Home Data Calendar Blog

NSIT

Tables

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 0.33 0.33 0.33 0.33 0.33 0.33 0.34 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.36 0.36 0.35 0.35 0.35 0.36 0.36 0.36 0.36 0.36 0.35 0.35 0.35 0.37 0.37 0.37 0.37 0.39 0.40 0.41 0.41 0.41 0.42 0.42 0.42 0.45 0.45 0.45 0.45 0.44 0.44 0.44 0.46 NA 0.46 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 38.57 38.44 NA 37.20 37.04 37.21 NA 36.34 36.82 36.98 NA 36.74 37.13 36.70 35.52 35.35 35.26 35.65 35.76 35.87 36.11 36.10 36.00 35.96 35.81 36.26 36.27 36.20 36.17 36.19 35.96 35.79 36.61 37.39 37.43 37.35 38.33 39.99 41.02 41.27 41.23 41.92 NA 42.58 43.02 45.06 NA 44.87 44.71 44.75 NA 45.42 47.05 47.18 NA 46.87 46.74 NA

Weighted Average Number Of Shares Outstanding Basic 32.56 32.60 NA 32.57 33.10 33.71 NA 34.95 35.08 34.97 NA 34.85 35.10 35.20 35.10 35.08 35.06 35.23 35.26 35.51 35.77 35.61 35.48 35.47 35.48 35.91 35.81 35.79 35.77 35.60 35.48 35.47 36.38 37.08 37.10 37.09 38.07 39.67 40.69 40.97 40.95 41.63 NA 42.33 42.86 44.67 NA 44.51 44.42 44.15 NA 44.89 46.61 46.51 NA 46.27 46.24 NA

Earnings Per Share Basic 2.69 2.06 2.77 1.85 2.43 1.48 2.24 1.64 2.54 1.62 1.78 1.59 1.67 1.23 1.52 1.11 1.32 0.96 1.22 0.76 1.40 1.10 1.33 0.91 1.45 0.91 0.40 0.63 1.13 0.39 0.59 0.61 0.96 0.19 0.50 0.56 0.67 0.28 0.48 0.42 0.67 0.28 0.48 0.35 0.62 0.20 0.47 0.43 0.79 0.39 0.79 0.38 0.76 0.28 0.54 0.31 0.58 0.20

Earnings Per Share Diluted 2.27 1.74 2.42 1.62 2.17 1.34 2.13 1.58 2.42 1.53 1.68 1.51 1.58 1.18 1.50 1.10 1.32 0.95 1.20 0.76 1.38 1.09 1.31 0.89 1.44 0.90 0.39 0.62 1.11 0.38 0.59 0.60 0.96 0.18 0.50 0.56 0.67 0.27 0.48 0.42 0.66 0.28 0.48 0.35 0.62 0.20 0.46 0.43 0.79 0.39 0.78 0.38 0.75 0.28 0.53 0.31 0.58 0.20

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 2161.66 2379.49 2236.01 2266.29 2349.60 2323.95 2502.61 2534.35 2743.38 2650.85 2566.02 2447.52 2229.50 2193.07 2291.32 1936.48 1968.73 2144.05 2297.16 1912.55 1836.02 1685.47 1749.05 1747.73 1836.92 1762.90 1784.08 1757.97 1684.03 1477.54 1467.58 1392.72 1456.23 1168.98 1387.18 1342.19 1424.03 1219.68 1446.13 1237.67 1417.90 1214.53 1395.16 1151.02 1416.55 1181.62 1346.67 1181.41 1529.17 1244.18 1360.35 1238.02 1468.96 1219.90 1339.20 1169.20 1266.91 1034.62

Cost Of Goods And Services Sold 1708.30 1938.56 1799.86 1857.42 1916.41 1932.63 2082.05 2135.10 2305.49 2271.99 2181.17 2082.98 1862.82 1861.59 1948.66 1628.91 1644.35 1818.71 1959.17 1636.35 1560.57 1436.99 1494.88 1512.81 1572.54 1522.90 1551.19 1531.89 1432.65 1269.32 1276.61 1210.91 1247.02 1007.87 1206.33 1159.94 1232.62 1057.87 1263.89 1065.85 1223.30 1050.79 1214.00 982.35 1225.62 1023.49 1166.28 1013.78 1327.89 1073.81 1181.37 1074.50 1264.78 1057.42 1166.60 1014.55 1093.11 889.58

Gross Profit 453.37 440.93 436.15 408.87 433.19 391.31 420.56 399.26 437.89 378.86 384.86 364.55 366.68 331.47 342.65 307.56 324.39 325.34 337.98 276.19 275.45 248.47 254.16 234.91 264.38 240.00 232.88 226.08 251.38 208.23 190.97 181.81 209.22 161.11 180.85 182.25 191.41 161.81 182.24 171.82 194.60 163.75 181.16 168.67 190.93 158.14 180.39 167.62 201.29 170.37 178.98 163.51 204.18 162.48 172.60 154.65 173.81 145.04

Selling General And Administrative Expense 317.23 337.43 298.21 309.79 318.24 310.00 304.77 308.25 306.00 297.64 289.86 279.00 277.09 271.19 257.17 245.16 242.58 268.86 266.97 223.22 199.49 191.06 194.79 184.09 189.46 188.18 184.55 180.39 180.75 177.63 145.07 144.61 150.19 146.12 147.31 148.80 148.00 140.80 143.59 143.13 147.81 142.43 140.80 139.97 143.16 140.99 141.95 136.26 143.60 143.39 136.13 135.07 146.39 139.10 134.01 129.51 127.83 127.71

Operating Income Loss 131.07 99.99 131.86 91.86 118.61 77.46 114.02 90.28 129.56 79.85 93.42 83.15 88.47 67.02 83.04 61.48 74.19 52.86 67.02 44.42 72.12 57.04 58.66 49.95 74.44 50.18 45.54 41.45 69.33 22.95 40.67 36.41 58.12 13.63 30.55 32.64 43.04 20.29 35.17 28.38 46.48 20.98 35.94 26.28 44.60 14.42 36.58 30.66 55.31 25.60 42.23 27.91 54.39 22.86 37.32 24.84 44.66 17.26

Interest Expense NA 12.56 9.36 12.01 9.40 10.35 10.33 11.71 9.38 8.07 10.63 10.33 9.58 9.97 10.43 9.12 10.22 11.83 11.90 8.09 4.60 4.82 5.56 6.13 5.10 6.01 5.36 5.55 4.33 3.93 2.27 2.52 1.99 1.85 1.71 2.06 1.72 1.74 1.47 1.59 1.50 1.46 1.56 1.60 1.56 1.62 1.35 1.70 1.49 1.56 1.72 1.75 1.64 1.81 1.72 1.90 1.69 2.37

Income Tax Expense Benefit 29.91 21.16 31.57 19.80 28.78 16.39 25.70 19.46 30.68 17.99 20.81 18.93 19.98 13.50 18.53 12.16 16.49 8.64 12.63 10.13 17.44 12.11 7.67 11.06 17.98 11.52 26.11 13.03 24.38 4.91 17.79 11.64 21.07 4.26 9.58 11.22 15.71 6.82 15.05 9.00 17.16 7.47 13.46 9.13 17.41 3.50 14.01 9.35 18.94 9.61 6.50 8.45 18.10 8.41 10.77 8.19 15.42 5.30

Profit Loss 87.44 67.03 90.61 60.25 80.48 49.97 77.48 57.32 89.18 56.63 62.13 55.48 58.56 43.17 53.39 38.91 46.38 33.96 42.95 27.13 50.00 39.33 47.04 32.41 51.22 33.00 14.17 22.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 87.44 67.03 90.61 60.25 80.48 49.97 77.48 57.32 89.18 56.63 62.13 55.48 58.56 43.17 53.39 38.91 46.38 33.96 42.95 27.13 50.00 39.33 47.04 32.15 51.48 32.74 14.17 22.41 40.26 13.85 21.10 21.64 35.07 6.89 18.58 20.82 25.50 10.95 19.48 17.40 27.25 11.55 20.41 15.03 26.51 9.08 20.77 19.35 35.25 17.39 34.65 17.17 35.35 13.07 24.97 14.43 26.91 9.16

Comprehensive Income Net Of Tax 84.02 54.94 108.33 47.92 87.67 54.58 95.08 26.74 68.58 58.50 56.72 43.81 64.09 43.09 73.82 51.40 54.00 16.13 53.72 18.23 49.71 41.24 39.43 32.81 36.46 37.34 14.64 37.52 49.23 21.13 6.71 21.80 25.81 14.31 14.30 7.76 33.01 -5.93 4.19 0.95 31.80 11.48 19.00 24.74 20.80 0.76 21.90 25.41 28.59 23.63 32.31 4.54 37.31 21.09 NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 7352.81 6567.24 6286.35 5078.22 5542.33 4960.53 5112.58 4997.71 5604.32 4849.79 4689.08 4435.38 4667.05 4254.61 4310.73 3827.31 4341.48 4057.02 4178.18 3982.36 3286.00 2756.47 2775.95 2510.52 3092.73 2572.41 2685.65 2579.29 2918.47 2390.70 2219.30 1916.80 2186.54 1749.17 2014.02 1716.60 2152.59 1717.44 1948.12 1655.61 1976.58 1758.72 1867.72 1619.70 1967.23 1721.10 2001.50 1591.85 2002.36 1750.70 1857.61 1500.57 1888.25 NA 1803.28 NA NA NA

Liabilities 5505.27 4811.75 4550.62 3452.17 3973.38 3386.93 3474.51 3376.92 3991.23 3310.60 3179.85 2986.46 3265.22 2871.44 2968.30 2564.42 3134.12 2906.45 3017.86 2879.72 2206.41 1730.25 1788.96 1567.51 2186.24 1691.81 1842.18 1752.54 2132.47 1657.24 1505.86 1212.78 1505.79 1061.68 1328.28 1047.31 1487.22 1039.89 1226.89 919.49 1243.56 1056.59 1150.80 915.34 1288.91 1022.06 1296.21 910.21 1349.70 1128.64 1260.78 938.31 1296.44 NA 1258.31 NA NA NA

Liabilities And Stockholders Equity 7352.81 6567.24 6286.35 5078.22 5542.33 4960.53 5112.58 4997.71 5604.32 4849.79 4689.08 4435.38 4667.05 4254.61 4310.73 3827.31 4341.48 4057.02 4178.18 3982.36 3286.00 2756.47 2775.95 2510.52 3092.73 2572.41 2685.65 2579.29 2918.47 2390.70 2219.30 1916.80 2186.54 1749.17 2014.02 1716.60 2152.59 1717.44 1948.12 1655.61 1976.58 1758.72 1867.72 1619.70 1967.23 1721.10 2001.50 1591.85 2002.36 1750.70 1857.61 1500.57 1888.25 NA 1803.28 NA NA NA

Stockholders Equity 1847.55 1755.49 1735.73 1626.05 1568.95 1573.60 1638.07 1620.79 1613.10 1539.19 1509.23 1448.92 1401.83 1383.17 1342.43 1262.89 1207.36 1150.57 1160.32 1102.64 1079.58 1026.22 986.99 943.01 906.49 880.60 843.47 826.75 786.00 733.46 713.44 704.02 680.75 687.48 685.74 669.28 665.38 677.54 721.23 736.12 733.01 702.13 716.92 704.36 678.33 699.04 705.29 681.64 652.66 622.07 596.83 562.26 591.81 NA 544.97 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 4899.48 4441.35 4331.30 3710.25 4339.77 3745.82 3900.67 3784.66 4401.00 3768.24 3568.31 3322.99 3555.23 3153.69 3176.45 2726.41 3264.49 2966.16 3048.03 2802.13 2687.43 2152.99 2338.58 2068.68 2710.22 2166.35 2304.34 2162.31 2501.06 1960.47 1983.61 1666.85 1938.19 1491.83 1751.66 1502.50 1934.83 1494.93 1717.87 1416.88 1731.24 1500.51 1594.66 1339.09 1679.14 1424.09 1701.55 1284.89 1687.61 1431.11 1535.68 1206.00 1582.30 NA 1489.70 NA NA NA

Cash And Cash Equivalents At Carrying Value 256.31 379.11 268.73 244.32 195.95 175.73 163.64 136.65 137.53 114.76 103.84 107.35 107.81 138.75 128.31 75.24 153.87 62.66 114.67 140.55 112.08 124.83 142.66 111.06 248.12 100.24 105.83 236.41 194.78 183.71 202.88 175.69 175.15 173.91 187.98 148.13 175.51 186.13 164.52 127.10 149.93 180.86 126.82 135.03 142.16 152.33 152.12 140.68 129.01 132.61 128.34 98.68 115.20 140.59 123.76 93.76 98.14 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 258.35 381.14 270.79 NA 197.98 177.77 165.72 NA NA NA 105.98 NA NA NA 130.58 NA NA NA 116.30 142.16 113.70 126.47 144.29 112.64 249.71 101.85 107.44 239.66 197.96 186.88 205.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 4143.40 3573.25 3568.29 3072.10 3666.08 3087.11 3272.37 3047.74 3610.45 3025.70 2936.73 2754.15 3045.32 2583.72 2685.45 2267.72 2677.56 2464.38 2511.38 2320.68 2284.92 1723.82 1931.74 1682.01 2161.08 1751.32 1814.56 1483.23 1821.69 1387.50 1436.74 1162.42 1476.18 1050.87 1315.09 1106.23 1459.28 1039.31 1309.21 1037.17 1325.87 1074.46 1257.91 992.73 1318.97 1081.98 1371.36 956.05 1354.95 1092.85 1208.28 910.13 1256.01 NA 1135.95 NA NA NA

Inventory Net 145.46 169.46 184.60 184.20 248.19 265.57 265.15 367.91 377.06 383.40 328.10 269.47 214.38 253.30 185.65 158.40 212.98 236.41 190.83 219.93 179.58 187.15 148.50 171.20 174.10 194.74 194.53 235.31 210.50 164.56 148.20 175.19 145.93 NA 119.82 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Current 265.14 218.88 189.16 209.63 229.56 217.41 199.51 232.35 275.97 244.38 199.64 192.02 187.71 177.93 177.04 225.05 220.08 202.71 231.15 120.97 110.85 117.20 115.68 103.78 122.40 119.40 152.47 151.03 212.23 148.74 127.16 101.23 89.32 85.15 77.01 58.36 71.64 72.06 62.92 67.97 68.12 63.93 57.53 50.03 50.39 46.32 29.54 33.45 28.54 25.38 23.14 28.10 32.15 NA 49.29 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross NA NA 429.65 NA NA NA 419.24 NA NA NA 410.05 NA NA NA 402.08 NA NA NA 367.24 NA NA NA 404.65 NA NA NA 410.33 NA NA NA 379.04 NA NA NA 379.92 NA NA NA 373.57 NA NA NA 383.23 NA NA NA 370.20 NA NA NA 348.80 NA NA NA 325.21 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 220.60 219.11 219.59 222.29 218.30 215.42 214.98 213.56 223.22 231.33 233.79 247.60 257.40 254.75 256.06 250.21 241.83 238.77 236.33 255.92 252.69 273.38 331.70 331.61 328.15 325.61 335.08 330.19 322.89 303.06 308.13 308.96 302.49 298.29 291.64 286.93 282.48 274.11 269.39 267.21 262.20 257.68 250.41 243.05 232.46 225.65 226.68 223.29 218.01 215.17 208.10 203.34 198.09 NA 183.81 NA NA NA

Amortization Of Intangible Assets 17.36 14.93 10.99 8.65 8.29 8.31 8.08 8.99 7.90 7.92 7.95 7.99 8.07 8.04 7.98 9.43 10.01 10.11 10.08 5.95 3.82 3.82 4.34 4.18 3.60 3.61 4.17 4.21 4.21 4.22 1.32 2.81 3.26 3.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net NA NA 210.06 205.51 201.65 200.97 204.26 201.27 199.62 189.72 176.26 152.07 149.98 148.53 146.02 127.58 127.49 128.69 130.91 170.00 73.77 74.04 72.95 74.10 74.69 75.58 75.25 77.53 77.49 79.31 70.91 76.61 80.74 85.97 88.28 92.86 96.36 98.95 104.18 110.97 117.39 127.89 132.82 135.31 136.99 139.85 143.51 143.71 143.07 142.92 140.71 137.37 138.94 NA 141.40 NA NA NA

Goodwill 872.78 680.88 684.35 559.37 494.98 493.72 493.03 493.62 495.46 429.21 428.35 428.64 430.85 429.76 429.37 425.80 415.90 413.67 415.15 358.38 166.39 166.07 166.84 167.06 130.84 131.40 131.43 131.55 127.23 128.16 62.65 62.94 55.69 56.20 56.20 26.26 26.26 26.26 26.26 26.26 26.26 26.26 26.26 26.26 26.26 26.26 26.26 26.26 26.26 26.26 26.26 16.47 16.47 NA 16.47 NA NA NA

Finite Lived Intangible Assets Net 460.81 354.15 369.69 219.96 189.38 196.88 205.00 211.81 224.93 207.12 214.79 223.50 232.49 239.83 246.91 253.08 261.25 271.53 278.58 350.34 104.86 108.86 112.18 116.61 93.30 97.16 100.78 105.14 107.01 111.24 20.71 22.53 20.51 23.79 26.98 15.07 17.86 20.43 23.57 26.70 30.12 33.00 35.77 38.62 41.07 44.07 47.41 50.39 53.30 57.27 59.02 60.11 64.48 NA 69.08 NA NA NA

Other Assets Noncurrent 140.39 141.84 145.51 383.13 316.55 323.14 309.62 306.36 283.32 255.49 301.37 308.18 298.51 282.79 311.98 294.44 272.35 276.97 305.51 298.48 246.92 247.16 77.43 70.22 68.74 85.90 56.78 62.58 65.26 62.01 29.09 28.84 30.20 28.45 27.91 22.76 19.33 18.44 17.63 16.22 12.69 13.13 19.56 21.79 23.23 24.42 18.77 21.56 25.10 24.34 25.18 15.35 15.11 NA 12.84 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 4011.42 3498.97 3373.38 2735.32 3313.23 2884.20 2866.41 2273.04 2968.91 2677.69 2515.26 2145.76 2483.65 2175.07 2227.46 1964.00 2430.96 1896.60 1883.53 1751.97 1948.96 1409.25 1536.66 1256.75 1981.81 1373.34 1499.97 1172.91 1797.45 1238.87 1438.66 937.55 1386.69 889.09 1208.12 933.76 1410.52 919.54 1138.93 842.05 1191.88 942.65 1051.81 789.93 1199.39 923.17 1182.12 763.11 1194.54 953.53 1109.16 756.38 1126.42 NA 1137.52 NA NA NA

Accrued Liabilities Current 487.56 517.71 538.35 394.87 408.64 415.52 433.79 414.82 429.39 390.70 423.49 379.30 391.56 405.00 408.12 319.40 371.40 358.18 352.20 254.68 190.47 183.68 190.73 180.10 199.07 175.15 175.86 151.21 174.38 157.05 151.90 140.69 148.67 122.31 144.63 122.05 138.34 116.75 144.56 115.29 151.18 139.02 156.49 117.76 149.86 142.09 158.62 127.60 174.50 142.28 178.75 141.09 184.67 NA 187.46 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Debt And Capital Lease Obligations 995.07 881.57 940.52 672.98 685.07 515.55 637.90 784.32 1064.65 717.92 361.61 527.54 483.90 417.23 438.69 296.14 437.46 751.25 859.36 836.86 47.35 114.39 196.92 268.69 161.81 261.93 313.17 549.73 300.86 375.76 40.73 243.91 87.33 142.38 90.53 86.59 52.69 96.75 63.30 54.51 27.56 91.61 67.17 88.72 53.09 61.34 80.60 112.86 121.11 139.87 116.62 NA NA NA 92.62 NA NA NA

Long Term Debt And Capital Lease Obligations 663.08 550.01 592.52 323.92 337.95 168.88 291.67 783.72 718.71 373.02 361.57 527.50 483.25 416.40 437.58 294.72 435.95 749.55 857.67 835.71 45.93 113.23 195.53 251.33 144.89 245.57 296.58 534.38 286.22 360.62 40.25 243.37 86.05 141.17 89.00 85.06 51.29 95.35 62.53 53.59 27.19 91.25 66.95 88.50 53.00 61.00 80.00 112.00 120.09 138.84 115.60 156.36 142.11 NA 91.62 NA NA NA

Deferred Income Tax Liabilities Net 52.36 23.31 27.59 33.44 32.19 28.73 32.84 36.72 39.48 36.63 47.07 37.14 35.27 33.96 33.21 40.57 43.88 NA 44.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 170.12 173.24 203.34 359.49 290.00 305.13 283.59 283.44 264.12 223.26 255.95 276.06 263.05 246.00 270.05 265.12 223.33 215.82 232.03 233.37 211.00 207.16 56.09 59.00 58.95 72.22 44.91 44.34 48.09 47.01 26.04 30.82 32.90 31.22 30.91 27.91 24.71 24.20 24.49 22.88 23.77 22.65 31.60 35.73 34.99 35.90 31.78 34.44 34.22 35.17 34.83 23.75 23.23 NA 24.17 NA NA NA

Operating Lease Liability Noncurrent NA NA 71.03 NA NA NA 63.32 NA NA NA 58.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 1847.55 1755.49 1735.73 1626.05 1568.95 1573.60 1638.07 1620.79 1613.10 1539.19 1509.23 1448.92 1401.83 1383.17 1342.43 1262.89 1207.36 1150.57 1160.32 1102.64 1079.58 1026.22 986.99 943.01 906.49 880.60 843.47 826.75 786.00 733.46 713.44 704.02 680.75 687.48 685.74 669.28 665.38 677.54 721.23 736.12 733.01 702.13 716.92 704.36 678.33 699.04 705.29 681.64 652.66 622.07 596.83 562.26 591.81 NA 544.97 NA NA NA

Common Stock Value 0.33 0.33 0.33 0.33 0.33 0.33 0.34 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.36 0.36 0.35 0.35 0.35 0.36 0.36 0.36 0.36 0.36 0.35 0.35 0.35 0.37 0.37 0.37 0.37 0.39 0.40 0.41 0.41 0.41 0.42 0.42 0.42 0.45 0.45 0.45 0.45 0.44 0.44 0.44 0.46 NA 0.46 NA NA NA

Additional Paid In Capital Common Stock 334.57 326.54 328.61 327.25 318.08 317.28 327.87 330.73 327.28 321.96 368.28 364.70 361.41 361.94 364.29 358.57 354.43 351.65 357.03 353.07 325.26 321.61 323.62 319.06 315.62 315.49 317.15 315.08 311.85 308.53 309.65 306.93 304.45 313.27 316.69 314.53 314.13 325.64 337.17 342.77 340.62 339.57 348.70 350.30 349.00 366.28 369.30 367.55 363.98 361.97 360.37 358.11 372.79 NA 377.28 NA NA NA

Retained Earnings Accumulated Deficit 1569.77 1482.33 1448.41 1357.80 1297.56 1310.18 1368.66 1366.12 1331.29 1242.11 1167.69 1105.56 1050.07 1036.41 993.25 939.86 900.95 854.57 841.10 798.15 793.99 743.99 704.66 657.62 625.21 584.42 550.22 536.05 513.64 473.38 459.54 438.44 417.81 406.46 408.72 390.14 373.58 381.73 396.99 390.97 373.57 348.28 353.85 338.30 323.27 320.97 315.89 295.12 275.77 240.52 223.12 188.47 190.69 NA 149.35 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 8.86 8.04 2.74 9.55 9.77 6.90 6.19 6.09 5.43 5.01 4.25 4.58 4.66 4.72 5.97 4.51 2.83 4.41 4.12 4.10 3.68 4.12 4.59 3.72 3.86 3.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 45.78 247.18 205.79 225.78 27.80 160.16 303.99 236.11 -157.76 -284.24 281.50 -122.97 -37.52 42.71 -106.51 -35.44 404.40 93.13 -40.72 -13.94 60.62 121.91 45.41 -103.71 200.21 150.75 16.49 -224.29 NA NA NA NA NA NA NA NA NA NA NA NA NA 66.03 9.49 -21.17 71.47 16.28 37.35 18.93 31.61 -20.44 105.66 13.48 -87.04 83.63 60.67 -91.53 NA NA

Net Cash Provided By Used In Investing Activities -272.57 -6.48 -408.77 -98.74 11.42 -9.11 -11.64 -12.05 -88.41 -25.75 -22.28 -9.16 -8.99 19.36 22.58 -6.19 -7.11 0.43 -52.16 -667.26 -7.83 -6.11 -4.21 -76.86 -5.60 -5.04 -3.32 -10.15 NA NA NA NA NA NA NA NA NA NA NA NA NA -2.02 -4.88 -3.62 -4.86 -5.67 -7.70 -6.51 -8.12 -11.65 -23.98 -6.49 -5.35 -5.04 -5.34 -4.32 NA NA

Net Cash Provided By Used In Financing Activities 104.64 -125.27 218.92 -74.57 -20.41 -140.65 -263.50 -220.91 278.46 319.95 -260.48 134.57 13.79 -49.27 127.30 -38.51 -308.81 -141.77 63.15 713.44 -66.36 -132.64 -6.92 40.41 -39.28 -153.23 -141.84 268.25 NA NA NA NA NA NA NA NA NA NA NA NA NA -10.75 -11.15 14.57 -72.19 -6.93 -19.09 -3.69 -24.14 32.34 -48.63 -16.82 65.44 -68.02 -23.97 80.94 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 45.78 247.18 205.79 225.78 27.80 160.16 303.99 236.11 -157.76 -284.24 281.50 -122.97 -37.52 42.71 -106.51 -35.44 404.40 93.13 -40.72 -13.94 60.62 121.91 45.41 -103.71 200.21 150.75 16.49 -224.29 NA NA NA NA NA NA NA NA NA NA NA NA NA 66.03 9.49 -21.17 71.47 16.28 37.35 18.93 31.61 -20.44 105.66 13.48 -87.04 83.63 60.67 -91.53 NA NA

Net Income Loss 87.44 67.03 90.61 60.25 80.48 49.97 77.48 57.32 89.18 56.63 62.13 55.48 58.56 43.17 53.39 38.91 46.38 33.96 42.95 27.13 50.00 39.33 47.04 32.15 51.48 32.74 14.17 22.41 40.26 13.85 21.10 21.64 35.07 6.89 18.58 20.82 25.50 10.95 19.48 17.40 27.25 11.55 20.41 15.03 26.51 9.08 20.77 19.35 35.25 17.39 34.65 17.17 35.35 13.07 24.97 14.43 26.91 9.16

Profit Loss 87.44 67.03 90.61 60.25 80.48 49.97 77.48 57.32 89.18 56.63 62.13 55.48 58.56 43.17 53.39 38.91 46.38 33.96 42.95 27.13 50.00 39.33 47.04 32.41 51.22 33.00 14.17 22.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Depreciation Depletion And Amortization 24.57 21.89 17.78 15.55 14.48 14.66 14.41 15.44 13.46 13.31 13.27 13.65 14.28 14.22 14.19 16.75 17.23 17.40 17.11 11.47 8.76 8.87 10.04 9.49 8.88 9.04 10.53 10.91 10.11 11.05 8.03 9.63 10.28 10.18 9.53 9.43 9.46 9.54 9.92 9.87 10.76 10.03 10.21 10.47 10.42 10.45 10.54 10.14 10.31 10.18 10.11 9.91 9.51 9.62 9.50 9.49 NA NA

Increase Decrease In Accounts Receivable 572.92 25.29 213.52 -570.24 566.53 -197.92 176.32 -504.92 631.64 103.33 203.16 -276.26 455.59 -93.48 380.26 -430.17 205.16 -22.65 187.03 -422.77 565.41 -210.69 268.93 -505.98 472.07 -188.14 316.35 -339.05 413.47 -182.71 302.25 -311.31 443.24 -265.22 215.99 -336.38 406.85 -239.25 309.23 -262.40 243.81 -182.67 256.25 -342.30 246.66 -272.16 410.06 -411.00 280.73 -138.61 309.51 -324.13 237.55 -144.05 297.61 -193.26 NA NA

Increase Decrease In Inventories -22.25 -12.12 -0.60 -60.53 -15.74 1.15 -105.24 -5.29 -1.06 57.88 60.82 57.05 -36.87 67.95 26.97 -54.65 -21.68 48.33 -29.89 -15.41 -6.30 39.66 -22.16 -6.09 -13.84 -4.44 -59.14 18.91 32.02 22.26 -8.99 31.10 17.27 11.33 -4.29 -34.87 30.30 18.08 1.09 -0.07 5.69 29.00 -8.88 -6.64 25.85 -2.94 -4.79 -20.77 -3.35 1.44 10.15 -5.90 -25.61 29.61 6.56 30.53 NA NA

Increase Decrease In Accounts Payable 549.71 184.51 274.11 -478.23 497.13 -76.78 224.86 -394.45 360.34 -137.14 422.92 -414.38 320.18 -25.32 157.08 -534.58 506.46 23.28 38.58 -487.87 530.93 -82.25 230.99 -651.62 547.58 -97.10 204.87 -605.78 497.67 -334.22 471.68 -409.98 429.60 -297.71 325.88 -475.41 461.65 -198.53 299.13 -310.92 221.00 -87.71 198.77 -381.89 300.18 -247.72 365.89 -393.83 241.43 -157.05 326.43 -299.78 40.46 -21.90 268.26 -264.07 NA NA

Deferred Income Tax Expense Benefit 0.89 -4.42 -4.02 -7.83 3.05 -4.28 -3.70 -4.98 1.14 -1.72 8.48 1.56 1.17 0.64 -10.36 -1.42 -0.95 -0.51 4.92 1.32 0.63 0.55 6.16 0.94 1.04 0.98 19.35 -0.18 0.55 -0.57 7.09 1.76 1.66 -0.00 2.71 2.37 0.06 0.03 3.35 0.87 -0.78 0.36 -1.23 1.68 1.69 1.30 3.06 1.58 1.57 2.76 -3.13 3.92 1.95 1.82 6.29 5.19 NA NA

Share Based Compensation 8.86 8.04 2.74 9.55 9.77 6.90 6.19 6.09 5.43 5.01 4.25 4.58 4.66 4.72 5.97 4.51 2.83 4.41 4.12 4.10 3.68 4.12 4.59 3.72 3.86 3.18 2.69 3.38 3.34 3.41 2.75 3.02 2.48 2.80 2.24 2.06 2.30 2.32 1.89 2.18 1.93 1.76 1.52 1.32 1.50 2.09 2.08 2.02 2.31 2.14 2.34 1.76 1.93 1.90 1.82 2.28 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -272.57 -6.48 -408.77 -98.74 11.42 -9.11 -11.64 -12.05 -88.41 -25.75 -22.28 -9.16 -8.99 19.36 22.58 -6.19 -7.11 0.43 -52.16 -667.26 -7.83 -6.11 -4.21 -76.86 -5.60 -5.04 -3.32 -10.15 NA NA NA NA NA NA NA NA NA NA NA NA NA -2.02 -4.88 -3.62 -4.86 -5.67 -7.70 -6.51 -8.12 -11.65 -23.98 -6.49 -5.35 -5.04 -5.34 -4.32 NA NA

Payments To Acquire Property Plant And Equipment 12.16 6.48 10.18 15.87 4.10 9.11 11.67 12.01 21.51 25.75 24.07 11.17 8.99 7.85 3.50 6.19 7.11 7.38 52.16 6.34 5.23 5.35 4.21 2.40 5.60 5.04 3.32 5.63 0.22 10.05 2.55 4.74 2.08 2.90 2.61 4.25 3.36 3.19 2.00 2.64 3.32 2.02 4.88 3.62 4.86 5.67 7.70 6.51 8.12 7.82 10.21 6.49 5.35 5.04 5.34 4.32 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities 104.64 -125.27 218.92 -74.57 -20.41 -140.65 -263.50 -220.91 278.46 319.95 -260.48 134.57 13.79 -49.27 127.30 -38.51 -308.81 -141.77 63.15 713.44 -66.36 -132.64 -6.92 40.41 -39.28 -153.23 -141.84 268.25 NA NA NA NA NA NA NA NA NA NA NA NA NA -10.75 -11.15 14.57 -72.19 -6.93 -19.09 -3.69 -24.14 32.34 -48.63 -16.82 65.44 -68.02 -23.97 80.94 NA NA

Payments For Repurchase Of Common Stock 0.00 35.00 0.00 0.00 99.98 117.13 82.91 NA NA NA 0.00 0.00 NA NA 0.00 0.00 0.00 25.00 0.00 NA NA NA 0.00 NA NA NA NA NA NA NA 0.00 1.53 35.01 13.46 0.00 5.89 47.39 38.56 20.73 0.00 2.94 26.71 7.77 0.00 43.14 6.86 NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 2161.66 2379.49 2236.01 2266.29 2349.60 2323.95 2502.61 2534.35 2743.38 2650.85 2566.02 2447.52 2229.50 2193.07 2291.32 1936.48 1968.73 2144.05 2297.16 1912.55 1836.02 1685.47 1749.05 1747.73 1836.92 1762.90 1784.08 1757.97 1684.03 1477.54 1467.58 1392.72 1456.23 1168.98 1387.18 1342.19 1424.03 1219.68 1446.13 1237.67 1417.90 1214.53 1395.16 1151.02 1416.55 1181.62 1346.67 1181.41 1529.17 1244.18 1360.35 1238.02 1468.96 1219.90 1339.20 1169.20 1266.91 1034.62

Sales Channel Directly To Consumer 1963.86 2195.85 2047.71 2112.12 2170.65 2180.40 2343.06 2395.74 2575.00 2524.80 2429.51 2324.89 2086.55 2073.48 2173.70 1829.42 1842.19 2038.53 2200.18 1820.96 1729.57 1597.11 1663.85 1675.70 1738.75 1695.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary 197.80 183.63 188.31 154.17 178.95 143.54 159.55 138.62 168.37 126.05 136.51 122.63 142.96 119.59 117.62 107.06 126.54 105.52 96.97 91.58 106.45 88.36 85.20 72.03 98.17 67.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Directly To Consumer,APAC 48.30 52.52 47.35 42.91 50.63 53.88 47.08 46.76 58.93 47.02 46.87 39.85 44.84 52.86 38.70 31.26 31.06 45.75 29.15 35.98 43.28 47.87 30.85 26.64 56.46 52.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Directly To Consumer,EMEA 329.13 381.08 363.15 330.50 352.08 401.34 348.62 358.70 389.42 506.86 400.87 358.98 380.32 450.98 380.20 320.44 359.21 392.26 381.20 336.60 347.34 367.17 346.87 326.67 378.08 383.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Directly To Consumer, North America 1586.44 1762.24 1637.21 1738.70 1767.93 1725.18 1947.36 1990.28 2126.66 1970.92 1981.77 1926.06 1661.39 1569.64 1754.80 1477.72 1451.92 1600.51 1789.84 1448.38 1338.95 1182.08 1286.12 1322.39 1304.21 1259.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary,APAC 12.13 9.30 7.78 8.11 10.07 9.10 7.74 8.18 10.68 7.89 6.72 6.35 7.66 6.59 6.24 5.77 6.51 5.03 5.22 5.70 8.06 4.98 5.43 4.45 4.73 2.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary,EMEA 39.75 31.76 27.38 23.89 39.64 25.66 26.56 20.88 36.91 24.57 25.52 22.47 37.05 27.86 22.84 20.84 32.81 26.63 20.39 19.11 31.84 23.01 21.52 18.51 28.20 17.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary, North America 145.92 142.58 153.14 122.17 129.23 108.79 125.24 109.56 120.79 93.58 104.27 93.82 98.24 85.14 88.54 80.45 87.22 73.87 71.36 66.78 66.56 60.36 58.25 49.07 65.24 47.91 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Commercial Client Group 385.07 381.26 NA NA 381.50 393.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Large Enterprise Corporate 1485.05 1697.77 1615.93 1603.59 1638.24 1624.00 1798.44 1793.65 1935.81 1814.06 1881.95 1745.48 1543.29 1499.58 1590.82 1301.64 1312.81 1466.06 1626.23 1406.16 1369.41 1250.76 1315.91 1262.81 1316.40 1258.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Public Sector 291.54 300.45 249.55 296.90 329.86 306.11 277.99 286.15 321.83 362.55 249.61 287.09 290.19 316.24 303.45 292.91 294.80 260.52 263.91 230.44 249.82 232.34 174.19 210.87 259.06 258.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Commercial Client Group,APAC 17.35 15.06 NA NA 18.14 17.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Commercial Client Group,EMEA 7.79 8.91 NA NA 3.61 4.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Commercial Client Group, North America 359.94 357.29 NA NA 359.75 372.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Large Enterprise Corporate,APAC 23.87 22.17 25.34 21.39 26.85 21.40 24.54 25.07 31.43 21.43 27.11 21.95 25.66 19.08 18.19 15.42 16.10 13.03 11.88 17.81 16.79 13.31 12.06 10.71 13.78 13.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Large Enterprise Corporate,EMEA 271.77 308.30 307.48 270.36 289.52 309.06 293.43 295.56 306.39 353.90 336.56 276.29 297.68 309.07 293.20 242.93 273.15 292.29 307.23 277.54 281.01 260.61 297.83 265.43 295.54 265.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Large Enterprise Corporate, North America 1189.41 1367.30 1283.11 1311.85 1321.88 1293.53 1480.47 1473.01 1597.99 1438.73 1518.29 1447.25 1219.95 1171.43 1279.43 1043.30 1023.56 1160.75 1307.12 1110.82 1071.61 976.84 1006.02 986.66 1007.09 979.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Public Sector,APAC 19.22 24.59 12.94 10.76 15.72 24.55 11.95 11.82 20.72 18.82 10.91 6.97 10.72 27.71 11.42 5.42 5.91 24.11 7.99 6.18 15.10 26.15 9.43 6.25 28.86 29.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Public Sector,EMEA 89.31 95.63 73.69 79.70 98.60 113.15 69.51 72.11 100.63 159.11 75.02 91.95 102.53 149.23 92.88 84.71 105.69 108.86 77.01 59.17 78.34 109.07 54.00 62.72 94.49 116.61 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Public Sector, North America 183.01 180.23 162.93 206.44 215.54 168.41 196.53 202.22 200.48 184.62 163.69 188.17 176.93 139.31 199.15 202.78 183.20 127.56 178.91 165.09 156.38 97.12 110.76 141.90 135.71 111.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Hardware Net Sales 1172.64 1134.73 1148.66 1301.15 1310.27 1328.85 1473.92 1572.28 1731.12 1673.59 1631.05 1592.49 1350.94 1315.03 1399.66 1173.15 1184.06 1311.20 1433.58 1166.74 1088.72 926.38 1040.07 1106.97 1078.80 1067.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Services Net Sales 435.23 415.53 408.03 376.13 403.99 356.30 383.55 365.16 394.13 340.56 352.33 323.28 340.32 300.05 301.98 274.91 295.80 295.74 294.92 243.67 241.69 218.79 224.00 199.45 217.15 180.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Software Net Sales 553.79 829.23 679.32 589.00 635.34 638.80 645.14 596.92 618.13 636.70 582.64 531.74 538.23 578.00 589.68 488.42 488.87 537.12 568.66 502.14 505.61 540.29 484.98 441.30 540.98 514.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product 1726.43 1963.95 1827.98 1890.15 1945.61 1967.64 2119.06 2169.20 2349.24 2310.29 2213.69 2124.24 1889.18 1893.02 1989.34 1661.57 1672.93 1848.32 2002.23 1668.88 1594.34 1466.67 1525.05 1548.27 1619.77 1557.79 1612.34 1598.97 1505.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 435.23 415.53 408.03 376.13 403.99 356.30 383.55 365.16 394.13 340.56 352.33 323.28 340.32 300.05 301.98 274.91 295.80 295.74 294.92 243.67 241.69 218.79 224.00 199.45 217.15 184.70 171.74 159.00 178.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Hardware Net Sales,APAC 10.04 7.35 9.74 10.87 12.93 10.32 13.46 16.56 16.26 11.65 14.62 13.52 11.77 9.56 10.95 6.42 6.83 7.75 9.22 9.24 9.98 6.52 6.98 6.04 9.32 7.16 9.47 7.44 6.92 4.08 5.19 4.64 5.43 3.66 5.25 3.50 3.65 1.93 3.68 3.15 4.04 1.59 2.09 1.30 2.00 0.83 NA NA NA NA NA NA NA NA NA NA NA NA

Hardware Net Sales,EMEA 125.07 136.31 114.94 136.57 132.22 162.89 136.87 151.50 155.38 210.62 149.79 160.65 170.41 195.97 150.92 138.69 153.25 174.97 171.06 137.42 142.95 171.53 147.66 147.50 171.34 187.01 136.14 137.49 123.99 138.88 121.91 128.21 111.34 120.05 129.22 134.69 121.41 145.98 140.07 141.15 139.42 151.85 133.10 120.40 108.83 141.68 NA NA NA NA NA NA NA NA NA NA NA NA

Hardware Net Sales, North America 1037.52 991.07 1023.98 1153.72 1165.13 1155.64 1323.59 1404.21 1559.47 1451.32 1466.63 1418.34 1168.77 1109.49 1237.79 1028.05 1023.97 1128.49 1253.30 1020.08 935.79 748.34 885.44 953.43 898.14 873.34 876.00 962.10 803.39 710.93 652.95 651.28 632.64 518.02 602.73 641.25 587.56 505.25 596.32 563.48 527.19 488.41 581.68 546.19 531.07 471.07 NA NA NA NA NA NA NA NA NA NA NA NA

Services Net Sales,APAC 28.98 23.74 24.03 24.21 25.83 23.22 21.21 22.74 25.22 20.52 19.84 18.25 19.29 15.05 14.17 14.42 14.85 12.17 12.45 12.87 15.71 11.27 13.40 11.95 12.28 8.68 9.50 10.01 10.34 5.14 17.00 2.83 2.12 1.54 1.61 1.31 1.75 1.38 1.76 1.45 2.83 1.50 1.91 1.35 1.89 1.68 NA NA NA NA NA NA NA NA NA NA NA NA

Services Net Sales,EMEA 76.62 73.28 65.41 53.91 63.45 49.55 50.56 43.71 57.95 48.41 49.52 41.94 61.98 48.44 44.73 37.29 51.98 42.84 36.87 31.45 46.14 35.50 36.15 29.08 41.83 28.49 33.27 21.09 31.95 11.28 63.76 9.34 12.27 9.27 11.67 8.84 9.16 10.40 9.87 8.75 10.42 7.67 8.11 7.50 9.82 8.85 NA NA NA NA NA NA NA NA NA NA NA NA

Services Net Sales, North America 329.62 318.52 318.59 298.01 314.71 283.53 311.78 298.71 310.96 271.64 282.98 263.10 259.05 236.55 243.07 223.20 228.97 240.73 245.60 199.35 179.84 172.03 174.45 158.43 163.04 143.58 128.97 127.90 136.28 104.12 155.79 76.62 72.22 65.50 63.41 68.20 64.89 58.97 60.69 55.07 51.23 46.10 51.23 51.88 54.96 53.57 NA NA NA NA NA NA NA NA NA NA NA NA

Software Net Sales,APAC 21.40 30.74 21.36 15.94 21.95 29.44 20.15 15.64 28.12 22.75 19.14 14.44 21.44 34.83 19.81 16.19 15.89 30.87 12.70 19.57 25.65 35.06 15.90 13.10 39.59 39.25 19.91 17.25 39.41 27.02 26.28 22.18 50.72 33.53 38.55 21.32 59.36 38.82 47.72 28.08 74.92 42.82 50.80 26.88 68.48 45.19 NA NA NA NA NA NA NA NA NA NA NA NA

Software Net Sales,EMEA 167.18 203.25 210.18 163.92 196.06 214.56 187.76 184.36 213.00 272.40 227.08 178.87 184.99 234.42 207.40 165.30 186.78 201.08 193.66 186.84 190.09 183.15 184.59 168.60 193.12 184.92 197.40 153.62 190.12 180.19 176.09 174.18 238.10 174.05 201.14 150.11 250.06 198.46 241.59 163.75 297.01 228.41 256.39 135.65 302.47 236.39 NA NA NA NA NA NA NA NA NA NA NA NA

Software Net Sales, North America 365.21 595.24 447.78 409.14 417.33 394.80 437.24 396.92 377.01 341.55 336.43 338.44 331.81 308.74 362.47 306.93 286.20 305.16 362.30 295.73 289.87 322.08 284.48 259.60 308.27 290.48 373.42 321.07 341.64 295.89 248.62 323.44 331.39 243.37 333.60 312.99 326.19 258.49 344.44 272.79 310.84 246.17 309.85 259.86 337.03 222.37 NA NA NA NA NA NA NA NA NA NA NA NA

Product,APAC 31.45 38.08 31.10 26.81 34.88 39.76 33.61 32.20 44.38 34.40 33.76 27.95 33.21 44.40 30.76 22.61 22.73 38.62 21.93 28.81 35.63 41.58 22.88 19.14 48.91 46.18 29.38 24.69 46.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product,EMEA 292.26 339.57 325.12 300.49 328.28 377.45 324.62 335.87 368.38 483.02 376.88 339.51 355.39 430.39 358.31 303.99 340.04 376.05 364.71 324.25 333.04 354.67 332.24 316.10 364.45 377.21 333.54 291.11 314.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product, North America 1402.73 1586.31 1471.76 1562.86 1582.45 1550.44 1760.83 1801.13 1936.48 1792.87 1803.06 1756.78 1500.58 1418.23 1600.26 1334.97 1310.17 1433.65 1615.60 1315.81 1225.67 1070.42 1169.92 1213.03 1206.41 1134.40 1249.42 1283.17 1145.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service,APAC 28.98 23.74 24.03 24.21 25.83 23.22 21.21 22.74 25.22 20.52 19.84 18.25 19.29 15.05 14.17 14.42 14.85 12.17 12.45 12.87 15.71 11.27 13.40 11.95 12.28 10.80 9.50 10.01 10.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service,EMEA 76.62 73.28 65.41 53.91 63.45 49.55 50.56 43.71 57.95 48.41 49.52 41.94 61.98 48.44 44.73 37.29 51.98 42.84 36.87 31.45 46.14 35.50 36.15 29.08 41.83 29.92 33.27 21.09 31.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, North America 329.62 318.52 318.59 298.01 314.71 283.53 311.78 298.71 310.96 271.64 282.98 263.10 259.05 236.55 243.07 223.20 228.97 240.73 245.60 199.35 179.84 172.03 174.45 158.43 163.04 143.98 128.97 127.90 136.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

APAC 60.43 61.82 55.13 51.02 60.70 62.98 54.82 54.94 69.60 54.91 53.59 46.20 52.50 59.45 44.94 37.03 37.57 50.78 34.37 41.68 51.34 52.85 36.28 31.09 61.19 55.09 38.88 34.70 56.66 36.24 48.47 29.65 58.27 38.73 45.41 26.13 64.75 42.13 53.16 32.68 81.79 45.91 54.80 29.53 72.37 47.71 NA NA NA NA NA NA NA NA NA NA NA NA

EMEA 368.87 412.84 390.53 354.40 391.73 427.00 375.18 379.57 426.33 531.43 426.39 381.45 417.37 478.84 403.04 341.28 392.02 418.89 401.59 355.71 379.17 390.18 368.39 345.18 406.28 400.42 366.81 312.19 346.06 330.36 361.76 311.73 361.71 303.36 342.03 293.63 380.63 354.84 391.52 313.64 446.86 387.94 397.60 263.55 421.12 386.91 NA NA NA NA NA NA NA NA NA NA NA NA

North America 1732.36 1904.82 1790.35 1860.87 1897.17 1833.96 2072.61 2099.84 2247.44 2064.51 2086.04 2019.88 1759.63 1654.78 1843.34 1558.17 1539.15 1674.38 1861.19 1515.16 1405.51 1242.44 1344.38 1371.46 1369.45 1307.40 1378.39 1411.08 1281.31 1110.95 1057.35 1051.33 1036.25 826.89 999.74 1022.43 978.65 822.71 1001.45 891.35 889.25 780.68 942.76 857.93 923.06 747.00 908.29 868.76 992.97 856.33 922.54 913.59 989.32 847.04 NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Inventory Net

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Deferred Income Tax Liabilities Net

Stockholders Equity

Common Stock Value

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Proceeds From Payments For Other Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept