Home Data Calendar Blog

OPAD

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding 27.34NA27.2827.26354.94NA247.15260.75259.61NA115.98224.6358.57NA0.03NANA
Weighted Average Number Of Shares Outstanding Basic 27.34NA27.2827.26354.94NA247.15245.84240.12NA115.9859.3958.57NA0.03NANA
Earnings Per Share Basic -0.64-0.54-0.73-0.82-0.17-0.50-0.320.050.170.05-0.130.150.00-0.02-87.72-228.07-350.88
Earnings Per Share Diluted -0.64-0.54-0.73-0.82-0.17-0.50-0.320.040.160.05-0.130.040.00-0.02-87.72-228.07-350.88

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax 285.36240.46234.23230.15609.58677.21821.731079.531373.84867.54540.29378.65283.97223.23186.37287.01367.65
Revenues 285.36240.46234.23230.15609.58677.21821.731079.531373.84867.54540.29378.65283.97223.23186.37287.01367.65
Cost Of Revenue 262.76223.77210.25207.92602.29722.07819.57986.551241.69797.25487.17327.78250.44197.97166.60NANA
Gross Profit 22.5916.6923.9722.237.29-44.862.1692.98132.1470.2953.1250.8633.5425.2519.7717.8624.90
Operating Expenses 36.1827.9443.5244.0659.0765.0472.3784.6087.7366.9649.6639.3432.0924.8321.69NANA
Operating Costs And Expenses 0.350.220.260.220.770.220.260.26NANANANANANANANANA
Research And Development Expense 1.771.242.162.312.242.982.693.243.183.202.782.602.281.821.63NANA
General And Administrative Expense 11.968.7814.1212.7114.4813.3014.6416.1214.6612.298.162.314.735.283.98NANA
Selling And Marketing Expense 22.4517.9327.2329.0442.3548.7655.0465.2469.8951.4738.7331.5925.0817.7416.07NANA
Operating Income Loss -13.59-11.25-19.54-21.83-51.79-109.90-70.218.3844.413.333.46-2.361.440.42-1.92-5.24-7.02
Interest Expense 4.915.154.411.877.4315.1315.897.777.206.185.502.261.921.631.31NANA
Interest Paid Net 6.431.329.472.8711.0623.2016.599.4010.5412.244.092.672.862.16NANANA
Income Tax Expense Benefit 0.12-0.010.010.040.120.32-3.471.611.900.34-0.08-0.01NANANANANA
Profit Loss -17.52-15.44-19.99-22.34-59.45-121.14-80.0211.5640.9912.81-17.1611.04-0.23-1.32NANANA
Net Income Loss -17.52-15.44-19.99-22.34-59.45-121.14-80.0211.5640.9912.81-15.305.655.16-0.22-2.94-7.39-11.46

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets 369.73379.69422.15353.10337.95825.071437.601526.801150.391353.081068.96403.26403.79404.06NANANA
Liabilities 281.62277.92306.93219.89184.45703.191196.601208.11846.971095.51825.2352.5658.7564.18NANANA
Liabilities And Stockholders Equity 369.73379.69422.15353.10337.95825.071437.601526.801150.391353.081068.96403.26403.79404.06NANANA
Stockholders Equity 88.10101.78115.22133.21153.50121.88241.00318.68303.43257.57243.735.005.005.00-0.00-139.82NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets Current 353.34371.61413.34343.59327.71814.181426.311515.261139.071342.981059.210.571.121.49NANANA
Cash And Cash Equivalents At Carrying Value 68.5575.97106.00115.60107.7397.24196.84155.46198.17169.82116.6344.5626.4143.9435.95NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 78.5379.93113.41122.26142.95140.30223.67199.94235.76194.43136.6657.9029.0650.7439.48NANA
Accounts Receivable Net Current 4.359.943.871.482.402.359.1212.9321.806.1710.04NANA2.31NANANA
Inventory Net 266.11276.50289.60211.12172.65664.701184.051289.43871.511132.57902.06NANA171.36NANANA
Prepaid Expense And Other Assets Current 4.355.246.468.739.716.839.4712.9710.009.8110.45NANA2.88NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Property Plant And Equipment Gross 8.047.727.757.757.767.687.537.347.006.6210.94NANA9.29NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 3.363.213.052.872.692.492.231.721.591.471.38NANA1.05NANANA
Property Plant And Equipment Net 4.684.524.704.875.075.195.305.625.415.159.56NANA8.23NANANA
Other Assets Noncurrent 11.713.574.114.645.175.705.995.915.924.960.19NANA0.35NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Liabilities Current 272.15276.03304.60216.85180.41698.961188.621198.03824.111067.62785.525.113.310.32NANANA
Accounts Payable Current 4.384.956.366.344.424.657.8410.718.646.406.130.190.080.04NANANA
Other Accrued Liabilities Current 1.651.472.132.176.172.590.691.880.701.231.02NANA1.70NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Other Liabilities Noncurrent 9.351.421.972.543.113.694.084.234.473.83NANANANANANANA
Operating Lease Liability Noncurrent 9.351.421.972.543.113.694.084.234.473.83NANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Stockholders Equity 88.10101.78115.22133.21153.50121.88241.00318.68303.43257.57243.735.005.005.00-0.00-139.82NA
Additional Paid In Capital 503.50499.66497.66495.67493.58402.52400.51398.17394.47389.60388.57NANA5.91NANANA
Retained Earnings Accumulated Deficit -415.40-397.89-382.45-362.46-340.12-280.67-159.53-79.51-91.07-132.06-144.86-14.57-20.22-25.38NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.872.002.022.061.842.012.272.401.630.761.050.650.610.490.34NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities 2.39-15.32-94.54-54.95426.44397.3320.55-392.31279.83-217.11-704.0247.32-48.11-40.97NANANA
Net Cash Provided By Used In Investing Activities -0.321.662.28-0.68-1.29-0.15-0.19-0.34-0.38-0.08-7.67-4.951.04-2.79NANANA
Net Cash Provided By Used In Financing Activities -3.46-19.8183.4134.93-422.51-480.543.37356.83-238.12274.96493.71283.2125.3955.02NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities 2.39-15.32-94.54-54.95426.44397.3320.55-392.31279.83-217.11-704.0247.32-48.11-40.97NANANA
Net Income Loss -17.52-15.44-19.99-22.34-59.45-121.14-80.0211.5640.9912.81-15.305.655.16-0.22-2.94-7.39-11.46
Profit Loss -17.52-15.44-19.99-22.34-59.45-121.14-80.0211.5640.9912.81-17.1611.04-0.23-1.32NANANA
Increase Decrease In Inventories -9.77-12.5379.4038.64-484.76-475.27-77.85439.14-260.08227.61410.14263.0648.7745.00NANANA
Increase Decrease In Accounts Payable -0.57-1.410.021.92-0.23-3.20-2.862.072.240.273.71-0.210.360.40NANANA
Share Based Compensation 3.872.002.022.061.842.012.272.401.630.761.050.650.610.49NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Investing Activities -0.321.662.28-0.68-1.29-0.15-0.19-0.34-0.38-0.08-7.67-4.951.04-2.79NANANA
Payments To Acquire Property Plant And Equipment 0.350.040.000.010.070.150.190.340.380.087.674.950.992.79NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Financing Activities -3.46-19.8183.4134.93-422.51-480.543.37356.83-238.12274.96493.71283.2125.3955.02NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenues 285.36240.46234.23230.15609.58677.21821.731079.531373.84867.54540.29378.65283.97223.23186.37287.01367.65
Revenue From Contract With Customer Excluding Assessed Tax 285.36240.46234.23230.15609.58677.21821.731079.531373.84867.54540.29378.65283.97223.23186.37287.01367.65

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Other Accrued Liabilities Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Next Twelve Months

Line plots across dimensions of each concept