	275.27	278.82	282.08	285.53	255.15	263.12	265.71	268.96	207.67	NA	NA	NA
Other Assets Noncurrent		5.74	5.59	6.07	6.11	5.73	5.28	4.50	4.20	4.02	3.96	NA	NA	NA	1.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.84	0.88	1.31	1.45	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Liabilities Current		99.34	105.33	115.29	110.70	87.12	92.21	91.10	118.89	114.24	111.74	104.87	86.49	60.93	110.81	88.39	60.63	72.69	90.85	84.70	64.62	61.20	79.05	73.09	70.64	59.70	70.01	71.83	75.80	74.61	77.88	66.43	66.45	62.09	72.15	122.67	126.32	136.75	144.69	NA	NA	NA
Long Term Debt Current		30.00	30.75	31.51	32.26	13.37	15.44	12.92	12.89	15.32	15.44	15.57	14.31	10.63	57.38	31.62	21.49	22.24	22.99	23.74	14.95	18.96	20.13	NA	NA	NA	18.98	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable Current		NA	6.28	NA	NA	NA	9.98	NA	NA	NA	21.09	NA	NA	NA	18.68	NA	NA	NA	24.17	NA	NA	NA	19.89	NA	NA	14.78	15.69	17.69	22.18	15.34	15.44	11.04	12.37	10.95	14.06	17.75	16.35	20.86	33.54	NA	NA	NA
Accounts Payable And Accrued Liabilities Current		NA	35.84	NA	NA	NA	38.55	NA	NA	NA	49.15	NA	NA	NA	32.40	NA	NA	NA	39.97	NA	NA	NA	31.90	NA	NA	NA	29.18	NA	NA	NA	23.23	NA	NA	NA	22.16	NA	NA	NA	40.20	NA	NA	NA
Other Accrued Liabilities Current		1.10	3.01	3.03	3.46	0.56	0.91	1.50	0.31	NA	NA	2.99	1.58	0.82	0.57	1.04	1.20	0.49	0.44	1.10	1.75	0.23	0.81	0.73	1.37	1.12	0.96	0.21	0.14	1.05	0.43	2.23	1.23	2.80	2.40	1.25	0.59	1.07	1.47	NA	NA	NA
Dividends Payable Current		0.97	1.15	0.98	0.81	0.64	0.63	0.20	0.20	0.20	0.21	0.10	0.10	0.10	1.01	0.10	0.10	0.13	0.63	1.92	1.86	2.93	4.06	5.20	6.33	6.33	7.24	7.24	12.62	12.62	12.62	12.62	12.62	12.62	12.72	12.72	12.72	12.72	12.82	NA	NA	NA
Accrued Liabilities Current		NA	14.04	NA	NA	NA	11.80	NA	NA	NA	16.25	NA	NA	NA	10.65	NA	NA	NA	14.88	NA	NA	NA	7.42	NA	NA	NA	11.92	NA	NA	NA	6.96	NA	NA	NA	5.23	NA	NA	NA	4.65	NA	NA	NA
Contract With Customer Liability Current		13.77	15.63	13.80	14.50	16.42	20.88	17.23	24.35	25.90	32.21	24.79	15.83	13.65	12.80	10.39	5.34	7.62	14.38	14.30	8.81	6.41	14.72	NA	NA	NA	5.82	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Long Term Debt		95.93	99.20	102.46	105.70	108.94	114.34	109.36	112.48	118.03	121.28	124.44	115.23	98.94	101.89	97.13	100.27	103.38	106.64	112.30	117.35	111.22	115.50	NA	NA	NA	136.59	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		65.93	68.45	70.95	73.44	95.56	98.89	96.45	99.59	102.72	105.84	108.87	100.92	88.31	44.51	65.51	78.78	81.14	83.65	88.56	102.39	92.26	95.37	NA	NA	NA	117.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Secured Long Term Debt		65.93	68.45	70.95	73.44	95.56	98.82	96.45	99.59	102.72	105.84	108.87	100.92	88.31	44.51	65.51	78.78	81.14	83.65	88.56	102.39	92.26	95.37	101.77	107.09	113.17	117.62	113.43	117.69	117.46	107.64	112.03	117.21	124.13	129.50	115.22	118.05	122.73	87.43	NA	NA	NA
Minority Interest		47.30	46.31	50.67	49.35	49.42	54.50	54.19	53.21	50.76	53.48	51.04	49.34	52.32	51.67	51.38	73.14	72.85	72.83	71.01	68.92	72.46	71.68	69.73	67.61	66.51	65.30	63.41	61.83	61.30	60.41	60.13	58.02	57.51	57.10	5.24	5.46	4.26	2.53	NA	NA	NA
Other Liabilities Noncurrent		18.75	17.94	18.50	18.23	19.83	19.97	21.27	18.85	17.15	17.81	15.12	15.01	10.41	10.14	10.06	5.11	5.05	4.83	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Stockholders Equity		332.00	323.89	326.71	312.23	313.77	314.23	303.41	287.64	265.63	247.20	233.36	207.54	189.44	182.77	175.77	167.83	164.51	170.25	175.87	168.78	166.07	161.69	162.22	153.71	147.87	145.35	141.17	128.09	124.30	116.27	116.04	109.81	109.55	108.21	112.81	109.78	105.58	97.82	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		379.31	370.20	377.38	361.57	363.19	368.72	357.60	340.85	316.39	300.68	284.40	256.88	241.76	234.43	227.15	240.97	237.36	243.07	246.89	237.69	238.52	233.37	231.95	221.33	214.38	210.66	204.58	189.92	185.60	176.68	176.17	167.83	167.06	165.32	118.04	115.24	109.84	100.35	NA	NA	NA
Common Stock Value		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA
Additional Paid In Capital		165.99	164.85	164.16	163.89	163.62	162.89	162.70	162.39	162.07	161.53	161.19	160.82	160.40	159.58	159.27	158.87	158.56	157.50	157.18	156.86	156.62	155.95	155.86	155.63	155.56	154.94	154.78	148.89	140.35	133.68	133.51	133.35	133.21	133.08	134.33	134.26	134.12	133.96	NA	NA	NA
Retained Earnings Accumulated Deficit		166.01	159.03	162.54	148.33	150.14	151.33	140.70	125.25	103.55	85.66	72.17	46.72	29.03	23.18	16.50	8.95	5.94	12.74	18.69	11.92	9.44	5.74	6.36	-1.92	-7.69	-9.60	-13.62	-20.80	-16.06	-17.41	-17.48	-23.54	-23.67	-24.87	-21.53	-24.48	-28.54	-36.14	NA	NA	NA
Minority Interest		47.30	46.31	50.67	49.35	49.42	54.50	54.19	53.21	50.76	53.48	51.04	49.34	52.32	51.67	51.38	73.14	72.85	72.83	71.01	68.92	72.46	71.68	69.73	67.61	66.51	65.30	63.41	61.83	61.30	60.41	60.13	58.02	57.51	57.10	5.24	5.46	4.26	2.53	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		1.14	0.69	0.27	0.27	0.86	0.31	0.32	0.31	0.83	0.37	0.37	0.42	0.95	0.40	0.39	0.42	1.10	0.37	0.32	0.37	0.67	0.14	0.23	0.23	0.61	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		NA	5.40	0.00	0.00	5.00	0.00	0.00	0.00	5.00	0.00	0.00	3.33	NA	NA	NA	NA	NA	0.00	0.00	4.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Operating Activities		9.00	23.90	16.30	2.01	11.57	32.93	32.64	37.16	32.06	19.07	23.14	14.59	4.94	-1.61	15.53	13.75	-6.84	21.06	3.82	7.62	11.96	12.91	6.42	18.02	2.79	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-0.20	9.03	-1.34	-32.47	8.79	-17.00	-1.32	8.06	-18.25	-37.94	-51.20	-103.19	-5.47	-0.85	-11.82	-1.67	7.45	1.58	-14.69	-21.91	-11.59	-2.50	-12.16	-2.47	-0.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-11.96	-21.26	-11.90	-14.39	-19.60	-5.50	-15.55	-12.96	-0.10	25.92	36.60	87.19	-5.85	2.79	-5.15	-5.06	-11.19	-6.26	3.88	-3.68	5.13	-7.56	6.59	4.67	-8.74	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Operating Activities		9.00	23.90	16.30	2.01	11.57	32.93	32.64	37.16	32.06	19.07	23.14	14.59	4.94	-1.61	15.53	13.75	-6.84	21.06	3.82	7.62	11.96	12.91	6.42	18.02	2.79	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		11.67	1.10	18.87	2.84	3.47	15.50	18.79	25.03	20.17	15.20	27.00	19.23	5.85	7.60	7.55	3.01	-6.80	-4.40	8.32	4.03	3.70	-0.50	8.28	5.77	4.32	4.10	7.18	-4.74	1.35	0.10	6.06	0.13	1.20	-4.79	3.00	5.46	7.60	-17.04	-2.91	1.23	6.59
Profit Loss		12.67	2.20	20.19	2.77	3.40	15.80	19.76	27.49	22.45	17.60	28.70	19.58	6.51	7.90	8.29	3.30	-6.77	-3.00	10.42	5.16	4.48	1.30	10.40	6.87	5.54	4.60	8.76	-4.18	-0.00	0.30	6.58	0.63	1.60	-4.77	2.78	6.03	9.33	-18.23	-3.82	0.74	7.66
Depreciation Depletion And Amortization		7.44	7.52	8.09	7.13	7.33	7.53	7.37	7.29	7.30	6.52	7.16	4.87	4.42	4.24	4.23	4.35	4.24	5.01	4.65	4.49	4.38	4.48	4.41	4.39	4.34	4.01	3.95	3.71	3.94	3.53	3.53	3.53	3.52	3.27	3.20	3.27	2.99	3.25	3.12	2.74	2.55
Increase Decrease In Accounts Receivable		-5.54	-3.60	10.48	10.68	-3.49	-4.49	2.01	-0.44	-12.20	14.32	10.45	1.62	0.28	9.41	1.88	-4.94	-5.35	0.03	12.86	3.10	-15.26	2.03	8.49	-3.45	0.59	-4.79	4.26	3.84	2.32	5.61	0.38	1.17	-5.37	-4.33	3.41	1.63	-7.48	-0.10	3.62	2.29	-20.36
Increase Decrease In Inventories		5.60	-9.79	-1.10	0.72	-2.37	-1.55	-22.17	13.61	12.06	2.27	1.70	7.56	-0.34	-0.27	4.58	-7.51	-1.84	4.65	-0.44	2.03	-3.81	-1.64	3.47	3.10	-1.06	-1.11	1.53	-0.42	2.17	3.87	0.95	0.58	0.32	-2.52	-2.60	-1.18	-1.81	-5.45	-0.78	1.64	-0.88
Share Based Compensation		1.14	0.69	0.27	0.27	0.86	0.31	0.32	0.31	0.83	0.37	0.37	0.42	0.95	0.40	0.39	0.42	1.10	0.37	0.32	0.37	0.67	0.14	0.23	0.23	0.61	0.20	0.20	0.23	0.45	0.33	0.10	0.04	0.14	0.08	0.07	0.14	0.17	0.00	0.00	0.00	0.00
Amortization Of Financing Costs		0.21	NA	0.23	0.23	0.24	NA	0.27	0.24	0.26	NA	0.20	0.31	0.16	NA	0.17	0.17	0.18	NA	0.17	0.18	0.18	NA	0.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Investing Activities		-0.20	9.03	-1.34	-32.47	8.79	-17.00	-1.32	8.06	-18.25	-37.94	-51.20	-103.19	-5.47	-0.85	-11.82	-1.67	7.45	1.58	-14.69	-21.91	-11.59	-2.50	-12.16	-2.47	-0.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Financing Activities		-11.96	-21.26	-11.90	-14.39	-19.60	-5.50	-15.55	-12.96	-0.10	25.92	36.60	87.19	-5.85	2.79	-5.15	-5.06	-11.19	-6.26	3.88	-3.68	5.13	-7.56	6.59	4.67	-8.74	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments Of Dividends Common Stock		4.87	4.49	4.49	4.49	4.65	4.45	3.34	3.34	2.29	1.54	1.54	1.54	0.91	0.00	-0.00	0.04	0.50	2.85	1.49	2.62	1.14	1.14	1.14	0.00	0.00	0.00	1.00	0.00	0.00	0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.10

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Revenues		104.75	131.90	135.62	118.08	113.70	127.90	184.48	195.54	191.76	234.60	213.03	145.54	124.97	112.80	103.77	70.40	95.88	130.50	118.89	83.29	79.54	101.90	95.34	96.82	78.97	102.20	107.02	91.42	84.46	66.30	70.78	56.96	43.94	55.93	71.19	65.10	95.12	103.08	91.21	89.78	114.21
Revenue From Contract With Customer Excluding Assessed Tax		104.75	131.90	135.62	118.08	113.70	127.90	184.48	195.54	191.76	234.60	213.03	145.54	124.97	112.80	103.77	70.40	95.88	130.50	118.89	83.29	79.54	101.90	95.34	96.82	78.97	102.20	107.02	91.42	84.46	66.30	70.78	56.96	43.94	55.93	71.19	65.10	95.12	103.08	91.21	89.78	114.21
Charter		15.03	7.10	3.80	7.09	5.75	10.60	11.31	22.35	15.43	32.10	26.68	28.15	16.74	14.60	5.65	3.54	9.36	11.90	15.08	5.86	13.69	16.10	13.53	14.98	8.65	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Terminal Stevedore Revenue		2.43	2.50	3.93	0.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Voyage		87.29	122.30	127.88	110.47	107.95	117.30	173.17	173.19	176.34	202.50	186.35	117.40	108.23	98.20	98.12	66.86	86.52	118.60	103.81	77.43	65.85	85.80	81.81	81.85	70.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept