Home
Data
Calendar
Blog
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Diluted Shares Outstanding | 32.44 | 33.29 | 34.02 | NA | 35.37 | 36.31 | 37.45 | NA | 39.56 | 40.90 | 42.00 | NA | 43.48 | 44.39 | 45.42 | 45.70 | 46.74 | 46.85 | 47.62 | 47.93 | 46.11 | 47.97 | 47.78 | 47.48 | 47.34 | 47.15 | 47.69 | 47.15 | 47.45 | 48.20 | 45.42 | 31.80 | 31.70 | 31.62 | 31.54 | 31.58 | 32.15 | 32.38 | 32.26 | 32.10 | 32.07 | 31.93 | 31.91 | 30.46 | 31.51 | 31.32 | 31.05 | 31.24 | 30.70 | 30.34 | 0.03 | 30.56 | 28.80 | 28.45 | 0.03 | NA | NA | NA | |
| Weighted Average Number Of Shares Outstanding Basic | 32.02 | 32.82 | 33.45 | NA | 34.93 | 35.79 | 36.72 | NA | 38.77 | 40.20 | 40.90 | NA | 41.68 | 42.60 | 43.30 | 43.76 | 44.98 | 45.27 | 45.70 | 45.95 | 46.11 | 46.09 | 45.78 | 45.62 | 45.55 | 45.63 | 46.08 | 45.75 | 46.11 | 46.93 | 44.20 | 30.71 | 30.70 | 30.68 | 30.66 | 30.62 | 31.26 | 31.32 | 31.20 | 30.96 | 30.89 | 30.64 | 30.60 | 30.46 | 30.05 | 29.60 | 29.46 | 29.12 | 28.96 | 28.88 | 0.03 | 28.80 | 28.80 | 28.45 | 0.03 | NA | NA | NA | |
| Earnings Per Share Basic | 5.34 | 3.59 | 5.25 | 3.31 | 0.71 | 2.68 | 3.03 | 5.47 | 7.45 | 5.66 | 6.15 | 6.39 | 4.07 | 4.70 | 4.64 | 8.32 | 4.24 | 2.20 | 3.43 | 2.46 | -0.13 | 1.48 | 1.20 | 3.36 | 2.21 | 1.92 | 1.04 | 8.27 | 1.01 | 0.94 | 0.14 | 0.67 | 0.81 | 0.80 | 0.71 | 0.89 | 0.55 | 0.65 | 0.41 | 1.00 | 0.50 | 0.36 | 0.24 | -0.41 | 0.12 | 0.22 | 0.02 | 5.53 | 0.33 | 0.31 | 0.10 | 0.11 | -0.22 | -0.09 | -0.22 | NA | NA | NA | |
| Earnings Per Share Diluted | 5.27 | 3.54 | 5.16 | 3.27 | 0.70 | 2.64 | 2.97 | 5.35 | 7.30 | 5.56 | 5.99 | 6.14 | 3.90 | 4.51 | 4.42 | 7.97 | 4.08 | 2.13 | 3.30 | 2.36 | -0.13 | 1.42 | 1.15 | 3.22 | 2.12 | 1.86 | 1.01 | 8.03 | 0.98 | 0.91 | 0.13 | 0.64 | 0.78 | 0.78 | 0.69 | 0.86 | 0.54 | 0.63 | 0.40 | 0.96 | 0.48 | 0.34 | 0.23 | -0.41 | 0.11 | 0.20 | 0.02 | 5.16 | 0.31 | 0.29 | 0.10 | 0.11 | -0.22 | -0.09 | -0.22 | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 1366.00 | 1269.00 | 1284.00 | 1304.00 | 1132.00 | 1240.00 | 1257.00 | 1486.70 | 1269.10 | 1245.10 | 1210.10 | 1245.84 | 1157.01 | 1131.59 | 1113.93 | 1376.61 | 1118.20 | 914.63 | 1091.82 | 1100.09 | 663.58 | 649.01 | 626.65 | 798.02 | 693.01 | 660.32 | 615.34 | 653.66 | 611.87 | 626.12 | 540.32 | 309.88 | 275.66 | 261.99 | 255.66 | 252.26 | 224.90 | 221.32 | 203.39 | 192.80 | 157.74 | 146.93 | 133.83 | 138.12 | 125.79 | 126.21 | 112.20 | 116.17 | 89.95 | 88.86 | 83.64 | 86.20 | 74.84 | 75.50 | 69.94 | 97.06 | 73.13 | 74.54 | |
| Costs And Expenses | 1031.00 | 1029.00 | 1009.00 | 1073.00 | 1038.00 | 1061.00 | 1053.00 | 1192.70 | 913.80 | 911.70 | 880.70 | 921.07 | 879.63 | 843.26 | 829.01 | 846.08 | 774.61 | 718.38 | 786.81 | 843.59 | 541.96 | 499.07 | 499.57 | 525.25 | 500.12 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Selling General And Administrative Expense | 278.00 | 269.00 | 271.00 | 288.00 | 281.00 | 262.00 | 266.00 | 326.70 | 260.80 | 266.60 | 247.80 | 280.11 | 258.19 | 242.51 | 243.44 | 273.89 | 226.54 | 193.24 | 218.38 | 260.48 | 183.08 | 144.06 | 142.36 | 158.83 | 140.30 | 138.90 | 141.91 | 136.09 | 137.31 | 144.28 | 174.30 | 66.07 | 63.60 | 65.77 | 68.17 | 62.21 | 56.43 | 56.56 | 57.29 | 46.30 | 43.65 | 43.80 | 41.04 | 40.28 | 37.59 | 37.56 | 35.49 | 35.76 | 27.51 | 27.13 | 27.13 | 28.85 | 26.35 | 24.95 | 25.01 | 28.90 | 23.99 | 24.75 | |
| Operating Income Loss | 335.00 | 240.00 | 275.00 | 231.00 | 94.00 | 179.00 | 204.00 | 294.00 | 355.30 | 333.40 | 329.40 | 324.77 | 277.38 | 288.33 | 284.92 | 530.53 | 343.60 | 196.25 | 305.01 | 256.50 | 121.61 | 149.94 | 127.07 | 272.78 | 192.89 | 174.49 | 117.62 | 140.84 | 129.07 | 138.69 | 110.15 | 92.47 | 72.90 | 64.01 | 57.93 | 67.35 | 48.31 | 52.54 | 37.90 | 68.90 | 41.70 | 34.94 | 27.70 | 32.08 | 25.15 | 28.19 | 17.82 | 35.38 | 23.56 | 23.46 | 17.50 | 17.63 | 8.27 | 12.93 | 9.17 | 30.91 | 12.86 | 13.96 | |
| Interest Income Expense Net | -113.00 | -113.00 | -114.00 | -115.00 | -113.00 | -111.00 | -107.00 | -103.40 | -88.60 | -75.40 | -69.20 | -70.09 | -70.38 | -70.13 | -72.05 | -74.50 | -77.27 | -82.25 | -101.28 | -106.83 | -93.20 | -51.36 | -52.96 | -53.89 | -56.24 | -56.28 | -54.59 | -52.67 | -53.60 | -55.69 | -79.24 | -45.23 | -29.62 | -20.58 | -20.65 | -20.44 | -20.40 | -20.39 | -19.29 | -15.92 | -15.53 | -15.34 | -15.17 | -15.89 | -16.90 | -16.90 | -16.55 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Paid Net | 125.00 | 98.00 | 121.00 | 102.00 | 121.00 | 107.00 | 107.00 | 87.10 | 98.70 | 65.90 | 78.40 | 52.89 | 79.23 | 58.97 | 82.11 | 34.10 | 118.90 | 45.83 | 125.52 | 71.78 | 80.78 | 39.26 | 58.84 | 47.96 | 65.92 | 42.55 | 62.32 | 38.68 | 57.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Tax Expense Benefit | 64.00 | 43.00 | 61.00 | 48.00 | 6.00 | 35.00 | 42.00 | 67.60 | 81.90 | 71.60 | 52.50 | 66.54 | 65.85 | 70.76 | 59.73 | 129.58 | 65.18 | 37.41 | 64.34 | 54.43 | 39.51 | 26.65 | 16.44 | 58.67 | 35.24 | 33.26 | 17.50 | -292.34 | 32.01 | 32.32 | -5.94 | 26.69 | 17.53 | 18.48 | 14.87 | 19.36 | 10.65 | 12.10 | 6.58 | 22.00 | 10.59 | 8.46 | 5.05 | -6.24 | 3.53 | 4.84 | 0.48 | -136.99 | 1.56 | 1.57 | 1.58 | 1.45 | 1.46 | 1.39 | 1.43 | 2.04 | 1.48 | 1.59 | |
| Income Taxes Paid Net | 10.00 | 175.00 | 2.00 | 27.00 | 21.00 | NA | NA | 96.50 | 95.10 | 175.10 | 3.20 | 72.45 | 74.58 | 167.31 | 5.51 | 149.74 | 194.29 | 5.58 | 2.11 | 246.42 | 16.21 | 50.54 | 1.88 | 31.64 | 26.30 | 34.01 | -1.23 | 51.43 | 169.28 | 48.37 | 3.60 | 1.99 | 3.72 | 17.70 | 5.98 | 5.62 | 5.79 | 11.72 | 5.92 | 0.85 | 0.83 | 1.39 | 0.05 | -0.01 | 0.02 | 1.22 | 0.90 | 1.07 | 0.00 | 0.56 | -0.04 | 0.03 | -1.00 | 0.54 | -0.04 | 0.02 | -0.83 | NA | |
| Profit Loss | 180.00 | 106.00 | 167.00 | 99.00 | 8.00 | 75.00 | 88.00 | 178.10 | 287.50 | 226.50 | 251.40 | 262.33 | 169.16 | 199.76 | 199.19 | 362.91 | 189.31 | 98.14 | 157.69 | 113.85 | -5.18 | 70.73 | 56.89 | 154.49 | 99.83 | 86.61 | 47.34 | 379.86 | 42.07 | 48.45 | 4.94 | 20.41 | 25.62 | 24.80 | 22.27 | 27.42 | 17.16 | 19.90 | 11.91 | 30.85 | 15.40 | 10.94 | 7.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 187.00 | 118.00 | 175.00 | 114.00 | 25.00 | 96.00 | 111.00 | 203.30 | 288.70 | 227.50 | 251.60 | 263.99 | 169.56 | 200.10 | 200.91 | 364.25 | 190.68 | 99.59 | 156.91 | 113.21 | -5.85 | 68.00 | 54.89 | 153.11 | 100.51 | 87.73 | 48.12 | 378.48 | 46.48 | 43.99 | 6.05 | 20.48 | 24.80 | 24.53 | 21.73 | 27.17 | 17.28 | 20.32 | 12.91 | 30.85 | 15.40 | 10.94 | 7.35 | -12.45 | 3.60 | 6.37 | 0.70 | 161.09 | 9.56 | 8.82 | 3.02 | 3.26 | -6.26 | -2.58 | -6.31 | 14.27 | -3.00 | -9.42 | |
| Net Income Loss Available To Common Stockholders Basic | 171.00 | NA | NA | NA | 25.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 11693.00 | 11819.00 | 11945.00 | 12078.00 | 12047.00 | 12310.00 | 12464.00 | 12678.90 | 13098.30 | 12915.50 | 13090.80 | 13264.46 | 13282.99 | 13287.64 | 13347.55 | 13404.28 | 13290.50 | 13540.06 | 13575.44 | 13989.74 | 14103.38 | 7031.53 | 7097.19 | 7062.03 | 7119.12 | 7119.49 | 7457.62 | 7481.65 | 7504.58 | 7469.62 | 7523.10 | 2966.09 | 2920.70 | 1898.45 | 1892.18 | 1835.13 | 1860.21 | 1865.70 | 1903.15 | 1462.22 | 1220.09 | 1189.05 | 1148.79 | 1163.72 | 1147.99 | 1086.77 | 1035.71 | 945.82 | 611.36 | 566.35 | 578.20 | 595.03 | 582.67 | 557.99 | NA | 602.54 | NA | NA | |
| Liabilities | 9452.00 | 9539.00 | 9599.00 | 9765.00 | 9701.00 | 9747.00 | 9811.00 | 9909.60 | 10149.90 | 10046.40 | 10169.10 | 10407.03 | 10649.57 | 10662.38 | 10756.54 | 10867.40 | 11035.79 | 11338.28 | 11459.38 | 11936.24 | 12153.34 | 5073.32 | 5198.18 | 5193.05 | 5367.14 | 5477.04 | 5876.12 | 5900.34 | 6306.11 | 6266.07 | 6302.30 | 2681.73 | 2653.09 | 1760.34 | 1774.63 | 1748.76 | 1798.48 | 1769.46 | 1831.71 | 1405.69 | 1197.89 | 1179.59 | 1157.23 | 1176.95 | 1136.63 | 1080.77 | 1033.16 | 942.86 | 771.64 | 736.93 | 758.10 | 778.44 | 769.64 | 741.41 | NA | 777.70 | NA | NA | |
| Liabilities And Stockholders Equity | 11693.00 | 11819.00 | 11945.00 | 12078.00 | 12047.00 | 12310.00 | 12464.00 | 12678.90 | 13098.30 | 12915.50 | 13090.80 | 13264.46 | 13282.99 | 13287.64 | 13347.55 | 13404.28 | 13290.50 | 13540.06 | 13575.44 | 13989.74 | 14103.38 | 7031.53 | 7097.19 | 7062.03 | 7119.12 | 7119.49 | 7457.62 | 7481.65 | 7504.58 | 7469.62 | 7523.10 | 2966.09 | 2920.70 | 1898.45 | 1892.18 | 1835.13 | 1860.21 | 1865.70 | 1903.15 | 1462.22 | 1220.09 | 1189.05 | 1148.79 | 1163.72 | 1147.99 | 1086.77 | 1035.71 | 945.82 | 611.36 | 566.35 | 578.20 | 595.03 | 582.67 | 557.99 | NA | 602.54 | NA | NA | |
| Stockholders Equity | 2219.00 | 2267.00 | 2321.00 | 2299.00 | 2332.00 | 2543.00 | 2624.00 | 2741.00 | 2926.10 | 2869.70 | 2915.70 | 2850.34 | 2618.74 | 2610.17 | 2574.20 | 2518.39 | 2234.63 | 2180.32 | 2093.15 | 2031.50 | 1928.72 | 1943.78 | 1887.31 | 1852.77 | 1728.07 | 1633.44 | 1571.36 | 1570.61 | 1188.97 | 1190.31 | 1212.03 | 169.14 | 152.47 | 131.69 | 111.40 | 80.67 | 56.27 | 90.66 | 65.53 | 52.54 | 18.20 | 5.46 | -8.44 | -13.23 | 11.36 | 5.99 | 2.55 | 2.95 | -160.28 | -170.58 | -179.89 | -183.40 | -186.97 | -183.42 | NA | -175.16 | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 1421.00 | 1472.00 | 1494.00 | 1466.00 | 1340.00 | 1573.00 | 1698.00 | 1614.50 | 1666.30 | 1455.00 | 1482.00 | 1412.72 | 1311.55 | 1393.09 | 1376.12 | 1209.98 | 1341.21 | 1542.78 | 1514.29 | 1351.77 | 1435.62 | 775.95 | 743.52 | 767.08 | 766.49 | 717.09 | 1001.63 | 1056.22 | 1029.42 | 1078.52 | 1082.18 | 363.22 | 287.02 | 261.93 | 234.33 | 260.03 | 289.15 | 266.91 | 281.64 | 317.66 | 230.12 | 189.64 | 204.53 | 201.17 | 149.32 | 168.37 | 134.04 | 163.33 | 101.26 | 88.90 | 90.21 | 96.85 | 90.74 | 84.79 | NA | 107.22 | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 181.00 | 146.00 | 237.00 | 135.00 | 150.00 | 346.00 | 413.00 | 204.10 | 346.60 | 276.40 | 326.20 | 190.87 | 193.83 | 313.27 | 339.78 | 152.70 | 409.91 | 664.62 | 434.07 | 232.07 | 317.42 | 79.92 | 128.59 | 145.12 | 118.42 | 147.68 | 109.12 | 115.65 | 135.80 | 85.90 | 72.89 | 87.68 | 29.26 | 27.18 | 12.82 | 43.42 | 23.36 | 26.89 | 44.58 | 131.91 | 68.68 | 32.11 | 50.58 | 40.03 | 24.62 | 45.62 | 22.62 | 69.00 | 12.24 | 12.48 | 11.85 | 7.55 | 7.81 | 12.53 | 20.82 | 23.66 | 17.76 | 7.77 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 181.00 | 146.00 | 237.00 | 147.00 | 164.00 | 360.00 | 427.00 | 219.70 | 362.20 | 292.00 | 341.80 | 206.49 | 210.44 | 329.88 | 356.38 | 169.31 | 426.52 | 681.23 | 450.68 | 248.68 | 334.03 | 79.92 | 128.59 | 145.12 | 118.42 | 147.68 | 109.12 | 115.65 | 135.80 | 85.90 | 72.89 | 1015.48 | NA | NA | NA | 43.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 1016.00 | 1048.00 | 1051.00 | 1095.00 | 891.00 | 944.00 | 1008.00 | 1079.40 | 986.90 | 951.20 | 1016.70 | 1021.05 | 923.00 | 895.45 | 920.05 | 904.80 | 782.20 | 762.93 | 888.74 | 883.92 | 860.79 | 542.61 | 540.52 | 547.28 | 551.73 | 524.08 | 542.73 | 562.94 | 518.54 | 503.12 | 533.93 | 218.06 | 214.40 | 206.83 | 200.00 | 192.99 | 174.71 | 171.96 | 164.58 | 127.88 | 109.02 | 106.85 | 104.46 | 109.43 | 102.06 | 104.36 | 92.62 | 74.55 | 67.45 | 66.50 | 64.32 | 71.28 | 60.69 | 59.06 | NA | 63.50 | NA | NA | |
| Prepaid Expense And Other Assets Current | 92.00 | 159.00 | 58.00 | 88.00 | 152.00 | 155.00 | 80.00 | 121.40 | 162.40 | 211.80 | 123.50 | 185.17 | 178.10 | 167.76 | 99.68 | 135.87 | 132.50 | 98.62 | 107.71 | 152.00 | 121.75 | 34.45 | 22.40 | 22.67 | 44.33 | 45.33 | 44.01 | 71.86 | 34.39 | 30.49 | 33.75 | 15.03 | 27.87 | 14.82 | 6.57 | 7.32 | 7.99 | 3.54 | 5.69 | 16.14 | 13.85 | 12.09 | 10.91 | 6.07 | 5.86 | 2.69 | 11.03 | 11.30 | 2.41 | 1.17 | 1.64 | 1.73 | 1.68 | 0.81 | NA | 1.99 | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Net | 1233.00 | 1251.00 | 1264.00 | 1269.00 | 1279.00 | 1267.00 | 1256.00 | 1262.40 | 1491.00 | 1492.50 | 1502.10 | 1512.47 | 1585.70 | 1592.15 | 1600.91 | 1604.88 | 1598.08 | 1581.35 | 1546.87 | 1290.43 | 1257.09 | 748.65 | 739.98 | 731.54 | 723.87 | 720.46 | 725.27 | 734.14 | 738.22 | 738.73 | 741.48 | 276.15 | 283.60 | 283.86 | 287.65 | 266.58 | 271.57 | 276.19 | 277.84 | 237.74 | 215.59 | 219.16 | 205.48 | 212.26 | 219.26 | 209.52 | 214.29 | 180.16 | 139.74 | 140.89 | 143.66 | 146.61 | 141.80 | 133.90 | NA | 137.04 | NA | NA | |
| Long Term Investments | 869.00 | 856.00 | 859.00 | 958.00 | 946.00 | 927.00 | 919.00 | 1119.00 | 1088.70 | 1063.70 | 1060.80 | 1218.79 | 1188.76 | 1191.76 | 1185.54 | 1333.78 | 1313.86 | 1307.60 | 1322.19 | 1477.35 | 1499.09 | NA | NA | 13.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Goodwill | 2946.00 | 2946.00 | 2946.00 | 2946.00 | 2965.00 | 2961.00 | 2961.00 | 2960.80 | 3051.60 | 3051.60 | 3051.60 | 3051.66 | 3051.89 | 2982.53 | 2982.51 | 2984.01 | 2861.31 | 2880.68 | 2879.75 | 2996.88 | 3082.65 | 2166.41 | 2167.95 | 2167.95 | 2187.34 | 2184.98 | 2184.00 | 2142.85 | 2146.80 | 2145.87 | 2121.60 | 473.30 | 488.43 | 459.96 | 459.92 | 451.66 | 445.19 | 443.86 | 441.13 | 256.49 | 214.45 | 213.88 | 198.03 | 198.05 | 188.11 | 167.84 | 167.73 | 148.41 | 112.58 | 112.58 | 112.58 | 112.58 | 109.68 | 109.06 | NA | 109.06 | NA | NA | |
| Finite Lived Intangible Assets Net | 1912.00 | 1982.00 | 2052.00 | 2124.00 | 2212.00 | 2287.00 | 2361.00 | 2434.20 | 2510.70 | 2568.10 | 2643.00 | 2717.13 | 2791.31 | 2796.20 | 2867.28 | 2939.20 | 2955.08 | 2967.90 | 3036.19 | 3259.62 | 2911.35 | 1396.86 | 1432.03 | 1491.92 | 1527.70 | 1557.28 | 1592.62 | 1581.63 | 1574.71 | 1606.03 | 1466.52 | 324.74 | 336.41 | 312.52 | 323.95 | 314.36 | 321.10 | 332.45 | 347.66 | 194.13 | 170.57 | 178.08 | 156.34 | 162.53 | 170.05 | 148.25 | 155.24 | 122.49 | 64.92 | 70.40 | 75.92 | 81.52 | 84.78 | 89.30 | NA | 102.49 | NA | NA | |
| Other Assets Noncurrent | 383.00 | 383.00 | 401.00 | 386.00 | 376.00 | 385.00 | 359.00 | 377.70 | 379.70 | 374.30 | 395.70 | 396.19 | 443.83 | 421.96 | 426.24 | 418.20 | 360.06 | 422.15 | 439.16 | 451.70 | 408.78 | 165.40 | 235.44 | 125.27 | 141.68 | 172.04 | 186.47 | 199.18 | 202.39 | 69.14 | 88.38 | 85.07 | 82.31 | 78.88 | 85.06 | 53.16 | 43.50 | 56.60 | 65.19 | 119.11 | 80.34 | 69.99 | 68.72 | 69.79 | 59.08 | 54.23 | 19.62 | 30.51 | 34.97 | 6.31 | 6.96 | 6.62 | 7.49 | 6.98 | NA | 6.92 | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 846.00 | 828.00 | 831.00 | 961.00 | 852.00 | 836.00 | 864.00 | 893.20 | 915.10 | 745.60 | 733.50 | 787.29 | 711.02 | 638.97 | 729.66 | 730.89 | 671.74 | 822.33 | 916.00 | 947.56 | 1094.30 | 494.05 | 429.94 | 404.17 | 367.29 | 294.57 | 685.15 | 670.70 | 764.72 | 794.45 | 551.22 | 189.58 | 181.15 | 155.96 | 145.11 | 146.06 | 143.02 | 123.35 | 136.41 | 97.27 | 82.34 | 73.20 | 69.85 | 83.92 | 98.95 | 63.33 | 78.80 | 58.00 | 66.16 | 48.68 | 55.72 | 57.23 | 64.53 | 49.35 | NA | 53.59 | NA | NA | |
| Long Term Debt Current | 124.00 | 124.00 | 124.00 | 124.00 | 124.00 | 124.00 | 124.00 | 124.30 | 124.30 | 124.30 | 55.30 | 47.17 | 40.72 | 33.51 | 24.80 | 21.43 | 22.92 | 60.49 | 56.23 | 109.31 | 142.66 | 94.94 | 95.52 | 96.09 | 42.09 | 41.72 | 92.17 | 92.81 | 103.39 | 57.86 | 20.82 | 28.09 | 28.09 | 26.11 | 24.27 | 22.14 | 19.89 | 18.54 | 17.19 | 15.84 | 7.46 | 6.58 | 6.17 | 6.86 | 4.75 | 4.12 | 3.50 | 2.17 | 1.50 | 1.50 | 1.50 | 1.50 | NA | NA | NA | 1.00 | NA | NA | |
| Accounts Payable Current | 132.00 | 133.00 | 115.00 | 235.00 | 142.00 | 127.00 | 207.00 | 197.70 | 166.10 | 170.90 | 220.70 | 248.18 | 186.63 | 140.68 | 217.87 | 218.42 | 161.08 | 176.39 | 138.95 | 157.37 | 109.13 | 70.39 | 72.28 | 67.83 | 74.23 | 66.13 | 80.82 | 31.14 | 61.10 | 27.93 | 36.05 | 19.75 | 25.39 | 29.88 | 24.93 | 25.94 | 23.68 | 22.49 | 20.34 | 16.28 | 10.01 | 12.03 | 13.65 | 10.25 | 13.14 | 13.19 | 11.29 | 12.32 | 8.95 | 9.32 | 9.28 | 9.18 | 9.24 | 9.15 | NA | 10.37 | NA | NA | |
| Other Accrued Liabilities Current | 103.00 | 100.00 | 98.00 | 97.00 | 107.00 | 102.00 | 92.00 | 100.40 | 114.40 | 97.90 | 93.30 | 87.51 | 107.75 | 105.12 | 142.98 | 100.23 | 111.37 | 118.15 | 116.86 | 157.23 | 123.75 | 52.99 | 65.72 | 77.67 | 70.98 | 54.86 | 53.57 | 46.31 | 59.05 | 71.38 | 60.96 | 20.45 | 20.73 | 19.23 | 18.09 | 22.35 | 16.20 | 13.95 | 20.87 | 16.50 | 11.30 | 11.94 | 9.88 | 9.84 | 10.55 | 7.31 | 10.37 | 7.12 | 3.62 | 3.18 | NA | 4.32 | NA | NA | NA | NA | NA | NA | |
| Accrued Liabilities Current | 333.00 | 348.00 | 315.00 | 350.00 | 322.00 | 333.00 | 305.00 | 319.50 | 344.50 | 304.20 | 278.10 | 315.95 | 311.83 | 319.41 | 324.75 | 307.19 | 279.82 | 440.10 | 533.80 | 542.68 | 497.20 | 140.99 | 158.98 | 143.85 | 150.97 | 126.35 | 145.37 | 159.28 | 189.69 | 200.32 | 165.51 | 71.31 | 70.36 | 64.60 | 54.35 | 60.48 | 51.49 | 38.42 | 38.10 | 32.63 | 28.73 | 33.64 | 20.12 | 24.14 | 23.21 | 22.38 | 19.98 | 18.12 | 13.51 | 12.54 | 10.07 | 13.22 | 11.72 | 10.08 | NA | 8.54 | NA | NA | |
| Other Liabilities Current | 133.00 | 75.00 | 96.00 | 69.00 | 74.00 | 78.00 | 50.00 | 51.10 | 11.90 | 38.60 | 62.00 | 56.27 | 51.66 | 70.43 | 71.42 | 78.29 | 14.85 | 62.34 | 55.71 | 60.24 | 54.40 | 23.36 | 26.93 | 12.35 | 19.77 | 15.02 | 16.66 | 17.17 | 15.22 | 10.29 | 12.28 | 9.71 | 15.80 | 10.02 | 9.91 | 8.98 | 9.02 | 8.29 | 7.18 | 5.54 | 16.36 | 10.75 | 10.88 | 4.81 | 4.32 | 1.76 | 1.75 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | NA | 1.09 | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 6700.00 | 6781.00 | 6810.00 | 6837.00 | 6866.00 | 6895.00 | 6923.00 | 6951.50 | 7177.20 | 7234.00 | 7260.30 | 7415.13 | 7546.37 | 7619.83 | 7592.11 | 7668.00 | 7882.54 | 8038.07 | 8046.86 | 8492.59 | 8535.84 | 3784.72 | 3892.70 | 3981.00 | 4148.01 | 4287.65 | 4335.34 | 4362.46 | 4390.01 | 4435.53 | 4501.92 | 2342.42 | 2348.17 | 1487.84 | 1514.16 | 1476.21 | 1485.14 | 1500.40 | 1544.02 | 1236.14 | 1087.44 | 1088.38 | 1067.55 | 1071.12 | 1011.50 | 994.30 | 927.97 | 857.64 | 615.25 | 609.30 | NA | 640.36 | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Noncurrent | 6576.00 | 6657.00 | 6686.00 | 6713.00 | 6742.00 | 6771.00 | 6799.00 | 6827.20 | 7052.90 | 7109.70 | 7205.00 | 7367.96 | 7505.65 | 7586.32 | 7567.30 | 7646.57 | 7859.62 | 7977.58 | 7990.64 | 8383.28 | 8393.17 | 3689.78 | 3797.19 | 3884.91 | 4105.92 | 4245.92 | 4243.16 | 4269.65 | 4286.62 | 4377.67 | 4481.10 | 2314.33 | 2320.08 | 1461.73 | 1489.90 | 1454.08 | 1465.25 | 1481.86 | 1526.83 | 1220.30 | 1079.98 | 1081.81 | 1061.38 | 1064.26 | 1006.75 | 990.17 | 924.47 | 855.47 | 613.75 | 607.80 | 621.24 | 638.86 | 621.39 | 614.63 | NA | 642.10 | NA | NA | |
| Deferred Income Tax Liabilities Net | 1494.00 | 1506.00 | 1508.00 | 1520.00 | 1569.00 | 1586.00 | 1593.00 | 1605.60 | 1714.90 | 1714.80 | 1720.50 | 1728.51 | 1695.47 | 1682.23 | 1673.21 | 1674.01 | 1686.24 | 1698.04 | NA | 1710.66 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | -15.00 | 13.00 | 25.00 | 14.00 | 14.00 | 20.00 | 29.00 | 28.30 | 22.30 | -0.60 | 6.00 | 7.09 | 14.68 | 15.09 | 16.81 | 18.48 | 20.09 | 21.46 | NA | 22.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 536.00 | 548.00 | 574.00 | 571.00 | 538.00 | 554.00 | 555.00 | 583.60 | 467.00 | 476.30 | 510.10 | 523.28 | 737.43 | 754.86 | 786.37 | 815.93 | 818.19 | 840.33 | 856.13 | 894.75 | 977.28 | 246.97 | 334.02 | 270.08 | 254.10 | 303.53 | 320.34 | 340.54 | 353.45 | 207.31 | 207.86 | 45.82 | 40.79 | 39.72 | 45.10 | 46.86 | 50.77 | 45.99 | 51.27 | 33.88 | 26.64 | 17.46 | 18.52 | 20.69 | 22.30 | 19.24 | 14.77 | 13.21 | 7.93 | 8.11 | 8.12 | 8.13 | 8.67 | 8.73 | NA | 9.01 | NA | NA | |
| Operating Lease Liability Noncurrent | 248.00 | 256.00 | 261.00 | 246.00 | 229.00 | 239.00 | 229.00 | 238.50 | 233.60 | 237.20 | 246.70 | 237.91 | 245.59 | 247.28 | 237.91 | 234.21 | 171.64 | 177.98 | NA | 185.72 | 188.12 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 2219.00 | 2267.00 | 2321.00 | 2299.00 | 2332.00 | 2543.00 | 2624.00 | 2741.00 | 2926.10 | 2869.70 | 2915.70 | 2850.34 | 2618.74 | 2610.17 | 2574.20 | 2518.39 | 2234.63 | 2180.32 | 2093.15 | 2031.50 | 1928.72 | 1943.78 | 1887.31 | 1852.77 | 1728.07 | 1633.44 | 1571.36 | 1570.61 | 1188.97 | 1190.31 | 1212.03 | 169.14 | 152.47 | 131.69 | 111.40 | 80.67 | 56.27 | 90.66 | 65.53 | 52.54 | 18.20 | 5.46 | -8.44 | -13.23 | 11.36 | 5.99 | 2.55 | 2.95 | -160.28 | -170.58 | -179.89 | -183.40 | -186.97 | -183.42 | NA | -175.16 | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 2204.00 | 2280.00 | 2346.00 | 2313.00 | 2346.00 | 2563.00 | 2653.00 | 2769.30 | 2948.40 | 2869.10 | 2921.70 | 2857.43 | 2633.42 | 2625.26 | 2591.01 | 2536.88 | 2254.72 | 2201.78 | 2116.06 | 2053.49 | 1950.03 | 1958.22 | 1899.01 | 1868.98 | 1751.98 | 1642.45 | 1581.50 | 1581.31 | 1198.46 | 1203.55 | 1220.80 | 284.35 | 267.60 | 138.11 | 117.55 | 86.37 | 61.73 | 96.24 | 71.44 | 56.54 | 22.20 | 9.46 | NA | -13.23 | NA | NA | NA | 2.24 | NA | NA | NA | -184.12 | NA | NA | NA | NA | NA | NA | |
| Additional Paid In Capital | 1292.00 | 1281.00 | 1290.00 | 1283.00 | 1269.00 | 1263.00 | 1275.00 | 1287.50 | 1270.70 | 1257.90 | 1268.80 | 1311.05 | 1335.37 | 1327.20 | 1334.41 | 1362.51 | 1351.37 | 1340.53 | 1333.72 | 1353.73 | 1346.51 | 1337.06 | 1332.61 | 1351.93 | 1344.13 | 1337.74 | 1331.68 | 1342.54 | 1370.69 | 1380.04 | 1388.70 | 386.92 | 392.84 | 398.05 | 402.54 | 396.22 | 399.37 | 402.92 | 398.12 | 398.03 | 394.54 | 397.21 | 394.25 | 396.82 | 408.96 | 407.19 | 410.12 | 410.51 | 408.38 | 407.64 | 407.15 | 406.65 | 406.36 | 403.64 | NA | 403.01 | NA | NA | |
| Retained Earnings Accumulated Deficit | 3485.00 | 3369.00 | 3306.00 | 3188.00 | 3120.00 | 3142.00 | 3094.00 | 3033.10 | 2863.70 | 2609.90 | 2418.70 | 2204.15 | 1964.02 | 1823.71 | 1658.57 | 1488.03 | 1149.64 | 984.32 | 910.06 | 778.83 | 675.36 | 701.95 | 654.68 | 620.37 | 484.37 | 400.93 | 330.36 | 299.52 | -78.96 | -125.43 | -169.43 | -176.58 | -197.06 | -221.86 | -246.39 | -268.12 | -295.29 | -312.58 | -332.90 | -345.80 | -376.65 | -392.06 | -403.00 | -410.35 | -397.90 | -401.50 | -407.86 | -407.85 | -568.95 | -578.51 | -587.33 | -590.35 | -593.61 | -587.35 | NA | -578.46 | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | 1.00 | 1.00 | 1.00 | 1.00 | 27.00 | 27.00 | 27.00 | 26.90 | 141.30 | 141.30 | 141.30 | 141.65 | 34.51 | 34.51 | 34.51 | 34.51 | 19.85 | 19.85 | 19.85 | 19.85 | -14.32 | -14.32 | -14.32 | -14.32 | 6.14 | 6.14 | 6.14 | 6.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Treasury Stock Value | 2559.00 | 2384.00 | 2276.00 | 2173.00 | 2084.00 | 1889.00 | 1772.00 | 1607.00 | 1350.10 | 1139.90 | 913.60 | 806.99 | 715.63 | 575.72 | 453.77 | 367.13 | 286.70 | 164.85 | 170.96 | 121.39 | 79.30 | 81.38 | 86.15 | 105.69 | 107.04 | 111.85 | 97.29 | 78.06 | 103.23 | 64.76 | 7.71 | 41.51 | 43.62 | 44.81 | 45.06 | 47.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | -15.00 | 13.00 | 25.00 | 14.00 | 14.00 | 20.00 | 29.00 | 28.30 | 22.30 | -0.60 | 6.00 | 7.09 | 14.68 | 15.09 | 16.81 | 18.48 | 20.09 | 21.46 | NA | 22.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 19.00 | 20.00 | 18.00 | 16.00 | 16.00 | 13.00 | 14.00 | 18.20 | 17.20 | 13.10 | 13.10 | 12.38 | 12.30 | 10.42 | 11.60 | 12.36 | 12.48 | 12.75 | 10.69 | 9.59 | 11.27 | 9.69 | 8.07 | 8.45 | 8.21 | 8.20 | 6.40 | 6.56 | 6.20 | 6.50 | 4.81 | 2.39 | 2.91 | 2.96 | 3.13 | 2.88 | 2.85 | 2.80 | 2.86 | 2.11 | 1.93 | 1.91 | 1.64 | 0.50 | 0.59 | 0.50 | 0.49 | 0.64 | 0.30 | 0.21 | 0.22 | 0.30 | 0.29 | NA | NA | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 387.00 | 176.00 | 276.00 | 182.00 | 138.00 | 185.00 | 494.00 | 218.00 | 376.00 | 290.10 | 518.90 | 333.19 | 286.10 | 147.30 | 448.25 | 376.68 | 160.19 | 302.18 | 415.12 | 101.48 | 79.58 | 111.81 | 124.59 | 237.20 | 175.53 | 144.77 | 179.37 | 45.93 | -47.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 28.69 | 44.73 | -18.39 | 31.89 | 0.73 | 13.11 | 11.16 | 26.33 | 16.36 | 26.04 | 5.37 | 12.75 | 4.51 | 17.71 | 12.03 | 23.46 | NA | |
| Net Cash Provided By Used In Investing Activities | -29.00 | -35.00 | -4.00 | -36.00 | -64.00 | -37.00 | -36.00 | 136.10 | 3.90 | 7.60 | -22.40 | -38.31 | -150.68 | -20.30 | -22.81 | -300.11 | -61.49 | -29.18 | 351.03 | -120.00 | -4545.30 | -23.10 | -13.75 | -13.78 | -43.74 | -16.96 | -101.03 | -24.08 | 459.91 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -68.30 | -26.03 | -10.43 | -70.58 | -39.21 | -127.89 | -199.08 | -32.38 | -3.12 | -4.04 | -22.77 | -23.89 | -3.77 | -4.15 | -1.92 | -3.16 | NA | |
| Net Cash Provided By Used In Financing Activities | -323.00 | -232.00 | -182.00 | -163.00 | -270.00 | -215.00 | -251.00 | -496.60 | -309.70 | -347.50 | -361.20 | -298.83 | -254.85 | -153.51 | -238.37 | -333.78 | -353.42 | -42.44 | -564.15 | -66.83 | 4719.82 | -137.38 | -127.36 | -196.74 | -161.04 | -89.25 | -84.86 | -42.00 | -362.32 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 21.15 | -8.15 | 44.23 | 17.68 | 61.48 | 68.42 | 244.68 | 5.80 | -12.61 | -17.70 | 17.12 | 6.42 | -9.03 | -16.40 | -4.22 | -10.31 | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 387.00 | 176.00 | 276.00 | 182.00 | 138.00 | 185.00 | 494.00 | 218.00 | 376.00 | 290.10 | 518.90 | 333.19 | 286.10 | 147.30 | 448.25 | 376.68 | 160.19 | 302.18 | 415.12 | 101.48 | 79.58 | 111.81 | 124.59 | 237.20 | 175.53 | 144.77 | 179.37 | 45.93 | -47.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 28.69 | 44.73 | -18.39 | 31.89 | 0.73 | 13.11 | 11.16 | 26.33 | 16.36 | 26.04 | 5.37 | 12.75 | 4.51 | 17.71 | 12.03 | 23.46 | NA | |
| Net Income Loss | 187.00 | 118.00 | 175.00 | 114.00 | 25.00 | 96.00 | 111.00 | 203.30 | 288.70 | 227.50 | 251.60 | 263.99 | 169.56 | 200.10 | 200.91 | 364.25 | 190.68 | 99.59 | 156.91 | 113.21 | -5.85 | 68.00 | 54.89 | 153.11 | 100.51 | 87.73 | 48.12 | 378.48 | 46.48 | 43.99 | 6.05 | 20.48 | 24.80 | 24.53 | 21.73 | 27.17 | 17.28 | 20.32 | 12.91 | 30.85 | 15.40 | 10.94 | 7.35 | -12.45 | 3.60 | 6.37 | 0.70 | 161.09 | 9.56 | 8.82 | 3.02 | 3.26 | -6.26 | -2.58 | -6.31 | 14.27 | -3.00 | -9.42 | |
| Profit Loss | 180.00 | 106.00 | 167.00 | 99.00 | 8.00 | 75.00 | 88.00 | 178.10 | 287.50 | 226.50 | 251.40 | 262.33 | 169.16 | 199.76 | 199.19 | 362.91 | 189.31 | 98.14 | 157.69 | 113.85 | -5.18 | 70.73 | 56.89 | 154.49 | 99.83 | 86.61 | 47.34 | 379.86 | 42.07 | 48.45 | 4.94 | 20.41 | 25.62 | 24.80 | 22.27 | 27.42 | 17.16 | 19.90 | 11.91 | 30.85 | 15.40 | 10.94 | 7.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Depreciation Depletion And Amortization | 190.00 | 208.00 | 190.00 | 210.00 | 220.00 | 262.00 | 249.00 | 231.10 | 142.00 | 143.00 | 145.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Accounts Receivable | -32.00 | -3.00 | -45.00 | 204.00 | -55.00 | -64.00 | -72.00 | 92.50 | -11.10 | -65.50 | -4.30 | 103.37 | 20.50 | -21.73 | 16.47 | 109.42 | 16.61 | -117.24 | 7.27 | 52.46 | -54.30 | 3.85 | -4.18 | -1.72 | 27.79 | -13.99 | -42.95 | 49.58 | 19.50 | -5.99 | -7.27 | 4.45 | 8.43 | 7.54 | 6.88 | 18.68 | 4.42 | 8.15 | -0.93 | 11.70 | 2.30 | 0.33 | -3.96 | 9.71 | -2.00 | 12.20 | 18.21 | 7.73 | 1.40 | 2.55 | -6.34 | 9.52 | -4.62 | 7.61 | -4.33 | 5.88 | -5.51 | NA | |
| Increase Decrease In Accounts Payable | -5.00 | 20.00 | -114.00 | 86.00 | 9.00 | -82.00 | 19.00 | 30.40 | -8.60 | -50.20 | -21.30 | 60.26 | 44.36 | -75.07 | -1.83 | 53.76 | -13.36 | 31.59 | -18.32 | 49.88 | -2.20 | -1.66 | 3.89 | 19.59 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Share Based Compensation | 19.00 | 20.00 | 18.00 | 16.00 | 17.00 | 13.00 | 14.00 | 18.20 | 17.20 | 13.10 | 13.10 | 12.38 | 12.30 | 10.42 | 11.60 | 12.36 | 12.48 | 12.75 | 10.69 | 9.59 | 11.27 | 9.69 | 8.07 | 8.45 | 8.21 | 8.20 | 6.40 | 6.56 | 6.20 | 6.50 | 4.81 | 2.39 | 2.91 | 2.96 | 3.13 | 2.88 | 2.85 | 2.80 | 2.86 | 2.11 | 1.93 | 1.91 | 1.64 | 0.50 | 0.59 | 0.50 | 0.49 | 0.64 | 0.30 | 0.21 | 0.22 | 0.30 | 0.29 | 0.29 | 0.28 | 0.33 | 0.31 | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -29.00 | -35.00 | -4.00 | -36.00 | -64.00 | -37.00 | -36.00 | 136.10 | 3.90 | 7.60 | -22.40 | -38.31 | -150.68 | -20.30 | -22.81 | -300.11 | -61.49 | -29.18 | 351.03 | -120.00 | -4545.30 | -23.10 | -13.75 | -13.78 | -43.74 | -16.96 | -101.03 | -24.08 | 459.91 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -68.30 | -26.03 | -10.43 | -70.58 | -39.21 | -127.89 | -199.08 | -32.38 | -3.12 | -4.04 | -22.77 | -23.89 | -3.77 | -4.15 | -1.92 | -3.16 | NA | |
| Payments To Acquire Property Plant And Equipment | 29.00 | 37.00 | 44.00 | 36.00 | 36.00 | 41.00 | 36.00 | 57.30 | 37.00 | 34.10 | 28.90 | 45.78 | 38.08 | 34.80 | 32.10 | 46.89 | 54.49 | 55.52 | 60.13 | 87.29 | 38.76 | 42.89 | 28.58 | 42.66 | 27.20 | 15.30 | 21.09 | 23.61 | 21.16 | 13.78 | 13.91 | 6.23 | 10.61 | 7.29 | 7.74 | 7.74 | 7.91 | 6.97 | 6.40 | 6.49 | 4.84 | 5.08 | 3.98 | 2.05 | 4.39 | 5.73 | 6.79 | 6.24 | 3.83 | 3.12 | 4.08 | 2.51 | 3.89 | 2.78 | 4.17 | 1.92 | 3.16 | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -323.00 | -232.00 | -182.00 | -163.00 | -270.00 | -215.00 | -251.00 | -496.60 | -309.70 | -347.50 | -361.20 | -298.83 | -254.85 | -153.51 | -238.37 | -333.78 | -353.42 | -42.44 | -564.15 | -66.83 | 4719.82 | -137.38 | -127.36 | -196.74 | -161.04 | -89.25 | -84.86 | -42.00 | -362.32 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 21.15 | -8.15 | 44.23 | 17.68 | 61.48 | 68.42 | 244.68 | 5.80 | -12.61 | -17.70 | 17.12 | 6.42 | -9.03 | -16.40 | -4.22 | -10.31 | NA | |
| Payments Of Dividends Common Stock | 55.00 | 55.00 | 57.00 | 46.00 | 47.00 | 48.00 | 50.00 | 33.90 | 34.90 | 36.30 | 37.10 | 28.71 | 29.25 | 29.88 | 30.36 | 24.66 | 25.36 | 25.34 | 25.68 | 20.76 | 20.74 | 20.74 | 20.58 | 17.11 | 17.08 | 17.16 | 17.29 | 13.76 | 13.86 | 14.16 | 14.11 | 7.37 | 7.36 | 7.36 | 7.36 | 5.82 | 6.00 | 5.94 | 5.92 | 4.63 | 4.63 | 4.59 | 4.59 | 3.65 | 3.60 | 3.53 | 3.53 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | |
| Payments For Repurchase Of Common Stock | 177.00 | 135.00 | 111.00 | 96.00 | 194.00 | 139.00 | 176.00 | 259.40 | 215.20 | 248.00 | 158.10 | 133.57 | 144.35 | 137.86 | 121.01 | 84.30 | 125.01 | 0.00 | 72.59 | NA | NA | NA | NA | 0.00 | 0.00 | 16.70 | 33.82 | 0.00 | 40.71 | NA | NA | NA | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | NA | NA | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 1366.00 | 1269.00 | 1284.00 | 1304.00 | 1132.00 | 1240.00 | 1257.00 | 1486.70 | 1269.10 | 1245.10 | 1210.10 | 1245.84 | 1157.01 | 1131.59 | 1113.93 | 1376.61 | 1118.20 | 914.63 | 1091.82 | 1100.09 | 663.58 | 649.01 | 626.65 | 798.02 | 693.01 | 660.32 | 615.34 | 653.66 | 611.87 | 626.12 | 540.32 | 309.88 | 275.66 | 261.99 | 255.66 | 252.26 | 224.90 | 221.32 | 203.39 | 192.80 | 157.74 | 146.93 | 133.83 | 138.12 | 125.79 | 126.21 | 112.20 | 116.17 | 89.95 | 88.86 | 83.64 | 86.20 | 74.84 | 75.50 | 69.94 | 97.06 | 73.13 | 74.54 | |
| Intersegment Elimination, All Other | 12.00 | NA | NA | NA | 5.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 254.00 | 253.00 | 249.00 | 271.00 | 272.00 | 296.00 | 285.00 | 321.90 | 309.80 | 343.00 | 324.00 | 359.70 | 310.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other | 25.00 | 13.00 | 11.00 | 14.00 | 25.00 | 33.00 | 12.00 | 15.70 | 12.70 | 11.10 | 11.70 | 9.76 | 8.94 | 6.81 | 7.73 | 7.49 | 8.16 | 8.66 | 10.15 | 11.37 | 5.67 | 3.62 | 3.86 | 4.08 | 4.03 | 14.21 | 4.17 | 4.79 | 4.33 | 4.27 | 4.46 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Advertising | 622.00 | 522.00 | 512.00 | NA | 509.00 | 511.00 | 517.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Distribution Service | 719.00 | 734.00 | 761.00 | 704.00 | 598.00 | 696.00 | 728.00 | 615.60 | 641.70 | 646.10 | 667.90 | 615.86 | 618.86 | 616.95 | 621.24 | 527.99 | 538.38 | 536.54 | 549.72 | 445.83 | 294.81 | 314.27 | 313.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other, Broadcast | 11.00 | 10.00 | 9.00 | 11.00 | 11.00 | 10.00 | 9.00 | 11.80 | 10.90 | 9.40 | 9.80 | 7.97 | 7.08 | 5.37 | 5.75 | 6.21 | 6.61 | 6.95 | 8.46 | 6.63 | 5.00 | 3.61 | 3.85 | 4.07 | 4.01 | 14.19 | 4.15 | 4.78 | 4.32 | 4.94 | 3.73 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other, Corporate And Eliminations | 1.00 | 0.00 | 1.00 | NA | 1.00 | 1.00 | 1.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other, All Other | 13.00 | 3.00 | 1.00 | NA | 13.00 | 22.00 | 2.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Advertising, Broadcast | 580.00 | 476.00 | 466.00 | NA | 459.00 | 451.00 | 456.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Advertising, All Other | 42.00 | 46.00 | 46.00 | NA | 50.00 | 60.00 | 61.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Distribution Service, Broadcast | 705.00 | 719.00 | 747.00 | 690.00 | 586.00 | 684.00 | 713.00 | 598.30 | 641.20 | 646.10 | 667.80 | 615.24 | 618.79 | 616.95 | 621.24 | 526.93 | 538.27 | 534.65 | 549.72 | 445.83 | 294.81 | 314.27 | 313.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Distribution Service, Corporate And Eliminations | -13.00 | -11.00 | -11.00 | NA | -5.00 | -2.00 | -3.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Distribution Service, All Other | 27.00 | 26.00 | 25.00 | NA | 17.00 | 14.00 | 18.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Broadcast | 1296.00 | 1205.00 | 1222.00 | 1232.00 | 1056.00 | 1145.00 | 1178.00 | 1392.40 | 1240.70 | 1215.90 | 1183.90 | 1203.63 | 1129.52 | 1108.29 | 1092.38 | 1350.25 | 1094.80 | 891.46 | 1074.02 | 1071.20 | 637.15 | 621.89 | 599.18 | 762.36 | 650.30 | 622.89 | 576.99 | 618.33 | 582.42 | 594.49 | 511.17 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Eliminations | -12.00 | -11.00 | -10.00 | NA | -4.00 | -1.00 | -2.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| All Other | 82.00 | 75.00 | 72.00 | NA | 80.00 | 96.00 | 81.00 | 95.70 | 26.00 | 27.00 | 24.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate | -12.00 | -11.00 | -10.00 | NA | -4.00 | -1.00 | -2.00 | -1.60 | 2.00 | 2.00 | 2.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
