Home Data Calendar Blog

OOMA

Tables

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 26.22 NA 25.99 25.94 25.18 NA 24.61 24.87 24.12 NA 23.62 23.36 23.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 26.22 NA 25.47 25.33 25.18 NA 24.61 24.39 24.12 NA 23.62 23.36 23.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Basic -0.08 -0.12 0.09 0.01 -0.01 -0.02 -0.11 0.01 -0.03 0.00 -0.01 -0.02 -0.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Diluted -0.08 -0.12 0.09 0.01 -0.01 -0.02 -0.11 0.01 -0.03 0.00 -0.01 -0.02 -0.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Revenue From Contract With Customer Including Assessed Tax 62.50 61.68 59.86 58.35 56.85 56.50 56.68 52.65 50.34 50.49 49.17 47.06 45.57 44.26 42.97 41.41 40.31 40.65 39.59 37.34 34.01 34.72 32.61 31.68 30.22 30.22 28.50 28.19 27.58 27.56 27.01 25.49 24.46 24.31 23.48 21.14 19.85 20.91 18.29 16.70

Revenues 62.50 61.68 59.86 58.35 56.85 56.50 56.68 52.65 50.34 50.49 49.17 47.06 45.57 44.26 42.97 41.41 40.31 40.65 39.59 37.34 34.01 34.72 32.61 31.68 30.22 30.22 28.50 28.19 27.58 27.56 27.01 25.49 24.46 24.31 23.48 21.14 19.85 20.91 18.29 16.70

Cost Of Goods And Services Sold 24.38 23.92 22.92 21.77 20.90 20.54 20.76 18.84 18.39 19.68 18.93 17.75 17.49 16.82 16.28 15.91 15.13 16.06 17.55 15.02 13.57 15.01 12.54 12.91 12.28 11.91 11.34 11.61 11.54 11.78 11.66 10.95 10.81 11.15 10.99 9.89 9.83 11.06 8.89 8.18

Gross Profit 38.12 37.75 36.94 36.59 35.95 35.96 35.92 33.82 31.95 30.81 30.25 29.30 28.08 27.44 26.69 25.50 25.18 24.59 22.04 22.32 20.43 19.71 20.07 18.77 17.94 18.31 17.17 16.58 16.03 15.79 15.34 14.55 13.65 13.16 12.48 11.24 10.02 9.85 9.39 8.53

Operating Expenses 40.85 40.13 37.96 36.58 36.56 36.46 38.77 35.46 32.71 30.93 30.62 29.76 29.05 28.00 27.21 26.05 26.32 27.06 28.98 27.60 25.45 23.53 23.94 22.94 21.87 21.42 20.49 20.37 19.53 18.70 18.25 17.96 17.69 16.36 15.99 14.30 12.95 13.32 10.89 10.05

Research And Development Expense 13.79 13.67 12.54 11.77 11.95 11.82 12.50 11.12 10.50 10.00 9.47 9.42 9.31 9.23 8.96 9.05 8.85 8.65 10.64 9.60 8.88 8.35 8.59 8.44 8.52 7.97 7.48 7.26 6.62 6.42 6.24 5.84 5.74 5.17 4.95 4.28 4.10 3.69 3.37 2.93

General And Administrative Expense 7.58 7.70 7.50 5.97 6.62 6.56 8.26 6.91 6.06 5.72 6.08 6.01 5.72 5.24 5.10 5.22 5.03 5.41 5.14 5.17 5.11 4.58 4.59 4.00 4.45 3.67 3.89 3.87 3.76 3.49 3.71 3.54 3.85 2.90 3.50 3.21 2.96 2.87 1.56 1.29

Selling And Marketing Expense 19.48 18.76 17.91 18.84 17.99 18.07 18.02 17.43 16.15 15.21 15.08 14.33 14.02 13.54 13.16 11.78 12.45 13.00 13.21 12.83 11.46 10.61 10.76 10.50 8.89 9.78 9.13 9.24 9.15 8.79 8.30 8.58 8.10 8.29 7.54 6.81 5.89 6.76 5.96 5.83

Operating Income Loss -2.74 -2.38 -1.02 0.01 -0.61 -0.50 -2.85 -1.65 -0.76 -0.13 -0.38 -0.46 -0.97 -0.56 -0.52 -0.55 -1.15 -2.47 -6.94 -5.28 -5.02 -3.83 -3.86 -4.16 -3.93 -3.11 -3.33 -3.79 -3.50 -2.91 -2.91 -3.41 -4.04 -3.19 -3.50 -3.06 -2.93 -3.47 -1.50 -1.52

Allocated Share Based Compensation Expense 4.36 4.00 3.71 3.62 3.50 3.52 3.54 3.50 3.34 2.93 3.23 3.32 3.19 3.06 3.12 3.09 3.01 3.11 3.25 3.41 2.98 2.64 2.66 2.76 2.31 2.19 2.63 3.12 2.97 2.53 2.37 2.40 2.47 1.93 1.44 0.74 0.55 0.26 0.08 0.05

Income Tax Expense Benefit 0.33 0.66 -3.04 0.27 0.13 0.11 0.05 -1.97 0.04 NA NA NA NA NA NA NA NA -0.06 -0.03 -0.02 -0.02 -0.11 -0.15 -0.06 -0.07 0.00 0.00 0.00 0.00 NA 0.00 0.00 0.00 NA 0.00 0.00 0.00 0.00 0.00 -0.50

Net Income Loss -2.14 -3.06 2.29 0.27 -0.33 -0.42 -2.81 0.34 -0.77 -0.10 -0.33 -0.44 -0.89 -0.59 -0.41 -0.37 -1.07 -2.29 -6.78 -4.98 -4.74 -3.49 -3.49 -3.90 -3.69 -2.93 -3.18 -3.62 -3.39 -2.83 -2.82 -3.34 -3.96 -3.18 -3.53 -3.40 -3.94 -4.09 -1.72 -1.10

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Assets 155.24 159.25 162.91 136.19 137.74 131.00 124.51 122.98 111.22 109.25 108.10 103.19 90.07 89.10 85.75 80.63 80.09 80.61 78.72 79.30 78.19 78.39 75.59 76.65 76.12 73.43 73.75 74.09 74.04 73.34 72.55 73.16 72.97 76.54 79.81 80.18 NA 31.28 NA NA

Liabilities 74.25 81.17 85.36 64.98 70.11 67.86 64.69 64.68 56.43 58.20 59.51 57.98 47.23 49.55 48.27 46.42 48.88 52.20 51.30 48.49 46.17 45.34 41.21 41.47 39.88 36.36 35.49 34.80 34.08 33.52 32.19 31.66 30.73 33.65 35.72 34.00 NA 42.78 NA NA

Liabilities And Stockholders Equity 155.24 159.25 162.91 136.19 137.74 131.00 124.51 122.98 111.22 109.25 108.10 103.19 90.07 89.10 85.75 80.63 80.09 80.61 78.72 79.30 78.19 78.39 75.59 76.65 76.12 73.43 73.75 74.09 74.04 73.34 72.55 73.16 72.97 76.54 79.81 80.18 NA 31.28 NA NA

Stockholders Equity 80.99 78.09 77.55 71.20 67.62 63.14 59.83 58.30 54.79 51.06 48.59 45.21 42.84 39.55 37.47 34.21 31.21 28.41 27.43 30.81 32.02 33.05 34.38 35.18 36.24 37.07 38.26 39.30 39.96 39.82 40.36 41.50 42.24 42.89 44.08 46.18 NA -45.15 NA NA

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Assets Current 57.38 63.68 65.82 75.40 76.05 74.61 68.23 65.10 67.83 66.03 65.11 60.52 57.14 55.99 53.42 48.75 48.06 48.02 50.45 52.26 56.92 61.91 61.41 62.93 63.12 65.12 67.53 67.94 67.95 67.26 66.30 66.55 65.96 69.36 73.44 74.13 NA 24.80 NA NA

Cash And Cash Equivalents At Carrying Value 15.59 17.54 18.87 28.98 27.39 24.14 20.04 16.19 21.65 19.67 19.44 20.07 18.90 17.30 15.51 10.89 9.04 11.68 11.69 14.02 11.37 15.37 13.36 16.94 8.49 4.48 4.95 10.43 9.01 3.99 6.31 6.71 8.98 27.41 57.28 59.17 13.63 9.13 5.63 4.55

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 15.85 17.54 18.87 28.98 27.39 24.14 20.04 16.19 21.65 19.67 19.44 20.07 18.90 17.30 NA NA NA 11.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 10.83 9.86 9.22 8.61 8.73 7.13 7.12 6.59 5.62 7.31 6.29 4.83 4.07 5.23 4.99 4.26 5.42 4.59 5.01 4.68 3.66 3.72 2.88 3.10 3.55 2.86 3.54 4.26 4.44 4.71 4.87 4.48 5.02 5.61 6.25 4.92 NA 4.39 NA NA

Inventory Net 17.26 19.78 21.34 22.81 25.32 26.25 22.02 21.07 14.36 13.84 14.20 13.84 13.48 12.23 10.23 9.25 10.29 8.37 9.48 11.27 10.70 10.12 7.82 7.60 6.39 6.08 6.22 6.83 6.98 5.83 4.59 4.56 3.91 5.01 5.79 7.22 NA 8.08 NA NA

Other Assets Current 1.78 1.48 1.86 1.11 0.93 1.87 NA NA NA 0.85 1.02 0.25 0.45 0.40 0.12 1.47 0.83 1.41 1.84 1.34 1.24 1.35 1.20 1.96 1.89 1.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Prepaid Expense And Other Assets Current 13.70 16.50 16.38 14.51 13.62 14.37 14.55 14.97 16.08 13.60 13.60 11.85 10.56 10.22 10.58 9.90 9.06 8.99 8.48 7.66 5.38 5.45 3.83 3.59 3.43 3.34 3.12 1.85 1.88 1.89 2.03 1.64 1.51 1.32 1.44 1.12 NA 0.94 NA NA

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Property Plant And Equipment Gross NA 31.85 NA NA NA 25.96 NA NA NA 21.33 NA NA NA 16.88 NA NA NA 14.45 NA NA NA 12.19 NA NA NA 11.97 NA NA NA 9.46 NA NA NA 9.93 NA NA NA 7.13 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA 21.95 NA NA NA 17.96 NA NA NA 14.85 NA NA NA 11.81 NA NA NA 9.18 NA NA NA 7.62 NA NA NA 7.24 NA NA NA 5.29 NA NA NA 5.63 NA NA NA 4.23 NA NA

Amortization Of Intangible Assets 1.48 1.49 0.80 0.70 0.74 0.79 0.80 0.40 0.33 0.32 0.30 0.30 0.33 0.32 0.30 0.30 0.33 0.30 0.40 0.30 0.21 0.20 0.20 0.20 0.14 0.07 0.08 0.08 0.08 0.08 0.08 0.09 0.10 0.10 0.10 0.10 0.10 0.10 0.11 NA

Property Plant And Equipment Net 10.65 9.90 9.75 9.25 8.45 8.00 7.66 7.70 6.99 6.48 5.86 5.62 5.13 5.07 5.04 4.88 5.01 5.27 4.98 5.02 4.73 4.56 4.57 4.86 4.81 4.73 4.53 4.50 4.36 4.18 4.21 4.48 4.27 4.29 3.54 3.16 NA 2.89 NA NA

Goodwill 23.07 23.07 22.92 8.65 8.65 8.65 8.95 8.70 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 3.90 3.90 3.80 3.80 3.80 1.95 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 NA 1.12 NA NA

Intangible Assets Net Excluding Goodwill 26.47 27.95 29.64 9.03 9.72 10.46 11.26 11.69 3.88 4.21 4.53 4.86 5.19 5.51 5.84 6.17 6.49 6.82 7.15 8.23 2.43 2.63 2.84 3.03 3.23 1.29 NA NA NA 0.54 NA NA NA 0.89 0.98 1.08 NA 1.28 NA NA

Finite Lived Intangible Assets Net 26.47 27.95 29.64 9.03 9.72 10.46 11.26 11.69 3.88 4.21 4.53 4.86 5.19 5.51 5.84 6.17 6.49 6.82 7.15 8.23 2.43 2.63 2.68 2.88 3.07 1.14 0.29 0.37 0.45 0.54 0.62 0.70 0.79 0.89 NA NA NA 1.28 NA NA

Other Assets Noncurrent 21.07 17.61 17.68 17.72 17.97 16.58 15.64 15.13 14.25 13.88 13.95 13.59 12.80 12.21 10.97 9.82 8.71 8.19 7.54 6.25 6.48 5.38 2.97 2.03 1.16 0.34 0.28 0.17 0.16 0.25 0.30 0.31 0.83 0.89 0.73 0.69 NA 1.19 NA NA

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Liabilities Current 49.41 51.48 53.65 52.27 56.10 57.40 54.11 53.56 45.54 46.93 48.26 46.70 44.39 46.66 45.15 42.62 44.17 46.87 48.14 46.31 43.64 44.72 40.44 40.52 38.91 35.79 34.98 34.30 33.56 32.96 31.65 31.43 30.49 33.46 35.38 33.46 NA 30.66 NA NA

Accounts Payable Current 10.80 7.85 6.99 12.51 18.87 13.46 11.83 12.97 11.95 7.51 9.18 9.00 9.45 7.50 7.41 4.84 11.36 8.50 10.41 10.70 11.51 10.23 7.87 10.19 8.09 5.45 6.21 7.26 7.89 5.86 4.78 5.49 4.16 4.79 6.36 7.32 NA 3.97 NA NA

Other Accrued Liabilities Current 3.66 4.83 5.69 4.23 4.43 4.83 5.79 4.84 2.77 3.19 3.21 2.97 4.04 2.68 2.96 4.08 3.29 4.30 5.81 4.74 4.64 4.55 4.08 2.27 3.77 3.07 2.40 2.41 3.21 2.72 3.94 2.60 4.49 3.95 4.46 3.34 NA 2.50 NA NA

Contract With Customer Liability Current 16.47 17.04 17.30 17.39 16.63 17.22 17.48 17.69 16.39 16.60 16.74 16.80 16.08 16.43 16.31 16.27 15.37 15.80 16.00 16.04 15.05 15.44 NA NA NA 15.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Long Term Debt 11.50 16.00 18.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent NA 0.01 0.01 0.02 NA 0.03 0.04 0.05 0.06 0.07 0.09 0.09 0.09 0.07 0.09 0.12 0.15 0.17 0.27 0.35 0.39 0.62 0.77 0.95 0.97 0.58 0.51 0.50 0.52 0.56 0.54 0.23 0.24 0.18 0.22 0.25 NA 0.98 NA NA

Operating Lease Liability Noncurrent 13.32 13.68 13.69 12.69 13.99 10.43 10.54 11.08 10.83 11.19 11.16 11.20 2.74 2.81 3.03 3.68 4.57 5.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Stockholders Equity 80.99 78.09 77.55 71.20 67.62 63.14 59.83 58.30 54.79 51.06 48.59 45.21 42.84 39.55 37.47 34.21 31.21 28.41 27.43 30.81 32.02 33.05 34.38 35.18 36.24 37.07 38.26 39.30 39.96 39.82 40.36 41.50 42.24 42.89 44.08 46.18 NA -45.15 NA NA

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA

Additional Paid In Capital 216.40 211.36 207.76 203.70 200.40 195.60 191.91 187.57 184.40 179.86 177.28 173.57 170.75 166.58 163.90 160.22 156.84 152.99 149.71 146.32 142.55 138.85 136.72 134.04 131.23 128.08 126.30 124.14 121.19 117.64 115.31 113.56 110.97 107.68 105.71 104.27 NA 5.61 NA NA

Retained Earnings Accumulated Deficit -135.42 -133.28 -130.21 -132.50 -132.77 -132.44 -132.03 -129.22 -129.55 -128.79 -128.69 -128.36 -127.92 -127.04 -126.44 -126.03 -125.66 -124.60 -122.30 -115.52 -110.53 -105.80 -102.31 -98.81 -94.91 -90.93 -88.00 -84.83 -81.20 -77.81 -74.98 -72.10 -68.76 -64.81 -61.62 -58.09 NA -50.76 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.00 -0.00 -0.00 -0.01 -0.01 -0.02 -0.06 -0.06 -0.06 -0.02 -0.00 0.00 0.00 0.01 0.01 0.02 0.03 0.01 0.01 0.01 0.00 -0.01 -0.03 -0.05 -0.09 -0.08 -0.04 -0.02 -0.02 -0.01 0.02 0.04 0.03 0.02 NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4.36 NA 3.71 3.62 3.50 NA 3.54 3.50 3.34 NA 3.23 3.32 3.19 NA 3.12 3.09 3.01 NA 3.25 3.41 2.98 NA 2.66 2.76 2.31 NA 2.63 3.12 2.97 NA NA NA NA NA NA NA NA NA NA NA

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Net Cash Provided By Used In Operating Activities 3.58 5.51 1.93 3.55 1.28 3.30 2.49 2.16 0.82 1.78 1.88 2.57 0.42 2.20 2.50 2.51 -2.85 -0.78 -0.63 -0.41 -5.74 -2.12 -1.30 -0.79 0.29 0.79 0.95 1.27 0.17 NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Investing Activities -1.45 -4.28 -30.08 -1.64 0.68 0.50 0.68 -7.29 -0.04 -1.20 -2.98 -0.89 0.19 0.20 1.56 -0.94 -0.59 0.56 -1.84 3.12 1.02 4.64 -2.30 9.21 3.31 -0.84 -5.94 0.34 4.29 NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Financing Activities -3.82 -2.56 18.04 -0.32 1.29 0.30 0.68 -0.34 1.21 -0.35 0.48 -0.51 0.98 -0.62 0.56 0.28 0.80 0.21 0.14 -0.07 0.72 -0.51 0.02 0.04 0.41 -0.42 -0.49 -0.18 0.56 NA NA NA NA NA NA NA NA NA NA NA

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Net Cash Provided By Used In Operating Activities 3.58 5.51 1.93 3.55 1.28 3.30 2.49 2.16 0.82 1.78 1.88 2.57 0.42 2.20 2.50 2.51 -2.85 -0.78 -0.63 -0.41 -5.74 -2.12 -1.30 -0.79 0.29 0.79 0.95 1.27 0.17 NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss -2.14 -3.06 2.29 0.27 -0.33 -0.42 -2.81 0.34 -0.77 -0.10 -0.33 -0.44 -0.89 -0.59 -0.41 -0.37 -1.07 -2.29 -6.78 -4.98 -4.74 -3.49 -3.49 -3.90 -3.69 -2.93 -3.18 -3.62 -3.39 -2.83 -2.82 -3.34 -3.96 -3.18 -3.53 -3.40 -3.94 -4.09 -1.72 -1.10

Increase Decrease In Accounts Receivable 0.97 0.68 0.42 -0.12 1.60 0.01 0.53 0.71 -1.69 1.02 1.46 0.76 -1.16 0.24 0.73 -1.16 0.83 -0.42 0.33 0.02 -0.06 0.84 -0.22 -0.44 0.87 -0.68 -0.72 -0.18 -0.27 -0.15 0.39 -0.54 -0.59 -0.64 1.32 2.46 -1.93 0.29 -0.42 NA

Increase Decrease In Inventories -2.58 -1.67 -1.32 -2.38 -0.96 4.20 0.98 6.67 0.49 -0.40 0.37 0.39 1.21 2.01 0.84 -1.17 1.70 -1.05 -0.74 0.74 0.65 2.30 0.22 1.21 0.31 -0.14 -0.61 -0.15 1.15 1.24 0.03 0.66 -1.10 -0.78 -1.43 -1.05 0.20 -2.83 3.30 NA

Deferred Income Tax Expense Benefit NA 0.10 -3.20 NA NA 0.00 -0.09 -2.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Share Based Compensation 4.36 4.00 3.71 3.62 3.50 3.52 3.54 3.50 3.34 2.93 3.23 3.32 3.19 3.06 3.12 3.09 3.01 3.11 3.25 3.41 2.98 2.64 2.66 2.76 2.31 2.19 2.63 3.12 2.97 2.53 2.37 2.40 2.47 1.93 1.44 0.74 0.55 0.26 0.08 NA

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Net Cash Provided By Used In Investing Activities -1.45 -4.28 -30.08 -1.64 0.68 0.50 0.68 -7.29 -0.04 -1.20 -2.98 -0.89 0.19 0.20 1.56 -0.94 -0.59 0.56 -1.84 3.12 1.02 4.64 -2.30 9.21 3.31 -0.84 -5.94 0.34 4.29 NA NA NA NA NA NA NA NA NA NA NA

Payments To Acquire Property Plant And Equipment 1.45 1.27 1.37 2.14 1.37 1.30 1.09 1.35 1.46 1.15 1.31 1.08 0.67 0.88 0.77 0.75 0.76 0.89 NA NA NA 0.48 0.58 0.45 0.41 0.73 0.68 0.48 0.58 0.41 0.12 0.71 0.32 1.77 0.25 0.46 0.41 0.23 0.50 NA

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Net Cash Provided By Used In Financing Activities -3.82 -2.56 18.04 -0.32 1.29 0.30 0.68 -0.34 1.21 -0.35 0.48 -0.51 0.98 -0.62 0.56 0.28 0.80 0.21 0.14 -0.07 0.72 -0.51 0.02 0.04 0.41 -0.42 -0.49 -0.18 0.56 NA NA NA NA NA NA NA NA NA NA NA

2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Revenues 62.50 61.68 59.86 58.35 56.85 56.50 56.68 52.65 50.34 50.49 49.17 47.06 45.57 44.26 42.97 41.41 40.31 40.65 39.59 37.34 34.01 34.72 32.61 31.68 30.22 30.22 28.50 28.19 27.58 27.56 27.01 25.49 24.46 24.31 23.48 21.14 19.85 20.91 18.29 16.70

Revenue From Contract With Customer Including Assessed Tax 62.50 61.68 59.86 58.35 56.85 56.50 56.68 52.65 50.34 50.49 49.17 47.06 45.57 44.26 42.97 41.41 40.31 40.65 39.59 37.34 34.01 34.72 32.61 31.68 30.22 30.22 28.50 28.19 27.58 27.56 27.01 25.49 24.46 24.31 23.48 21.14 19.85 20.91 18.29 16.70

Two Thousand Six Hundred Hz Inc NA 2.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Other Revenue 4.11 3.71 3.97 3.63 3.80 3.86 4.93 4.66 3.61 4.71 4.51 3.52 3.61 3.14 3.33 2.91 2.69 3.22 3.11 2.87 2.90 3.82 2.81 3.25 2.91 3.05 2.98 2.98 3.48 NA NA NA NA NA NA NA NA NA NA NA

Subscription And Services Revenue 58.39 57.96 55.89 54.73 53.05 52.64 51.75 47.99 46.72 45.78 44.66 43.54 41.97 41.12 39.63 38.50 37.62 37.43 36.49 34.47 31.11 30.90 29.79 28.43 27.31 27.17 25.52 25.21 24.10 NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Operating Income Loss

Expenses

Income Tax Expense Benefit

Balance Sheet

Long Term Debt

Assets

Property Plant And Equipment Net

Current Assets

Other Assets Current

NonCurrent Assets

Property Plant And Equipment Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Other Accrued Liabilities Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Issued

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Next Twelve Months

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Raw Materials Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept