Home Data Calendar Blog

OB

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Common Stock Value		0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.01	NA	0.01	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		49.27	NA	51.24	56.68	51.44	NA	55.23	57.59	57.24	NA	47.86	12.32	11.80	NA	11.45	9.85
Weighted Average Number Of Shares Outstanding Basic		49.27	NA	50.88	51.22	51.44	NA	55.23	57.59	57.24	NA	47.86	10.30	10.13	NA	9.91	9.85
Earnings Per Share Basic		-0.10	0.08	0.01	0.22	-0.11	-0.14	-0.08	-0.18	-0.03	1.32	-1.13	0.58	0.41	1.16	0.10	-0.27
Earnings Per Share Diluted		-0.10	0.09	0.01	0.21	-0.11	-0.14	-0.08	-0.18	-0.03	1.21	-1.13	0.48	0.36	1.12	0.09	-0.27

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		216.96	248.23	230.01	225.80	231.77	257.97	229.02	250.88	254.22	289.67	250.78	247.15	228.02	245.44	186.51	157.86
Cost Of Revenue		175.37	195.00	183.62	181.78	190.62	209.88	187.10	202.16	200.28	222.21	190.51	188.09	174.56	186.98	144.64	125.79
Cost Of Goods And Services Sold		164.81	184.43	173.22	171.22	179.58	198.72	176.35	191.55	190.70	212.97	182.67	180.32	167.61	179.99	137.87	118.14
Gross Profit		41.59	53.23	46.39	44.02	41.16	48.09	41.91	48.72	53.93	67.46	60.27	59.06	53.47	58.46	41.87	32.07
Operating Expenses		48.19	47.52	43.77	51.68	50.47	51.76	48.99	51.60	53.86	58.42	66.69	41.91	38.69	42.69	38.25	31.77
Research And Development Expense		9.19	8.37	8.68	10.04	9.31	9.46	9.91	10.52	10.43	11.61	10.66	8.47	8.43	8.21	6.87	6.90
General And Administrative Expense		15.21	13.90	13.62	15.74	15.41	15.85	12.22	12.96	16.03	18.13	29.98	12.25	10.39	12.50	13.91	7.06
Selling And Marketing Expense		23.78	25.25	21.47	25.90	25.75	26.45	26.85	28.12	27.39	28.68	26.05	21.19	19.87	21.98	17.48	17.82
Operating Income Loss		-6.60	5.71	2.62	-7.66	-9.31	-3.67	-7.07	-2.88	0.07	9.04	-6.42	17.16	14.78	15.77	3.62	0.30
Interest Expense		0.94	0.96	1.46	1.10	1.87	1.88	1.92	1.95	1.87	1.95	1.66	0.19	0.17	0.20	0.20	0.27
Interest Paid Net		1.81	-0.21	1.81	0.85	3.58	0.11	3.62	0.13	3.61	0.11	0.14	0.17	0.16	0.18	0.19	NA
Allocated Share Based Compensation Expense		2.93	2.99	3.05	3.50	2.61	2.87	2.71	3.36	2.73	4.91	18.45	1.46	1.49	0.86	0.87	0.94
Income Tax Expense Benefit		-1.09	2.75	1.01	4.06	-1.71	6.51	-1.17	1.66	-0.99	-32.97	5.00	0.82	1.61	0.19	0.01	1.97
Income Taxes Paid Net		2.13	1.05	1.47	3.77	2.31	2.79	1.35	0.35	2.39	3.26	1.53	1.91	0.05	0.81	1.36	NA
Other Comprehensive Income Loss Net Of Tax		-0.15	2.75	0.21	-1.29	-0.80	1.25	-3.95	-2.00	-0.74	0.84	-1.19	NA	NA	NA	NA	NA
Net Income Loss		-5.04	4.06	0.51	11.28	-5.61	-7.75	-4.62	-10.32	-1.89	38.95	-53.91	15.20	10.75	14.01	2.54	-2.62
Comprehensive Income Net Of Tax		-5.19	6.80	0.71	9.99	-6.41	-6.50	-8.57	-12.31	-2.63	39.80	-55.09	14.14	11.97	15.92	3.55	-2.47
Net Income Loss Available To Common Stockholders Basic		-5.04	4.06	0.51	11.28	-5.61	-7.75	-4.62	-10.32	-1.89	38.95	-53.91	5.95	4.12	11.32	0.96	-2.62
Net Income Loss Available To Common Stockholders Diluted		-5.04	4.71	0.51	12.05	-5.61	-7.75	-4.62	-10.32	-1.89	38.95	-53.91	5.95	4.12	11.32	0.96	-2.62

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets		626.66	664.64	630.47	633.61	745.77	781.15	753.20	794.14	804.26	795.89	747.34	377.81	NA	356.49	NA	NA
Liabilities		409.73	441.57	412.07	413.39	537.85	563.36	528.22	547.54	542.56	539.12	522.78	264.50	NA	273.86	NA	NA
Liabilities And Stockholders Equity		626.66	664.64	630.47	633.61	745.77	781.15	753.20	794.14	804.26	795.89	747.34	377.81	NA	356.49	NA	NA
Stockholders Equity		216.93	223.06	218.41	220.22	207.92	217.79	224.98	246.60	261.70	256.77	224.56	-49.13	-66.01	-79.81	-96.76	-101.27

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current		358.66	401.78	386.85	389.19	480.79	500.50	482.21	602.72	616.39	676.08	671.51	301.66	NA	277.42	NA	NA
Cash And Cash Equivalents At Carrying Value		71.36	70.89	64.55	59.80	73.21	105.58	137.87	391.41	410.88	455.40	482.45	111.33	95.04	93.64	83.85	89.33
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		71.55	71.08	64.73	59.99	73.40	105.77	138.04	391.59	411.07	455.59	482.85	111.75	95.45	94.07	84.26	89.72
Short Term Investments		91.91	94.31	104.05	113.17	178.53	166.91	136.26	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		156.39	189.33	171.24	168.88	181.48	181.26	165.53	180.41	179.26	192.81	161.32	168.13	NA	165.45	NA	NA
Prepaid Expense And Other Assets Current		39.00	47.24	47.01	47.34	47.56	46.76	42.55	30.90	26.25	27.87	27.73	22.20	NA	18.33	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Gross		150.78	147.54	149.17	144.08	139.24	134.37	NA	NA	106.58	102.00	94.09	89.68	NA	92.62	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		109.05	105.08	105.97	101.99	98.87	94.48	NA	NA	76.98	73.99	69.31	66.22	NA	67.86	NA	NA
Amortization Of Intangible Assets		0.85	0.85	0.85	0.85	1.60	1.56	1.54	1.58	1.57	0.84	0.87	0.89	0.93	0.92	1.00	NA
Long Term Investments		68.35	65.77	45.34	44.83	65.95	78.76	70.80	NA	NA	NA	NA	NA	NA	NA	NA	NA
Goodwill		63.06	63.06	63.06	63.06	63.06	63.06	63.06	63.06	63.06	32.88	32.88	32.88	NA	32.88	NA	NA
Finite Lived Intangible Assets Net		19.52	20.40	21.23	22.12	22.98	24.57	25.98	28.22	29.53	5.72	6.70	7.43	NA	9.81	NA	NA
Other Assets Noncurrent		19.88	20.67	21.09	23.79	25.60	27.56	22.91	16.93	18.46	20.33	11.47	12.38	NA	11.62	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current		261.40	297.62	266.53	267.18	275.21	300.11	265.91	284.35	276.94	288.50	270.82	247.91	NA	256.75	NA	NA
Accounts Payable Current		139.76	150.81	125.72	140.92	137.76	147.65	128.62	130.47	135.59	160.79	139.21	131.17	NA	118.49	NA	NA
Other Accrued Liabilities Current		6.01	7.35	9.25	9.30	9.62	11.25	8.14	6.47	6.11	6.71	NA	NA	NA	7.57	NA	NA
Contract With Customer Liability Current		6.99	8.49	6.83	6.61	6.46	6.70	6.11	5.39	6.35	4.78	5.46	5.51	NA	5.51	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Long Term Debt		118.00	118.00	118.00	118.00	236.00	236.00	236.00	236.00	236.00	236.00	236.00	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		16.09	16.73	17.60	17.24	17.74	18.81	17.30	17.43	18.77	14.62	15.96	16.59	NA	17.11	NA	NA
Operating Lease Liability Noncurrent		14.24	9.22	9.94	10.97	8.89	8.45	9.01	9.77	10.86	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity		216.93	223.06	218.41	220.22	207.92	217.79	224.98	246.60	261.70	256.77	224.56	-49.13	-66.01	-79.81	-96.76	-101.27
Common Stock Value		0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.01	NA	0.01	NA	NA
Additional Paid In Capital		471.59	468.52	465.40	462.21	458.73	455.83	452.56	449.28	444.22	434.94	426.03	97.28	NA	92.70	NA	NA
Retained Earnings Accumulated Deficit		-173.82	-168.78	-172.84	-173.35	-184.63	-179.02	-174.08	-169.46	-159.14	-157.25	-196.20	-142.30	NA	-168.25	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-9.20	-9.05	-11.80	-12.00	-10.71	-9.91	-11.16	-7.21	-5.21	-4.47	-5.32	-4.13	NA	-4.29	NA	NA
Treasury Stock Value		71.70	67.69	62.42	56.70	55.52	49.17	42.39	26.08	18.22	16.50	NA	NA	NA	2.35	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		3.07	NA	3.19	3.48	2.90	NA	3.08	3.59	2.81	4.96	18.45	1.50	1.54	1.11	0.93	1.00

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		8.61	25.48	6.92	1.83	-20.48	17.08	-12.14	1.51	-2.64	-4.32	36.22	19.45	5.41	9.46	5.72	NA
Net Cash Provided By Used In Investing Activities		-4.23	-14.07	4.31	83.44	-4.04	-43.32	-223.27	-10.54	-40.76	-8.74	-5.56	-3.01	-2.79	-2.56	-2.31	NA
Net Cash Provided By Used In Financing Activities		-4.27	-5.62	-6.17	-97.87	-7.41	-7.17	-16.84	-7.23	-0.46	-14.15	341.27	-0.42	-0.81	-0.98	-11.05	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		8.61	25.48	6.92	1.83	-20.48	17.08	-12.14	1.51	-2.64	-4.32	36.22	19.45	5.41	9.46	5.72	NA
Net Income Loss		-5.04	4.06	0.51	11.28	-5.61	-7.75	-4.62	-10.32	-1.89	38.95	-53.91	15.20	10.75	14.01	2.54	-2.62
Increase Decrease In Other Operating Capital Net		-0.30	-0.05	-1.14	-2.37	-1.87	4.45	0.08	-0.14	-0.31	0.02	-0.27	-0.37	-0.11	0.17	-0.33	NA
Increase Decrease In Accounts Receivable		-30.40	16.94	6.06	-11.53	1.48	11.51	-8.27	7.36	-15.88	32.10	-4.45	17.77	-13.92	42.72	18.77	NA
Deferred Income Tax Expense Benefit		-0.17	-1.48	-2.61	0.22	-0.44	4.51	-4.37	-3.65	-0.34	-30.89	-0.32	-0.22	-0.39	-1.84	-0.20	NA
Share Based Compensation		2.93	2.99	3.05	3.50	2.61	2.87	2.71	3.36	2.73	4.91	18.45	1.46	1.49	0.86	0.87	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-4.23	-14.07	4.31	83.44	-4.04	-43.32	-223.27	-10.54	-40.76	-8.74	-5.56	-3.01	-2.79	-2.56	-2.31	NA
Payments To Acquire Property Plant And Equipment		1.33	2.26	2.78	1.34	3.75	2.52	0.50	7.55	2.81	5.86	3.21	0.44	0.24	0.24	0.09	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		-4.27	-5.62	-6.17	-97.87	-7.41	-7.17	-16.84	-7.23	-0.46	-14.15	341.27	-0.42	-0.81	-0.98	-11.05	NA
Payments For Repurchase Of Common Stock		4.01	5.27	5.72	1.18	6.36	6.77	16.32	7.85	1.72	13.49	0.42	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		216.96	248.23	230.01	225.80	231.77	257.97	229.02	250.88	254.22	289.67	250.78	247.15	228.02	245.44	186.51	157.86
US		59.41	74.92	70.02	68.89	72.22	82.95	76.73	85.08	85.58	107.18	94.60	92.99	78.09	87.34	73.67	62.23
Other Locations		21.74	25.02	23.91	22.43	25.80	27.70	26.52	25.51	28.96	NA	NA	NA	NA	NA	NA	NA
EMEA		135.82	148.30	136.09	134.49	133.75	147.32	125.77	140.29	139.68	145.90	125.10	126.03	126.55	135.38	93.72	79.35

Plots across concepts

Line plots across dimensions of each concept