Home Data Calendar Blog

OPEN

Tables

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Weighted Average Number Of Diluted Shares Outstanding 705.36693.45682.46NA662.15667.16641.92NA629.53624.96640.78NA603.39588.37565.38NA89.0784.5984.03NANANANA
Weighted Average Number Of Shares Outstanding Basic 705.36693.45682.46NA662.15646.06641.92NA629.53624.96619.14NA603.39588.37565.38NA89.0784.5984.03NANANANA
Earnings Per Share Basic -0.11-0.13-0.16-0.14-0.160.04-0.16-0.63-1.47-0.090.05-0.32-0.09-0.24-0.48-0.49-0.91-0.66-0.74-1.10-1.12-0.96-1.07
Earnings Per Share Diluted -0.11-0.13-0.16-0.14-0.160.03-0.16-0.63-1.47-0.090.04-0.32-0.09-0.24-0.48-0.49-0.91-0.66-0.74-1.11-1.15-1.03-1.08

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax 1377.001511.001181.00870.00980.001976.003120.002857.003361.004198.005151.003821.992266.351185.39747.27248.89338.61739.831255.801255.651210.641260.311013.97
Revenues 1377.001511.001181.00870.00980.001976.003120.002857.003361.004198.005151.003821.992266.351185.39747.27248.89338.61739.831255.801255.651210.641260.311013.97
Cost Of Revenue 1272.001382.001067.00798.00884.001827.002950.002786.003786.003712.004616.003550.382063.861026.62650.14210.52302.80685.251164.75NANANANA
Gross Profit 105.00129.00114.0072.0096.00149.00170.0071.00-425.00486.00535.00271.61202.49158.7797.1338.3735.8154.5791.0573.9677.1681.5568.58
Operating Expenses 172.00201.00201.00187.00175.00217.00294.00342.00385.00454.00417.00373.75270.90311.52341.83104.4980.6993.43127.06NANANANA
Research And Development Expense 30.0037.0041.0046.0042.0039.0040.0048.0040.0041.0040.0031.6427.3024.3950.6812.3613.1816.8415.79NANANANA
General And Administrative Expense 46.0048.0047.0048.0048.0044.0066.0023.0085.00137.00101.00117.2090.11190.61222.0853.7040.1729.3229.58NANANANA
Selling And Marketing Expense 96.00116.00113.0089.0085.00124.00188.00194.00260.00276.00276.00224.91153.5096.5369.0738.4327.3447.2781.69NANANANA
Operating Income Loss -67.00-72.00-87.00-115.00-79.00-68.00-124.00-271.00-810.0032.00118.00-102.14-68.41-152.75-244.69-179.50-6.06-0.30-36.01NANANANA
Interest Paid Net 31.0028.0034.0034.0043.0052.0074.00107.00103.0077.0068.0064.8536.6211.449.098.967.6415.1525.19NANANANA
Gains Losses On Extinguishment Of Debt 0.00-1.00NA34.000.00104.0078.00NANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 25.0033.0033.0032.0031.0021.0042.00-7.0052.0059.0067.0070.9462.01164.22238.8328.842.523.672.97NANANANA
Income Tax Expense Benefit 0.001.000.200.000.001.000.300.001.001.000.300.390.330.190.09-0.170.040.080.12NANANANA
Net Income Loss -78.00-92.00-109.00-91.00-106.0023.00-101.00-399.00-928.00-54.0028.00-191.00-57.00NANA-280.44-6.04-0.280.00NANANANA
Comprehensive Income Net Of Tax -78.00-92.00-108.00-91.00-105.0024.00-100.00-398.00-928.00-55.0026.00-193.00-57.00NANANANANANANANANANA
Net Income Loss Available To Common Stockholders Basic -78.00-92.00-109.00-91.00-106.0023.00-101.00-399.00-928.00-54.0028.00-191.00-57.00-144.00-270.00NANANANANANANANA
Net Income Loss Available To Common Stockholders Diluted -78.00-92.00-109.00-91.00-106.0023.00-101.00-399.00-928.00-54.0028.00-191.00-57.00-144.00-270.00NANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets 3411.003372.003404.003567.003947.004223.005112.006608.009784.0010136.008272.009506.008968.614868.263271.712175.58414.68415.360.480.05NANANA
Liabilities 2610.002527.002505.002600.002927.003137.004076.005522.008296.007780.005925.007258.006605.752450.34888.15575.5819.9914.63NA0.07NANANA
Liabilities And Stockholders Equity 3411.003372.003404.003567.003947.004223.005112.006608.009784.0010136.008272.009506.008968.614868.263271.712175.58414.68415.360.480.05NANANA
Stockholders Equity 801.00845.00899.00967.001020.001086.001036.001086.001488.002356.002347.002248.002363.002418.00NA1553.005.005.000.00-0.02NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets Current 3263.003249.003284.003445.003819.004093.004972.006466.009584.009945.008079.009340.008821.004738.623143.302053.110.631.33NA0.00NANANA
Cash And Cash Equivalents At Carrying Value 829.00790.00953.00999.001154.001120.001143.001137.001327.002239.002312.001731.001358.781557.822039.881412.660.250.990.160.00NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1054.00911.001286.001540.002378.002804.002658.001791.003079.002854.002756.002578.001843.251689.472183.191505.53643.56665.71719.14684.82NANANA
Marketable Securities Current 8.0019.0037.0069.0072.0090.00108.00144.00178.00233.00464.00484.00481.05NANA47.64NANANANANANANA
Other Assets Current 41.0061.0065.0052.0047.0037.0046.0041.0080.00162.00126.0091.0084.3667.1533.2924.99NANANA30.88NANANA
Equity Securities Fv Ni 8.0011.0012.0015.0012.0018.0012.0011.0011.0022.0024.0046.0061.01NANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Property Plant And Equipment Gross 138.00151.00145.00166.00159.00146.00159.00148.00145.00129.00115.00102.0088.1977.0268.2563.49NANANA55.07NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 79.0080.0079.00100.0091.0084.00100.0090.0083.0075.0066.0057.0049.8743.0637.2134.26NANANA20.46NANANA
Amortization Of Intangible Assets 1.001.002.002.002.001.002.002.002.003.002.001.801.000.600.600.600.901.101.10NANANANA
Property Plant And Equipment Net 59.0071.0066.0066.0068.0062.0059.0058.0062.0054.0049.0045.0038.3233.9631.0429.23NANANA34.61NANANA
Goodwill 3.004.004.004.004.004.004.004.0062.0060.0060.0060.0047.1630.9530.9530.95NANANA30.95NANANA
Other Assets Noncurrent 61.0023.0023.0022.0022.0027.0027.0027.0026.0027.0029.007.006.8411.4011.214.10NANANA5.39NANANA
Equity Securities Fv Ni 8.0011.0012.0015.0012.0018.0012.0011.0011.0022.0024.0046.0061.01NANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Liabilities Current 721.00393.0074.0070.0074.0088.00443.001505.003601.003606.002814.004400.004239.951810.05643.69393.395.500.140.480.07NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Other Liabilities Noncurrent 2.00NA1.001.001.00NANANANANANANA2.320.120.120.09NANANA0.21NANANA
Operating Lease Liability Noncurrent 19.0018.0018.0019.0020.0021.0035.0038.0039.0042.0043.0042.0043.0744.5945.2446.62NANANA48.44NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Stockholders Equity 801.00845.00899.00967.001020.001086.001036.001086.001488.002356.002347.002248.002363.002418.00NA1553.005.005.000.00-0.02NANANA
Additional Paid In Capital 4413.004379.004341.004301.004263.004224.004198.004148.004152.004092.004028.003955.003877.423875.553697.382677.1611.345.300.020.00NANANA
Retained Earnings Accumulated Deficit -3612.00-3534.00-3442.00-3333.00-3242.00-3136.00-3159.00-3058.00-2659.00-1731.00-1677.00-1705.00-1514.51-1457.69-1313.88-1077.24-6.34-0.30-0.02-0.02NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 30.0038.0038.0038.0038.0025.0048.00-4.0057.0063.0071.0073.9264.32165.90243.8728.842.523.672.97NANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities 62.00-399.00-178.00-542.00-216.00940.002162.001395.00-322.00-1893.001550.00109.56-3591.45-1907.40-404.71-355.4487.01513.97436.38NANANANA
Net Cash Provided By Used In Investing Activities 0.009.0022.00-4.003.0015.0030.0024.0027.00221.00-38.00-44.17-257.80-148.74-25.2928.9518.10-13.77-55.15NANANANA
Net Cash Provided By Used In Financing Activities 81.0015.00-98.00-292.00-213.00-809.00-1325.00-2707.00520.001770.00-1334.00668.894003.041562.421107.651188.46-127.25-553.63-346.92NANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities 62.00-399.00-178.00-542.00-216.00940.002162.001395.00-322.00-1893.001550.00109.56-3591.45-1907.40-404.71-355.4487.01513.97436.38NANANANA
Net Income Loss -78.00-92.00-109.00-91.00-106.0023.00-101.00-399.00-928.00-54.0028.00-191.00-57.00NANA-280.44-6.04-0.280.00NANANANA
Depreciation Depletion And Amortization 7.009.009.0011.008.009.0010.009.0010.009.009.008.107.206.105.604.706.105.905.00NANANANA
Share Based Compensation 25.0033.0033.0032.0031.0021.0042.00-7.0052.0059.0067.0070.9462.01164.22238.8328.842.523.672.97NANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Investing Activities 0.009.0022.00-4.003.0015.0030.0024.0027.00221.00-38.00-44.17-257.80-148.74-25.2928.9518.10-13.77-55.15NANANANA
Payments To Acquire Property Plant And Equipment 6.008.008.009.0011.009.008.004.0013.0010.0010.0010.1211.926.824.145.271.315.075.68NANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Financing Activities 81.0015.00-98.00-292.00-213.00-809.00-1325.00-2707.00520.001770.00-1334.00668.894003.041562.421107.651188.46-127.25-553.63-346.92NANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenues 1377.001511.001181.00870.00980.001976.003120.002857.003361.004198.005151.003821.992266.351185.39747.27248.89338.61739.831255.801255.651210.641260.311013.97
Revenue From Contract With Customer Excluding Assessed Tax 1377.001511.001181.00870.00980.001976.003120.002857.003361.004198.005151.003821.992266.351185.39747.27248.89338.61739.831255.801255.651210.641260.311013.97

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Goodwill
Assets
Goodwill
Current Assets
Marketable Securities Current
NonCurrent Assets
Goodwill
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Liabilities Current
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept