Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 1.00 | 1.00 | 1.00 | 1.00 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | NA | NA | NA | |
| Shares Issued | 55.00 | 55.00 | 55.00 | 55.00 | 55.49 | 55.49 | 55.49 | 55.49 | 55.49 | 55.49 | 55.49 | 55.49 | 55.49 | NA | NA | NA | 55.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| dei: Entity Common Stock Shares Outstanding | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 38.00 | 38.00 | 38.00 | NA | 38.20 | 38.58 | 38.67 | NA | 38.55 | 38.59 | 38.69 | NA | 38.88 | 38.82 | 38.84 | NA | 38.74 | 38.65 | 39.07 | NA | 40.32 | 40.92 | 40.65 | NA | 41.55 | 41.53 | 41.72 | NA | 20.62 | 20.74 | 20.67 | NA | 20.86 | 20.88 | 20.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 38.00 | 38.00 | 37.00 | NA | 37.76 | 38.20 | 37.99 | NA | 38.02 | 38.23 | 38.29 | NA | 38.52 | 38.59 | 38.22 | NA | 38.51 | 38.57 | 38.80 | NA | 40.17 | 40.77 | 40.51 | NA | 41.33 | 41.38 | 41.22 | NA | 20.47 | 20.63 | 20.57 | NA | 20.84 | 20.87 | 20.97 | NA | 24.03 | 24.77 | 24.72 | NA | 24.65 | 24.77 | 24.82 | NA | 24.85 | 24.82 | 24.90 | NA | 24.92 | 25.09 | 0.03 | NA | 0.03 | 0.03 | 0.03 | NA | 0.03 | 0.03 | NA | |
| Earnings Per Share Basic | -0.21 | 0.07 | 0.48 | 2.11 | 0.53 | 1.17 | 0.34 | 2.49 | 1.00 | 0.99 | 0.88 | 1.82 | 0.25 | 0.71 | 0.65 | 1.62 | 0.12 | 0.52 | 1.34 | 1.59 | 0.51 | 0.64 | 0.69 | 1.86 | 0.59 | 0.86 | 0.59 | 1.20 | 0.36 | 0.92 | 0.67 | 1.69 | 0.45 | 0.66 | 0.45 | 1.53 | 0.26 | 0.48 | 0.29 | 0.54 | 0.27 | 0.33 | 0.07 | 0.37 | 0.21 | 0.39 | 0.14 | 0.51 | 0.34 | 0.45 | 0.22 | 0.54 | 0.42 | 0.16 | 0.25 | 0.33 | 0.30 | 0.28 | 0.20 | 0.09 | |
| Earnings Per Share Diluted | -0.21 | 0.07 | 0.48 | 2.08 | 0.53 | 1.16 | 0.33 | 2.45 | 0.98 | 0.98 | 0.87 | 1.80 | 0.24 | 0.70 | 0.65 | 1.59 | 0.11 | 0.51 | 1.33 | 1.58 | 0.51 | 0.63 | 0.69 | 1.85 | 0.59 | 0.86 | 0.58 | 1.18 | 0.36 | 0.91 | 0.66 | 1.69 | 0.45 | 0.66 | 0.45 | 1.53 | 0.26 | 0.48 | 0.29 | 0.54 | 0.27 | 0.33 | 0.07 | 0.37 | 0.21 | 0.39 | 0.14 | 0.51 | 0.34 | 0.45 | 0.22 | 0.54 | 0.42 | 0.16 | 0.25 | 0.33 | 0.30 | 0.28 | 0.20 | 0.09 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 1613.00 | 1561.00 | 1605.00 | 1802.00 | 1580.20 | 1550.89 | 1585.13 | 1769.65 | 1489.71 | 1439.16 | 1432.11 | 1577.84 | 1291.24 | 1209.63 | 1185.37 | 1286.84 | 1056.34 | 1007.82 | 993.37 | 1229.48 | 1075.09 | 1043.39 | 1043.32 | 1153.01 | 966.76 | 925.13 | 922.29 | 1014.37 | 826.49 | 795.51 | 795.55 | 882.66 | 729.07 | 702.54 | 707.33 | 802.41 | 650.01 | 626.29 | 627.84 | 699.48 | 595.87 | 560.30 | 564.62 | 637.00 | 557.13 | 539.87 | 547.27 | 611.84 | 532.44 | 511.95 | 519.26 | 595.18 | 495.11 | 471.82 | 472.90 | 536.38 | 435.53 | 414.15 | 412.42 | 457.66 | |
| Revenues | 1613.00 | 1561.00 | 1605.00 | 1802.00 | 1580.20 | 1550.89 | 1585.13 | 1769.65 | 1489.71 | 1439.16 | 1432.11 | 1577.84 | 1291.24 | 1209.63 | 1185.37 | 1286.84 | 1056.34 | 1007.82 | 993.37 | 1229.48 | 1075.09 | 1043.39 | 1043.32 | 1153.01 | 966.76 | 925.13 | 922.29 | 1014.37 | 826.49 | 795.51 | 795.55 | 882.66 | 729.07 | 702.54 | 707.33 | 802.41 | 650.01 | 626.29 | 627.84 | 699.48 | 595.87 | 560.30 | 564.62 | 637.00 | 557.13 | 539.87 | 547.27 | 611.84 | 532.44 | 511.95 | 519.26 | 595.18 | 495.11 | 471.82 | 472.90 | 536.38 | 435.53 | 414.15 | 412.42 | 457.66 | |
| Gross Profit | 218.00 | 229.00 | 260.00 | 345.00 | 222.09 | 257.93 | 224.64 | 332.15 | 241.04 | 244.55 | 239.87 | 285.77 | 170.62 | 198.48 | 199.55 | 251.44 | 167.55 | 185.03 | 220.25 | 234.02 | 161.94 | 170.55 | 173.74 | 226.72 | 161.59 | 166.05 | 154.54 | 199.72 | 142.87 | 139.97 | 130.55 | 159.35 | 110.54 | 117.80 | 113.26 | 150.02 | 97.05 | 106.74 | 104.22 | 129.86 | 101.36 | 100.82 | 95.45 | 106.18 | 89.98 | 97.41 | 97.75 | 108.12 | 93.50 | 98.42 | 87.29 | 103.00 | 89.95 | 87.03 | 83.84 | 90.96 | 80.81 | 73.69 | 71.36 | 72.69 | |
| Operating Expenses | 233.00 | 228.00 | 237.00 | 237.00 | 199.82 | 198.47 | 208.83 | 211.14 | 190.18 | 191.92 | 191.52 | 187.38 | 155.94 | 158.88 | 164.33 | 167.62 | 159.84 | 156.26 | 147.26 | 148.80 | 134.22 | 135.81 | 135.01 | 141.26 | 128.97 | 117.92 | 120.96 | 135.02 | 119.15 | 110.17 | 107.61 | 105.85 | 96.07 | 95.02 | 97.24 | 96.97 | 87.02 | 86.81 | 92.00 | 106.34 | 88.35 | 86.36 | 92.04 | 89.58 | 83.10 | 80.30 | 87.52 | 86.11 | 77.61 | 79.28 | 77.88 | 79.96 | 73.25 | 72.94 | 72.44 | 75.83 | 68.16 | 61.61 | 62.79 | 68.92 | |
| General And Administrative Expense | 57.00 | 53.00 | 57.00 | 57.00 | 44.97 | 41.50 | 43.16 | 48.03 | 40.92 | 38.12 | 36.09 | 41.01 | 32.43 | 31.13 | 29.21 | 31.64 | 27.91 | 25.65 | 24.75 | 34.85 | 30.64 | 29.77 | 29.87 | 33.16 | 28.50 | 25.29 | 27.42 | 29.85 | 25.96 | 24.51 | 24.61 | 26.19 | 20.34 | 21.32 | 21.25 | 23.78 | 20.68 | 19.19 | 20.33 | 24.05 | 18.48 | 20.30 | 21.12 | 22.73 | 19.11 | 20.57 | 20.04 | 21.99 | 15.87 | 21.12 | 18.49 | 22.08 | 17.52 | 18.91 | 17.02 | 21.89 | 15.54 | 15.55 | 14.63 | 17.49 | |
| Operating Income Loss | -15.00 | 1.00 | 23.00 | 108.00 | 22.27 | 59.46 | 15.81 | 121.01 | 50.86 | 52.63 | 48.35 | 98.39 | 14.68 | 39.60 | 35.22 | 83.82 | 7.71 | 28.77 | 72.99 | 85.22 | 27.72 | 34.73 | 38.72 | 85.46 | 32.62 | 48.13 | 33.58 | 64.70 | 23.71 | 29.80 | 22.94 | 53.49 | 14.47 | 22.77 | 16.02 | 53.04 | 10.03 | 19.94 | 12.22 | 23.52 | 13.01 | 14.46 | 3.41 | 16.59 | 6.87 | 17.11 | 10.23 | 22.01 | 15.89 | 19.14 | 9.41 | 23.05 | 16.69 | 14.09 | 11.40 | 15.13 | 12.65 | 12.08 | 8.57 | 3.76 | |
| Interest Expense | 7.00 | 7.00 | 7.00 | 7.00 | 7.20 | 7.05 | 6.69 | 6.21 | 5.51 | 4.08 | 2.69 | 1.93 | 1.92 | 1.96 | 1.98 | 1.60 | 1.70 | 1.73 | 2.22 | 2.36 | 2.21 | 2.12 | 1.64 | 1.68 | 1.32 | 1.17 | 1.11 | 1.07 | 0.89 | 0.89 | 0.80 | 0.62 | 0.48 | 0.63 | 0.65 | 0.64 | 0.11 | 0.13 | 0.12 | 0.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Allocated Share Based Compensation Expense | 14.00 | 17.00 | 20.00 | 10.00 | 11.32 | 15.21 | 15.36 | 11.11 | 11.26 | 13.34 | 15.63 | 9.85 | 4.66 | 10.36 | 13.78 | 11.82 | NA | 20.86 | 10.69 | 6.55 | NA | 6.52 | 8.26 | 6.04 | NA | 5.77 | 5.75 | 3.13 | NA | 6.58 | 5.30 | 4.50 | NA | 4.19 | 4.76 | 3.58 | 3.17 | 3.71 | 4.04 | 2.42 | 2.71 | 2.70 | 3.25 | 2.40 | 2.75 | 2.75 | 3.29 | 2.31 | 2.43 | 2.43 | 2.80 | 2.15 | 2.15 | 2.11 | 2.56 | 1.79 | 1.98 | 1.97 | 2.41 | 1.77 | |
| Income Tax Expense Benefit | -4.00 | 0.00 | 7.00 | 32.00 | 4.49 | 16.04 | 4.19 | 28.98 | 12.65 | 13.69 | 13.01 | 26.73 | 3.27 | 10.60 | 9.53 | 20.85 | 1.97 | 7.13 | 19.29 | 22.65 | 7.16 | 9.33 | 11.33 | 10.74 | 9.35 | 12.78 | 9.72 | 15.10 | 8.52 | 10.72 | 8.79 | 17.71 | 4.81 | 8.41 | 5.95 | 20.01 | 3.62 | 8.01 | 4.86 | 9.74 | 4.90 | 6.12 | 1.56 | 7.05 | 1.61 | 7.05 | 4.12 | 8.91 | 6.64 | 7.83 | 3.97 | 9.45 | 5.98 | 2.74 | 4.96 | 6.63 | 5.08 | 5.13 | 3.71 | 1.67 | |
| Net Income Loss | -9.00 | 3.00 | 18.00 | 79.00 | 19.56 | 44.33 | 12.89 | 94.59 | 38.20 | 37.67 | 33.60 | 69.88 | 9.71 | 27.30 | 25.15 | 61.92 | 4.29 | 20.01 | 51.85 | 62.09 | 20.39 | 25.86 | 28.56 | 76.29 | 24.66 | 36.21 | 24.56 | 49.99 | 15.55 | 19.20 | 14.02 | 35.63 | 9.52 | 14.06 | 9.71 | 32.69 | 6.34 | 11.95 | 7.31 | 13.79 | 8.16 | 8.38 | 1.89 | 9.56 | 5.29 | 10.08 | 3.49 | 13.17 | 9.45 | 11.45 | 5.62 | 13.88 | 10.84 | 4.10 | 6.74 | 8.79 | 7.79 | 7.23 | 5.12 | 2.30 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 2597.00 | 1933.00 | 2095.00 | 2126.00 | 2119.66 | 1996.47 | 1865.27 | 2039.97 | 2039.26 | 1781.51 | 1892.91 | 1940.08 | 1753.09 | 1734.05 | 1728.08 | 1769.08 | 1584.28 | 1523.28 | 1517.73 | 1522.41 | 1395.00 | 1292.12 | 1316.99 | 1350.98 | 1191.82 | 1136.68 | 1051.07 | 1091.47 | 1063.69 | 947.37 | 885.89 | 928.53 | 907.17 | 794.89 | 846.50 | 880.51 | 784.91 | 780.09 | 753.05 | 840.62 | 796.67 | 779.36 | 737.26 | 799.39 | 766.56 | 710.47 | 708.32 | 760.71 | 750.20 | 730.43 | 682.06 | 741.63 | 712.26 | 636.47 | 683.54 | 728.65 | 659.85 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 2597.00 | 1933.00 | 2095.00 | 2126.00 | 2119.66 | 1996.47 | 1865.27 | 2039.97 | 2039.26 | 1781.51 | 1892.91 | 1940.08 | 1753.09 | 1734.05 | 1728.08 | 1769.08 | 1584.28 | 1523.28 | 1517.73 | 1522.41 | 1395.00 | 1292.12 | 1316.99 | 1350.98 | 1191.82 | 1136.68 | 1051.07 | 1091.47 | 1063.69 | 947.37 | 885.89 | 928.53 | 907.17 | 794.89 | 846.50 | 880.51 | 784.91 | 780.09 | 753.05 | 840.62 | 796.67 | 779.36 | 737.26 | 799.39 | 766.56 | 710.47 | 708.32 | 760.71 | 750.20 | 730.43 | 682.06 | 741.63 | 712.26 | 636.47 | 683.54 | 728.65 | 659.85 | NA | NA | NA | |
| Stockholders Equity | 97.00 | 125.00 | 142.00 | 140.00 | 93.62 | 83.12 | 130.52 | 133.43 | 81.28 | 60.50 | 35.13 | 33.96 | -1.77 | 97.01 | 87.26 | 73.64 | 44.13 | 40.64 | 44.64 | -3.31 | 4.08 | 40.99 | 134.89 | 119.19 | 77.68 | 151.92 | 117.86 | 102.83 | 66.32 | 101.94 | 83.70 | 86.39 | 60.52 | 69.58 | 64.87 | 55.35 | 172.46 | 175.94 | 191.35 | 213.10 | 204.10 | 248.01 | 247.37 | 247.32 | 253.27 | 248.74 | 241.48 | 239.39 | 240.91 | 260.25 | 252.53 | 256.48 | 245.21 | 238.45 | 251.09 | 248.27 | 240.40 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 2085.00 | 1433.00 | 1621.00 | 1619.00 | 1595.29 | 1477.68 | 1363.64 | 1518.07 | 1511.87 | 1289.01 | 1410.64 | 1431.91 | 1244.85 | 1206.47 | 1201.29 | 1251.51 | 1077.27 | 1048.86 | 1068.65 | 1079.28 | 974.75 | 893.74 | 919.18 | 980.08 | 866.54 | 846.16 | 749.79 | 801.01 | 778.93 | 671.04 | 599.03 | 650.48 | 640.32 | 548.66 | 611.48 | 636.39 | 542.05 | 568.46 | 551.59 | 633.59 | 569.51 | 573.65 | 534.27 | 598.04 | 565.32 | 509.42 | 510.30 | 561.16 | 551.47 | 535.91 | 487.92 | 549.37 | 522.79 | 459.34 | 514.56 | 553.27 | 498.09 | NA | NA | NA | |
| Cash | 27.00 | 11.00 | 14.00 | 212.00 | 26.93 | 14.52 | 24.22 | 21.07 | 41.05 | 31.11 | 37.00 | 26.74 | 47.33 | 30.38 | 31.93 | 23.11 | 33.69 | 28.26 | 29.38 | 26.27 | 36.52 | 24.46 | 39.91 | 25.81 | 33.21 | 29.59 | NA | NA | 26.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 1039.00 | 470.00 | 676.00 | 667.00 | 692.87 | 678.59 | 580.09 | 696.59 | 732.83 | 562.14 | 510.87 | 576.65 | 575.81 | 467.92 | 455.39 | 494.78 | 554.85 | 372.36 | 459.40 | 404.73 | 367.34 | 243.44 | 324.93 | 398.94 | 326.77 | 328.30 | 308.71 | 354.64 | 354.26 | 285.93 | 241.89 | 303.85 | 286.03 | 223.55 | 271.57 | 318.85 | 269.54 | 201.09 | 167.73 | 228.59 | 276.46 | 179.46 | 168.89 | 213.52 | 225.75 | 161.84 | 178.49 | 227.43 | 264.54 | 202.22 | 180.59 | 234.55 | 211.21 | 169.91 | 265.19 | 277.81 | 234.83 | 207.93 | 169.38 | 212.47 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1344.00 | 748.00 | 948.00 | 978.00 | 1035.66 | 957.15 | 843.00 | 997.48 | 1013.92 | 818.26 | 730.27 | 816.84 | 807.77 | 723.97 | 705.13 | 734.20 | 786.70 | 599.25 | 682.56 | 641.63 | 592.55 | 458.72 | 555.92 | 614.55 | 535.47 | 522.82 | 515.69 | 395.78 | 395.40 | 470.50 | 441.44 | 346.31 | 328.67 | NA | NA | NA | 443.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Short Term Investments | 133.00 | 126.00 | 174.00 | 134.00 | 135.31 | 116.67 | 135.26 | 91.08 | 90.03 | 77.98 | 75.71 | 45.68 | 120.74 | 82.61 | 82.58 | 82.57 | 82.52 | 72.86 | 75.23 | 39.00 | 47.95 | 77.04 | 74.64 | 78.09 | 77.49 | 81.56 | NA | NA | 24.59 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Marketable Securities Current | 16.00 | 16.00 | 16.00 | 16.00 | 15.90 | 13.84 | 36.00 | 35.53 | 33.07 | 34.49 | 30.78 | 32.61 | 31.79 | 32.70 | 34.60 | 34.29 | 34.53 | 33.99 | 31.95 | 19.51 | 34.73 | 60.88 | 61.13 | 53.60 | 60.78 | 37.58 | 7.21 | 1.93 | 1.96 | 1.95 | 1.93 | 1.84 | 1.85 | 1.82 | 1.88 | 1.89 | 9.88 | 9.75 | 21.65 | 28.84 | 28.63 | 45.95 | 43.43 | 46.90 | 46.34 | 47.40 | 52.69 | 51.40 | 16.90 | 51.70 | 57.18 | 56.98 | 56.99 | 55.39 | 37.60 | 42.27 | 43.37 | NA | NA | NA | |
| Accounts Receivable Net Current | 9.00 | NA | NA | NA | 15.77 | NA | NA | NA | 13.93 | NA | NA | NA | 10.52 | NA | NA | NA | 6.56 | NA | NA | NA | 12.73 | NA | NA | NA | 10.02 | 3.40 | 4.07 | 3.92 | 12.29 | 3.40 | 2.77 | 4.81 | 13.11 | 2.92 | 3.98 | 2.39 | 7.69 | 3.45 | 3.19 | 3.74 | 12.01 | 3.73 | 3.46 | 2.93 | 7.45 | 2.06 | 2.74 | 2.46 | 6.93 | 2.25 | 2.77 | 3.60 | 7.89 | 2.07 | 1.60 | 1.33 | 1.19 | NA | NA | NA | |
| Receivables Net Current | 829.00 | NA | NA | NA | 693.88 | NA | NA | 607.31 | 622.76 | 558.70 | 685.86 | 670.22 | 513.31 | 579.50 | 595.84 | 561.24 | 392.75 | 528.71 | 473.94 | 520.75 | 465.78 | 483.89 | 424.13 | 421.30 | 400.62 | 400.00 | NA | NA | 333.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Current | 107.00 | 84.00 | 91.00 | 114.00 | 128.22 | 56.04 | 60.14 | 79.86 | 61.73 | 51.47 | 71.19 | 80.28 | 53.31 | 53.29 | 47.07 | 53.72 | 39.46 | 33.77 | 34.65 | 40.42 | 43.49 | 26.44 | 29.79 | 36.62 | 27.72 | 24.27 | 22.64 | 28.39 | 26.99 | 19.26 | 17.99 | 23.09 | 19.53 | 18.43 | 18.55 | 28.45 | 17.14 | 15.28 | 15.52 | 21.08 | 17.65 | 12.85 | 13.08 | 19.23 | 12.05 | 10.10 | 9.38 | 13.76 | 9.65 | 8.13 | 8.13 | 11.53 | 11.49 | 10.97 | 9.74 | 11.94 | 8.53 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 581.00 | NA | NA | NA | 557.88 | NA | NA | NA | 530.61 | NA | NA | NA | 513.00 | NA | NA | NA | 495.08 | NA | NA | NA | 403.30 | NA | NA | NA | 350.81 | NA | 323.16 | 315.81 | 310.35 | 304.47 | 299.95 | 292.63 | 283.12 | 272.00 | 265.22 | 258.52 | 251.82 | 250.79 | 249.20 | 246.22 | 280.69 | 274.68 | 273.02 | 269.23 | 268.18 | 268.30 | 266.80 | 264.80 | 262.30 | 260.26 | 259.08 | 255.26 | 251.95 | 247.21 | 239.94 | 235.20 | 230.10 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 389.00 | NA | NA | NA | 360.46 | NA | NA | NA | 330.62 | NA | NA | NA | 302.27 | NA | NA | NA | 278.82 | NA | NA | NA | 255.59 | NA | NA | NA | 233.59 | NA | 224.13 | 218.75 | 214.69 | 210.73 | 207.29 | 204.95 | 202.85 | 199.26 | 197.54 | 194.20 | 190.06 | 192.77 | 191.06 | 187.10 | 196.34 | 191.91 | 189.77 | 185.30 | 181.76 | 179.25 | 175.59 | 172.65 | 168.36 | 167.34 | 165.59 | 162.66 | 159.01 | 158.76 | 158.74 | 155.74 | 154.07 | NA | NA | NA | |
| Property Plant And Equipment Net | 192.00 | 190.00 | 186.00 | 191.00 | 197.42 | 190.67 | 192.83 | 196.38 | 199.99 | 196.60 | 199.32 | 205.06 | 210.72 | 212.32 | 219.61 | 220.26 | 216.26 | 196.21 | 177.76 | 160.30 | 147.71 | 134.96 | 120.83 | 116.13 | 117.21 | 100.68 | 99.03 | 97.06 | 95.66 | 93.74 | 92.66 | 87.67 | 80.26 | 72.74 | 67.67 | 64.31 | 61.76 | 58.02 | 58.14 | 59.12 | 84.34 | 82.77 | 83.25 | 83.93 | 86.42 | 89.04 | 91.21 | 92.15 | 93.94 | 92.93 | 93.49 | 92.60 | 92.94 | 88.45 | 81.21 | 79.47 | 76.03 | NA | NA | NA | |
| Intangible Assets Net Including Goodwill | 13.00 | 13.00 | 13.00 | 13.00 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.72 | 12.72 | NA | 12.73 | NA | NA | NA | NA | NA | NA | NA | 13.09 | NA | NA | NA | 13.59 | NA | NA | NA | 14.46 | 14.81 | 15.15 | NA | 18.43 | NA | NA | NA | 23.77 | NA | NA | NA | 28.43 | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 13.00 | 20.00 | 18.00 | 20.00 | 21.38 | 37.03 | 35.21 | 31.38 | 29.35 | 29.90 | 28.11 | 21.11 | 15.16 | 12.09 | 7.06 | 6.96 | 4.55 | 6.29 | 6.15 | 6.01 | 5.97 | 6.73 | 6.20 | 5.53 | 4.85 | 5.66 | 5.53 | 5.51 | 3.54 | 4.48 | 3.65 | 2.98 | 1.84 | 2.21 | 2.01 | 1.77 | 1.38 | 1.49 | 1.77 | 1.75 | 1.73 | 1.75 | 1.84 | 1.81 | 1.82 | 1.92 | 2.08 | 4.60 | 4.82 | 4.88 | 4.87 | 4.16 | 4.13 | 1.44 | 1.13 | 1.01 | 1.11 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 1930.00 | 1233.00 | 1383.00 | 1406.00 | 1436.29 | 1321.36 | 1135.68 | 1302.96 | 1353.37 | 1121.25 | 1246.60 | 1286.60 | 1128.57 | 1004.18 | 1002.69 | 1044.35 | 904.92 | 841.07 | 840.56 | 888.46 | 869.04 | 761.21 | 769.85 | 850.39 | 772.33 | 697.26 | 654.79 | 709.63 | 726.48 | 579.34 | 543.37 | 590.95 | 600.96 | 484.87 | 541.55 | 590.43 | 487.71 | 492.06 | 462.76 | 531.75 | 496.45 | 454.54 | 412.63 | 474.89 | 436.69 | 386.68 | 391.79 | 447.46 | 435.76 | 395.96 | 354.45 | 413.45 | 396.23 | 330.25 | 362.32 | 412.43 | 353.61 | NA | NA | NA | |
| Accounts Payable Current | 10.00 | 6.00 | 7.00 | 6.00 | 10.69 | 7.21 | 6.81 | 9.49 | 7.73 | 5.47 | 6.03 | 7.83 | 6.41 | 4.25 | 4.06 | 5.84 | 6.20 | 6.02 | 2.88 | 6.24 | 4.57 | 5.37 | 6.55 | 7.85 | 10.62 | 5.32 | 4.12 | 5.52 | 6.45 | 3.07 | 3.13 | 4.54 | 4.19 | 4.03 | 3.55 | 5.21 | 5.38 | 2.61 | 2.38 | 3.06 | 4.67 | 3.25 | 1.82 | 2.59 | 2.68 | 3.31 | 2.60 | 2.20 | 3.66 | 3.09 | 2.87 | 3.44 | 5.08 | 2.66 | 2.42 | 2.63 | 3.31 | NA | NA | NA | |
| Taxes Payable Current | NA | 8.00 | 5.00 | 15.00 | 3.00 | 0.43 | NA | 13.81 | 6.95 | 0.46 | NA | 3.78 | NA | NA | NA | NA | NA | 6.29 | 28.54 | 4.72 | 0.00 | NA | NA | NA | NA | 0.06 | 6.98 | NA | 0.00 | NA | NA | 8.67 | 0.00 | 0.00 | 0.00 | 13.53 | 2.97 | 4.98 | 1.65 | 0.28 | 4.03 | NA | NA | NA | 0.00 | 0.06 | 0.04 | 4.77 | 4.05 | NA | NA | NA | 0.00 | NA | NA | 0.80 | 0.00 | NA | NA | NA | |
| Accrued Liabilities Current | 117.00 | 77.00 | 72.00 | 84.00 | 128.81 | 64.88 | 68.52 | 79.79 | 80.12 | 65.05 | 83.60 | 86.63 | 69.30 | 70.82 | 62.96 | 61.10 | 60.78 | 46.40 | 60.74 | 51.73 | 58.71 | 42.19 | 39.76 | 49.24 | 28.89 | 24.60 | 24.09 | 27.70 | 27.74 | 20.86 | 22.66 | 25.55 | 22.44 | 23.17 | 24.82 | 30.69 | 20.25 | 23.14 | 24.80 | 25.35 | 22.44 | 23.01 | 19.46 | 25.68 | 14.96 | 15.56 | 14.41 | 15.35 | 12.48 | 13.97 | 14.01 | 14.09 | 13.81 | 19.78 | 15.49 | 17.66 | 14.26 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Noncurrent | 570.00 | 575.00 | 570.00 | 580.00 | 589.75 | 591.99 | 599.06 | 603.58 | 604.62 | 599.75 | 611.17 | 619.52 | 626.29 | 632.87 | 638.13 | 651.09 | 635.22 | 641.57 | 632.53 | 637.26 | 521.87 | 489.92 | 412.26 | 381.39 | 341.81 | 287.50 | 278.42 | 279.01 | 270.89 | 266.09 | 258.81 | 251.19 | 245.69 | 240.44 | 240.08 | 234.73 | 124.75 | 112.09 | 98.94 | 95.78 | 96.12 | 76.81 | 77.26 | 77.18 | 76.60 | 75.05 | 75.05 | 73.86 | 73.54 | 74.23 | 75.08 | 71.71 | 70.83 | 67.77 | 70.13 | 67.95 | 65.84 | NA | NA | NA | |
| Long Term Debt Noncurrent | 369.00 | 369.00 | 369.00 | 369.00 | 369.40 | 369.40 | 369.40 | 369.40 | 369.40 | 369.40 | 369.40 | 369.40 | 369.40 | 369.40 | 369.40 | 369.40 | 369.40 | 369.40 | 369.40 | 369.40 | 269.40 | 239.40 | 169.40 | 144.40 | 144.40 | 104.40 | 104.40 | 104.40 | 104.40 | 104.40 | 104.40 | 104.40 | 104.40 | 104.40 | 104.40 | 104.40 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 66.00 | 66.00 | 55.00 | 56.00 | 57.49 | 51.98 | 50.09 | 51.62 | 55.59 | 55.69 | 58.92 | 62.12 | 64.19 | 65.98 | 69.74 | 71.72 | 64.29 | 64.44 | 60.81 | 61.62 | 58.86 | 60.13 | 54.62 | 50.37 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 97.00 | 125.00 | 142.00 | 140.00 | 93.62 | 83.12 | 130.52 | 133.43 | 81.28 | 60.50 | 35.13 | 33.96 | -1.77 | 97.01 | 87.26 | 73.64 | 44.13 | 40.64 | 44.64 | -3.31 | 4.08 | 40.99 | 134.89 | 119.19 | 77.68 | 151.92 | 117.86 | 102.83 | 66.32 | 101.94 | 83.70 | 86.39 | 60.52 | 69.58 | 64.87 | 55.35 | 172.46 | 175.94 | 191.35 | 213.10 | 204.10 | 248.01 | 247.37 | 247.32 | 253.27 | 248.74 | 241.48 | 239.39 | 240.91 | 260.25 | 252.53 | 256.48 | 245.21 | 238.45 | 251.09 | 248.27 | 240.40 | NA | NA | NA | |
| Common Stock Value | 1.00 | 1.00 | 1.00 | 1.00 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 222.00 | 208.00 | 191.00 | 172.00 | 185.03 | 173.31 | 157.53 | 142.00 | 151.14 | 139.37 | 125.62 | 110.05 | 109.18 | 104.59 | 94.40 | 81.33 | 95.53 | 74.60 | 54.78 | 46.33 | 48.14 | 46.40 | 41.01 | 33.83 | 36.75 | 32.05 | 27.36 | 22.65 | 25.34 | 20.44 | 15.46 | 11.82 | 9.24 | 7.05 | 4.43 | 2.06 | 144.70 | 143.95 | 142.68 | 140.96 | 137.77 | 136.97 | 136.50 | 135.84 | 135.65 | 134.78 | 134.35 | 133.90 | 133.21 | 136.69 | 136.76 | 136.67 | 135.87 | 136.11 | 136.19 | 136.22 | 135.61 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 738.00 | 769.00 | 788.00 | 793.00 | 738.55 | 740.25 | 717.23 | 726.09 | 655.19 | 636.62 | 618.76 | 604.98 | 553.59 | 637.86 | 627.94 | 620.15 | 575.03 | 586.12 | 581.61 | 545.29 | 499.47 | 490.95 | 477.15 | 460.90 | 397.95 | 381.50 | 353.71 | 337.53 | 296.80 | 329.18 | 316.23 | 308.52 | 278.16 | 273.92 | 265.18 | 260.81 | 232.77 | 231.72 | 225.18 | 223.42 | 214.48 | 261.80 | 258.22 | 261.18 | 255.97 | 255.03 | 249.29 | 250.15 | 241.32 | 261.96 | 254.87 | 253.63 | 243.65 | 236.68 | 236.50 | 233.74 | 228.92 | NA | NA | NA | |
| Treasury Stock Value | 864.00 | 853.00 | 838.00 | 826.00 | 830.52 | 830.99 | 744.79 | 735.22 | 725.53 | 716.05 | 709.81 | 681.62 | 665.09 | 645.99 | 635.63 | 628.39 | 626.98 | 620.64 | 592.31 | 595.49 | 544.10 | 496.92 | 383.83 | 376.10 | 357.57 | 262.19 | 263.76 | 257.90 | 256.36 | 247.96 | 248.27 | 234.22 | 227.15 | 211.66 | 205.02 | 207.80 | 205.32 | 200.04 | 176.82 | 151.60 | 148.47 | 151.09 | 147.71 | 150.04 | 138.69 | 141.40 | 142.47 | 145.00 | 133.95 | 138.78 | 139.47 | 134.20 | 134.65 | 134.70 | 121.96 | 122.03 | 124.46 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 14.00 | 17.00 | 20.00 | 10.00 | 11.32 | 15.21 | 15.36 | 11.11 | 11.26 | 13.34 | 15.63 | 9.85 | 4.66 | 10.36 | 13.78 | 11.82 | 22.04 | 20.86 | 10.69 | 6.55 | 3.18 | 6.52 | 8.26 | 6.04 | 5.77 | 5.77 | 5.75 | 3.13 | 7.96 | 6.58 | 5.30 | 4.50 | 4.12 | 4.19 | 4.76 | 3.58 | 3.17 | 3.71 | 4.04 | 2.42 | 2.71 | 2.70 | 3.25 | 2.40 | 2.75 | 2.75 | 3.29 | 2.31 | 2.43 | 2.43 | 2.80 | 2.15 | 2.15 | 2.11 | 2.56 | 1.79 | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 619.00 | -150.00 | 20.00 | 31.00 | 58.22 | 209.91 | -108.99 | 39.35 | 225.66 | 99.25 | -36.06 | 58.85 | 205.31 | 47.85 | 5.02 | 1.97 | 239.78 | -8.29 | 91.07 | 23.79 | 158.08 | -25.35 | -45.27 | 117.70 | 114.15 | 53.04 | -6.28 | 23.57 | 134.03 | 57.35 | -30.61 | 43.66 | 97.87 | -25.87 | -34.54 | 95.21 | 90.76 | 45.80 | -33.53 | -37.95 | 142.69 | 28.39 | -38.27 | 8.89 | 69.04 | -13.24 | -38.61 | 17.47 | 65.76 | 27.78 | -36.00 | 33.26 | 60.68 | -41.08 | -4.78 | 59.09 | 31.19 | 57.86 | -18.64 | 8.43 | |
| Net Cash Provided By Used In Investing Activities | -13.00 | -14.00 | -6.00 | -5.00 | -19.45 | 14.01 | -7.35 | -8.95 | -12.27 | -11.21 | -2.76 | -5.89 | -8.60 | -1.19 | -9.15 | -12.08 | -30.19 | -31.64 | -36.48 | -0.31 | 5.87 | -18.39 | -18.92 | 1.71 | -36.82 | -38.01 | -12.74 | -6.57 | -6.58 | -5.76 | -9.34 | -11.57 | -12.70 | -8.62 | -7.77 | 3.08 | -7.88 | 19.75 | 3.44 | -2.94 | 8.90 | -7.40 | -1.26 | -3.45 | -1.67 | 2.12 | -5.73 | -37.75 | 27.52 | 1.29 | -5.72 | -5.23 | -11.66 | -35.03 | -1.49 | -13.51 | -3.21 | -11.79 | -21.94 | -21.65 | |
| Net Cash Provided By Used In Financing Activities | -10.00 | -36.00 | -44.00 | -83.00 | 39.74 | -109.77 | -38.14 | -46.85 | -17.73 | -31.78 | -47.75 | -43.89 | -112.92 | -27.82 | -24.94 | -42.40 | -22.15 | -43.38 | -13.66 | 25.60 | -30.12 | -123.00 | -5.57 | 40.34 | -144.27 | 71.70 | -15.29 | -16.62 | -59.12 | -7.55 | -22.01 | -14.27 | -22.69 | -13.54 | -4.96 | -48.97 | -14.43 | -32.20 | -30.77 | -6.97 | -54.60 | -10.43 | -5.10 | -17.68 | -3.46 | -5.54 | -4.59 | -16.83 | -30.96 | -7.43 | -12.24 | -4.69 | -7.72 | -19.17 | -6.34 | -2.60 | -1.08 | -7.53 | -2.51 | -1.40 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 619.00 | -150.00 | 20.00 | 31.00 | 58.22 | 209.91 | -108.99 | 39.35 | 225.66 | 99.25 | -36.06 | 58.85 | 205.31 | 47.85 | 5.02 | 1.97 | 239.78 | -8.29 | 91.07 | 23.79 | 158.08 | -25.35 | -45.27 | 117.70 | 114.15 | 53.04 | -6.28 | 23.57 | 134.03 | 57.35 | -30.61 | 43.66 | 97.87 | -25.87 | -34.54 | 95.21 | 90.76 | 45.80 | -33.53 | -37.95 | 142.69 | 28.39 | -38.27 | 8.89 | 69.04 | -13.24 | -38.61 | 17.47 | 65.76 | 27.78 | -36.00 | 33.26 | 60.68 | -41.08 | -4.78 | 59.09 | 31.19 | 57.86 | -18.64 | 8.43 | |
| Net Income Loss | -9.00 | 3.00 | 18.00 | 79.00 | 19.56 | 44.33 | 12.89 | 94.59 | 38.20 | 37.67 | 33.60 | 69.88 | 9.71 | 27.30 | 25.15 | 61.92 | 4.29 | 20.01 | 51.85 | 62.09 | 20.39 | 25.86 | 28.56 | 76.29 | 24.66 | 36.21 | 24.56 | 49.99 | 15.55 | 19.20 | 14.02 | 35.63 | 9.52 | 14.06 | 9.71 | 32.69 | 6.34 | 11.95 | 7.31 | 13.79 | 8.16 | 8.38 | 1.89 | 9.56 | 5.29 | 10.08 | 3.49 | 13.17 | 9.45 | 11.45 | 5.62 | 13.88 | 10.84 | 4.10 | 6.74 | 8.79 | 7.79 | 7.23 | 5.12 | 2.30 | |
| Depreciation Depletion And Amortization | 11.00 | 11.00 | 11.00 | 11.00 | 10.80 | 10.90 | 11.00 | 10.00 | 10.29 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 5.56 | 5.29 | 5.28 | 5.26 | 5.34 | 5.32 | 5.24 | 5.13 | 4.85 | 4.68 | 4.44 | 4.21 | 3.88 | 3.79 | 3.60 | 3.95 | 3.68 | 3.70 | 3.74 | 3.83 | |
| Increase Decrease In Accounts Receivable | 64.00 | 25.00 | 16.00 | 30.00 | 37.18 | 51.63 | -2.25 | -15.45 | 64.06 | -127.16 | 15.63 | 156.92 | -66.20 | -16.80 | 35.06 | 168.50 | -135.97 | 54.78 | -46.81 | 54.97 | -18.11 | 59.76 | 2.84 | 20.67 | 0.62 | 48.25 | 15.21 | 2.57 | 31.69 | 40.72 | -2.57 | -6.15 | 28.88 | -3.60 | 9.64 | 34.70 | -72.76 | 7.79 | 5.85 | 84.66 | -69.70 | 21.92 | 0.50 | 12.39 | -8.95 | 18.56 | -0.80 | 10.81 | -12.72 | 26.68 | 0.47 | 5.03 | 8.60 | 27.25 | -20.97 | 13.96 | -9.79 | -25.79 | 5.06 | 49.39 | |
| Deferred Income Tax Expense Benefit | -15.00 | -4.00 | -9.00 | 14.00 | -10.28 | 0.77 | -12.03 | 16.73 | -14.79 | -9.92 | 4.06 | 10.01 | -3.24 | -1.21 | -13.79 | 22.95 | -12.40 | 2.09 | -7.89 | 12.56 | -3.80 | 0.40 | -0.41 | 8.67 | -3.94 | -0.34 | -7.37 | 7.12 | 3.92 | -2.65 | 4.74 | 3.73 | -4.25 | -2.21 | 4.44 | 4.98 | -6.83 | -2.65 | -10.84 | 5.59 | -6.03 | -0.48 | -1.61 | 6.39 | -5.44 | 0.87 | -0.97 | 3.25 | -8.00 | 1.26 | -4.34 | 5.34 | 0.05 | -1.48 | -0.63 | 2.01 | -0.51 | -2.88 | 2.02 | 2.56 | |
| Share Based Compensation | 14.00 | 17.00 | 20.00 | 10.00 | 11.32 | 15.68 | 15.00 | 11.00 | 11.26 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 2.42 | 2.71 | 2.70 | 3.25 | 2.40 | 2.75 | 2.75 | 3.29 | 2.31 | 2.43 | 2.43 | 2.80 | 2.15 | 2.15 | 2.11 | 2.56 | 1.79 | 1.98 | 1.97 | 2.41 | 1.77 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -13.00 | -14.00 | -6.00 | -5.00 | -19.45 | 14.01 | -7.35 | -8.95 | -12.27 | -11.21 | -2.76 | -5.89 | -8.60 | -1.19 | -9.15 | -12.08 | -30.19 | -31.64 | -36.48 | -0.31 | 5.87 | -18.39 | -18.92 | 1.71 | -36.82 | -38.01 | -12.74 | -6.57 | -6.58 | -5.76 | -9.34 | -11.57 | -12.70 | -8.62 | -7.77 | 3.08 | -7.88 | 19.75 | 3.44 | -2.94 | 8.90 | -7.40 | -1.26 | -3.45 | -1.67 | 2.12 | -5.73 | -37.75 | 27.52 | 1.29 | -5.72 | -5.23 | -11.66 | -35.03 | -1.49 | -13.51 | -3.21 | -11.79 | -21.94 | -21.65 | |
| Payments To Acquire Property Plant And Equipment | 13.00 | 14.00 | 6.00 | 5.00 | 17.59 | 8.51 | 7.17 | 6.85 | 13.88 | 7.41 | 4.36 | 4.69 | 9.30 | 2.90 | 8.64 | 12.07 | 29.39 | 29.30 | 23.84 | 15.62 | 20.34 | 18.76 | 11.60 | 5.61 | 13.81 | 7.49 | 7.44 | 6.58 | 6.82 | 5.72 | 9.23 | 11.57 | 12.69 | 8.65 | 7.77 | 4.88 | 7.80 | 4.19 | 3.43 | 2.42 | 8.09 | 4.40 | 4.25 | 2.38 | 2.28 | 2.64 | 3.80 | 2.84 | 5.63 | 3.67 | 4.90 | 3.44 | 8.04 | 15.00 | 5.08 | 3.33 | 2.42 | 1.92 | 1.62 | 0.81 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -10.00 | -36.00 | -44.00 | -83.00 | 39.74 | -109.77 | -38.14 | -46.85 | -17.73 | -31.78 | -47.75 | -43.89 | -112.92 | -27.82 | -24.94 | -42.40 | -22.15 | -43.38 | -13.66 | 25.60 | -30.12 | -123.00 | -5.57 | 40.34 | -144.27 | 71.70 | -15.29 | -16.62 | -59.12 | -7.55 | -22.01 | -14.27 | -22.69 | -13.54 | -4.96 | -48.97 | -14.43 | -32.20 | -30.77 | -6.97 | -54.60 | -10.43 | -5.10 | -17.68 | -3.46 | -5.54 | -4.59 | -16.83 | -30.96 | -7.43 | -12.24 | -4.69 | -7.72 | -19.17 | -6.34 | -2.60 | -1.08 | -7.53 | -2.51 | -1.40 | |
| Payments Of Dividends Common Stock | 22.00 | 23.00 | 23.00 | 21.00 | 21.25 | 21.34 | 21.73 | 19.90 | 19.73 | 19.77 | 19.85 | 17.24 | 93.98 | 17.37 | 17.37 | 15.46 | 15.35 | 15.45 | 15.52 | 15.56 | 11.85 | 61.52 | -12.35 | -12.39 | 58.58 | -41.96 | 8.38 | 8.40 | 47.94 | 6.25 | 6.31 | 5.27 | 5.28 | 5.33 | 5.34 | 4.65 | 5.34 | 5.41 | 5.56 | 4.84 | 55.48 | 4.81 | 4.85 | 4.35 | 4.35 | 4.34 | 4.34 | 4.35 | 30.09 | 4.36 | 4.39 | 3.90 | 3.87 | 3.92 | 3.98 | 3.97 | 3.38 | 3.37 | 3.40 | 3.37 | |
| Payments For Repurchase Of Common Stock | 11.00 | 15.00 | 14.00 | 23.00 | 0.05 | 86.47 | 10.00 | 35.00 | 9.87 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 144.26 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | -10.61 | 2.03 | 8.49 | 3.25 | 2.62 | 15.82 | 3.55 | 3.09 | 0.00 | 5.46 | 0.51 | 1.88 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1613.00 | 1561.00 | 1605.00 | 1802.00 | 1580.20 | 1550.89 | 1585.13 | 1769.65 | 1489.71 | 1439.16 | 1432.11 | 1577.84 | 1291.24 | 1209.63 | 1185.37 | 1286.84 | 1056.34 | 1007.82 | 993.37 | 1229.48 | 1075.09 | 1043.39 | 1043.32 | 1153.01 | 966.76 | 925.13 | 922.29 | 1014.37 | 826.49 | 795.51 | 795.55 | 882.66 | 729.07 | 702.54 | 707.33 | 802.41 | 650.01 | 626.29 | 627.84 | 699.48 | 595.87 | 560.30 | 564.62 | 637.00 | 557.13 | 539.87 | 547.27 | 611.84 | 532.44 | 511.95 | 519.26 | 595.18 | 495.11 | 471.82 | 472.90 | 536.38 | 435.53 | 414.15 | 412.42 | 457.66 | |
| Central | 293.00 | 286.00 | 292.00 | 324.00 | 284.53 | 282.25 | 284.92 | 318.79 | 265.54 | 256.15 | 252.04 | 271.31 | 224.81 | 211.31 | 206.08 | 225.70 | NA | 182.25 | 177.02 | 211.30 | NA | 180.60 | 179.44 | 195.75 | NA | 155.18 | 153.03 | 168.07 | NA | 131.98 | 131.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Northeast | 436.00 | 419.00 | 437.00 | 509.00 | 423.43 | 415.32 | 425.85 | 492.29 | 400.41 | 385.54 | 388.68 | 449.93 | 354.92 | 332.59 | 329.02 | 373.63 | NA | 278.71 | 273.54 | 344.09 | NA | 271.84 | 270.48 | 310.94 | NA | 237.08 | 239.28 | 272.36 | NA | 204.32 | 204.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Revenues | 17.00 | 18.00 | 18.00 | 17.00 | 16.78 | 15.68 | 15.54 | 16.57 | 15.07 | 14.57 | 14.29 | 14.79 | 14.96 | 15.14 | 13.91 | 12.91 | NA | 12.48 | 10.74 | 14.43 | NA | 13.14 | 13.15 | 13.37 | NA | 13.36 | 12.82 | 13.27 | NA | 12.68 | 12.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Southeast | 232.00 | 223.00 | 225.00 | 246.00 | 224.85 | 221.93 | 221.33 | 238.61 | 204.10 | 197.13 | 192.78 | 202.20 | 167.72 | 155.56 | 150.81 | 156.26 | NA | 121.44 | 117.01 | 140.68 | NA | 122.99 | 120.15 | 129.91 | NA | 109.55 | 108.26 | 115.19 | NA | 92.65 | 92.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Southwest | 307.00 | 294.00 | 304.00 | 340.00 | 306.99 | 295.14 | 307.38 | 340.41 | 294.01 | 280.30 | 279.94 | 308.84 | 256.93 | 241.47 | 238.37 | 256.98 | NA | 217.53 | 222.73 | 272.13 | NA | 242.20 | 244.46 | 269.83 | NA | 217.95 | 213.92 | 232.87 | NA | 184.57 | 185.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| West | 328.00 | 321.00 | 329.00 | 366.00 | 323.62 | 320.57 | 330.12 | 362.98 | 310.57 | 305.46 | 304.38 | 330.77 | 271.90 | 253.56 | 247.18 | 261.35 | NA | 195.41 | 192.31 | 246.85 | NA | 212.62 | 215.64 | 233.20 | NA | 192.01 | 194.99 | 212.62 | NA | 169.32 | 170.45 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Excluding Assessed Tax | 1613.00 | 1561.00 | 1605.00 | 1802.00 | 1580.20 | 1550.89 | 1585.13 | 1769.65 | 1489.71 | 1439.16 | 1432.11 | 1577.84 | 1291.24 | 1209.63 | 1185.37 | 1286.84 | 1056.34 | 1007.82 | 993.37 | 1229.48 | 1075.09 | 1043.39 | 1043.32 | 1153.01 | 966.76 | 925.13 | 922.29 | 1014.37 | 826.49 | 795.51 | 795.55 | 882.66 | 729.07 | 702.54 | 707.33 | 802.41 | 650.01 | 626.29 | 627.84 | 699.48 | 595.87 | 560.30 | 564.62 | 637.00 | 557.13 | 539.87 | 547.27 | 611.84 | 532.44 | 511.95 | 519.26 | 595.18 | 495.11 | 471.82 | 472.90 | 536.38 | 435.53 | 414.15 | 412.42 | 457.66 | |
| Central | 293.00 | 286.00 | 292.00 | 324.00 | 284.53 | 282.25 | 284.92 | 318.79 | 265.54 | 256.15 | 252.04 | 271.31 | 224.81 | 211.31 | 206.08 | 225.70 | NA | 182.25 | 177.02 | 211.30 | NA | 180.60 | 179.44 | 195.75 | NA | 155.18 | 153.03 | 168.07 | NA | 131.98 | 131.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Northeast | 436.00 | 419.00 | 437.00 | 509.00 | 423.43 | 415.32 | 425.85 | 492.29 | 400.41 | 385.54 | 388.68 | 449.93 | 354.92 | 332.59 | 329.02 | 373.63 | NA | 278.71 | 273.54 | 344.09 | NA | 271.84 | 270.48 | 310.94 | NA | 237.08 | 239.28 | 272.36 | NA | 204.32 | 204.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Revenues | 17.00 | 18.00 | 18.00 | 17.00 | 16.78 | 15.68 | 15.54 | 16.57 | 15.07 | 14.57 | 14.29 | 14.79 | 14.96 | 15.14 | 13.91 | 12.91 | NA | 12.48 | 10.74 | 14.43 | NA | 13.14 | 13.15 | 13.37 | NA | 13.36 | 12.82 | 13.27 | NA | 12.68 | 12.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Southeast | 232.00 | 223.00 | 225.00 | 246.00 | 224.85 | 221.93 | 221.33 | 238.61 | 204.10 | 197.13 | 192.78 | 202.20 | 167.72 | 155.56 | 150.81 | 156.26 | NA | 121.44 | 117.01 | 140.68 | NA | 122.99 | 120.15 | 129.91 | NA | 109.55 | 108.26 | 115.19 | NA | 92.65 | 92.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Southwest | 307.00 | 294.00 | 304.00 | 340.00 | 306.99 | 295.14 | 307.38 | 340.41 | 294.01 | 280.30 | 279.94 | 308.84 | 256.93 | 241.47 | 238.37 | 256.98 | NA | 217.53 | 222.73 | 272.13 | NA | 242.20 | 244.46 | 269.83 | NA | 217.95 | 213.92 | 232.87 | NA | 184.57 | 185.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| West | 328.00 | 321.00 | 329.00 | 366.00 | 323.62 | 320.57 | 330.12 | 362.98 | 310.57 | 305.46 | 304.38 | 330.77 | 271.90 | 253.56 | 247.18 | 261.35 | NA | 195.41 | 192.31 | 246.85 | NA | 212.62 | 215.64 | 233.20 | NA | 192.01 | 194.99 | 212.62 | NA | 169.32 | 170.45 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
