Home Data Calendar Blog

OII

Tables

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 NA 13.85 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 102.61 102.47 102.25 NA 102.21 102.00 102.03 NA 101.31 101.43 99.96 NA 99.80 100.85 99.46 NA 99.30 99.27 99.06 NA 98.93 98.93 98.71 NA 98.53 98.53 98.38 NA 98.27 98.75 98.14 NA 98.06 98.42 98.29 NA 98.19 98.89 99.91 NA 107.41 108.42 108.72 NA 108.78 108.71 108.61 NA 108.50 108.66 108.76 NA 108.93 109.15 109.00 NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 101.42 101.44 101.03 NA 100.78 100.78 100.44 NA 100.26 100.26 99.96 NA 99.80 99.76 99.46 NA 99.30 99.27 99.06 NA 98.93 98.93 98.71 NA 98.53 98.53 98.38 NA 98.27 98.26 98.14 NA 98.06 98.06 97.95 NA 97.84 98.53 99.47 NA 106.92 108.00 108.17 NA 108.20 108.20 108.04 NA 107.91 108.10 108.16 NA 108.31 108.53 108.36 NA NA NA NA

Earnings Per Share Basic 0.41 0.34 0.15 0.44 0.30 0.19 0.04 0.23 0.18 0.04 -0.19 -0.38 -0.07 0.06 -0.09 -0.25 -0.80 -0.25 -3.71 -2.65 -0.26 -0.36 -0.25 -0.66 -0.67 -0.34 -0.50 1.76 -0.02 0.02 -0.08 -0.11 -0.12 0.23 0.26 0.29 0.70 0.66 0.70 0.99 1.16 1.02 0.84 0.86 0.97 0.91 0.69 0.75 0.78 0.67 0.48 0.54 0.73 0.52 0.78 2.27 0.54 0.49 0.71

Earnings Per Share Diluted 0.40 0.34 0.15 0.43 0.29 0.19 0.04 0.23 0.18 0.04 -0.19 -0.38 -0.07 0.06 -0.09 -0.25 -0.80 -0.25 -3.71 -2.65 -0.26 -0.36 -0.25 -0.66 -0.67 -0.34 -0.50 1.75 -0.02 0.02 -0.08 -0.11 -0.12 0.23 0.26 0.28 0.70 0.66 0.70 0.99 1.16 1.02 0.84 0.86 0.96 0.91 0.69 0.74 0.78 0.67 0.47 0.53 0.72 0.52 0.77 2.26 0.54 0.49 0.71

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 679.81 668.81 599.09 558.30 635.18 597.91 536.99 536.22 559.67 524.03 446.16 466.71 466.81 498.20 437.55 424.26 439.74 427.22 536.67 560.81 497.65 495.78 493.89 495.10 519.30 478.67 416.41 484.18 476.12 515.04 446.18 488.44 549.27 625.54 608.34 722.07 743.61 810.30 786.77 918.93 973.09 927.41 840.20 894.80 853.30 820.37 718.55 780.95 734.22 672.54 594.89 574.20 602.21 545.84 470.42 501.30 516.27 464.30 435.17

Revenues 679.81 668.81 599.09 654.63 635.18 597.91 536.99 536.22 559.67 524.03 446.16 466.71 466.81 498.20 437.55 424.26 439.74 427.22 536.67 560.81 497.65 495.78 493.89 495.10 519.30 478.67 416.41 484.18 476.12 515.04 446.18 488.44 549.27 625.54 608.34 722.07 743.61 810.30 786.77 918.93 973.09 927.41 840.20 894.80 853.30 820.37 718.55 780.95 734.22 672.54 594.89 574.20 602.21 545.84 470.42 501.30 516.27 464.30 435.17

Cost Of Goods And Services Sold 548.85 548.60 506.71 549.00 520.48 496.83 459.42 446.12 463.92 447.99 400.68 387.55 406.97 429.80 380.90 379.26 410.09 384.68 489.92 581.20 448.59 453.80 466.30 462.06 471.67 448.95 397.58 442.88 421.24 461.46 401.32 437.37 513.83 530.31 510.86 615.94 575.30 642.76 623.32 709.29 731.23 709.19 650.71 696.99 647.80 618.51 558.18 608.42 563.35 511.39 471.59 443.45 449.11 419.72 371.62 383.81 390.65 340.80 335.46

Gross Profit 130.96 120.21 92.38 105.63 114.70 101.08 77.56 90.10 95.75 76.04 45.48 79.16 59.85 68.40 56.66 45.00 29.65 42.54 46.75 -20.39 49.06 41.98 27.59 33.03 47.63 29.73 18.83 41.30 54.88 53.57 44.85 51.07 35.44 95.23 97.48 106.12 168.31 167.54 163.45 209.64 241.85 218.22 189.49 197.81 205.49 201.86 160.38 172.53 170.87 161.16 123.30 130.75 153.10 126.12 98.80 117.49 125.62 123.50 99.70

Selling General And Administrative Expense 59.63 59.85 55.69 58.18 56.77 51.88 50.81 47.92 48.88 53.19 46.52 91.73 44.08 45.58 42.87 42.84 49.40 47.72 55.74 59.72 54.26 51.62 49.30 53.73 49.19 49.37 45.98 50.41 44.35 44.18 45.01 54.93 47.30 56.85 49.38 60.37 54.85 59.60 56.80 57.40 59.94 56.90 56.63 61.05 51.76 55.53 52.09 53.78 47.06 51.11 47.32 48.28 43.47 44.44 37.73 43.75 37.56 38.13 37.38

Operating Income Loss 71.33 60.36 36.69 47.45 57.93 49.20 26.75 42.18 46.88 22.85 -1.04 -12.57 15.77 22.82 13.78 0.48 -60.62 -5.18 -380.76 -254.17 -5.19 -9.63 -21.71 -97.14 -1.55 -19.64 -27.15 -9.12 10.53 9.39 -0.15 -3.86 -11.86 38.38 48.10 45.76 113.46 107.94 106.65 152.24 181.92 161.31 132.86 136.75 153.74 146.34 108.29 118.75 123.81 110.05 75.99 82.47 109.62 81.67 61.07 73.74 88.06 85.37 62.33

Interest Expense 9.46 9.52 9.20 7.92 9.80 9.52 9.28 9.60 9.55 9.62 9.44 9.06 9.62 9.73 10.41 10.58 9.25 11.61 12.46 11.71 11.38 10.20 9.42 9.68 9.88 8.80 9.37 5.30 8.65 7.60 6.27 6.39 6.33 6.21 6.39 6.35 6.40 6.21 6.09 3.22 0.68 0.40 0.41 0.03 0.85 0.55 0.76 1.14 1.28 1.26 0.55 0.35 0.39 0.21 0.15 0.37 0.12 3.88 1.64

Income Tax Expense Benefit 27.37 20.31 17.04 2.09 23.50 19.47 18.59 11.98 19.69 11.18 10.26 11.74 13.56 5.96 12.34 15.40 7.20 5.52 -30.27 -4.36 7.93 17.20 -3.15 -43.82 61.13 3.29 5.89 -188.35 3.94 1.25 -1.08 2.53 -5.38 10.16 11.44 12.53 31.23 29.83 31.66 46.69 56.65 50.25 41.56 42.97 48.01 45.44 34.42 37.06 38.81 33.36 23.66 26.88 29.93 26.07 19.35 25.01 29.31 29.25 21.13

Profit Loss 41.24 35.00 15.13 44.53 29.81 19.00 4.06 23.13 18.30 3.72 -19.21 -38.81 -7.37 6.24 -9.37 -25.00 -79.36 -24.79 -367.60 -262.91 -25.52 -35.18 -24.83 -64.14 -65.98 -33.08 -49.13 173.57 -1.77 2.13 -7.53 -11.03 -11.80 22.31 25.10 27.50 68.54 65.47 69.50 102.47 124.34 110.30 91.22 93.43 104.41 98.81 74.85 80.60 84.41 72.55 51.45 58.32 78.58 56.69 42.07 47.79 59.18 54.32 39.24

Other Comprehensive Income Loss Net Of Tax 12.67 -10.53 -15.96 14.23 -11.59 3.09 -1.95 22.42 -20.29 -31.67 9.87 -2.21 -9.24 6.10 -1.80 21.28 13.20 10.63 -70.33 31.99 -33.16 0.20 6.25 -25.92 -5.69 -37.81 22.18 -9.74 16.55 10.78 -7.06 -33.55 16.41 -19.81 34.64 -17.07 -55.45 17.46 -60.57 -87.18 -52.74 -4.63 14.09 -9.74 17.51 -39.69 -38.50 18.06 40.42 -25.23 11.79 NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 2356.49 2304.87 2228.88 2239.01 2312.45 2164.87 2042.48 2031.68 1922.83 1872.42 1902.00 1962.86 1981.97 2061.55 2003.52 2045.84 2037.70 2128.78 2165.10 2740.66 2885.69 2938.64 2971.52 2825.00 2923.70 2902.75 2928.68 3023.95 3144.68 3091.80 3091.00 3130.32 3237.57 3319.20 3364.17 3429.54 3420.63 3468.33 3353.94 3511.70 3391.45 3383.18 3212.61 3128.50 3028.53 2862.84 2771.62 2768.12 2696.85 2524.86 2454.51 2400.54 2142.96 2160.46 2093.59 2030.51 NA NA NA

Liabilities And Stockholders Equity 2356.49 2304.87 2228.88 2239.01 2312.45 2164.87 2042.48 2031.68 1922.83 1872.42 1902.00 1962.86 1981.97 2061.55 2003.52 2045.84 2037.70 2128.78 2165.10 2740.66 2885.69 2938.64 2971.52 2825.00 2923.70 2902.75 2928.68 3023.95 3144.68 3091.80 3091.00 3130.32 3237.57 3319.20 3364.17 3429.54 3420.63 3468.33 3353.94 3511.70 3391.45 3383.18 3212.61 3128.50 3028.53 2862.84 2771.62 2768.12 2696.85 2524.86 2454.51 2400.54 2142.96 2160.46 2093.59 2030.51 NA NA NA

Stockholders Equity 697.98 651.03 623.08 628.02 566.27 545.42 520.24 519.74 471.24 470.67 495.99 504.96 543.03 556.67 542.28 552.09 553.36 619.35 630.60 1069.35 1297.02 1352.97 1385.44 1409.23 1496.12 1565.18 1632.85 1659.16 1494.60 1491.14 1489.13 1516.64 1571.78 1591.64 1611.65 1578.73 1588.92 1598.16 1583.67 1657.62 2018.87 2172.63 2090.36 2043.44 1977.56 1874.54 1834.07 1815.46 1734.24 1624.65 1611.95 1557.96 1516.68 1506.37 1455.74 1390.21 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 1411.10 1337.13 1237.49 1305.66 1458.59 1375.32 1305.29 1297.06 1219.74 1147.76 1142.72 1188.00 1185.13 1228.88 1161.52 1170.26 1125.82 1131.91 1151.91 1244.44 1167.20 1195.19 1220.39 1244.89 1189.84 1114.24 1105.74 1187.40 1232.78 1261.70 1246.73 1262.60 1359.27 1415.36 1426.49 1517.49 1510.43 1520.00 1609.71 1713.55 1558.39 1530.71 1456.24 1433.28 1391.40 1291.74 1191.03 1202.99 1176.85 1040.23 973.07 984.12 999.77 994.87 956.72 983.50 NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 451.86 382.87 354.70 461.57 556.43 504.02 504.98 568.75 427.51 368.41 438.02 538.11 447.73 456.09 442.74 452.02 358.78 333.51 307.46 373.65 340.32 355.84 341.76 354.26 NA 339.54 334.91 430.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 378.39 405.07 384.10 331.33 391.75 369.84 317.87 296.55 384.89 344.53 303.44 262.96 293.13 334.12 284.48 296.21 331.62 353.25 372.97 421.36 376.03 374.17 381.45 368.88 579.21 504.32 471.35 476.90 464.55 466.46 429.75 489.75 510.42 547.12 577.21 612.78 702.79 795.89 774.90 778.37 922.38 843.16 785.09 768.84 747.67 672.05 618.74 666.93 669.84 593.62 519.10 549.81 508.29 500.43 455.96 424.01 NA NA NA

Inventory Net 241.58 231.31 216.91 209.80 208.20 208.83 197.61 184.38 167.76 169.25 162.26 153.68 128.87 129.13 130.61 141.24 148.53 160.45 166.36 174.74 198.75 206.67 203.01 194.51 189.12 185.93 185.01 215.28 245.78 266.64 297.64 280.13 297.19 343.02 352.12 328.45 373.23 376.95 379.84 375.59 434.38 441.50 437.87 441.79 446.02 394.87 355.01 331.28 326.83 290.14 257.05 255.09 259.32 264.49 238.33 236.52 NA NA NA

Other Assets Current 100.18 93.41 88.53 68.46 77.32 77.63 74.42 62.54 66.64 76.90 67.05 68.40 60.74 62.37 58.34 58.80 66.14 61.30 68.01 53.39 54.67 61.51 72.71 71.04 54.36 84.46 NA 64.90 50.06 46.27 56.82 42.52 110.02 132.02 126.31 191.02 163.25 156.53 150.46 128.88 127.04 142.72 126.94 131.21 95.37 105.50 89.29 84.23 76.53 70.89 69.42 73.07 66.05 79.03 75.56 77.75 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 2180.18 2268.67 2257.89 2285.90 2409.72 2446.05 2420.20 2435.84 2384.83 2423.35 2476.64 2452.42 2446.35 2454.68 2448.73 2456.60 2418.52 2424.92 2450.12 2622.18 2904.88 2879.20 2857.69 2837.59 2831.73 2812.37 2821.83 2815.58 2790.06 2744.44 2712.00 2728.12 2770.57 2820.06 2791.71 2772.58 2748.73 2758.14 2653.25 2660.79 2647.25 2608.89 2489.80 2380.89 2277.77 2158.50 2136.03 2069.12 1973.96 1916.31 1870.04 1772.02 1695.05 1776.76 1712.81 1631.11 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1756.60 1852.18 1835.80 1861.60 1987.90 2019.99 1992.83 1997.39 1950.25 1968.05 1996.38 1962.83 1935.62 1916.77 1887.08 1865.49 1809.10 1777.06 1778.29 1845.65 1958.50 1931.41 1901.95 1872.92 1838.21 1798.37 1767.50 1751.38 1706.70 1644.25 1588.57 1574.87 1603.60 1610.04 1553.57 1505.85 1476.10 1447.93 1380.84 1354.97 1332.49 1296.30 1244.31 1191.79 1150.28 1092.76 1075.84 1043.99 984.60 953.91 921.42 878.71 853.95 912.64 876.97 844.74 NA NA NA

Amortization Of Intangible Assets 3.30 3.90 3.70 1.30 1.60 1.80 1.70 1.70 2.30 1.90 1.60 0.90 0.80 0.80 1.30 1.00 3.50 0.80 2.60 3.00 3.20 1.80 3.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 423.58 416.49 422.09 424.29 421.82 426.05 427.37 438.45 434.59 455.30 480.26 489.60 510.73 537.91 561.65 591.11 609.43 647.86 671.83 776.53 946.38 947.79 955.74 964.67 993.51 1014.00 1054.32 1064.20 1083.35 1100.19 1123.43 1153.26 1166.97 1210.02 1238.14 1266.73 1272.63 1310.21 1272.41 1305.82 1314.76 1312.59 1245.50 1189.10 1127.49 1065.74 1060.19 1025.13 989.36 962.40 948.62 893.31 841.10 864.11 835.84 786.37 NA NA NA

Goodwill 34.11 34.03 33.99 34.21 34.02 34.06 34.11 34.34 33.90 34.38 34.94 34.91 34.94 35.04 35.06 35.02 34.56 74.95 73.99 405.08 410.45 422.31 421.57 413.12 500.16 501.35 512.16 455.60 464.77 450.80 445.51 443.55 448.29 438.91 443.12 426.87 421.60 435.61 314.80 331.47 360.21 370.51 347.91 344.02 347.13 331.58 343.48 363.19 356.73 331.99 339.88 333.47 157.24 170.15 178.68 143.23 NA NA NA

Other Assets Noncurrent 123.58 138.50 136.36 137.29 100.99 102.22 122.20 122.22 98.32 101.66 101.99 104.25 105.40 107.71 NA 108.25 NA 129.13 132.26 151.38 189.71 192.70 191.50 202.32 240.19 273.15 NA 316.75 363.78 279.11 275.32 270.91 263.04 254.92 256.42 218.44 215.96 170.35 125.71 128.23 124.19 134.24 126.56 124.65 123.83 134.28 135.85 134.18 130.09 145.32 146.31 140.04 95.54 80.56 71.59 65.58 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 800.14 776.95 703.38 732.48 800.47 615.04 575.23 568.41 515.73 472.74 465.44 501.16 451.25 479.52 416.74 437.12 431.18 452.44 485.73 600.96 510.41 491.04 500.31 494.74 476.31 427.38 372.52 435.80 461.46 482.91 477.53 508.36 501.07 497.60 523.21 615.96 623.83 662.99 601.84 679.14 725.54 767.11 695.44 727.09 703.25 602.52 598.24 617.18 615.35 562.23 525.99 501.38 421.56 438.58 429.70 439.86 NA NA NA

Accounts Payable Current 183.32 172.67 152.61 156.06 154.80 151.06 142.74 148.02 135.88 129.59 108.02 122.33 97.84 106.78 92.52 94.21 96.48 89.41 124.90 145.93 101.63 105.17 111.74 102.64 111.76 91.15 83.00 85.54 89.44 81.68 86.89 77.59 95.30 100.01 76.86 118.28 92.94 135.78 121.09 123.69 143.15 176.21 143.32 129.63 152.30 140.38 138.44 130.49 154.89 136.84 125.59 111.38 106.57 116.41 100.71 85.57 NA NA NA

Other Accrued Liabilities Current 58.75 58.19 50.75 54.39 51.97 51.19 54.40 53.03 55.40 54.81 54.08 52.48 55.06 55.92 57.03 55.37 73.88 85.69 81.15 89.43 85.65 90.03 97.55 95.02 NA NA NA 95.82 NA NA NA 72.61 NA NA NA 79.16 NA NA NA 83.95 NA NA NA 75.50 NA NA NA 41.19 NA NA NA 40.30 NA NA NA 27.48 NA NA NA

Taxes Payable Current 48.84 47.83 53.19 55.99 43.07 44.32 47.10 44.97 42.16 39.38 39.40 35.83 46.71 42.98 44.02 35.93 33.99 32.96 36.02 37.00 41.55 28.03 24.43 34.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accrued Liabilities Current 448.00 423.22 400.62 411.78 374.77 344.96 309.79 307.45 299.66 286.58 272.65 290.66 302.66 310.76 276.32 292.86 289.13 311.27 298.91 337.68 313.82 312.35 309.90 392.11 364.56 336.23 289.53 350.26 372.02 401.23 390.63 430.77 382.29 396.43 435.48 477.28 482.29 469.09 431.13 490.26 510.62 494.83 469.86 516.63 471.67 406.89 374.46 408.30 398.00 366.22 353.68 335.16 265.33 279.90 294.52 314.41 NA NA NA

Contract With Customer Liability Current 168.82 181.06 150.15 164.63 139.27 119.02 122.70 112.95 80.18 56.56 84.77 88.17 50.75 61.99 47.91 50.05 45.57 51.76 61.93 117.34 94.96 73.53 78.67 85.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt Noncurrent 480.71 479.38 478.17 477.06 568.47 700.40 700.70 700.97 701.26 701.54 701.81 702.07 739.98 773.42 804.89 805.25 805.63 806.01 806.40 796.52 799.86 795.64 790.97 786.58 782.19 782.23 785.07 792.31 795.80 794.10 793.91 793.06 802.26 802.34 800.56 795.84 797.50 792.92 750.00 750.00 250.00 80.00 90.00 0.00 40.00 75.00 90.00 94.00 120.00 125.00 100.00 120.00 0.00 0.00 NA 0.00 NA NA NA

Minority Interest 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 5.35 5.35 5.35 5.35 5.35 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 99.66 96.15 92.29 101.91 100.60 85.40 77.66 84.65 79.69 76.51 79.59 90.10 84.14 82.84 83.32 89.24 87.12 84.58 85.47 106.79 109.46 120.83 122.28 128.38 163.72 122.61 132.89 131.32 387.46 323.65 330.43 312.25 362.46 427.63 428.75 439.01 410.39 414.27 418.43 424.94 397.04 363.45 336.81 357.97 307.71 310.78 249.31 241.47 227.26 212.99 216.56 221.21 204.72 215.51 208.14 200.44 NA NA NA

Operating Lease Liability Noncurrent 271.94 295.29 325.89 293.48 270.56 212.54 162.59 151.84 148.86 144.90 153.11 158.50 157.51 163.03 150.23 156.07 154.35 160.34 150.84 160.99 162.88 172.09 166.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 697.98 651.03 623.08 628.02 566.27 545.42 520.24 519.74 471.24 470.67 495.99 504.96 543.03 556.67 542.28 552.09 553.36 619.35 630.60 1069.35 1297.02 1352.97 1385.44 1409.23 1496.12 1565.18 1632.85 1659.16 1494.60 1491.14 1489.13 1516.64 1571.78 1591.64 1611.65 1578.73 1588.92 1598.16 1583.67 1657.62 2018.87 2172.63 2090.36 2043.44 1977.56 1874.54 1834.07 1815.46 1734.24 1624.65 1611.95 1557.96 1516.68 1506.37 1455.74 1390.21 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 704.04 657.10 629.14 634.08 572.34 551.48 526.31 525.80 477.30 476.73 502.06 511.02 549.10 562.73 548.35 558.16 559.42 625.41 636.66 1075.41 1303.08 1359.03 1391.50 1415.30 1501.47 1570.53 1638.20 1664.52 1499.96 NA NA 1516.64 NA NA NA 1578.73 NA NA NA 1657.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Common Stock Value 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 NA 13.85 NA NA NA

Additional Paid In Capital Common Stock 95.33 92.34 94.27 131.77 129.81 127.55 125.01 155.86 152.90 150.54 148.06 173.61 170.79 168.00 168.41 192.49 190.25 191.11 189.32 207.13 203.96 201.23 198.78 220.42 217.61 215.07 211.99 225.12 224.54 221.73 218.31 227.57 223.66 221.47 217.86 230.18 224.62 220.56 216.26 229.64 224.62 220.12 214.38 222.40 216.41 211.50 206.41 212.94 210.96 206.88 202.74 202.62 NA NA NA 207.13 NA NA NA

Retained Earnings Accumulated Deficit 1516.63 1475.39 1440.39 1425.26 1380.73 1350.92 1331.91 1327.85 1304.73 1286.42 1282.70 1301.91 1340.73 1348.10 1341.86 1351.22 1376.22 1455.59 1480.37 1850.24 2113.16 2138.68 2173.86 2204.55 2268.69 2334.67 2367.74 2417.41 2243.84 2260.35 2272.96 2295.23 2320.97 2359.25 2363.41 2364.79 2363.70 2321.58 2282.77 2240.23 2165.74 2070.16 1989.03 1921.64 1852.01 1771.41 1696.40 1641.03 1579.85 1514.87 1461.73 1426.53 1384.41 1322.06 NA 1239.57 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -396.16 -408.83 -398.30 -382.34 -396.57 -384.99 -388.07 -386.13 -408.55 -388.25 -356.59 -366.46 -364.25 -355.01 -361.11 -359.31 -380.59 -393.79 -404.42 -334.10 -366.09 -332.93 -333.13 -339.38 -313.45 -307.77 -269.96 -292.14 -282.39 -298.94 -309.73 -302.66 -269.12 -285.53 -265.72 -300.36 -283.29 -227.84 -243.61 -183.04 -95.86 -43.12 -38.49 -52.58 -42.84 -60.35 -20.65 17.85 -0.22 -40.63 -15.40 -27.19 -21.86 19.69 NA -8.96 NA NA NA

Minority Interest 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 5.35 5.35 5.35 5.35 5.35 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 91.93 52.62 -69.72 152.81 79.61 20.45 -42.92 159.47 85.90 -43.98 -80.50 140.00 36.50 50.55 -1.72 104.28 27.00 37.52 -32.15 45.40 39.46 53.59 19.12 0.91 19.97 10.07 5.62 -7.54 41.41 43.60 59.01 77.77 117.09 92.04 53.62 187.35 172.60 192.37 8.09 337.62 109.67 192.13 82.35 163.95 134.49 109.68 120.76 148.42 104.07 39.96 146.44 142.38 60.70 36.60 48.88 139.85 106.82 102.96 92.21

Net Cash Provided By Used In Investing Activities -20.04 -20.01 -23.20 -29.78 -19.71 -21.18 -15.69 -25.73 -16.04 -15.81 -19.28 -11.22 -10.78 -7.15 -5.01 -13.88 -3.40 -8.61 -26.71 -14.74 -51.93 -38.20 -29.91 -16.40 12.33 -2.42 -92.35 -33.27 -38.50 -9.52 -30.74 -52.09 -40.18 -39.72 -37.48 -52.10 -62.50 -274.33 -48.25 -83.85 -78.23 -155.97 -101.42 -112.28 -92.84 -79.55 -92.97 -84.04 -61.59 -68.08 -92.32 -307.21 -11.80 -56.27 -107.50 -42.89 -58.98 -53.84 -36.18

Net Cash Provided By Used In Financing Activities -10.11 0.45 -7.46 -222.16 0.20 -0.40 -4.94 0.00 0.20 0.14 -2.20 -36.95 -32.45 -30.48 -1.81 0.03 0.22 -0.28 -1.67 0.02 0.36 -0.34 -2.34 0.12 0.03 -0.02 -5.76 0.07 -14.46 -14.89 -16.63 -14.71 -26.48 -26.48 -29.48 -25.73 -26.42 -21.32 -83.54 110.72 -60.17 -39.16 33.98 -62.58 -58.61 -38.80 -20.35 -47.47 -24.42 -13.78 -32.77 104.86 -33.71 -16.28 0.26 0.00 -44.28 -124.46 1.66

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 91.93 52.62 -69.72 152.81 79.61 20.45 -42.92 159.47 85.90 -43.98 -80.50 140.00 36.50 50.55 -1.72 104.28 27.00 37.52 -32.15 45.40 39.46 53.59 19.12 0.91 19.97 10.07 5.62 -7.54 41.41 43.60 59.01 77.77 117.09 92.04 53.62 187.35 172.60 192.37 8.09 337.62 109.67 192.13 82.35 163.95 134.49 109.68 120.76 148.42 104.07 39.96 146.44 142.38 60.70 36.60 48.88 139.85 106.82 102.96 92.21

Profit Loss 41.24 35.00 15.13 44.53 29.81 19.00 4.06 23.13 18.30 3.72 -19.21 -38.81 -7.37 6.24 -9.37 -25.00 -79.36 -24.79 -367.60 -262.91 -25.52 -35.18 -24.83 -64.14 -65.98 -33.08 -49.13 173.57 -1.77 2.13 -7.53 -11.03 -11.80 22.31 25.10 27.50 68.54 65.47 69.50 102.47 124.34 110.30 91.22 93.43 104.41 98.81 74.85 80.60 84.41 72.55 51.45 58.32 78.58 56.69 42.07 47.79 59.18 54.32 39.24

Depreciation Depletion And Amortization 25.26 25.98 27.06 NA 25.60 26.05 27.82 NA NA NA 32.02 NA NA NA NA NA NA NA 356.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable -12.06 52.20 11.52 -52.16 31.79 56.57 46.88 -79.29 235.42 -57.82 -47.58 11.51 92.66 -74.69 11.62 213.54 -24.27 -33.42 -30.30 69.19 2.28 -31.73 -22.18 1.45 73.12 32.98 -20.82 12.36 -2.21 36.70 -60.00 -20.68 -36.70 -30.09 -35.57 -80.44 -93.10 -1.79 -3.47 -144.01 79.22 57.02 16.25 21.18 87.00 41.93 -48.19 -2.91 54.57 74.52 -31.93 -2.12 37.19 46.22 18.25 -34.24 21.61 -3.26 3.79

Increase Decrease In Inventories 10.31 14.39 7.12 1.60 -0.63 11.22 13.23 16.61 29.64 -6.98 -8.58 19.68 -0.26 -1.48 -10.63 45.65 -4.88 -5.91 -8.38 1.01 -7.92 3.66 15.03 5.39 3.19 0.92 2.98 -30.50 -21.51 -31.01 17.52 -17.07 -15.34 -9.10 23.67 -54.05 -3.72 -5.67 4.25 -58.79 -7.12 3.50 -3.92 -4.23 51.14 39.87 23.73 4.45 36.69 33.09 1.96 -6.49 -5.23 21.40 1.81 -5.98 -0.31 NA NA

Deferred Income Tax Expense Benefit 1.07 -1.45 -1.50 -25.66 -0.26 -0.37 -0.50 0.23 0.46 0.31 -0.17 0.00 2.47 -3.14 -1.14 4.05 0.32 -0.12 -8.40 -4.10 -4.49 -0.78 -2.91 -15.11 50.05 -25.85 2.82 -209.95 -1.29 -3.83 -19.94 6.80 -7.46 1.15 -0.39 13.31 15.24 -16.36 16.90 24.73 28.29 10.60 7.10 10.28 1.56 38.05 1.91 11.18 14.71 0.26 -5.49 7.22 -3.54 -0.47 4.30 25.73 5.19 -2.07 2.34

Share Based Compensation 3.19 2.98 3.23 2.82 2.42 3.49 3.33 2.96 2.36 2.48 2.57 2.91 2.91 2.03 3.16 2.43 -0.05 3.19 3.12 3.23 2.37 2.85 2.98 3.06 2.58 3.17 2.81 0.66 3.14 3.99 3.72 4.14 1.99 3.89 4.67 4.60 4.06 4.54 4.08 4.14 5.08 5.72 5.10 4.83 4.91 5.15 4.49 4.03 4.19 4.14 4.09 3.44 3.38 2.90 2.81 2.13 2.13 2.15 2.07

Amortization Of Financing Costs 0.50 0.60 NA NA 0.40 0.40 0.50 NA NA NA 0.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -20.04 -20.01 -23.20 -29.78 -19.71 -21.18 -15.69 -25.73 -16.04 -15.81 -19.28 -11.22 -10.78 -7.15 -5.01 -13.88 -3.40 -8.61 -26.71 -14.74 -51.93 -38.20 -29.91 -16.40 12.33 -2.42 -92.35 -33.27 -38.50 -9.52 -30.74 -52.09 -40.18 -39.72 -37.48 -52.10 -62.50 -274.33 -48.25 -83.85 -78.23 -155.97 -101.42 -112.28 -92.84 -79.55 -92.97 -84.04 -61.59 -68.08 -92.32 -307.21 -11.80 -56.27 -107.50 -42.89 -58.98 -53.84 -36.18

Payments To Acquire Property Plant And Equipment 24.89 22.86 25.52 34.05 25.95 22.43 18.31 25.95 19.28 16.50 19.32 14.38 12.49 12.63 10.70 14.85 7.98 10.63 27.23 18.84 57.98 40.90 29.96 25.55 30.39 27.80 25.73 33.78 18.60 23.49 17.81 29.00 30.45 31.74 21.21 60.76 44.43 45.37 49.41 85.39 79.79 117.66 104.04 113.95 93.26 81.14 94.18 84.05 64.96 68.17 83.42 71.60 55.22 54.34 53.86 21.01 69.38 58.67 36.20

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -10.11 0.45 -7.46 -222.16 0.20 -0.40 -4.94 0.00 0.20 0.14 -2.20 -36.95 -32.45 -30.48 -1.81 0.03 0.22 -0.28 -1.67 0.02 0.36 -0.34 -2.34 0.12 0.03 -0.02 -5.76 0.07 -14.46 -14.89 -16.63 -14.71 -26.48 -26.48 -29.48 -25.73 -26.42 -21.32 -83.54 110.72 -60.17 -39.16 33.98 -62.58 -58.61 -38.80 -20.35 -47.47 -24.42 -13.78 -32.77 104.86 -33.71 -16.28 0.26 0.00 -44.28 -124.46 1.66

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 679.81 668.81 599.09 654.63 635.18 597.91 536.99 536.22 559.67 524.03 446.16 466.71 466.81 498.20 437.55 424.26 439.74 427.22 536.67 560.81 497.65 495.78 493.89 495.10 519.30 478.67 416.41 484.18 476.12 515.04 446.18 488.44 549.27 625.54 608.34 722.07 743.61 810.30 786.77 918.93 973.09 927.41 840.20 894.80 853.30 820.37 718.55 780.95 734.22 672.54 594.89 574.20 602.21 545.84 470.42 501.30 516.27 464.30 435.17

Aerospace And Defense Technologies Member 99.20 96.96 97.96 NA 98.63 92.80 90.50 90.78 84.76 85.56 81.51 83.63 89.36 105.68 88.33 87.52 82.56 79.60 91.38 NA 77.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Energy Segments Domain 580.61 571.85 NA NA 536.55 505.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Integrity Managements Digital Solutions Member 73.62 73.49 69.69 NA 66.06 63.17 60.08 55.41 58.47 59.44 56.57 60.47 62.81 64.07 54.05 54.31 53.93 53.97 64.73 NA 65.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Manufactured Products Member 143.73 139.31 129.45 NA 122.88 124.88 112.94 100.17 94.04 105.46 82.69 102.94 75.36 79.13 86.83 99.90 110.42 100.57 166.53 NA 114.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Offshore Projects Group 147.54 144.06 115.05 161.24 150.27 130.55 104.31 122.48 152.99 116.46 97.40 85.36 95.58 107.95 89.23 67.82 73.21 73.84 74.25 91.77 89.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Subsea Robotics Member 215.72 214.99 186.93 NA 197.34 186.51 169.16 167.39 169.42 157.12 127.99 134.31 143.71 141.37 119.12 114.71 119.62 119.23 139.77 NA 151.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

101.86 114.06 87.24 85.01 84.91 78.25 83.73 76.41 78.95 67.91 63.41 60.01 78.89 71.41 62.79 40.36 43.08 51.65 63.42 70.42 73.90 61.39 87.11 71.24 51.67 61.97 55.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

54.68 53.51 49.38 13.33 65.89 57.69 52.89 45.36 62.10 49.54 49.56 61.04 43.92 42.15 37.55 36.28 30.71 37.12 45.68 47.56 42.66 43.12 41.43 41.69 39.76 43.45 38.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

53.28 54.62 57.05 58.54 55.74 47.99 40.62 34.92 36.64 37.95 30.35 32.79 30.24 27.52 20.65 19.73 19.30 19.12 26.49 26.69 25.40 23.66 17.76 17.16 14.55 13.46 18.83 16.80 7.86 7.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

93.38 63.99 50.20 55.88 55.38 54.27 40.37 47.11 45.23 46.13 38.76 46.05 46.25 45.97 43.18 49.39 68.57 62.43 60.79 76.08 61.91 65.06 53.30 50.30 56.77 51.00 45.32 46.64 48.07 74.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

56.42 60.07 57.72 135.30 45.41 48.51 44.94 45.21 41.78 47.91 45.28 53.38 51.27 57.36 52.29 47.63 57.14 45.42 52.18 55.17 59.88 60.25 42.47 42.73 51.95 51.83 39.04 49.75 54.41 44.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 296.00 284.08 262.61 248.48 265.27 267.36 249.27 259.71 269.88 253.46 195.76 189.60 193.33 227.96 200.65 209.68 198.88 188.85 263.45 257.04 219.71 213.97 230.60 248.78 258.69 242.16 199.55 254.82 234.27 245.53 197.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Geographical 24.19 38.49 34.89 NA 62.59 43.85 25.17 NA 25.09 21.12 23.05 NA 22.91 25.84 20.43 NA 22.07 22.62 24.66 27.86 14.18 28.33 21.22 23.20 45.90 14.81 19.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Us 383.81 384.73 336.49 406.15 369.91 330.55 287.71 276.51 289.79 270.57 250.40 277.11 273.48 270.24 236.90 -661.90 240.87 238.36 273.22 303.77 277.93 281.81 263.28 246.32 260.61 236.51 216.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred At Point In Time 43.42 48.98 47.24 36.34 34.76 39.94 41.50 34.88 33.70 39.31 29.16 35.86 29.73 26.73 29.38 28.92 27.93 30.44 38.36 37.29 37.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred Over Time 636.39 619.83 551.85 618.29 600.42 557.97 495.48 501.34 525.97 484.72 417.00 430.85 437.09 471.47 408.17 395.34 411.81 396.77 498.31 523.52 460.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 679.81 668.81 599.09 558.30 635.18 597.91 536.99 536.22 559.67 524.03 446.16 466.71 466.81 498.20 437.55 424.26 439.74 427.22 536.67 560.81 497.65 495.78 493.89 495.10 519.30 478.67 416.41 484.18 476.12 515.04 446.18 488.44 549.27 625.54 608.34 722.07 743.61 810.30 786.77 918.93 973.09 927.41 840.20 894.80 853.30 820.37 718.55 780.95 734.22 672.54 594.89 574.20 602.21 545.84 470.42 501.30 516.27 464.30 435.17

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

Line plots across dimensions of each concept

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Common Stock Value	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	27.71	NA	13.85	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	102.61	102.47	102.25	NA	102.21	102.00	102.03	NA	101.31	101.43	99.96	NA	99.80	100.85	99.46	NA	99.30	99.27	99.06	NA	98.93	98.93	98.71	NA	98.53	98.53	98.38	NA	98.27	98.75	98.14	NA	98.06	98.42	98.29	NA	98.19	98.89	99.91	NA	107.41	108.42	108.72	NA	108.78	108.71	108.61	NA	108.50	108.66	108.76	NA	108.93	109.15	109.00	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic	101.42	101.44	101.03	NA	100.78	100.78	100.44	NA	100.26	100.26	99.96	NA	99.80	99.76	99.46	NA	99.30	99.27	99.06	NA	98.93	98.93	98.71	NA	98.53	98.53	98.38	NA	98.27	98.26	98.14	NA	98.06	98.06	97.95	NA	97.84	98.53	99.47	NA	106.92	108.00	108.17	NA	108.20	108.20	108.04	NA	107.91	108.10	108.16	NA	108.31	108.53	108.36	NA	NA	NA	NA
Earnings Per Share Basic	0.41	0.34	0.15	0.44	0.30	0.19	0.04	0.23	0.18	0.04	-0.19	-0.38	-0.07	0.06	-0.09	-0.25	-0.80	-0.25	-3.71	-2.65	-0.26	-0.36	-0.25	-0.66	-0.67	-0.34	-0.50	1.76	-0.02	0.02	-0.08	-0.11	-0.12	0.23	0.26	0.29	0.70	0.66	0.70	0.99	1.16	1.02	0.84	0.86	0.97	0.91	0.69	0.75	0.78	0.67	0.48	0.54	0.73	0.52	0.78	2.27	0.54	0.49	0.71
Earnings Per Share Diluted	0.40	0.34	0.15	0.43	0.29	0.19	0.04	0.23	0.18	0.04	-0.19	-0.38	-0.07	0.06	-0.09	-0.25	-0.80	-0.25	-3.71	-2.65	-0.26	-0.36	-0.25	-0.66	-0.67	-0.34	-0.50	1.75	-0.02	0.02	-0.08	-0.11	-0.12	0.23	0.26	0.28	0.70	0.66	0.70	0.99	1.16	1.02	0.84	0.86	0.96	0.91	0.69	0.74	0.78	0.67	0.47	0.53	0.72	0.52	0.77	2.26	0.54	0.49	0.71

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax	679.81	668.81	599.09	558.30	635.18	597.91	536.99	536.22	559.67	524.03	446.16	466.71	466.81	498.20	437.55	424.26	439.74	427.22	536.67	560.81	497.65	495.78	493.89	495.10	519.30	478.67	416.41	484.18	476.12	515.04	446.18	488.44	549.27	625.54	608.34	722.07	743.61	810.30	786.77	918.93	973.09	927.41	840.20	894.80	853.30	820.37	718.55	780.95	734.22	672.54	594.89	574.20	602.21	545.84	470.42	501.30	516.27	464.30	435.17
Revenues	679.81	668.81	599.09	654.63	635.18	597.91	536.99	536.22	559.67	524.03	446.16	466.71	466.81	498.20	437.55	424.26	439.74	427.22	536.67	560.81	497.65	495.78	493.89	495.10	519.30	478.67	416.41	484.18	476.12	515.04	446.18	488.44	549.27	625.54	608.34	722.07	743.61	810.30	786.77	918.93	973.09	927.41	840.20	894.80	853.30	820.37	718.55	780.95	734.22	672.54	594.89	574.20	602.21	545.84	470.42	501.30	516.27	464.30	435.17
Cost Of Goods And Services Sold	548.85	548.60	506.71	549.00	520.48	496.83	459.42	446.12	463.92	447.99	400.68	387.55	406.97	429.80	380.90	379.26	410.09	384.68	489.92	581.20	448.59	453.80	466.30	462.06	471.67	448.95	397.58	442.88	421.24	461.46	401.32	437.37	513.83	530.31	510.86	615.94	575.30	642.76	623.32	709.29	731.23	709.19	650.71	696.99	647.80	618.51	558.18	608.42	563.35	511.39	471.59	443.45	449.11	419.72	371.62	383.81	390.65	340.80	335.46
Gross Profit	130.96	120.21	92.38	105.63	114.70	101.08	77.56	90.10	95.75	76.04	45.48	79.16	59.85	68.40	56.66	45.00	29.65	42.54	46.75	-20.39	49.06	41.98	27.59	33.03	47.63	29.73	18.83	41.30	54.88	53.57	44.85	51.07	35.44	95.23	97.48	106.12	168.31	167.54	163.45	209.64	241.85	218.22	189.49	197.81	205.49	201.86	160.38	172.53	170.87	161.16	123.30	130.75	153.10	126.12	98.80	117.49	125.62	123.50	99.70
Selling General And Administrative Expense	59.63	59.85	55.69	58.18	56.77	51.88	50.81	47.92	48.88	53.19	46.52	91.73	44.08	45.58	42.87	42.84	49.40	47.72	55.74	59.72	54.26	51.62	49.30	53.73	49.19	49.37	45.98	50.41	44.35	44.18	45.01	54.93	47.30	56.85	49.38	60.37	54.85	59.60	56.80	57.40	59.94	56.90	56.63	61.05	51.76	55.53	52.09	53.78	47.06	51.11	47.32	48.28	43.47	44.44	37.73	43.75	37.56	38.13	37.38
Operating Income Loss	71.33	60.36	36.69	47.45	57.93	49.20	26.75	42.18	46.88	22.85	-1.04	-12.57	15.77	22.82	13.78	0.48	-60.62	-5.18	-380.76	-254.17	-5.19	-9.63	-21.71	-97.14	-1.55	-19.64	-27.15	-9.12	10.53	9.39	-0.15	-3.86	-11.86	38.38	48.10	45.76	113.46	107.94	106.65	152.24	181.92	161.31	132.86	136.75	153.74	146.34	108.29	118.75	123.81	110.05	75.99	82.47	109.62	81.67	61.07	73.74	88.06	85.37	62.33
Interest Expense	9.46	9.52	9.20	7.92	9.80	9.52	9.28	9.60	9.55	9.62	9.44	9.06	9.62	9.73	10.41	10.58	9.25	11.61	12.46	11.71	11.38	10.20	9.42	9.68	9.88	8.80	9.37	5.30	8.65	7.60	6.27	6.39	6.33	6.21	6.39	6.35	6.40	6.21	6.09	3.22	0.68	0.40	0.41	0.03	0.85	0.55	0.76	1.14	1.28	1.26	0.55	0.35	0.39	0.21	0.15	0.37	0.12	3.88	1.64
Income Tax Expense Benefit	27.37	20.31	17.04	2.09	23.50	19.47	18.59	11.98	19.69	11.18	10.26	11.74	13.56	5.96	12.34	15.40	7.20	5.52	-30.27	-4.36	7.93	17.20	-3.15	-43.82	61.13	3.29	5.89	-188.35	3.94	1.25	-1.08	2.53	-5.38	10.16	11.44	12.53	31.23	29.83	31.66	46.69	56.65	50.25	41.56	42.97	48.01	45.44	34.42	37.06	38.81	33.36	23.66	26.88	29.93	26.07	19.35	25.01	29.31	29.25	21.13
Profit Loss	41.24	35.00	15.13	44.53	29.81	19.00	4.06	23.13	18.30	3.72	-19.21	-38.81	-7.37	6.24	-9.37	-25.00	-79.36	-24.79	-367.60	-262.91	-25.52	-35.18	-24.83	-64.14	-65.98	-33.08	-49.13	173.57	-1.77	2.13	-7.53	-11.03	-11.80	22.31	25.10	27.50	68.54	65.47	69.50	102.47	124.34	110.30	91.22	93.43	104.41	98.81	74.85	80.60	84.41	72.55	51.45	58.32	78.58	56.69	42.07	47.79	59.18	54.32	39.24
Other Comprehensive Income Loss Net Of Tax	12.67	-10.53	-15.96	14.23	-11.59	3.09	-1.95	22.42	-20.29	-31.67	9.87	-2.21	-9.24	6.10	-1.80	21.28	13.20	10.63	-70.33	31.99	-33.16	0.20	6.25	-25.92	-5.69	-37.81	22.18	-9.74	16.55	10.78	-7.06	-33.55	16.41	-19.81	34.64	-17.07	-55.45	17.46	-60.57	-87.18	-52.74	-4.63	14.09	-9.74	17.51	-39.69	-38.50	18.06	40.42	-25.23	11.79	NA	NA	NA	NA	NA	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets	2356.49	2304.87	2228.88	2239.01	2312.45	2164.87	2042.48	2031.68	1922.83	1872.42	1902.00	1962.86	1981.97	2061.55	2003.52	2045.84	2037.70	2128.78	2165.10	2740.66	2885.69	2938.64	2971.52	2825.00	2923.70	2902.75	2928.68	3023.95	3144.68	3091.80	3091.00	3130.32	3237.57	3319.20	3364.17	3429.54	3420.63	3468.33	3353.94	3511.70	3391.45	3383.18	3212.61	3128.50	3028.53	2862.84	2771.62	2768.12	2696.85	2524.86	2454.51	2400.54	2142.96	2160.46	2093.59	2030.51	NA	NA	NA
Liabilities And Stockholders Equity	2356.49	2304.87	2228.88	2239.01	2312.45	2164.87	2042.48	2031.68	1922.83	1872.42	1902.00	1962.86	1981.97	2061.55	2003.52	2045.84	2037.70	2128.78	2165.10	2740.66	2885.69	2938.64	2971.52	2825.00	2923.70	2902.75	2928.68	3023.95	3144.68	3091.80	3091.00	3130.32	3237.57	3319.20	3364.17	3429.54	3420.63	3468.33	3353.94	3511.70	3391.45	3383.18	3212.61	3128.50	3028.53	2862.84	2771.62	2768.12	2696.85	2524.86	2454.51	2400.54	2142.96	2160.46	2093.59	2030.51	NA	NA	NA
Stockholders Equity	697.98	651.03	623.08	628.02	566.27	545.42	520.24	519.74	471.24	470.67	495.99	504.96	543.03	556.67	542.28	552.09	553.36	619.35	630.60	1069.35	1297.02	1352.97	1385.44	1409.23	1496.12	1565.18	1632.85	1659.16	1494.60	1491.14	1489.13	1516.64	1571.78	1591.64	1611.65	1578.73	1588.92	1598.16	1583.67	1657.62	2018.87	2172.63	2090.36	2043.44	1977.56	1874.54	1834.07	1815.46	1734.24	1624.65	1611.95	1557.96	1516.68	1506.37	1455.74	1390.21	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current	1411.10	1337.13	1237.49	1305.66	1458.59	1375.32	1305.29	1297.06	1219.74	1147.76	1142.72	1188.00	1185.13	1228.88	1161.52	1170.26	1125.82	1131.91	1151.91	1244.44	1167.20	1195.19	1220.39	1244.89	1189.84	1114.24	1105.74	1187.40	1232.78	1261.70	1246.73	1262.60	1359.27	1415.36	1426.49	1517.49	1510.43	1520.00	1609.71	1713.55	1558.39	1530.71	1456.24	1433.28	1391.40	1291.74	1191.03	1202.99	1176.85	1040.23	973.07	984.12	999.77	994.87	956.72	983.50	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	451.86	382.87	354.70	461.57	556.43	504.02	504.98	568.75	427.51	368.41	438.02	538.11	447.73	456.09	442.74	452.02	358.78	333.51	307.46	373.65	340.32	355.84	341.76	354.26	NA	339.54	334.91	430.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	378.39	405.07	384.10	331.33	391.75	369.84	317.87	296.55	384.89	344.53	303.44	262.96	293.13	334.12	284.48	296.21	331.62	353.25	372.97	421.36	376.03	374.17	381.45	368.88	579.21	504.32	471.35	476.90	464.55	466.46	429.75	489.75	510.42	547.12	577.21	612.78	702.79	795.89	774.90	778.37	922.38	843.16	785.09	768.84	747.67	672.05	618.74	666.93	669.84	593.62	519.10	549.81	508.29	500.43	455.96	424.01	NA	NA	NA
Inventory Net	241.58	231.31	216.91	209.80	208.20	208.83	197.61	184.38	167.76	169.25	162.26	153.68	128.87	129.13	130.61	141.24	148.53	160.45	166.36	174.74	198.75	206.67	203.01	194.51	189.12	185.93	185.01	215.28	245.78	266.64	297.64	280.13	297.19	343.02	352.12	328.45	373.23	376.95	379.84	375.59	434.38	441.50	437.87	441.79	446.02	394.87	355.01	331.28	326.83	290.14	257.05	255.09	259.32	264.49	238.33	236.52	NA	NA	NA
Other Assets Current	100.18	93.41	88.53	68.46	77.32	77.63	74.42	62.54	66.64	76.90	67.05	68.40	60.74	62.37	58.34	58.80	66.14	61.30	68.01	53.39	54.67	61.51	72.71	71.04	54.36	84.46	NA	64.90	50.06	46.27	56.82	42.52	110.02	132.02	126.31	191.02	163.25	156.53	150.46	128.88	127.04	142.72	126.94	131.21	95.37	105.50	89.29	84.23	76.53	70.89	69.42	73.07	66.05	79.03	75.56	77.75	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Property Plant And Equipment Gross	2180.18	2268.67	2257.89	2285.90	2409.72	2446.05	2420.20	2435.84	2384.83	2423.35	2476.64	2452.42	2446.35	2454.68	2448.73	2456.60	2418.52	2424.92	2450.12	2622.18	2904.88	2879.20	2857.69	2837.59	2831.73	2812.37	2821.83	2815.58	2790.06	2744.44	2712.00	2728.12	2770.57	2820.06	2791.71	2772.58	2748.73	2758.14	2653.25	2660.79	2647.25	2608.89	2489.80	2380.89	2277.77	2158.50	2136.03	2069.12	1973.96	1916.31	1870.04	1772.02	1695.05	1776.76	1712.81	1631.11	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	1756.60	1852.18	1835.80	1861.60	1987.90	2019.99	1992.83	1997.39	1950.25	1968.05	1996.38	1962.83	1935.62	1916.77	1887.08	1865.49	1809.10	1777.06	1778.29	1845.65	1958.50	1931.41	1901.95	1872.92	1838.21	1798.37	1767.50	1751.38	1706.70	1644.25	1588.57	1574.87	1603.60	1610.04	1553.57	1505.85	1476.10	1447.93	1380.84	1354.97	1332.49	1296.30	1244.31	1191.79	1150.28	1092.76	1075.84	1043.99	984.60	953.91	921.42	878.71	853.95	912.64	876.97	844.74	NA	NA	NA
Amortization Of Intangible Assets	3.30	3.90	3.70	1.30	1.60	1.80	1.70	1.70	2.30	1.90	1.60	0.90	0.80	0.80	1.30	1.00	3.50	0.80	2.60	3.00	3.20	1.80	3.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net	423.58	416.49	422.09	424.29	421.82	426.05	427.37	438.45	434.59	455.30	480.26	489.60	510.73	537.91	561.65	591.11	609.43	647.86	671.83	776.53	946.38	947.79	955.74	964.67	993.51	1014.00	1054.32	1064.20	1083.35	1100.19	1123.43	1153.26	1166.97	1210.02	1238.14	1266.73	1272.63	1310.21	1272.41	1305.82	1314.76	1312.59	1245.50	1189.10	1127.49	1065.74	1060.19	1025.13	989.36	962.40	948.62	893.31	841.10	864.11	835.84	786.37	NA	NA	NA
Goodwill	34.11	34.03	33.99	34.21	34.02	34.06	34.11	34.34	33.90	34.38	34.94	34.91	34.94	35.04	35.06	35.02	34.56	74.95	73.99	405.08	410.45	422.31	421.57	413.12	500.16	501.35	512.16	455.60	464.77	450.80	445.51	443.55	448.29	438.91	443.12	426.87	421.60	435.61	314.80	331.47	360.21	370.51	347.91	344.02	347.13	331.58	343.48	363.19	356.73	331.99	339.88	333.47	157.24	170.15	178.68	143.23	NA	NA	NA
Other Assets Noncurrent	123.58	138.50	136.36	137.29	100.99	102.22	122.20	122.22	98.32	101.66	101.99	104.25	105.40	107.71	NA	108.25	NA	129.13	132.26	151.38	189.71	192.70	191.50	202.32	240.19	273.15	NA	316.75	363.78	279.11	275.32	270.91	263.04	254.92	256.42	218.44	215.96	170.35	125.71	128.23	124.19	134.24	126.56	124.65	123.83	134.28	135.85	134.18	130.09	145.32	146.31	140.04	95.54	80.56	71.59	65.58	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current	800.14	776.95	703.38	732.48	800.47	615.04	575.23	568.41	515.73	472.74	465.44	501.16	451.25	479.52	416.74	437.12	431.18	452.44	485.73	600.96	510.41	491.04	500.31	494.74	476.31	427.38	372.52	435.80	461.46	482.91	477.53	508.36	501.07	497.60	523.21	615.96	623.83	662.99	601.84	679.14	725.54	767.11	695.44	727.09	703.25	602.52	598.24	617.18	615.35	562.23	525.99	501.38	421.56	438.58	429.70	439.86	NA	NA	NA
Accounts Payable Current	183.32	172.67	152.61	156.06	154.80	151.06	142.74	148.02	135.88	129.59	108.02	122.33	97.84	106.78	92.52	94.21	96.48	89.41	124.90	145.93	101.63	105.17	111.74	102.64	111.76	91.15	83.00	85.54	89.44	81.68	86.89	77.59	95.30	100.01	76.86	118.28	92.94	135.78	121.09	123.69	143.15	176.21	143.32	129.63	152.30	140.38	138.44	130.49	154.89	136.84	125.59	111.38	106.57	116.41	100.71	85.57	NA	NA	NA
Other Accrued Liabilities Current	58.75	58.19	50.75	54.39	51.97	51.19	54.40	53.03	55.40	54.81	54.08	52.48	55.06	55.92	57.03	55.37	73.88	85.69	81.15	89.43	85.65	90.03	97.55	95.02	NA	NA	NA	95.82	NA	NA	NA	72.61	NA	NA	NA	79.16	NA	NA	NA	83.95	NA	NA	NA	75.50	NA	NA	NA	41.19	NA	NA	NA	40.30	NA	NA	NA	27.48	NA	NA	NA
Taxes Payable Current	48.84	47.83	53.19	55.99	43.07	44.32	47.10	44.97	42.16	39.38	39.40	35.83	46.71	42.98	44.02	35.93	33.99	32.96	36.02	37.00	41.55	28.03	24.43	34.95	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current	448.00	423.22	400.62	411.78	374.77	344.96	309.79	307.45	299.66	286.58	272.65	290.66	302.66	310.76	276.32	292.86	289.13	311.27	298.91	337.68	313.82	312.35	309.90	392.11	364.56	336.23	289.53	350.26	372.02	401.23	390.63	430.77	382.29	396.43	435.48	477.28	482.29	469.09	431.13	490.26	510.62	494.83	469.86	516.63	471.67	406.89	374.46	408.30	398.00	366.22	353.68	335.16	265.33	279.90	294.52	314.41	NA	NA	NA
Contract With Customer Liability Current	168.82	181.06	150.15	164.63	139.27	119.02	122.70	112.95	80.18	56.56	84.77	88.17	50.75	61.99	47.91	50.05	45.57	51.76	61.93	117.34	94.96	73.53	78.67	85.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt Noncurrent	480.71	479.38	478.17	477.06	568.47	700.40	700.70	700.97	701.26	701.54	701.81	702.07	739.98	773.42	804.89	805.25	805.63	806.01	806.40	796.52	799.86	795.64	790.97	786.58	782.19	782.23	785.07	792.31	795.80	794.10	793.91	793.06	802.26	802.34	800.56	795.84	797.50	792.92	750.00	750.00	250.00	80.00	90.00	0.00	40.00	75.00	90.00	94.00	120.00	125.00	100.00	120.00	0.00	0.00	NA	0.00	NA	NA	NA
Minority Interest	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	5.35	5.35	5.35	5.35	5.35	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent	99.66	96.15	92.29	101.91	100.60	85.40	77.66	84.65	79.69	76.51	79.59	90.10	84.14	82.84	83.32	89.24	87.12	84.58	85.47	106.79	109.46	120.83	122.28	128.38	163.72	122.61	132.89	131.32	387.46	323.65	330.43	312.25	362.46	427.63	428.75	439.01	410.39	414.27	418.43	424.94	397.04	363.45	336.81	357.97	307.71	310.78	249.31	241.47	227.26	212.99	216.56	221.21	204.72	215.51	208.14	200.44	NA	NA	NA
Operating Lease Liability Noncurrent	271.94	295.29	325.89	293.48	270.56	212.54	162.59	151.84	148.86	144.90	153.11	158.50	157.51	163.03	150.23	156.07	154.35	160.34	150.84	160.99	162.88	172.09	166.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities	91.93	52.62	-69.72	152.81	79.61	20.45	-42.92	159.47	85.90	-43.98	-80.50	140.00	36.50	50.55	-1.72	104.28	27.00	37.52	-32.15	45.40	39.46	53.59	19.12	0.91	19.97	10.07	5.62	-7.54	41.41	43.60	59.01	77.77	117.09	92.04	53.62	187.35	172.60	192.37	8.09	337.62	109.67	192.13	82.35	163.95	134.49	109.68	120.76	148.42	104.07	39.96	146.44	142.38	60.70	36.60	48.88	139.85	106.82	102.96	92.21
Net Cash Provided By Used In Investing Activities	-20.04	-20.01	-23.20	-29.78	-19.71	-21.18	-15.69	-25.73	-16.04	-15.81	-19.28	-11.22	-10.78	-7.15	-5.01	-13.88	-3.40	-8.61	-26.71	-14.74	-51.93	-38.20	-29.91	-16.40	12.33	-2.42	-92.35	-33.27	-38.50	-9.52	-30.74	-52.09	-40.18	-39.72	-37.48	-52.10	-62.50	-274.33	-48.25	-83.85	-78.23	-155.97	-101.42	-112.28	-92.84	-79.55	-92.97	-84.04	-61.59	-68.08	-92.32	-307.21	-11.80	-56.27	-107.50	-42.89	-58.98	-53.84	-36.18
Net Cash Provided By Used In Financing Activities	-10.11	0.45	-7.46	-222.16	0.20	-0.40	-4.94	0.00	0.20	0.14	-2.20	-36.95	-32.45	-30.48	-1.81	0.03	0.22	-0.28	-1.67	0.02	0.36	-0.34	-2.34	0.12	0.03	-0.02	-5.76	0.07	-14.46	-14.89	-16.63	-14.71	-26.48	-26.48	-29.48	-25.73	-26.42	-21.32	-83.54	110.72	-60.17	-39.16	33.98	-62.58	-58.61	-38.80	-20.35	-47.47	-24.42	-13.78	-32.77	104.86	-33.71	-16.28	0.26	0.00	-44.28	-124.46	1.66