Home Data Calendar Blog

NVEE

Tables

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Common Stock Value		0.16	0.16	0.16	0.16	0.16	0.16	0.15	0.16	0.15	0.15	0.15	0.15	0.15	0.15	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	NA	0.12	0.11	0.11	0.11	0.11	0.11	0.11
Weighted Average Number Of Diluted Shares Outstanding		15.67	15.63	NA	15.50	15.45	15.38	NA	15.30	15.23	15.22	NA	15.07	14.97	13.43	NA	12.75	12.61	12.59	NA	12.57	12.52	12.46	NA	NA	11.70	11.00	10.91	NA	10.79	10.72	10.72
Weighted Average Number Of Shares Outstanding Basic		15.36	15.27	NA	15.21	15.01	14.88	NA	14.77	14.74	14.69	NA	14.59	14.42	12.88	NA	12.43	12.31	12.23	NA	12.19	12.11	11.96	NA	NA	11.26	10.50	10.30	NA	10.21	10.17	10.08
Earnings Per Share Basic		0.51	0.03	0.65	0.88	1.03	0.40	0.54	1.09	1.17	0.59	1.07	0.86	0.95	0.43	0.37	0.62	0.37	0.34	0.29	0.48	0.73	0.46	0.64	0.65	0.65	0.73	0.42	1.12	0.58	0.42	0.23
Earnings Per Share Diluted		0.50	0.03	0.64	0.86	1.00	0.39	0.52	1.05	1.13	0.57	1.03	0.83	0.91	0.41	0.35	0.61	0.36	0.33	0.28	0.46	0.70	0.44	0.62	0.62	0.62	0.69	0.39	1.06	0.55	0.40	0.21

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Revenue From Contract With Customer Excluding Assessed Tax		236.33	213.29	400.62	1.79	6.62	18.43	319.04	2.42	6.07	16.01	285.74	0.52	4.74	18.62	293.94	0.14	0.27	165.48	132.60	131.03	127.97	117.33	115.34	104.19	104.19	104.02	94.53	93.98	91.26	83.74	64.06
Revenue From Contract With Customer Including Assessed Tax		236.33	213.29	215.50	239.29	222.64	184.32	189.82	204.07	202.73	190.15	188.56	185.55	179.50	153.09	161.18	169.95	162.69	165.48	132.60	131.03	127.97	117.33	115.34	104.19	104.19	104.02	94.53	93.98	91.26	83.74	64.06
Revenues		236.33	213.29	400.62	1.79	6.62	18.43	319.04	2.42	6.07	16.01	285.74	0.52	4.74	18.62	293.94	0.14	0.27	165.48	132.60	131.03	127.97	117.33	115.34	104.19	104.19	104.02	94.53	93.98	91.26	83.74	64.06
Gross Profit		123.27	112.83	108.62	115.44	110.30	96.00	92.97	99.94	99.24	93.83	97.51	91.83	91.39	78.59	79.79	86.76	83.45	84.53	65.02	63.50	61.44	55.43	54.10	49.97	49.97	50.70	46.63	45.43	46.75	41.36	31.72
Operating Expenses		111.39	108.12	91.94	100.37	89.86	87.01	80.27	81.61	76.64	81.27	76.22	72.88	72.83	69.04	70.22	72.52	72.49	75.15	58.64	55.67	51.84	48.02	44.04	NA	40.00	41.35	40.33	37.20	37.79	34.49	29.20
General And Administrative Expense		21.18	22.24	17.94	20.26	11.55	17.92	18.50	16.73	14.49	16.39	16.09	12.98	13.37	11.55	12.02	13.22	11.82	13.16	11.87	11.03	10.90	8.86	8.37	NA	7.56	8.26	7.53	6.82	7.36	7.14	5.43
Interest Expense		NA	4.19	3.86	3.88	3.65	1.58	1.00	1.00	0.89	0.91	0.88	1.48	1.57	2.32	3.26	3.73	4.40	3.79	1.04	0.42	0.46	0.35	0.25	NA	0.45	0.65	0.61	0.89	0.52	0.28	0.24
Income Tax Expense Benefit		-0.63	0.11	2.89	-2.12	1.38	1.46	3.70	1.26	4.45	3.00	4.95	4.90	3.35	1.76	1.74	2.75	2.06	1.41	1.75	1.56	0.35	1.52	2.15	NA	2.24	1.08	1.40	-4.18	2.52	2.27	0.01
Net Income Loss		7.91	0.41	9.94	13.32	15.41	5.95	8.00	16.06	17.27	8.64	15.46	12.57	13.64	5.48	4.57	7.75	4.50	4.19	3.58	5.84	8.79	5.54	7.66	7.29	7.29	7.62	4.29	11.51	5.91	4.32	2.27
Comprehensive Income Net Of Tax		7.73	-0.09	10.53	12.89	15.22	5.95	8.00	16.06	17.27	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		7.91	0.41	9.94	13.32	15.41	5.95	8.00	16.06	17.27	8.64	15.46	12.57	13.64	5.48	4.57	7.75	4.50	4.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		7.91	0.41	9.94	13.32	15.41	5.95	8.00	16.06	17.27	8.64	15.46	12.57	13.64	NA	4.57	7.75	4.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Assets		1234.38	1211.96	1170.59	1205.96	1167.83	1089.87	935.72	962.14	946.96	959.85	961.94	960.88	933.40	896.33	881.17	883.32	897.12	891.42	893.14	NA	504.45	476.70	439.42	NA	390.15	317.94	313.03	305.78	306.25	306.52	214.85
Liabilities		431.78	428.68	394.80	446.05	426.68	370.00	241.48	279.78	286.02	320.35	337.22	356.76	347.42	349.14	487.11	498.76	524.75	527.05	537.17	NA	165.45	150.53	121.88	NA	86.80	120.14	126.01	125.68	141.04	148.46	63.60
Liabilities And Stockholders Equity		1234.38	1211.96	1170.59	1205.96	1167.83	1089.87	935.72	962.14	946.96	959.85	961.94	960.88	933.40	896.33	881.17	883.32	897.12	891.42	893.14	NA	504.45	476.70	439.42	NA	390.15	317.94	313.03	305.78	306.25	306.52	214.85
Stockholders Equity		802.60	783.28	775.79	759.92	741.15	719.87	694.24	682.36	660.94	639.50	624.72	604.12	585.99	547.19	394.07	384.56	372.37	364.37	355.96	348.07	339.00	326.17	317.54	NA	303.35	197.80	187.02	180.10	165.21	158.07	151.25

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Assets Current		354.25	332.11	329.06	349.59	305.63	301.69	290.68	314.46	291.03	308.32	303.97	348.11	316.74	282.90	288.88	279.73	285.17	NA	251.20	NA	204.05	183.32	185.06	NA	188.18	140.59	133.70	131.39	131.45	127.84	109.81
Cash And Cash Equivalents At Carrying Value		29.36	44.77	44.82	46.44	28.83	31.34	38.54	54.17	44.42	81.95	47.98	121.40	113.02	92.92	64.91	64.02	65.21	38.33	31.82	31.43	44.44	45.81	40.74	NA	56.20	16.04	17.20	18.75	15.58	19.49	33.85
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		29.36	44.77	44.82	46.44	28.83	31.34	38.54	54.17	44.42	81.95	47.98	121.40	113.02	92.92	64.91	64.02	65.21	38.33	31.82	31.43	44.44	45.81	40.74	NA	56.20	16.04	NA	18.75	NA	NA	NA
Accounts Receivable Net Current		161.89	149.21	152.59	166.86	149.11	145.80	145.64	141.31	139.96	129.99	153.81	129.78	109.12	108.92	142.71	122.68	131.25	125.19	131.04	109.59	97.59	92.60	98.32	NA	85.83	79.51	76.57	110.09	113.00	104.47	73.16
Prepaid Expense And Other Assets Current		22.99	17.43	18.38	14.24	20.50	13.19	13.64	20.90	13.16	8.76	12.44	10.53	11.01	8.09	6.80	9.49	8.44	8.22	8.91	9.20	12.21	3.63	2.58	NA	2.50	3.72	2.81	2.56	2.86	3.88	2.81

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Amortization Of Intangible Assets		13.57	12.12	11.75	11.59	11.30	9.04	7.98	8.04	8.06	8.26	8.51	8.49	8.53	7.97	8.13	8.62	9.51	8.34	5.17	5.23	5.08	5.00	4.50	NA	2.98	2.79	2.78	2.78	3.03	2.57	1.93
Goodwill		543.71	536.91	524.57	527.03	526.85	483.24	400.96	398.61	394.76	389.95	389.92	366.20	364.56	359.10	343.80	344.00	343.17	310.21	309.22	158.42	151.79	146.99	140.93	NA	114.05	102.23	102.95	98.90	97.38	98.54	58.24
Intangible Assets Net Excluding Goodwill		237.79	246.07	226.70	236.43	243.58	213.52	160.43	167.59	178.38	180.08	188.22	168.50	175.09	179.71	174.93	182.83	191.13	247.61	255.96	100.69	98.94	99.67	99.76	NA	75.97	63.72	65.42	65.75	68.37	71.09	38.93
Finite Lived Intangible Assets Net		237.79	246.07	226.70	236.43	243.58	213.52	160.43	167.59	178.38	180.08	188.22	168.50	175.09	179.71	174.93	182.83	191.13	189.07	197.41	NA	NA	NA	99.76	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		2.09	2.48	3.15	3.88	3.75	3.21	2.71	2.43	2.64	3.30	2.84	3.89	3.36	3.06	2.95	2.78	3.07	3.44	4.71	2.89	1.97	2.32	2.00	NA	1.26	1.45	1.00	1.00	1.04	1.16	1.36

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Liabilities Current		154.83	162.23	159.42	193.61	166.53	168.73	160.89	163.87	156.23	152.86	163.95	135.81	134.20	136.33	136.19	113.33	119.24	109.39	114.36	80.18	76.62	72.97	72.95	NA	54.56	56.79	54.31	56.44	51.68	54.46	35.88
Accounts Payable Current		61.87	52.78	54.87	67.14	55.58	48.33	57.77	48.72	52.31	48.13	55.95	42.27	38.45	34.01	39.99	33.84	36.74	36.18	36.12	23.08	19.61	19.53	22.59	NA	17.64	18.62	16.87	18.37	17.13	18.95	9.65
Other Accrued Liabilities Current		2.55	2.26	3.24	6.86	3.23	2.54	2.45	2.14	1.94	2.06	2.72	0.41	0.34	3.48	0.41	0.47	6.75	7.64	5.52	3.79	2.67	1.65	1.64	NA	3.29	3.54	3.51	2.90	1.73	1.00	1.57
Accrued Liabilities Current		44.20	54.00	47.42	64.54	52.73	56.07	44.31	58.48	51.13	58.04	50.46	55.25	47.32	53.80	45.33	46.81	49.80	41.09	47.43	33.65	35.56	24.97	20.85	NA	19.60	22.35	17.59	18.99	18.17	19.45	12.73
Other Liabilities Current		2.35	2.17	2.26	2.29	2.07	1.56	1.60	1.42	1.45	1.27	1.55	NA	NA	NA	0.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Long Term Debt		NA	NA	216.65	NA	NA	NA	57.52	NA	NA	NA	135.19	170.88	NA	NA	NA	NA	NA	NA	358.19	58.22	56.88	49.36	46.99	NA	33.25	62.93	71.37	68.56	77.98	82.83	30.84
Long Term Debt And Capital Lease Obligations		248.69	237.27	205.47	215.64	209.24	153.08	39.67	63.24	73.84	107.93	111.06	149.86	142.35	145.44	283.33	306.61	326.02	331.32	332.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		NA	NA	2.84	5.80	20.49	16.85	6.89	21.10	22.37	23.48	25.39	29.15	29.74	28.83	27.79	34.96	40.58	51.73	53.34	16.88	18.71	NA	16.22	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		25.93	27.56	26.93	29.10	28.53	28.64	29.54	28.76	30.56	32.10	34.30	40.41	39.76	37.84	38.74	42.13	37.18	NA	34.57	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		NA	NA	25.75	NA	NA	NA	28.45	27.07	29.36	30.94	33.17	33.71	33.08	31.21	32.29	34.16	33.56	32.62	34.57	32.78	27.74	26.48	0.00	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Stockholders Equity		802.60	783.28	775.79	759.92	741.15	719.87	694.24	682.36	660.94	639.50	624.72	604.12	585.99	547.19	394.07	384.56	372.37	364.37	355.96	348.07	339.00	326.17	317.54	NA	303.35	197.80	187.02	180.10	165.21	158.07	151.25
Common Stock Value		0.16	0.16	0.16	0.16	0.16	0.16	0.15	0.16	0.15	0.15	0.15	0.15	0.15	0.15	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	NA	0.12	0.11	0.11	0.11	0.11	0.11	0.11
Additional Paid In Capital		527.42	515.83	508.26	502.91	497.04	490.98	471.30	467.42	462.07	457.89	451.75	446.61	441.05	415.89	268.27	263.34	258.90	255.40	251.19	246.87	243.65	239.61	236.53	NA	229.99	131.75	128.59	125.95	122.58	121.34	118.84
Retained Earnings Accumulated Deficit		275.71	267.81	267.40	257.46	244.15	228.73	222.78	214.78	198.72	181.45	172.81	157.36	144.78	131.15	125.67	121.09	113.34	108.83	104.65	101.07	95.23	86.43	80.89	NA	73.23	65.95	58.33	54.03	42.53	36.62	32.30
Accumulated Other Comprehensive Income Loss Net Of Tax		-0.69	-0.52	-0.02	-0.61	-0.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		6.46	5.72	5.16	5.46	4.36	5.21	3.88	5.35	4.17	4.79	4.21	4.30	4.09	3.70	4.05	4.02	3.50	3.38	3.44	2.82	2.37	1.80	2.16	NA	1.90	1.50	1.14	1.27	1.16	0.83	0.75

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Net Cash Provided By Used In Operating Activities		-11.31	19.55	16.77	19.93	14.22	11.28	13.59	26.13	7.74	46.52	23.37	15.84	14.07	48.16	23.59	NA	37.14	13.60	18.34	4.12	1.12	16.31	17.43	NA	6.73	7.22	3.62	11.95	1.19	4.28	0.21
Net Cash Provided By Used In Investing Activities		-13.62	-48.98	-2.72	-6.88	-72.49	-123.70	-1.70	-4.81	-8.63	-6.37	-50.82	-4.22	-9.20	-16.02	-0.90	NA	-1.61	-4.10	-319.82	-15.39	-7.10	-8.69	-30.32	NA	-25.11	-0.51	-4.42	-1.04	0.20	-61.64	-0.39
Net Cash Provided By Used In Financing Activities		9.55	29.59	-15.87	4.65	55.86	105.22	-27.52	-11.58	-36.64	-6.18	-45.97	-3.25	15.23	-4.12	-21.81	NA	-8.65	-3.00	301.88	-1.75	4.60	-2.55	-2.58	NA	58.54	-7.87	-0.74	-7.75	-5.29	43.01	-1.64

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Net Cash Provided By Used In Operating Activities		-11.31	19.55	16.77	19.93	14.22	11.28	13.59	26.13	7.74	46.52	23.37	15.84	14.07	48.16	23.59	NA	37.14	13.60	18.34	4.12	1.12	16.31	17.43	NA	6.73	7.22	3.62	11.95	1.19	4.28	0.21
Net Income Loss		7.91	0.41	9.94	13.32	15.41	5.95	8.00	16.06	17.27	8.64	15.46	12.57	13.64	5.48	4.57	7.75	4.50	4.19	3.58	5.84	8.79	5.54	7.66	7.29	7.29	7.62	4.29	11.51	5.91	4.32	2.27
Depreciation Depletion And Amortization		17.59	16.04	15.52	15.29	14.90	12.30	10.97	11.03	10.89	11.17	11.57	11.46	11.39	10.54	NA	NA	12.24	11.04	NA	6.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		11.96	-7.28	-13.95	17.25	-1.32	-9.56	3.07	1.87	8.06	-23.21	14.05	20.00	-0.69	-36.04	21.68	NA	7.19	-6.05	-4.63	5.00	3.48	-8.99	2.27	NA	-1.44	3.48	4.35	-2.32	8.55	10.70	-2.22
Increase Decrease In Accounts Payable		8.14	-3.58	-12.32	12.01	7.72	-15.88	6.26	-3.59	3.50	-7.85	6.82	3.81	3.89	-6.33	6.15	NA	0.09	0.04	2.59	1.76	-0.58	-3.24	1.08	NA	-1.84	1.76	-0.60	0.33	-1.82	3.86	-3.86
Share Based Compensation		7.32	6.67	5.88	5.78	4.90	5.83	4.08	5.63	4.83	4.79	4.21	4.30	4.09	3.70	4.05	NA	3.50	3.38	3.44	2.82	2.37	1.80	2.16	NA	1.90	1.50	1.14	1.27	1.16	0.83	0.75
Amortization Of Financing Costs		0.18	0.18	0.18	0.21	0.17	0.19	0.17	0.19	0.18	0.18	0.19	0.57	0.23	0.23	0.23	NA	0.22	0.22	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Net Cash Provided By Used In Investing Activities		-13.62	-48.98	-2.72	-6.88	-72.49	-123.70	-1.70	-4.81	-8.63	-6.37	-50.82	-4.22	-9.20	-16.02	-0.90	NA	-1.61	-4.10	-319.82	-15.39	-7.10	-8.69	-30.32	NA	-25.11	-0.51	-4.42	-1.04	0.20	-61.64	-0.39
Payments To Acquire Property Plant And Equipment		5.23	3.67	2.91	4.02	4.13	6.11	0.81	4.50	4.33	6.04	7.19	2.69	2.56	1.47	1.51	NA	1.62	4.53	0.81	0.18	0.94	0.69	0.62	NA	0.12	0.34	1.12	0.65	0.60	0.60	0.39

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Net Cash Provided By Used In Financing Activities		9.55	29.59	-15.87	4.65	55.86	105.22	-27.52	-11.58	-36.64	-6.18	-45.97	-3.25	15.23	-4.12	-21.81	NA	-8.65	-3.00	301.88	-1.75	4.60	-2.55	-2.58	NA	58.54	-7.87	-0.74	-7.75	-5.29	43.01	-1.64

		2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Revenues		236.33	213.29	400.62	1.79	6.62	18.43	319.04	2.42	6.07	16.01	285.74	0.52	4.74	18.62	293.94	0.14	0.27	165.48	132.60	131.03	127.97	117.33	115.34	104.19	104.19	104.02	94.53	93.98	91.26	83.74	64.06
Revenue From Contract With Customer Excluding Assessed Tax		236.33	213.29	400.62	1.79	6.62	18.43	319.04	2.42	6.07	16.01	285.74	0.52	4.74	18.62	293.94	0.14	0.27	165.48	132.60	131.03	127.97	117.33	115.34	104.19	104.19	104.02	94.53	93.98	91.26	83.74	64.06
Revenue From Contract With Customer Including Assessed Tax		236.33	213.29	215.50	239.29	222.64	184.32	189.82	204.07	202.73	190.15	188.56	185.55	179.50	153.09	161.18	169.95	162.69	165.48	132.60	131.03	127.97	117.33	115.34	104.19	104.19	104.02	94.53	93.98	91.26	83.74	64.06
Operating,BTS		63.61	59.98	58.69	57.23	54.03	52.85	52.21	58.58	61.33	60.45	52.19	51.38	43.82	38.60	37.82	39.86	37.17	43.52	49.71	43.06	45.37	40.27	39.40	NA	41.44	43.28	40.65	44.31	43.26	38.77	25.97
Operating,GEO		71.87	63.07	68.89	79.92	71.88	43.26	43.08	46.74	38.76	29.74	37.29	34.81	37.93	26.96	38.13	34.67	38.23	37.96	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating,INF		100.84	90.25	87.91	102.14	96.73	88.21	94.52	98.75	102.64	99.96	99.07	99.36	97.75	87.53	85.23	95.42	89.37	85.48	84.10	89.03	83.55	77.77	76.74	NA	64.05	61.72	54.81	50.79	49.02	46.30	39.13
Cost Reimbursable Contracts		212.12	193.66	NA	216.57	202.13	167.71	NA	189.57	176.25	164.86	NA	165.81	162.67	138.98	NA	159.79	151.96	151.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Fixed Price Contract		24.21	19.63	23.69	22.72	20.51	16.61	27.05	14.50	26.48	25.30	18.76	19.74	16.83	14.11	15.10	10.16	10.73	13.96	15.18	14.81	12.01	9.42	9.25	NA	8.48	9.66	7.58	NA	NA	NA	NA
Cost Reimbursable Contracts,BTS		46.78	45.73	NA	40.67	38.67	40.62	NA	48.70	39.01	39.49	NA	35.87	31.45	28.71	NA	32.40	31.17	33.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Reimbursable Contracts,GEO		68.60	61.50	NA	77.25	70.27	43.23	NA	46.67	38.64	29.64	NA	34.79	37.82	26.89	NA	35.33	38.91	38.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Reimbursable Contracts,INF		96.74	86.43	NA	98.65	93.19	83.86	NA	94.20	98.60	95.72	NA	95.15	93.40	83.39	NA	92.05	81.88	79.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Fixed Price Contract,BTS		16.83	14.24	15.93	16.57	15.36	12.22	23.77	9.88	22.32	20.97	14.95	15.51	12.37	9.90	11.46	7.46	5.47	9.90	9.60	11.66	9.19	7.92	9.17	NA	8.47	9.53	7.45	NA	NA	NA	NA
Fixed Price Contract,GEO		3.27	1.57	3.58	2.67	1.60	0.03	0.04	0.07	0.12	0.09	0.11	0.02	0.11	0.07	0.05	0.06	0.00	0.00	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
Fixed Price Contract,INF		4.11	3.82	4.18	3.48	3.54	4.35	3.23	4.55	4.04	4.24	3.70	4.21	4.36	4.15	3.37	2.70	5.26	4.06	5.58	3.15	2.82	1.51	0.08	NA	0.01	0.13	0.14	NA	NA	NA	NA
Private Sector		86.09	80.53	72.22	75.14	67.67	60.87	63.67	71.68	75.40	72.70	71.02	69.91	61.32	46.12	49.63	54.28	50.78	55.75	54.43	43.84	38.16	33.89	48.27	NA	30.56	31.80	28.67	NA	NA	NA	NA
Public And Quasi Public Sector		150.23	132.77	NA	164.15	154.97	123.44	NA	132.40	127.33	117.46	NA	115.64	118.19	106.98	NA	115.67	111.91	109.73	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Private Sector,BTS		48.80	44.92	45.16	43.40	38.03	34.90	37.20	42.77	45.70	45.19	38.18	35.32	27.26	18.28	23.40	22.34	18.98	25.28	33.00	25.56	27.78	24.75	43.28	NA	25.20	25.96	23.53	NA	NA	NA	NA
Private Sector,GEO		12.08	12.25	12.28	10.83	10.24	7.49	6.87	8.80	7.12	6.75	15.42	12.87	13.08	8.98	14.57	9.81	11.63	11.43	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
Private Sector,INF		25.22	23.36	14.78	20.90	19.40	18.48	19.61	20.11	22.59	20.76	17.41	21.73	20.98	18.85	11.66	22.13	20.17	19.04	21.43	18.27	10.38	9.14	4.99	NA	5.36	5.84	5.14	NA	NA	NA	NA
Public And Quasi Public Sector,BTS		14.81	15.06	NA	13.83	16.00	17.95	NA	15.81	15.63	15.26	NA	16.07	16.56	20.32	NA	17.52	17.66	17.84	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Public And Quasi Public Sector,GEO		59.80	50.82	NA	69.08	61.64	35.77	NA	37.94	31.64	22.99	NA	21.94	24.85	17.97	NA	25.38	27.09	26.96	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Public And Quasi Public Sector,INF		75.63	66.89	NA	81.24	77.33	69.73	NA	78.64	80.05	79.21	NA	77.64	76.78	68.68	NA	72.77	67.16	64.93	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
BTS		63.61	59.98	58.69	57.23	54.03	52.85	52.21	58.58	61.33	60.45	52.19	51.38	43.82	38.60	37.82	39.86	36.64	43.11	49.07	43.46	45.18	40.06	39.15	NA	40.67	42.93	40.60	NA	NA	NA	NA
GEO		71.87	63.07	68.89	79.92	71.88	43.26	43.08	46.74	38.76	29.74	37.29	34.81	37.93	26.96	38.13	34.67	38.16	37.94	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
INF		100.84	90.25	87.91	102.14	96.73	88.21	94.52	98.75	102.64	99.96	99.07	99.36	97.75	87.53	85.23	95.42	87.89	84.43	83.53	87.57	82.79	77.27	76.19	NA	63.51	61.09	53.93	NA	NA	NA	NA
US		217.43	196.89	196.40	224.86	211.51	174.82	182.92	194.00	195.49	182.09	181.59	179.02	174.96	149.21	157.24	167.07	160.56	162.41	132.94	129.44	125.47	114.77	111.52	NA	102.19	100.21	91.50	NA	NA	NA	NA
Non Us		18.90	16.40	NA	14.43	11.13	9.50	NA	10.08	7.25	8.06	NA	6.53	4.54	3.89	NA	2.87	2.13	3.08	NA	1.59	2.51	2.56	NA	NA	1.99	3.80	NA	NA	NA	NA	NA
US,BTS		48.61	47.37	46.41	46.99	46.56	44.39	46.48	50.04	54.60	52.92	46.24	45.80	39.72	35.30	35.35	37.28	34.74	40.44	49.42	41.87	42.68	37.50	35.33	NA	38.68	39.13	37.57	NA	NA	NA	NA
US,GEO		67.98	59.27	62.08	75.74	68.22	42.22	41.92	45.20	38.24	29.21	36.28	33.86	37.49	26.37	36.66	34.38	37.93	37.54	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
US,INF		100.84	90.25	87.91	102.14	96.73	88.21	94.52	98.75	102.64	99.96	99.07	99.36	97.75	87.53	85.23	95.42	87.89	84.43	83.53	87.57	82.79	77.27	76.19	NA	63.51	61.09	53.93	NA	NA	NA	NA
Non Us,BTS		15.00	12.60	NA	10.25	7.47	8.46	NA	8.54	6.73	7.54	NA	5.58	4.10	3.31	NA	2.58	1.90	2.67	NA	1.59	2.51	2.56	NA	NA	1.99	3.80	NA	NA	NA	NA	NA
Non Us,GEO		3.90	3.80	NA	4.18	3.66	1.04	NA	1.54	0.52	0.52	NA	0.94	0.44	0.58	NA	0.29	0.23	0.41	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept