Home Data Calendar Blog

NRDY

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Weighted Average Number Of Diluted Shares Outstanding		107.95	NA	97.08	94.45	91.78	NA	87.71	88.60	79.62	NA	79.23	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		107.95	NA	97.08	94.45	91.78	NA	87.71	86.37	79.62	NA	79.23	NA	NA	NA	NA
Earnings Per Share Basic		-0.07	-0.04	-0.13	-0.03	-0.21	-0.09	-0.21	0.10	-0.21	0.22	-0.27	NA	NA	NA	NA
Earnings Per Share Diluted		-0.07	-0.04	-0.13	-0.03	-0.21	-0.09	-0.21	0.09	-0.21	0.22	-0.27	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax		53.73	55.08	40.30	48.84	49.18	41.80	31.75	42.19	46.92	42.02	31.30	32.79	34.56	33.01	26.40
Revenues		53.73	55.08	40.30	48.84	49.18	41.80	31.75	42.19	46.92	42.02	31.30	32.79	34.56	33.01	26.40
Cost Of Goods And Services Sold		17.21	15.81	11.11	14.74	15.29	12.31	9.84	13.43	14.15	13.36	10.64	11.51	11.19	10.44	8.41
Gross Profit		36.52	39.27	29.19	34.10	33.89	29.49	21.92	28.75	32.77	28.66	20.66	21.27	23.37	22.57	17.98
General And Administrative Expense		31.98	30.65	35.51	29.71	29.70	32.89	33.41	32.75	30.51	34.29	59.90	14.53	13.24	12.77	9.82
Selling And Marketing Expense		17.39	18.80	19.23	14.86	15.56	17.03	16.20	18.01	22.95	17.92	18.77	14.16	14.58	12.93	13.30
Operating Income Loss		-12.85	-10.18	-25.55	-10.47	-11.37	-20.43	-27.69	-22.01	-20.68	-26.57	-58.02	-9.19	28.32	-0.62	-0.02
Interest Income Expense Net		0.89	0.92	0.84	0.78	0.83	0.46	0.01	0.01	0.01	0.01	-1.29	-1.25	-1.24	NA	NA
Income Tax Expense Benefit		0.02	0.01	0.02	0.05	0.02	-0.02	0.02	0.00	0.01	0.01	0.04	NA	NA	NA	NA
Profit Loss		-12.02	-9.24	-20.63	-5.55	-32.25	-15.14	-32.30	15.28	-31.75	33.10	-40.23	-0.34	28.33	-0.62	-7.53
Net Income Loss		-7.45	-5.66	-12.29	-3.30	-18.93	-8.73	-18.52	8.70	-16.84	17.50	-21.27	NA	NA	NA	NA
Comprehensive Income Net Of Tax		-7.45	-5.63	-12.31	-3.28	-18.91	-8.65	-18.60	8.59	-16.88	17.50	-21.30	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		-7.45	-5.66	-12.29	-3.30	-18.93	-8.73	-18.52	8.26	-16.84	17.50	-21.27	-9.19	28.33	-0.62	-0.02

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Assets		121.35	124.74	123.67	124.21	131.56	132.69	139.62	153.65	176.74	177.15	237.89	451.38	451.96	450.82	1.05
Liabilities		36.17	39.14	40.96	58.70	71.15	51.64	55.70	50.12	99.70	81.34	191.58	57.24	48.63	16.28	1.05
Liabilities And Stockholders Equity		121.35	124.74	123.67	124.21	131.56	132.69	139.62	153.65	176.74	177.15	237.89	451.38	451.96	450.82	1.05
Stockholders Equity		52.81	52.48	50.28	38.78	35.40	46.93	48.17	59.11	40.83	50.66	36.18	-55.88	-46.68	5.00	-0.00

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Assets Current		92.00	95.04	98.13	100.14	107.03	107.66	114.20	127.95	150.97	155.45	213.36	1.36	1.95	0.81	NA
Cash And Cash Equivalents At Carrying Value		76.96	74.82	84.03	90.93	96.52	90.72	106.38	120.98	141.72	143.96	169.98	14.72	25.57	29.27	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		77.28	75.14	84.55	91.76	97.35	91.55	107.21	122.12	142.86	145.88	208.65	16.14	26.98	30.68	33.74
Accounts Receivable Net Current		9.63	15.40	8.24	5.17	6.33	11.60	3.60	2.84	4.48	5.32	2.19	NA	NA	0.47	NA
Other Assets Current		5.41	4.82	5.86	4.04	4.18	5.34	4.22	4.13	4.78	6.17	41.19	NA	NA	1.82	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Property Plant And Equipment Gross		45.51	43.49	41.68	38.99	37.44	36.16	34.65	32.30	30.37	28.47	26.73	NA	NA	22.84	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		28.74	27.11	28.03	26.51	24.98	23.66	22.11	20.60	19.16	17.75	16.45	NA	NA	12.54	NA
Amortization Of Intangible Assets		0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.16	0.27	0.27	0.27	0.27	0.26	NA
Property Plant And Equipment Net		16.76	16.39	13.65	12.48	12.46	12.50	12.55	11.70	11.21	10.72	10.29	NA	NA	10.30	NA
Finite Lived Intangible Assets Net		2.89	3.06	3.14	3.35	3.46	3.57	3.57	3.88	4.20	4.43	7.70	NA	NA	8.53	NA
Other Assets Noncurrent		3.97	4.54	3.03	2.52	2.88	3.24	3.59	4.41	4.64	0.83	0.83	NA	NA	1.17	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Liabilities Current		33.04	35.60	39.82	27.75	35.56	37.33	36.45	35.01	46.83	41.91	91.81	57.24	32.88	0.53	NA
Accounts Payable Current		4.62	3.44	7.40	2.94	4.15	3.20	5.60	3.32	6.09	3.59	4.97	NA	NA	4.45	NA
Other Accrued Liabilities Current		NA	1.59	NA	NA	NA	1.64	NA	NA	NA	3.63	3.81	NA	NA	3.03	NA
Taxes Payable Current		NA	1.02	NA	NA	NA	0.78	NA	NA	NA	0.75	NA	NA	NA	NA	NA
Other Liabilities Current		12.12	11.68	13.77	9.11	9.16	8.59	9.93	9.13	9.93	7.47	24.57	NA	NA	6.09	NA
Contract With Customer Liability Current		16.30	20.48	18.65	15.70	22.25	25.54	20.93	22.56	30.81	30.00	24.38	NA	NA	17.27	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Minority Interest		32.37	33.13	32.42	26.73	25.01	34.12	35.75	44.41	36.21	45.14	10.12	NA	NA	NA	NA
Other Liabilities Noncurrent		3.13	3.53	1.14	30.96	35.59	14.31	19.25	15.11	52.88	39.43	99.77	NA	NA	1.55	NA
Operating Lease Liability Noncurrent		NA	3.35	NA	NA	NA	1.86	2.16	2.54	2.97	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Stockholders Equity		52.81	52.48	50.28	38.78	35.40	46.93	48.17	59.11	40.83	50.66	36.18	-55.88	-46.68	5.00	-0.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		85.18	85.61	82.70	65.51	60.40	81.05	83.92	103.53	77.04	95.81	46.30	-403.47	NA	-398.46	NA
Additional Paid In Capital		575.50	567.71	559.89	536.07	529.41	522.03	514.62	506.96	497.27	490.22	493.24	NA	NA	6.83	NA
Retained Earnings Accumulated Deficit		-522.73	-515.28	-509.63	-497.34	-494.04	-475.11	-466.37	-447.86	-456.55	-439.71	-457.20	-55.88	-46.69	-0.65	-0.03
Accumulated Other Comprehensive Income Loss Net Of Tax		0.03	0.03	0.00	0.03	0.01	-0.01	-0.09	-0.01	0.10	0.14	0.13	NA	NA	0.30	NA
Minority Interest		32.37	33.13	32.42	26.73	25.01	34.12	35.75	44.41	36.21	45.14	10.12	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Operating Activities		4.35	-5.04	-4.79	-4.51	6.79	-14.53	-13.28	-19.26	-0.93	-18.94	-18.54	-0.59	-0.83	-0.47	NA
Net Cash Provided By Used In Investing Activities		-2.22	-2.96	-1.87	-1.07	-0.98	-0.98	-1.62	-1.45	-1.26	-1.39	-1.65	-1.27	-0.85	-0.87	NA
Net Cash Provided By Used In Financing Activities		NA	-1.37	NA	NA	NA	-0.14	-0.03	-0.02	-0.82	-42.44	199.69	0.00	2.00	450.88	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Operating Activities		4.35	-5.04	-4.79	-4.51	6.79	-14.53	-13.28	-19.26	-0.93	-18.94	-18.54	-0.59	-0.83	-0.47	NA
Net Income Loss		-7.45	-5.66	-12.29	-3.30	-18.93	-8.73	-18.52	8.70	-16.84	17.50	-21.27	NA	NA	NA	NA
Profit Loss		-12.02	-9.24	-20.63	-5.55	-32.25	-15.14	-32.30	15.28	-31.75	33.10	-40.23	-0.34	28.33	-0.62	-7.53
Increase Decrease In Accounts Receivable		-5.77	7.16	3.06	-1.16	-5.26	8.00	0.76	-1.64	-0.84	3.13	0.74	0.18	0.79	-0.01	NA
Increase Decrease In Accounts Payable		1.86	-4.67	4.46	-1.21	0.95	-2.40	2.28	-2.77	2.50	-1.38	0.41	0.60	-0.48	-1.41	NA
Share Based Compensation		11.11	11.47	11.62	10.13	11.05	11.74	12.16	10.85	12.49	15.90	37.51	0.50	0.50	0.49	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Investing Activities		-2.22	-2.96	-1.87	-1.07	-0.98	-0.98	-1.62	-1.45	-1.26	-1.39	-1.65	-1.27	-0.85	-0.87	NA
Payments To Acquire Property Plant And Equipment		2.22	2.96	1.87	1.07	0.98	0.98	1.62	1.45	1.26	1.39	1.65	1.27	0.85	0.87	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Financing Activities		NA	-1.37	NA	NA	NA	-0.14	-0.03	-0.02	-0.82	-42.44	199.69	0.00	2.00	450.88	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Revenues		53.73	55.08	40.30	48.84	49.18	41.80	31.75	42.19	46.92	42.02	31.30	32.79	34.56	33.01	26.40
Revenue From Contract With Customer Product And Service Benchmark, Customer Concentration Risk		53.73	55.08	40.30	48.84	49.18	41.80	31.75	42.19	46.92	42.02	31.30	32.79	34.56	NA	NA
Revenue From Contract With Customer Product And Service Benchmark, Customer Concentration Risk, Other Revenue Channels		0.24	0.21	0.22	0.19	0.30	0.26	0.27	0.73	1.53	1.19	1.10	NA	NA	NA	NA
Revenue From Contract With Customer Product And Service Benchmark, Customer Concentration Risk, Sales Channel Directly To Consumer		41.60	43.53	34.49	40.30	40.34	37.18	29.09	35.63	38.92	37.29	29.25	NA	NA	NA	NA
Revenue From Contract With Customer Product And Service Benchmark, Customer Concentration Risk, Sales Channel Through Intermediary		11.89	11.34	5.58	8.35	8.54	4.36	2.39	5.83	6.47	3.53	0.95	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		53.73	55.08	40.30	48.84	49.18	41.80	31.75	42.19	46.92	42.02	31.30	32.79	34.56	33.01	26.40
Revenue From Contract With Customer Product And Service Benchmark, Customer Concentration Risk		53.73	55.08	40.30	48.84	49.18	41.80	31.75	42.19	46.92	42.02	31.30	32.79	34.56	NA	NA
Revenue From Contract With Customer Product And Service Benchmark, Customer Concentration Risk, Other Revenue Channels		0.24	0.21	0.22	0.19	0.30	0.26	0.27	0.73	1.53	1.19	1.10	NA	NA	NA	NA
Revenue From Contract With Customer Product And Service Benchmark, Customer Concentration Risk, Sales Channel Directly To Consumer		41.60	43.53	34.49	40.30	40.34	37.18	29.09	35.63	38.92	37.29	29.25	NA	NA	NA	NA
Revenue From Contract With Customer Product And Service Benchmark, Customer Concentration Risk, Sales Channel Through Intermediary		11.89	11.34	5.58	8.35	8.54	4.36	2.39	5.83	6.47	3.53	0.95	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept