Home Data Calendar Blog

NYMT

Tables

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31
Common Stock Value		0.91	0.91	0.91	0.91	0.91	0.91	3.65	3.73	3.79	3.81	3.79	3.79	3.79	3.79	3.78	3.78	3.77	3.77	2.91	2.63	2.11	1.88	1.56	1.41	1.24	1.12	1.12	1.12	1.12	1.12	1.11	1.10	1.10	1.09	1.09	1.09	1.09	1.08	1.05	0.91	0.91	0.76	0.64	0.64	NA	0.50	0.50	0.34	0.17	0.14	0.14	0.11	0.10	0.09
Weighted Average Number Of Diluted Shares Outstanding		90.99	91.12	NA	90.98	91.19	91.67	NA	377.08	381.20	380.80	NA	380.98	381.52	380.81	399.01	399.71	399.98	350.91	296.35	255.54	202.40	194.97	149.59	152.73	135.16	131.76	131.56	131.58	111.86	126.60	109.91	109.57	109.49	109.40	109.40	109.40	109.25	105.49	96.32	90.69	89.69	74.50	63.88	63.76	58.96	49.61	NA	26.54	15.26	14.00	NA	11.15	9.45	NA
Weighted Average Number Of Shares Outstanding Basic		90.99	91.12	NA	90.98	91.19	91.31	NA	377.08	381.20	380.80	NA	379.39	379.30	378.88	377.74	377.74	377.46	350.91	275.12	234.04	200.69	174.42	148.87	132.41	115.21	112.02	111.87	111.89	111.86	111.72	109.91	109.57	109.49	109.40	109.40	109.40	109.25	105.49	96.32	90.69	89.69	74.50	63.88	63.76	58.96	49.61	NA	26.54	15.26	14.00	NA	11.15	9.45	NA
Earnings Per Share Basic		-0.29	-0.75	0.34	-1.04	-0.41	0.12	-0.13	-0.33	-0.22	-0.22	0.06	0.10	0.11	0.11	0.19	0.24	0.28	-1.71	0.20	0.15	0.08	0.22	0.02	0.21	0.21	0.21	0.22	0.22	0.10	0.14	0.09	0.18	0.10	0.13	0.01	0.20	0.20	0.21	0.42	0.42	0.34	0.29	0.34	0.27	0.19	0.31	0.07	0.30	0.34	0.42	-0.21	-0.04	0.44	0.11
Earnings Per Share Diluted		-0.29	-0.75	0.34	-1.04	-0.41	0.11	-0.13	-0.33	-0.22	-0.22	0.06	0.10	0.11	0.11	0.18	0.23	0.28	-1.71	0.20	0.15	0.08	0.21	0.02	0.20	0.20	0.20	0.21	0.21	0.10	0.14	0.09	0.18	0.10	0.13	0.01	0.20	0.20	0.21	0.42	0.42	0.34	0.29	0.34	0.27	0.19	0.31	0.07	0.30	0.34	0.42	-0.21	-0.04	0.44	0.11

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31
Operating Expenses		23.60	24.34	17.81	16.99	71.50	70.45	104.69	75.42	96.62	71.84	34.06	28.05	23.12	19.20	13.18	13.42	14.07	13.88	12.51	12.29	12.39	12.64	14.09	9.91	8.77	8.70	8.29	11.00	11.59	10.20	7.22	8.71	9.94	9.36	NA	9.83	9.14	10.85	NA	11.61	7.58	7.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
General And Administrative Expense		11.65	13.05	11.74	11.83	13.32	12.68	13.30	11.61	13.18	14.36	12.49	12.46	12.52	11.44	9.66	10.53	11.82	10.81	12.51	8.35	9.27	8.19	14.09	6.20	5.28	4.66	8.29	4.24	5.07	4.89	7.22	4.85	4.22	2.64	9.66	2.89	2.32	2.09	13.71	2.37	2.49	2.57	6.25	1.82	1.84	3.94	6.80	1.45	1.48	2.72	NA	NA	NA	NA
Operating Income Loss		-23.74	-80.17	32.87	-93.93	-30.84	14.18	-42.41	-118.22	-90.73	-88.74	36.04	52.40	51.63	50.87	80.05	102.63	118.86	-588.81	65.11	41.08	21.86	44.42	9.00	33.99	28.74	32.01	31.97	27.24	12.29	20.42	NA	23.45	16.80	17.14	NA	28.68	25.81	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Expense		NA	66.03	61.99	48.41	42.40	39.34	4.21	54.70	41.89	28.62	21.55	21.29	20.71	19.70	20.26	19.83	19.44	163.53	155.77	147.63	141.57	121.78	107.06	90.65	90.22	89.14	87.30	78.06	78.27	5.57	63.58	4.60	3.96	3.85	64.88	3.43	3.44	3.04	74.31	1.23	1.40	1.47	68.58	61.53	54.92	46.15	38.19	35.71	19.15	12.88	1.27	1.20	1.18	1.99
Interest Income Expense Net		19.04	17.86	16.80	16.79	15.14	17.80	58.74	14.22	26.13	29.88	30.77	31.03	31.48	30.34	25.96	25.53	28.53	47.08	44.00	31.97	25.69	26.20	21.87	19.60	17.50	19.75	15.04	13.32	15.71	13.92	14.81	15.52	16.66	17.64	15.99	18.29	20.30	21.60	18.81	19.32	19.88	19.82	18.46	15.34	13.97	13.07	11.42	8.13	5.84	6.21	5.42	6.23	5.30	1.97
Interest Paid Net		82.10	75.00	74.73	58.63	61.45	55.04	55.25	45.29	34.74	25.97	17.44	19.28	15.89	19.30	14.97	19.98	18.02	239.09	166.48	161.43	164.19	130.63	108.67	104.17	100.86	103.32	88.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	1.16	1.20	1.17	1.19	2.46
Gains Losses On Extinguishment Of Debt		0.00	-0.69	-0.10	0.00	-1.86	1.17	3.31	-0.49	0.00	-0.60	0.00	NA	NA	NA	NA	NA	0.00	0.00	0.00	0.00	0.00	-2.86	0.00	0.00	0.00	0.00	13.69	2.35	1.45	1.38	0.69	0.74	0.78	0.82	-4.51	0.00	5.42	13.63	0.00	-3.40	0.00	0.00	9.12	6.34	8.98	7.05	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		0.34	-0.11	0.13	-0.06	-0.02	0.02	0.80	-0.33	0.09	-0.02	1.16	1.22	0.01	0.07	0.07	-0.77	1.93	-0.24	-0.17	-0.19	-0.13	0.07	-0.51	-0.45	-0.01	-0.08	1.17	0.51	0.44	1.24	0.38	0.16	2.37	0.19	0.06	3.05	1.18	0.24	1.73	1.10	0.54	3.03	0.21	0.21	0.19	0.13	-0.13	0.60	0.47	0.00	0.01	0.06	0.36	NA
Income Taxes Paid		NA	NA	-0.04	0.03	NA	NA	2.40	0.17	0.11	0.00	0.29	0.00	0.00	0.00	0.00	1.52	0.00	0.00	0.00	0.00	0.01	0.01	0.00	0.37	0.70	0.64	1.80	0.47	1.43	0.26	1.89	0.62	1.55	0.81	2.20	0.42	2.30	1.18	2.55	1.22	3.49	1.03	0.35	0.05	0.19	0.20	0.45	0.42	NA	NA	NA	NA	NA	NA
Profit Loss		-24.08	-80.06	32.73	-93.87	-30.82	14.16	-76.21	-112.69	-103.45	-76.09	34.88	51.18	51.62	50.80	79.98	103.41	116.94	-588.57	65.29	41.27	21.99	44.35	9.51	34.45	28.75	32.09	30.80	26.73	11.85	19.18	12.89	23.28	14.43	16.95	4.21	25.63	24.63	23.54	41.98	39.73	31.78	22.71	23.29	18.39	11.90	15.38	9.39	7.91	4.99	5.89	-1.85	0.02	4.19	1.02
Net Income Loss		-15.59	-57.90	41.91	-84.51	-26.93	20.86	-37.58	-115.28	-71.90	-73.85	36.18	51.58	53.24	52.21	80.42	101.64	117.81	-588.38	65.48	41.38	22.73	44.14	9.60	33.97	29.69	29.62	30.62	27.84	14.34	19.18	12.90	23.27	14.44	16.95	4.21	25.63	24.63	23.54	41.98	39.73	31.78	22.71	23.29	16.93	11.24	15.38	9.39	7.91	5.14	5.84	-1.85	-0.01	4.17	NA
Comprehensive Income Net Of Tax		-26.03	-68.34	33.29	-94.88	-37.59	11.11	-47.99	-126.88	-82.92	-86.53	22.20	31.45	46.52	44.79	83.06	113.83	190.12	-740.84	58.52	45.75	36.57	51.26	16.86	18.17	17.24	-0.79	20.98	25.47	14.91	18.88	1.73	22.03	14.70	20.69	-4.09	25.19	9.09	23.97	26.86	38.33	42.55	29.58	17.76	21.42	-5.07	16.26	NA	NA	NA	NA	NA	NA	NA	NA
Preferred Stock Dividends Income Statement Impact		10.44	10.44	10.44	10.44	10.47	10.48	10.49	10.49	10.49	10.49	10.99	11.27	10.30	10.30	10.30	10.30	10.30	10.30	10.18	6.54	6.26	5.92	5.92	5.92	5.92	5.92	5.99	3.23	3.23	3.23	3.23	3.23	3.23	3.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		-26.03	-68.34	31.46	-94.82	-37.20	10.52	-48.08	-125.77	-82.39	-84.34	22.46	36.86	42.94	41.91	70.12	91.34	107.52	-598.68	55.31	34.84	16.48	38.21	3.68	28.05	23.77	23.69	24.63	24.62	11.11	15.96	9.67	20.04	11.21	13.73	0.98	22.41	21.54	22.09	40.52	38.27	30.33	21.26	21.83	16.93	11.24	15.38	9.39	7.91	5.14	5.84	-1.89	-0.01	4.17	1.02
Net Income Loss Available To Common Stockholders Diluted		-26.03	-68.34	31.46	-94.82	-37.20	10.52	-48.08	-125.77	-82.39	-84.34	22.46	36.86	42.94	41.91	70.12	93.87	110.18	-598.68	57.99	37.51	16.48	40.84	6.31	30.62	26.40	26.33	26.81	27.05	11.11	17.92	9.67	20.04	11.21	13.73	0.98	22.41	21.54	22.09	40.52	38.27	30.33	21.26	21.83	16.93	11.24	15.38	9.39	7.91	5.14	5.84	-1.89	-0.01	4.17	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31
Assets		8228.88	7446.81	7401.33	6937.87	6279.05	6170.25	6240.74	6769.47	7299.54	6541.75	5641.70	4912.81	4780.93	4726.17	4655.59	4621.11	4616.73	4718.30	23483.37	19759.25	18265.48	17555.14	14737.64	12326.91	11640.87	11765.88	12056.28	10264.92	10406.57	10449.59	8951.63	9361.33	9388.14	9252.94	9059.56	9361.81	9405.44	9584.79	10540.00	10052.25	10238.06	10071.96	9898.67	8450.05	8562.53	7069.69	7160.40	5159.55	4577.91	1841.45	682.71	524.54	455.58	374.29
Liabilities		6764.13	5927.48	5773.20	5321.29	4525.36	4346.96	4376.63	4787.56	5135.36	4238.39	3209.92	2550.39	2454.57	2411.82	2348.01	2367.73	2453.79	2717.85	21278.34	17912.25	16737.80	16175.69	13557.34	11218.22	10624.67	10815.09	11080.28	9418.92	9563.13	9596.84	8100.47	8498.25	8521.10	8377.94	8179.04	8451.16	8494.00	8751.03	9722.08	9343.88	9543.82	9506.12	9418.01	7972.36	8089.20	6741.24	6838.40	4937.53	4464.91	1748.41	596.40	448.12	373.19	305.81
Liabilities And Stockholders Equity		8228.88	7446.81	7401.33	6937.87	6279.05	6170.25	6240.74	6769.47	7299.54	6541.75	5641.70	4912.81	4780.93	4726.17	4655.59	4621.11	4616.73	4718.30	23483.37	19759.25	18265.48	17555.14	14737.64	12326.91	11640.87	11765.88	12056.28	10264.92	10406.57	10449.59	8951.63	9361.33	9388.14	9252.94	9059.56	9361.81	9405.44	9584.79	10540.00	10052.25	10238.06	10071.96	9898.67	8450.05	8562.53	7069.69	7160.40	5159.55	4577.91	1841.45	682.71	524.54	455.58	374.29
Stockholders Equity		1431.91	1485.26	1579.61	1575.23	1690.71	1737.51	1767.22	1917.51	2092.99	2217.62	2341.03	2357.79	2321.16	2308.85	2301.20	2253.38	2164.70	2001.34	2205.73	1847.51	1528.08	1379.11	1179.39	1107.69	1015.97	949.05	971.87	842.05	838.38	845.20	848.08	859.99	863.97	875.01	880.53	910.65	911.45	833.76	817.93	708.38	694.25	565.84	480.67	477.68	NA	328.45	322.01	222.01	112.99	91.96	85.28	75.44	81.46	68.49

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31
Cash And Cash Equivalents At Carrying Value		235.51	226.94	187.11	228.33	232.50	227.75	244.72	355.28	407.10	303.76	289.60	408.79	324.93	290.98	293.18	649.82	371.70	172.51	118.76	65.91	134.99	65.36	103.70	57.50	84.72	65.50	95.19	101.90	75.40	73.00	83.55	65.28	49.94	39.93	61.96	123.80	106.46	88.99	75.60	28.51	71.13	76.51	31.80	20.51	53.27	15.89	31.78	41.04	8.62	8.88	16.59	11.68	6.88	19.38
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		368.15	390.73	330.64	355.43	345.47	343.00	380.94	479.92	551.72	404.01	337.86	430.68	400.48	320.63	304.49	704.62	403.21	346.11	121.61	66.84	135.95	66.21	109.14	65.77	90.41	66.30	115.45	135.99	114.36	143.56	139.53	143.91	105.68	NA	82.74	NA	NA	NA	129.83	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31
Amortization Of Intangible Assets		0.95	1.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31
Long Term Debt		800.66	1000.22	934.05	544.35	544.74	545.11	542.45	535.39	1417.52	1247.18	1001.72	486.79	382.68	246.07	220.03	183.00	183.00	NA	223.62	226.25	186.99	186.99	214.28	215.54	215.58	215.13	240.37	240.60	239.12	238.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		9.75	13.95	20.45	20.33	28.41	31.43	33.09	36.61	34.08	32.38	24.36	4.63	5.20	5.50	6.37	NA	-1.76	-0.89	-0.70	-0.51	-0.40	0.35	0.90	1.00	0.23	1.74	4.14	3.95	5.06	7.55	3.09	3.09	3.08	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	1.08	1.03	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31
Stockholders Equity		1431.91	1485.26	1579.61	1575.23	1690.71	1737.51	1767.22	1917.51	2092.99	2217.62	2341.03	2357.79	2321.16	2308.85	2301.20	2253.38	2164.70	2001.34	2205.73	1847.51	1528.08	1379.11	1179.39	1107.69	1015.97	949.05	971.87	842.05	838.38	845.20	848.08	859.99	863.97	875.01	880.53	910.65	911.45	833.76	817.93	708.38	694.25	565.84	480.67	477.68	NA	328.45	322.01	222.01	112.99	91.96	85.28	75.44	81.46	68.49
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		1441.66	1499.21	1600.07	1595.56	1719.12	1768.94	1800.31	1954.12	2127.07	2250.00	2365.39	2362.42	2326.36	2314.35	2307.57	2253.38	2162.94	2000.45	2205.03	1847.00	1527.68	1379.45	1180.29	1108.69	1016.20	950.79	976.00	846.00	843.44	852.75	851.16	863.08	867.04	875.01	880.53	910.65	911.45	833.76	817.93	NA	NA	NA	480.67	477.68	473.33	328.45	322.01	222.01	112.99	93.04	86.31	76.42	82.39	68.49
Common Stock Value		0.91	0.91	0.91	0.91	0.91	0.91	3.65	3.73	3.79	3.81	3.79	3.79	3.79	3.79	3.78	3.78	3.77	3.77	2.91	2.63	2.11	1.88	1.56	1.41	1.24	1.12	1.12	1.12	1.12	1.12	1.11	1.10	1.10	1.09	1.09	1.09	1.09	1.08	1.05	0.91	0.91	0.76	0.64	0.64	NA	0.50	0.50	0.34	0.17	0.14	0.14	0.11	0.10	0.09
Additional Paid In Capital		2280.66	2289.45	2297.08	2307.20	2298.67	2279.13	2279.95	2343.39	2354.38	2357.91	2356.58	2353.48	2347.75	2343.91	2342.93	2340.39	2337.22	2334.79	1821.79	1648.66	1337.33	1199.09	1013.39	927.59	825.96	751.54	751.15	750.44	749.86	749.21	748.60	735.51	735.22	734.66	734.61	734.38	734.12	722.86	701.87	590.95	590.67	480.48	404.56	403.42	NA	344.01	355.01	264.30	165.78	150.22	153.71	140.84	131.32	135.30
Retained Earnings Accumulated Deficit		-1385.11	-1340.55	-1253.82	-1266.49	-1144.09	-1079.05	-1052.77	-965.79	-802.45	-681.91	-559.34	-543.76	-542.60	-547.49	-551.27	-583.62	-646.63	-724.96	-148.86	-145.90	-128.21	-102.53	-103.18	-75.74	-75.54	-74.45	-75.72	-77.97	-80.22	-68.95	-62.54	-45.46	-39.20	-24.11	-11.58	13.69	17.54	25.54	32.59	NA	NA	NA	NA	-5.92	NA	-36.20	-51.58	-60.97	-68.89	-74.02	-79.86	-77.97	-77.94	-84.64
Accumulated Other Comprehensive Income Loss Net Of Tax		NA	NA	-0.00	-1.83	-1.76	-1.38	-1.97	-2.05	-0.94	-0.41	1.78	2.04	7.45	3.87	0.99	-11.94	-34.43	-117.03	25.13	21.92	11.00	-9.09	-22.14	-35.32	-25.45	-18.93	5.55	9.20	8.36	4.56	1.64	9.58	7.59	4.11	-2.85	2.22	-0.56	11.89	10.02	23.68	23.62	11.39	3.07	7.14	NA	18.96	18.09	18.35	15.92	15.62	11.29	12.45	17.34	17.73
Minority Interest		9.75	13.95	20.45	20.33	28.41	31.43	33.09	36.61	34.08	32.38	24.36	4.63	5.20	5.50	6.37	NA	-1.76	-0.89	-0.70	-0.51	-0.40	0.35	0.90	1.00	0.23	1.74	4.14	3.95	5.06	7.55	3.09	3.09	3.08	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	1.08	1.03	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		2.26	-1.20	2.90	2.93	2.94	0.05	3.28	3.28	3.98	1.35	3.09	2.31	3.84	0.99	2.35	3.17	2.43	1.96	1.29	1.29	1.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		0.23	0.78	0.13	1.91	2.56	0.76	3.38	0.26	0.35	0.22	0.06	0.01	0.01	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31
Net Cash Provided By Used In Operating Activities		-0.99	-13.13	13.08	28.38	-0.10	-11.40	8.41	5.17	40.02	38.18	60.91	4.21	48.65	25.14	34.16	38.14	18.29	20.17	8.72	19.41	-1.23	8.19	5.10	8.20	3.78	7.11	3.15	15.38	3.69	7.12	9.24	20.59	5.50	18.52	7.69	13.53	9.13	5.99	8.90	12.15	5.92	10.58	8.21	16.93	16.27	11.89	13.28	2.71	6.88	6.23	5.94	4.08	4.70	-1.44
Net Cash Provided By Used In Investing Activities		-572.13	-253.98	-397.39	-758.35	-121.26	57.06	291.48	311.18	-534.58	-576.86	-242.52	66.58	71.42	-28.51	-312.79	406.89	415.36	1608.42	-167.22	-51.94	-296.52	-253.38	-783.71	8.90	96.02	36.31	-729.91	149.92	107.24	42.06	36.51	14.58	-64.77	47.35	4.22	162.16	8.51	109.08	-271.94	94.44	24.64	27.84	-6.71	-29.44	-129.21	13.07	-498.28	-501.83	-59.76	-6.51	-13.87	-19.81	-47.50	12.53
Net Cash Provided By Used In Financing Activities		550.54	327.20	359.52	739.93	123.83	-83.60	-398.87	-388.16	642.27	604.82	88.79	-40.59	-40.22	19.51	-121.51	-143.61	-376.55	-1404.09	213.28	-36.59	367.49	202.25	821.99	-41.74	-66.43	-92.57	706.23	-143.67	-140.12	-45.16	-27.47	-19.83	69.28	-87.90	-73.75	-158.34	-0.16	-101.69	310.12	-149.22	-35.93	6.29	9.78	-20.25	150.31	-40.84	475.74	531.54	52.63	-7.43	12.84	20.52	41.25	-32.23

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31
Net Cash Provided By Used In Operating Activities		-0.99	-13.13	13.08	28.38	-0.10	-11.40	8.41	5.17	40.02	38.18	60.91	4.21	48.65	25.14	34.16	38.14	18.29	20.17	8.72	19.41	-1.23	8.19	5.10	8.20	3.78	7.11	3.15	15.38	3.69	7.12	9.24	20.59	5.50	18.52	7.69	13.53	9.13	5.99	8.90	12.15	5.92	10.58	8.21	16.93	16.27	11.89	13.28	2.71	6.88	6.23	5.94	4.08	4.70	-1.44
Net Income Loss		-15.59	-57.90	41.91	-84.51	-26.93	20.86	-37.58	-115.28	-71.90	-73.85	36.18	51.58	53.24	52.21	80.42	101.64	117.81	-588.38	65.48	41.38	22.73	44.14	9.60	33.97	29.69	29.62	30.62	27.84	14.34	19.18	12.90	23.27	14.44	16.95	4.21	25.63	24.63	23.54	41.98	39.73	31.78	22.71	23.29	16.93	11.24	15.38	9.39	7.91	5.14	5.84	-1.85	-0.01	4.17	NA
Profit Loss		-24.08	-80.06	32.73	-93.87	-30.82	14.16	-76.21	-112.69	-103.45	-76.09	34.88	51.18	51.62	50.80	79.98	103.41	116.94	-588.57	65.29	41.27	21.99	44.35	9.51	34.45	28.75	32.09	30.80	26.73	11.85	19.18	12.89	23.28	14.43	16.95	4.21	25.63	24.63	23.54	41.98	39.73	31.78	22.71	23.29	18.39	11.90	15.38	9.39	7.91	4.99	5.89	-1.85	0.02	4.19	1.02
Depreciation Depletion And Amortization		12.23	12.58	6.25	6.20	6.13	6.04	5.91	32.93	52.39	35.59	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.21	-1.27	-0.30	-1.32	0.35	4.48	4.86	3.74	3.90	2.06	4.50	0.03	0.02	0.03	0.03	0.04
Increase Decrease In Other Operating Capital Net		1.72	5.21	10.29	-20.41	10.67	16.20	11.21	18.99	-6.64	5.17	-16.92	21.09	-3.61	3.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Expense Benefit		0.34	-0.27	0.09	-0.05	-0.09	-0.17	-0.09	-2.42	-0.08	-0.09	1.37	0.99	-0.04	-0.15	0.07	-0.11	-0.11	-0.25	-0.17	-0.15	-0.15	0.08	-0.32	-0.36	-0.02	-0.08	0.07	-0.03	-0.08	0.02	-0.00	-0.16	0.18	0.12	0.33	0.33	0.22	-0.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		NA	NA	2.90	2.93	2.94	0.05	3.28	3.28	3.98	1.35	3.09	2.31	3.84	0.99	2.35	3.17	2.43	1.96	1.29	1.29	1.80	0.99	0.68	0.69	0.82	0.39	0.36	0.57	0.65	0.04	0.00	0.00	0.26	0.25	0.26	0.26	0.28	0.17	0.25	0.26	0.46	0.21	0.19	0.19	0.36	0.16	0.77	0.02	0.02	0.06	NA	NA	NA	NA
Amortization Of Financing Costs		4.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31
Net Cash Provided By Used In Investing Activities		-572.13	-253.98	-397.39	-758.35	-121.26	57.06	291.48	311.18	-534.58	-576.86	-242.52	66.58	71.42	-28.51	-312.79	406.89	415.36	1608.42	-167.22	-51.94	-296.52	-253.38	-783.71	8.90	96.02	36.31	-729.91	149.92	107.24	42.06	36.51	14.58	-64.77	47.35	4.22	162.16	8.51	109.08	-271.94	94.44	24.64	27.84	-6.71	-29.44	-129.21	13.07	-498.28	-501.83	-59.76	-6.51	-13.87	-19.81	-47.50	12.53
Payments To Acquire Property Plant And Equipment		7.57	5.99	5.61	11.84	14.83	18.14	12.75	23.08	70.42	103.12	32.59	10.74	1.90	0.83	NA	NA	0.00	0.00	0.00	0.00	0.00	0.13	0.15	0.06	0.21	0.05	0.10	0.09	0.10	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31
Net Cash Provided By Used In Financing Activities		550.54	327.20	359.52	739.93	123.83	-83.60	-398.87	-388.16	642.27	604.82	88.79	-40.59	-40.22	19.51	-121.51	-143.61	-376.55	-1404.09	213.28	-36.59	367.49	202.25	821.99	-41.74	-66.43	-92.57	706.23	-143.67	-140.12	-45.16	-27.47	-19.83	69.28	-87.90	-73.75	-158.34	-0.16	-101.69	310.12	-149.22	-35.93	6.29	9.78	-20.25	150.31	-40.84	475.74	531.54	52.63	-7.43	12.84	20.52	41.25	-32.23
Payments Of Dividends Common Stock		18.25	20.46	27.21	27.38	36.56	37.66	37.47	38.04	38.12	38.12	37.94	37.94	37.93	37.81	28.33	18.89	0.00	58.27	52.52	42.16	37.57	31.12	28.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		NA	NA	0.00	5.00	0.00	3.61	22.54	14.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept