Home Data Calendar Blog

OPEN

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Weighted Average Number Of Diluted Shares Outstanding 682.46NA662.15667.16641.92NA629.53624.96640.78NA603.39588.37565.38NA89.0784.5984.03NANANANA
Weighted Average Number Of Shares Outstanding Basic 682.46NA662.15646.06641.92NA629.53624.96619.14NA603.39588.37565.38NA89.0784.5984.03NANANANA
Earnings Per Share Basic -0.16-0.14-0.160.04-0.16-0.63-1.47-0.090.05-0.32-0.09-0.24-0.48-0.49-0.91-0.66-0.74-1.10-1.12-0.96-1.07
Earnings Per Share Diluted -0.16-0.14-0.160.03-0.16-0.63-1.47-0.090.04-0.32-0.09-0.24-0.48-0.49-0.91-0.66-0.74-1.11-1.15-1.03-1.08

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax 1181.00870.00980.001976.003120.002857.003361.004198.005151.003821.992266.351185.39747.27248.89338.61739.831255.801255.651210.641260.311013.97
Revenues 1181.00870.00980.001976.003120.002857.003361.004198.005151.003821.992266.351185.39747.27248.89338.61739.831255.801255.651210.641260.311013.97
Cost Of Revenue 1067.00798.00884.001827.002950.002786.003786.003712.004616.003550.382063.861026.62650.14210.52302.80685.251164.75NANANANA
Gross Profit 114.0072.0096.00149.00170.0071.00-425.00486.00535.00271.61202.49158.7797.1338.3735.8154.5791.0573.9677.1681.5568.58
Operating Expenses 201.00187.00175.00217.00294.00342.00385.00454.00417.00373.75270.90311.52341.83104.4980.6993.43127.06NANANANA
Research And Development Expense 41.0046.0042.0039.0040.0048.0040.0041.0040.0031.6427.3024.3950.6812.3613.1816.8415.79NANANANA
General And Administrative Expense 47.0048.0048.0044.0066.0023.0085.00137.00101.00117.2090.11190.61222.0853.7040.1729.3229.58NANANANA
Selling And Marketing Expense 113.0089.0085.00124.00188.00194.00260.00276.00276.00224.91153.5096.5369.0738.4327.3447.2781.69NANANANA
Operating Income Loss -87.00-115.00-79.00-68.00-124.00-271.00-810.0032.00118.00-102.14-68.41-152.75-244.69-179.50-6.06-0.30-36.01NANANANA
Interest Expense 37.0037.0047.0053.0074.00113.00115.0089.0068.0072.6243.5515.8311.0010.4112.3817.2927.73NANANANA
Interest Paid Net 34.0034.0043.0052.0074.00107.00103.0077.0068.0064.8536.6211.449.098.967.6415.1525.19NANANANA
Gains Losses On Extinguishment Of Debt NA34.000.00104.0078.00NANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 33.0032.0031.0021.0042.00-7.0052.0059.0067.0070.9462.01164.22238.8328.842.523.672.97NANANANA
Income Tax Expense Benefit 0.200.000.001.000.300.001.001.000.300.390.330.190.09-0.170.040.080.12NANANANA
Net Income Loss -109.00-91.00-106.0023.00-101.00-399.00-928.00-54.0028.00-191.00-57.00NANA-280.44-6.04-0.280.00NANANANA
Comprehensive Income Net Of Tax -108.00-91.00-105.0024.00-100.00-398.00-928.00-55.0026.00-193.00-57.00NANANANANANANANANANA
Net Income Loss Available To Common Stockholders Basic -109.00-91.00-106.0023.00-101.00-399.00-928.00-54.0028.00-191.00-57.00-144.00-270.00NANANANANANANANA
Net Income Loss Available To Common Stockholders Diluted -109.00-91.00-106.0023.00-101.00-399.00-928.00-54.0028.00-191.00-57.00-144.00-270.00NANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets 3404.003567.003947.004223.005112.006608.009784.0010136.008272.009506.008968.614868.263271.712175.58414.68415.360.480.05NANANA
Liabilities 2505.002600.002927.003137.004076.005522.008296.007780.005925.007258.006605.752450.34888.15575.5819.9914.63NA0.07NANANA
Liabilities And Stockholders Equity 3404.003567.003947.004223.005112.006608.009784.0010136.008272.009506.008968.614868.263271.712175.58414.68415.360.480.05NANANA
Stockholders Equity 899.00967.001020.001086.001036.001086.001488.002356.002347.002248.002363.002418.00NA1553.005.005.000.00-0.02NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets Current 3284.003445.003819.004093.004972.006466.009584.009945.008079.009340.008821.004738.623143.302053.110.631.33NA0.00NANANA
Cash And Cash Equivalents At Carrying Value 953.00999.001154.001120.001143.001137.001327.002239.002312.001731.001358.781557.822039.881412.660.250.990.160.00NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1286.001540.002378.002804.002658.001791.003079.002854.002756.002578.001843.251689.472183.191505.53643.56665.71719.14684.82NANANA
Marketable Securities Current 37.0069.0072.0090.00108.00144.00178.00233.00464.00484.00481.05NANA47.64NANANANANANANA
Other Assets Current 65.0052.0047.0037.0046.0041.0080.00162.00126.0091.0084.3667.1533.2924.99NANANA30.88NANANA
Equity Securities Fv Ni 12.0015.0012.0018.0012.0011.0011.0022.0024.0046.0061.01NANANANANANANANANANA
Available For Sale Securities Debt Securities 25.0054.0060.0072.0096.00133.00167.00211.00241.00238.00219.77NA127.89132.18NANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Property Plant And Equipment Gross 145.00166.00159.00146.00159.00148.00145.00129.00115.00102.0088.1977.0268.2563.49NANANA55.07NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 79.00100.0091.0084.00100.0090.0083.0075.0066.0057.0049.8743.0637.2134.26NANANA20.46NANANA
Amortization Of Intangible Assets 2.002.002.001.002.002.002.003.002.001.801.000.600.600.600.901.101.10NANANANA
Property Plant And Equipment Net 66.0066.0068.0062.0059.0058.0062.0054.0049.0045.0038.3233.9631.0429.23NANANA34.61NANANA
Goodwill 4.004.004.004.004.004.0062.0060.0060.0060.0047.1630.9530.9530.95NANANA30.95NANANA
Intangible Assets Net Excluding Goodwill 4.005.007.009.0011.0012.007.007.0010.0012.0011.497.758.108.68NANANA12.41NANANA
Finite Lived Intangible Assets Net 4.005.007.009.0010.0012.007.007.0010.0012.0011.347.597.958.53NANANA12.26NANANA
Other Assets Noncurrent 23.0022.0022.0027.0027.0027.0026.0027.0029.007.006.8411.4011.214.10NANANA5.39NANANA
Equity Securities Fv Ni 12.0015.0012.0018.0012.0011.0011.0022.0024.0046.0061.01NANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Liabilities Current 74.0070.0074.0088.00443.001505.003601.003606.002814.004400.004239.951810.05643.69393.395.500.140.480.07NANANA
Accounts Payable And Accrued Liabilities Current NA64.00NANANA110.00NANANA137.00NANANA25.27NANANA32.98NANANA
Other Accrued Liabilities Current NA3.00NANANA8.00NANANA9.00NANANA5.02NANANA1.11NANANA
Taxes Payable Current NA7.00NANANA29.00NANANA24.00NANANA0.73NANANA5.74NANANA
Accrued Liabilities Current NA34.00NANANA47.00NANANA66.00NANANA11.004.360.12NA0.00NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Other Liabilities Noncurrent 1.001.001.00NANANANANANANA2.320.120.120.09NANANA0.21NANANA
Operating Lease Liability Noncurrent 18.0019.0020.0021.0035.0038.0039.0042.0043.0042.0043.0744.5945.2446.62NANANA48.44NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Stockholders Equity 899.00967.001020.001086.001036.001086.001488.002356.002347.002248.002363.002418.00NA1553.005.005.000.00-0.02NANANA
Additional Paid In Capital 4341.004301.004263.004224.004198.004148.004152.004092.004028.003955.003877.423875.553697.382677.1611.345.300.020.00NANANA
Retained Earnings Accumulated Deficit -3442.00-3333.00-3242.00-3136.00-3159.00-3058.00-2659.00-1731.00-1677.00-1705.00-1514.51-1457.69-1313.88-1077.24-6.34-0.30-0.02-0.02NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax NA-1.00-1.00-2.00-3.00-4.00-5.00-5.00-4.00-2.00-0.11NA0.010.04NANANA0.02NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 38.0038.0038.0025.0048.00-4.0057.0063.0071.0073.9264.32165.90243.8728.842.523.672.97NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities -178.00-542.00-216.00940.002162.001395.00-322.00-1893.001550.00109.56-3591.45-1907.40-404.71-355.4487.01513.97436.38NANANANA
Net Cash Provided By Used In Investing Activities 22.00-4.003.0015.0030.0024.0027.00221.00-38.00-44.17-257.80-148.74-25.2928.9518.10-13.77-55.15NANANANA
Net Cash Provided By Used In Financing Activities -98.00-292.00-213.00-809.00-1325.00-2707.00520.001770.00-1334.00668.894003.041562.421107.651188.46-127.25-553.63-346.92NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities -178.00-542.00-216.00940.002162.001395.00-322.00-1893.001550.00109.56-3591.45-1907.40-404.71-355.4487.01513.97436.38NANANANA
Net Income Loss -109.00-91.00-106.0023.00-101.00-399.00-928.00-54.0028.00-191.00-57.00NANA-280.44-6.04-0.280.00NANANANA
Depreciation Depletion And Amortization 9.0011.008.009.0010.009.0010.009.009.008.107.206.105.604.706.105.905.00NANANANA
Share Based Compensation 33.0032.0031.0021.0042.00-7.0052.0059.0067.0070.9462.01164.22238.8328.842.523.672.97NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Investing Activities 22.00-4.003.0015.0030.0024.0027.00221.00-38.00-44.17-257.80-148.74-25.2928.9518.10-13.77-55.15NANANANA
Payments To Acquire Property Plant And Equipment 8.009.0011.009.008.004.0013.0010.0010.0010.1211.926.824.145.271.315.075.68NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Financing Activities -98.00-292.00-213.00-809.00-1325.00-2707.00520.001770.00-1334.00668.894003.041562.421107.651188.46-127.25-553.63-346.92NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenues 1181.00870.00980.001976.003120.002857.003361.004198.005151.003821.992266.351185.39747.27248.89338.61739.831255.801255.651210.641260.311013.97
Revenue From Contract With Customer Excluding Assessed Tax 1181.00870.00980.001976.003120.002857.003361.004198.005151.003821.992266.351185.39747.27248.89338.61739.831255.801255.651210.641260.311013.97

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Goodwill
Assets
Goodwill
Current Assets
Marketable Securities Current
NonCurrent Assets
Goodwill
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Other Accrued Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInInvestingActivities
Payments To Acquire Property Plant And Equipment
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept