Home Data Calendar Blog

OSW

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Weighted Average Number Of Diluted Shares Outstanding 102.93NA101.3797.4793.42NA94.4394.8092.20NA90.8592.9387.120.0984.9765.920.0675.1275.0172.0561.12NANANANANA
Weighted Average Number Of Shares Outstanding Basic 101.47NA99.9697.4793.42NA92.5692.3592.20NA90.8590.5687.120.0984.9765.920.0661.1261.1261.1261.12NANANANANA
Earnings Per Share Basic 0.21-0.070.23-0.03-0.17-0.030.060.61-0.07-0.12-0.140.00-0.52-0.33-0.26-0.48-3.250.020.040.06-0.37NANANANANA
Earnings Per Share Diluted 0.21-0.070.16-0.03-0.170.000.060.46-0.07-0.12-0.14-0.04-0.52-0.33-0.26-0.48-3.250.010.030.05-0.37NANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax 211.23194.81216.27200.51182.46168.92162.29127.3887.6685.6543.639.155.593.831.791.00114.31139.44144.90140.4319.01118.45133.87142.62135.40128.89
Revenues 211.23194.81216.27200.51182.46168.92162.29127.3887.6685.6543.639.155.593.831.791.00114.31139.44144.90140.4319.01118.45133.87142.62135.40128.89
Costs And Expenses 194.25182.19199.32187.08171.29158.22152.46126.3694.0889.6955.8026.1224.4828.9021.1628.42307.45NA136.56132.3340.29133.40122.15129.89123.00NA
General And Administrative Expense 4.064.354.674.523.574.153.943.863.833.463.364.863.845.643.794.944.58NA5.394.352.522.502.442.422.80NA
Operating Income Loss 16.9812.6216.9513.4411.1610.719.831.02-6.42-4.04-12.16-16.97-18.89-25.07-19.37-27.42-193.155.968.348.10-21.28-14.9411.7212.7312.4011.67
Interest Expense 2.968.713.734.354.614.823.983.543.413.573.153.413.353.483.484.003.74NA4.614.270.566.328.969.008.78NA
Interest Paid Net 3.733.857.494.885.123.763.413.493.353.063.103.113.30NANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 2.103.102.202.302.603.603.202.803.303.202.101.703.60NANANANANANANANANANANANANA
Income Tax Expense Benefit 0.580.67-2.820.060.560.410.240.09-0.110.260.130.020.03-0.56-0.39-0.011.77-0.220.10-0.730.750.110.290.160.14NA
Income Taxes Paid 0.023.970.070.640.040.100.070.230.040.14-0.010.020.010.080.000.000.040.24NANANA0.070.950.06NANA
Profit Loss 21.17-7.3023.41-3.18-15.90-2.335.9155.89-6.32-10.92-12.340.30-45.57-27.98-22.45-31.41-198.662.123.674.56-22.58-24.782.673.593.703.78
Other Comprehensive Income Loss Net Of Tax -0.72-0.98-0.820.25-0.780.021.650.723.401.480.200.291.500.310.48-0.50-6.491.050.06-0.13-0.82-0.17-0.07-0.10-0.31NA
Net Income Loss 21.17-7.3023.41-3.18-15.90-2.335.9155.89-6.32-10.92-12.340.30-45.57-27.98-22.45-31.41-198.661.142.363.61-22.68-25.461.832.522.652.88
Net Income Loss Available To Common Stockholders Diluted NA-7.3016.01-3.18NA0.775.9143.49NA-10.92-12.34-3.69-45.57-71.38-47.55-20.69-198.66NANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets 763.61706.14714.75713.85721.62717.43698.85700.82686.03688.87685.39690.10704.72702.28717.27743.83717.38923.67921.11929.86953.39NA272.66NANANA
Liabilities 248.07272.07266.67290.99369.70351.63334.33347.03391.70394.96388.79388.90405.85276.75277.52283.22293.88277.30269.62282.23286.63NA400.24NANANA
Liabilities And Stockholders Equity 763.61706.14714.75713.85721.62717.43698.85700.82686.03688.87685.39690.10704.72702.28717.27743.83717.38923.67921.11929.86953.39NA272.66NANANA
Stockholders Equity 515.54434.07448.08422.86351.93365.81364.52353.79294.33293.90296.61301.20298.87425.53439.76460.61423.50638.24643.50640.96661.03NA-131.17NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets Current 163.57126.72132.19125.17127.43117.89109.83108.2188.8088.9581.2881.0490.3082.1894.10114.8982.3890.6681.8685.9386.38NA80.96NANANA
Cash And Cash Equivalents At Carrying Value 65.3927.7026.8028.7722.8032.0635.2531.9929.0530.9432.6839.9050.8241.5547.3264.7320.5213.8615.6914.4516.2714.6415.3015.9414.57NA
Accounts Receivable Net Current 43.5240.7847.6937.0641.7633.5628.9531.7921.7119.4814.474.143.252.992.973.3716.1330.5123.4426.8825.55NA25.35NANANA
Inventory Net 44.7147.5043.8445.1851.0839.8432.5933.5929.7029.4824.8026.6626.8727.2033.5034.3734.2636.0733.1233.7535.43NA32.27NANANA
Other Assets Current 5.676.364.444.454.194.153.513.050.620.581.031.001.861.591.511.872.252.561.742.231.25NA1.42NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Property Plant And Equipment Gross NA40.49NANANA35.72NANANA31.11NANANA31.14NANANA29.18NANANANA36.53NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA25.48NANANA21.20NANANA17.01NANANA14.09NANANA6.44NANANANA20.29NANANA
Amortization Of Intangible Assets 4.144.214.214.214.214.214.214.214.214.214.214.214.214.214.214.214.214.094.044.490.580.760.880.880.89NA
Property Plant And Equipment Net 15.1815.0114.0414.6214.7814.5214.0013.8113.7514.1113.9114.5915.5617.0618.7820.3522.1922.7423.8624.6325.98NA16.24NANANA
Intangible Assets Net Excluding Goodwill 542.82546.97552.85557.05561.26565.47569.67573.88578.09582.29586.50590.70594.91599.11603.32607.53611.73616.64620.69628.24632.72NA131.52NANANA
Finite Lived Intangible Assets Net 542.82546.97552.85557.05561.26565.47569.67573.88578.09582.29586.50590.70594.91599.11603.32607.53611.73616.64614.49622.34626.82NA126.52NANANA
Other Assets Noncurrent 26.375.313.153.924.485.635.364.915.393.523.713.773.953.931.071.071.073.559.088.948.94NA10.08NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Liabilities Current 88.4980.8681.0673.2576.3169.5661.8966.5952.5151.8747.3543.7239.3737.0837.7943.7742.1451.4141.3345.9944.68NA43.24NANANA
Accounts Payable Current 38.7431.7031.6132.2538.6324.1218.0527.1717.5715.8513.187.618.388.608.5917.4414.4423.4412.719.4015.11NA7.59NANANA
Other Accrued Liabilities Current NA8.15NANANA9.47NANANA7.50NANANA10.39NANANA12.318.3710.2111.31NA9.35NANANA
Accrued Liabilities Current 46.0845.9946.1638.2131.7940.0040.9536.4132.0232.2330.5632.8428.3925.7626.2822.6924.2823.5724.7226.0024.71NA27.21NANANA
Other Liabilities Current 1.230.901.050.641.371.120.800.930.832.012.362.542.602.712.622.722.423.500.941.120.89NA1.21NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Long Term Debt 138.55158.21162.97182.52202.59212.79222.97230.24230.50230.46230.20229.95229.69229.43229.18228.92241.66221.41NANANANA352.44NANANA
Long Term Debt Noncurrent 138.55158.21162.97182.52200.50210.70220.89228.15228.42228.68228.95229.21229.69229.43229.18228.92241.66221.41224.05232.20237.35NA352.44NANANA
Other Liabilities Noncurrent 7.332.452.452.452.452.452.452.492.452.653.734.044.265.57NANANANANANANANANANANANA
Operating Lease Liability Noncurrent 13.5310.1610.6011.3911.7012.10NANANANANANANANANANANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Stockholders Equity 515.54434.07448.08422.86351.93365.81364.52353.79294.33293.90296.61301.20298.87425.53439.76460.61423.50638.24643.50640.96661.03NA-131.17NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 515.54434.07448.08422.86351.93365.81364.52353.79294.33293.90296.61301.20298.87425.53439.76460.61423.50646.37651.49647.63666.76669.79-127.58-128.69-120.23-129.15
Additional Paid In Capital 841.11777.06779.91777.27703.42700.61697.01693.84691.00687.66680.93673.38671.65727.05713.62712.51643.49653.09619.13660.42684.53NANANANANA
Retained Earnings Accumulated Deficit -326.32-344.46-334.28-357.69-354.51-338.61-336.28-342.19-398.08-391.77-380.85-368.51-368.81-296.06-268.08-245.64-214.23-15.57-27.41-19.07-22.68NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 0.741.462.443.263.013.803.782.131.40-2.00-3.48-3.68-3.97-5.47-5.79-6.27-5.770.72-0.33-0.39-0.82NA-0.65NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 14.9517.0418.8625.282.197.8812.524.93-0.56-3.64-11.79-10.62-9.06-16.44-11.39-13.024.304.8416.74-24.75-22.503.734.8711.23NANA
Net Cash Provided By Used In Investing Activities -1.21-2.54-0.67-0.88-1.32-1.56-1.24-1.11-0.92-1.56-0.63-0.31-0.37-0.34-0.26-0.07-1.46-0.54-7.54-671.29-711.29-0.52-0.73-1.31NANA
Net Cash Provided By Used In Financing Activities 23.96-13.83-20.00-18.52-10.31-10.52-7.52-0.52-0.163.475.450.0018.5511.09-5.8659.014.30-5.81-8.42709.06736.26-4.53-4.79-8.29NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 14.9517.0418.8625.282.197.8812.524.93-0.56-3.64-11.79-10.62-9.06-16.44-11.39-13.024.304.8416.74-24.75-22.503.734.8711.23NANA
Net Income Loss 21.17-7.3023.41-3.18-15.90-2.335.9155.89-6.32-10.92-12.340.30-45.57-27.98-22.45-31.41-198.661.142.363.61-22.68-25.461.832.522.652.88
Profit Loss 21.17-7.3023.41-3.18-15.90-2.335.9155.89-6.32-10.92-12.340.30-45.57-27.98-22.45-31.41-198.662.123.674.56-22.58-24.782.673.593.703.78
Depreciation Depletion And Amortization 6.215.545.515.485.516.385.265.245.485.615.495.495.886.185.936.126.216.285.377.950.851.992.551.94NANA
Increase Decrease In Accounts Receivable 2.74-6.9110.68-4.708.214.62-2.8410.092.235.4310.280.960.270.03-0.40-12.60-14.387.07-3.433.201.87-1.676.70-2.62NANA
Increase Decrease In Inventories -2.793.66-1.34-5.9011.247.24-1.003.890.226.660.14-0.21-0.33-1.39-0.280.60-1.800.68-0.64-0.401.280.415.01-0.56NANA
Deferred Income Tax Expense Benefit NA-2.320.000.000.23-0.250.00NANA-0.02NANA0.50-0.100.00NANA-0.570.00-0.08NA-0.01-0.130.04NANA
Share Based Compensation 2.093.092.202.262.593.603.172.833.293.232.061.733.632.991.110.420.430.19NA20.3720.37NANANANANA
Amortization Of Financing Costs 0.350.240.450.450.320.330.260.260.260.260.260.260.260.260.260.260.260.270.270.300.030.210.32NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Investing Activities -1.21-2.54-0.67-0.88-1.32-1.56-1.24-1.11-0.92-1.56-0.63-0.31-0.37-0.34-0.26-0.07-1.46-0.54-7.54-671.29-711.29-0.52-0.73-1.31NANA
Payments To Acquire Productive Assets 1.212.540.670.881.321.561.241.110.921.560.630.310.370.340.260.071.460.541.131.24NA0.520.731.31NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Financing Activities 23.96-13.83-20.00-18.52-10.31-10.52-7.52-0.52-0.163.475.450.0018.5511.09-5.8659.014.30-5.81-8.42709.06736.26-4.53-4.79-8.29NANA
Payments For Repurchase Of Common Stock 7.74NANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2019-03-19 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenues 211.23194.81216.27200.51182.46168.92162.29127.3887.6685.6543.639.155.593.831.791.00114.31139.44144.90140.4319.01118.45133.87142.62135.40128.89
Product 39.0235.9240.4237.2832.3329.9629.5223.7716.5016.808.791.510.991.040.680.7824.7332.2034.3433.154.3027.1731.9534.5132.55NA
Service 172.21158.89175.85163.23150.12138.96132.78103.6271.1668.8534.847.654.602.791.110.2189.57107.23110.56107.2814.7191.28101.92108.11102.84NA
US 5.084.984.805.125.085.034.973.506.406.385.074.552.822.271.190.797.348.138.548.580.716.017.256.087.02NA
Not Connected Country 199.27183.96206.15189.46171.16158.47152.40118.7576.7974.9534.831.310.250.510.140.10101.67125.69131.13125.8417.01106.89121.19131.21122.91NA
Other 6.885.875.325.946.225.424.935.124.474.323.733.292.521.050.470.105.305.625.236.011.295.565.435.335.46NA
Revenue From Contract With Customer Excluding Assessed Tax 211.23194.81216.27200.51182.46168.92162.29127.3887.6685.6543.639.155.593.831.791.00114.31139.44144.90140.4319.01118.45133.87142.62135.40128.89
Product 39.0235.9240.4237.2832.3329.9629.5223.7716.5016.808.791.510.991.040.680.7824.7332.2034.3433.154.3027.1731.9534.5132.55NA
Service 172.21158.89175.85163.23150.12138.96132.78103.6271.1668.8534.847.654.602.791.110.2189.57107.23110.56107.2814.7191.28101.92108.11102.84NA
Product, Destination Resorts 0.710.700.620.789.790.740.680.760.690.620.570.530.42-0.010.110.010.610.740.600.550.100.63NANANANA
Product, Maritime 37.7334.6139.1535.9431.0228.6828.2222.4715.1615.497.770.360.100.310.01-0.0123.3930.5032.8831.854.0825.79NANANANA
Product, Timetospa Com 0.580.610.650.560.590.540.610.540.640.690.450.610.470.750.560.780.730.960.860.750.120.74NANANANA
Service, Destination Resorts 10.509.438.639.500.728.958.268.927.808.017.776.694.452.450.980.108.7610.079.3510.681.6310.11NANANANA
Service, Maritime 161.71149.46167.22153.74140.33130.02124.5294.7063.3660.8427.070.960.150.330.130.1280.8197.16101.2196.6113.0881.17NANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Dividends Payable Current And Noncurrent
Current Liabilities
Other Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInFinancingActivities
Payments For Repurchase Of Common Stock
Shares
Weighted Average Number Of Shares Outstanding Basic
DividendsAndRepurchase
Dividends Payable Current And Noncurrent
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Interest Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Two
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept