Home Data Calendar Blog

NXT


Tables

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Weighted Average Number Of Diluted Shares Outstanding 149.03149.08149.23NA147.34147.14146.87145.85NANANANANA
Weighted Average Number Of Shares Outstanding Basic 143.66143.48142.10NA62.1161.7246.4145.89NANANANANA
Earnings Per Share Basic 0.800.800.862.190.670.640.440.02NANANANANA
Earnings Per Share Diluted 0.790.790.841.510.870.550.430.02NANANANANA

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Revenues 679.36635.57719.92736.51710.43573.36479.54518.39513.37467.14403.23439.81337.61
Cost Of Revenue 438.46410.78482.48396.05500.70424.25365.80428.08431.11402.60353.37400.86303.84
Gross Profit 240.90224.79237.44340.47209.72149.11113.7490.3182.2664.5449.8638.9533.76
Research And Development Expense 20.0919.1916.5213.0912.907.155.638.344.984.323.983.583.65
Selling General And Administrative Expense 70.5772.1360.8356.7148.3647.8734.2341.3918.6120.7516.1227.8013.01
Operating Income Loss 150.24133.47160.09270.67148.4794.0973.8840.5858.6639.4729.777.5817.11
Interest Income Expense Nonoperating Net -3.80-3.67-3.28-22.3118.31-8.68-1.13-0.522.37-1.310.06-0.43-0.09
Allocated Share Based Compensation Expense 26.9829.8921.9016.8913.0418.228.6429.200.940.841.000.830.84
Income Tax Expense Benefit 42.8419.9327.1559.8638.824.009.1012.5318.4411.085.701.354.47
Profit Loss 117.37117.26124.79223.20127.9681.4163.6527.5342.5927.0924.13NANA
Other Comprehensive Income Loss Net Of Tax -0.01-0.66-0.54NANANANANANANANANANA
Net Income Loss 115.28115.39121.70205.1641.4039.2520.43-92.6642.59NANANA12.55
Net Income Loss Available To Common Stockholders Basic 115.28115.39121.70205.1641.4039.2520.431.14NANANANANA
Net Income Loss Available To Common Stockholders Diluted 117.37117.26124.79223.20127.9681.4163.653.59NANANANANA

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Assets 2983.562768.662626.932518.782095.122033.561656.871419.681259.69NANA1017.29NA
Liabilities 1558.601486.341490.301526.751343.601358.451099.72934.82640.52NANA516.16NA
Liabilities And Stockholders Equity 2983.562768.662626.932518.782095.122033.561656.871419.681259.69NANA1017.29NA
Stockholders Equity 1406.551266.001121.39961.01-3117.01-2641.02-3352.38-3075.7796.2686.40NA-3.04488.52

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Assets Current 1994.521784.731697.411768.231418.961338.781116.81872.26954.34NANA714.06NA
Cash And Cash Equivalents At Carrying Value 693.54561.88471.88474.05367.82372.92355.08130.01100.08NANA29.07NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 693.54561.88471.88474.05367.82372.92355.08130.01100.0884.2131.1329.0765.02
Accounts Receivable Net Current 457.92357.59401.94382.69365.27346.66222.75271.16285.80NANA168.30NA
Inventory Net 217.30179.25166.02201.74202.66196.24136.66138.06251.20NANA172.21NA
Other Assets Current 346.73326.00295.63312.63NA118.1682.1935.0849.59NANA52.07NA

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Property Plant And Equipment Net 47.9847.1635.269.248.377.466.917.257.91NANA7.42NA
Goodwill 370.61370.61328.38265.15265.15265.15265.15265.15265.15NANA265.15NA
Intangible Assets Net Excluding Goodwill 47.5049.2846.461.551.631.201.261.321.38NANA2.53NA
Finite Lived Intangible Assets Net 47.5049.2846.461.551.631.201.261.321.38NANA2.53NA

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Liabilities Current 904.64806.28802.96891.49759.44772.21676.14507.43604.61NANA473.37NA
Long Term Debt Current 6.565.624.693.75NANANANANANANANANA
Accounts Payable Current 377.47406.55387.40456.64374.92403.48293.45211.35311.35NANA266.60NA
Accrued Liabilities Current 72.8677.1469.0382.4170.1867.3157.2859.7744.19NANA26.18NA
Other Liabilities Current 150.7580.09123.28123.15NANANA47.5934.66NANA63.42NA

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Long Term Debt Noncurrent 138.77140.50142.24143.97144.76145.56147.29147.15NANANANANA
Minority Interest 18.4116.3215.2431.02NANANANANANANANANA
Other Liabilities Noncurrent 140.18140.51146.05491.30439.40440.68276.30280.2535.91NANA42.78NA

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Stockholders Equity 1406.551266.001121.39961.01-3117.01-2641.02-3352.38-3075.7796.2686.40NA-3.04488.52
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1424.961282.321136.63992.03-3117.01-2641.02-3352.38-3075.77NANANANANA
Additional Paid In Capital 4121.944096.664066.774027.56154.93672.10NANANANANANANA
Retained Earnings Accumulated Deficit -2714.20-2829.49-2944.88-3066.58-3271.95-3313.14-3352.39-3075.78NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -1.20-1.19-0.520.02NANANANANANANANANA
Minority Interest 18.4116.3215.2431.02NANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 26.9829.8921.9026.9812.8218.228.6426.060.94NANANA0.84
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 0.000.805.31NANANANANANANANANANA

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Net Cash Provided By Used In Operating Activities 143.84153.78120.85111.4964.8026.91225.7735.2919.9249.672.79-41.37NA
Net Cash Provided By Used In Investing Activities -8.94-46.52-113.06-2.81-2.44-0.71-0.69-0.53-1.32-0.88-0.43-0.79NA
Net Cash Provided By Used In Financing Activities -3.24-17.26-9.97-2.45-67.46NANA-4.83-2.734.30-0.316.22NA

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Net Cash Provided By Used In Operating Activities 143.84153.78120.85111.4964.8026.91225.7735.2919.9249.672.79-41.37NA
Net Income Loss 115.28115.39121.70205.1641.4039.2520.43-92.6642.59NANANA12.55
Profit Loss 117.37117.26124.79223.20127.9681.4163.6527.5342.5927.0924.13NANA
Depreciation Depletion And Amortization 4.422.940.941.231.120.971.051.030.951.381.271.26NA

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Net Cash Provided By Used In Investing Activities -8.94-46.52-113.06-2.81-2.44-0.71-0.69-0.53-1.32-0.88-0.43-0.79NA
Payments To Acquire Property Plant And Equipment 8.9412.012.892.312.440.710.690.531.320.910.430.79NA

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Net Cash Provided By Used In Financing Activities -3.24-17.26-9.97-2.45-67.46NANA-4.83-2.734.30-0.316.22NA

    2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-03-31 2021-12-31
Revenues 679.36635.57719.92736.51710.43573.36479.54518.39513.37467.14403.23439.81337.61
US 450.41461.81511.48NA555.79382.16270.34NA327.55311.42269.39NA161.70
Non Us 228.95173.76208.44NA154.64191.20209.21NA185.82155.72133.84NA175.90
Transferred At Point In Time 15.8020.2910.722.326.0421.265.649.747.629.9023.2564.9041.22
Transferred Over Time 663.56615.28709.20734.19704.38552.09473.90508.65505.75457.24379.98374.91296.39

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Inventory Net
NonCurrent Assets
Intangible Assets Net Excluding Goodwill
Liabilities
Liabilities Current
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept