Home Data Calendar Blog

NOV

Tables

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Weighted Average Number Of Diluted Shares Outstanding NA395.00397.00397.00NA396.00395.00396.00NA393.00393.00387.00NA387.00386.00385.00NA385.00385.00383.00NA382.00382.00380.00NA383.00381.00377.00NA377.00377.00376.00NA376.00375.00375.00NA381.00388.00409.00NA431.00430.00429.00NA428.00428.00428.00NA427.00427.00426.00NA425.00425.00423.00NA419.00419.00419.00NANANANA
Weighted Average Number Of Shares Outstanding Basic NA392.00395.00394.00NA393.00393.00392.00NA391.00390.00387.00NA387.00386.00385.00NA385.00385.00383.00NA382.00382.00380.00NA379.00378.00377.00NA377.00377.00376.00NA376.00375.00375.00NA380.00387.00407.00NA429.00428.00428.00NA426.00426.00426.00NA425.00425.00423.00NA422.00422.00420.00NA417.00417.00417.00NANANANA
Earnings Per Share Basic 0.410.330.570.301.520.290.390.320.270.080.18-0.13-0.11-0.18-0.07-0.30-0.90-0.14-0.24-5.34-1.01-0.64-14.11-0.200.030.000.06-0.18-0.04-0.07-0.20-0.32-1.90-3.62-0.58-0.32-4.060.410.750.761.391.631.451.381.541.491.251.181.571.441.421.431.361.261.140.971.050.970.961.010.950.930.531.13
Earnings Per Share Diluted 0.400.330.570.301.500.290.390.320.260.080.18-0.13-0.11-0.18-0.07-0.30-0.90-0.14-0.24-5.34-1.01-0.64-14.11-0.200.030.000.06-0.18-0.04-0.07-0.20-0.32-1.90-3.62-0.58-0.32-4.060.410.740.761.391.621.441.371.531.491.241.171.561.431.421.421.351.251.130.961.050.960.961.010.940.920.531.13

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Revenue From Contract With Customer Excluding Assessed Tax 2308.002191.002216.002155.002343.002185.002093.001962.002073.001889.001727.001548.001517.001341.001417.001249.001327.001384.001496.001883.002281.002126.002132.001940.002398.002154.002106.001795.001969.001835.001759.001741.001692.001646.001724.002189.002722.003306.003909.004820.005709.005587.005255.005777.006172.005789.005601.005307.005685.005319.004734.004303.004259.003740.003513.003146.003172.003011.002941.003032.003134.003087.003010.003481.00
Revenues 2308.002191.002216.002155.002343.002185.002093.001962.002073.001889.001727.001548.001517.001341.001417.001249.001327.001384.001496.001883.002281.002126.002132.001940.002398.002154.002106.001795.001969.001835.001759.001741.001692.001646.001724.002189.002722.003306.003909.004820.005709.005587.005255.005777.006172.005789.005601.005307.005685.005319.004734.004303.004259.003740.003513.003146.003172.003011.002941.003032.003134.003087.003010.003481.00
Cost Of Revenue 1815.001722.001626.001697.001846.001717.001636.001551.001630.001521.001418.001334.001315.001156.001186.001093.001393.001245.001359.001659.001905.001975.002070.001684.001989.001761.001751.001508.001802.001550.001528.001532.002151.001567.001689.001945.002334.002634.003054.003643.004168.004059.003800.004381.004675.004327.004335.004043.004291.003948.003428.003036.002984.002576.002430.002171.002175.002066.002013.002070.00NANANANA
Cost Of Goods And Services Sold 1815.001722.001626.001697.001846.001717.001636.001551.001630.001521.001418.001334.001315.001156.001186.001093.001393.001245.001359.001659.001905.001975.002070.001684.001989.001761.001751.001508.001802.001550.001528.001532.002151.001567.001689.001945.002334.002634.003054.003643.004168.004059.003800.004381.004675.004327.004335.004043.004291.003948.003428.003036.002984.002576.002430.002171.002175.002066.002013.002070.00NANANANA
Gross Profit 493.00469.00590.00458.00497.00468.00457.00411.00443.00368.00309.00214.00202.00185.00231.00156.00-66.00139.00137.00224.00376.00151.0062.00256.00409.00393.00355.00287.00167.00285.00231.00209.00-459.0079.0035.00244.00359.00672.00855.001177.001536.001528.001455.001396.001497.001462.001266.001264.001395.001371.001306.001267.001275.001164.001083.00975.00997.00945.00928.00962.00979.00891.00875.001039.00
Selling General And Administrative Expense 286.00275.00277.00296.00336.00285.00276.00285.00281.00313.00241.00235.00217.00228.00219.00244.00235.00213.00237.00283.00289.00293.00417.00304.00322.00320.00303.00288.00278.00292.00293.00306.00307.00293.00305.00433.00386.00383.00417.00607.00524.00540.00542.00535.00540.00516.00497.00513.00491.00473.00427.00390.00427.00392.00375.00366.00373.00349.00338.00325.00NANANANA
Operating Income Loss 207.00194.00313.00162.00161.00183.00181.00126.00162.0055.0068.00-21.00-15.00-43.0012.00-88.00-301.00-74.00-100.00-1950.00-349.00-154.00-5728.00-48.0087.0073.0052.00-1.00-111.00-7.00-62.00-97.00-766.00-1186.00-270.00-189.00-1632.00234.00438.00570.00913.00988.00913.00861.00957.00946.00769.00751.00903.00898.00879.00877.00848.00772.00708.00609.00624.00596.00590.00637.00NANANANA
Interest Expense 24.0021.0022.0024.0023.0023.0021.0021.0021.0019.0019.0019.0019.0019.0019.0020.0019.0021.0022.0022.0025.0025.0025.0025.0022.0024.0023.0024.0025.0026.0026.0025.0025.0025.0030.0025.0027.0024.0026.0026.0026.0026.0027.0026.0027.0026.0030.0028.0021.0011.009.008.009.008.009.0014.0012.0012.0013.0013.00NANANANA
Interest Paid Net 38.003.0039.006.0040.004.0037.004.0036.001.0034.004.0034.003.0036.003.0036.005.0039.003.0032.0012.0036.005.0042.002.0043.003.0046.003.0045.003.0045.003.0050.003.0046.007.0044.006.0045.004.0046.007.0047.007.0050.007.0019.009.006.006.0010.004.0018.0012.0018.0010.0017.0011.00NANANANA
Income Tax Expense Benefit 38.0044.0070.0044.00-460.0048.0019.0020.0042.0029.00-2.0014.0014.005.002.00-6.0022.00-61.00-47.00-156.00-46.0060.00-373.00-10.0026.0029.005.003.00-130.00-13.00-14.00-9.00-88.00120.00-121.00-118.00-152.0036.00105.00189.00233.00283.00284.00260.00272.00283.00239.00224.00203.00265.00285.00269.00270.00252.00226.00189.00186.00169.00186.00197.00NANANANA
Income Taxes Paid Net 37.0047.0049.0028.0031.0031.0032.0020.0026.0012.0068.0011.009.00-2.00-94.009.0029.0025.00-77.0014.0063.0011.0041.0029.003.0011.008.0042.00-80.0033.0041.0056.008.0053.00152.00-32.0022.00100.00564.0096.00283.00211.00572.00314.00213.00218.00497.00171.00252.00299.00797.00224.00140.0093.00446.00266.00207.0082.00161.00101.00NANANANA
Profit Loss 161.00130.00223.00121.00595.00108.00157.00125.0099.0035.0070.00-49.00-43.00-65.00-23.00-114.00-348.00-53.00-87.00-2049.00-385.00-249.00-5384.00-75.0015.004.0025.00-66.00-15.00-27.00-74.00-120.00-717.00-1364.00-217.00-118.00-1522.00156.00286.00313.00597.00701.00620.00589.00661.00636.00531.00500.00668.00609.00602.00604.00573.00528.00480.00404.00437.00404.00399.00419.00NANANANA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -9.002.002.00NA7.003.00-1.00-10.0023.00-13.00-13.00-8.000.00-6.00-4.00-2.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax NA47.00-29.00-27.00NA-29.0039.0039.00NA-71.00-97.0014.00NA-48.0033.00-21.00NA36.0042.00-232.00NA-132.0021.0024.00NA-30.00-237.0049.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss 160.00130.00226.00119.00598.00114.00155.00126.00104.0032.0069.00-50.00-40.00-69.00-26.00-115.00-347.00-55.00-93.00-2047.00-385.00-244.00-5389.00-77.0012.001.0024.00-68.00-14.00-26.00-75.00-122.00-714.00-1362.00-217.00-119.00-1523.00155.00289.00310.00595.00699.00619.00589.00658.00636.00531.00502.00668.00612.00605.00606.00574.00532.00481.00407.00440.00404.00401.00422.00394.00385.00220.00470.00
Comprehensive Income Net Of Tax 37.00177.00197.0092.00647.0087.00194.00165.00211.00-39.00-28.00-36.00-41.00-117.007.00-136.00-279.00-19.00-51.00-2279.00-284.00-376.00-5368.00-53.00-97.00-29.00-213.00-19.00-15.00123.0024.00-27.00-883.00-1320.00-234.00126.00-1600.00-202.00485.00-171.00125.00292.00709.00552.00654.00838.00388.00337.00-4546.00760.00431.00734.00514.00344.00514.00508.00422.00580.00284.00382.00NANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Assets 11361.0011422.0011297.0011305.0011294.0010498.0010446.0010177.0010135.009761.009700.009553.009550.009567.009601.009672.009929.0010168.0010447.0010690.0013149.0014005.0014349.0020002.0019796.0019893.0019758.0020010.0020206.0020934.0020887.0020904.0021140.0022194.0023784.0024754.0026725.0029628.0031225.0032424.0033562.0034270.0033827.0035480.0034812.0034673.0033593.0033556.0031484.0028662.0027833.0026287.0025515.0024544.0023756.0023156.0023050.00NANANA21532.00NANANA
Liabilities 4933.004906.004865.004984.005052.004931.004949.004869.005001.004831.004728.004543.004486.004489.004423.004522.004650.004628.004914.005136.005303.005876.005862.006162.005907.005917.005790.005859.006046.006783.006865.006919.007137.007306.007598.008321.0010265.0011422.0012220.0013302.0012790.0012651.0012409.0012688.0012482.0012948.0012642.0012877.0011128.008979.008902.007767.007787.007305.006851.006755.007188.00NANANA7304.00NANANA
Liabilities And Stockholders Equity 11361.0011422.0011297.0011305.0011294.0010498.0010446.0010177.0010135.009761.009700.009553.009550.009567.009601.009672.009929.0010168.0010447.0010690.0013149.0014005.0014349.0020002.0019796.0019893.0019758.0020010.0020206.0020934.0020887.0020904.0021140.0022194.0023784.0024754.0026725.0029628.0031225.0032424.0033562.0034270.0033827.0035480.0034812.0034673.0033593.0033556.0031484.0028662.0027833.0026287.0025515.0024544.0023756.0023156.0023050.00NANANA21532.00NANANA
Stockholders Equity 6376.006464.006379.006246.006168.005521.005434.005243.005096.004868.004909.004946.004997.005010.005108.005081.005210.005465.005460.005486.007778.008057.008411.0013765.0013819.0013906.0013900.0014082.0014094.0014084.0013953.0013921.0013940.0014818.0016118.0016355.0016383.0018126.0018927.0019037.0020692.0021523.0021332.0022697.0022230.0021627.0020859.0020549.0020239.0019574.0018820.0018416.0017619.0017134.0016790.0016289.0015748.00NANANA14113.00NANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Assets Current 5770.005918.005844.005688.005840.005658.005610.005422.005493.005179.005093.004949.004902.004939.004908.004996.005209.005376.005590.005902.006113.006515.006766.006938.007279.007221.007008.007186.007217.007825.007741.007744.007876.008711.009204.0010048.0011801.0012933.0014167.0015299.0016162.0016670.0016003.0017211.0016423.0016255.0015221.0014994.0015678.0013667.0013014.0012836.0012110.0012038.0011226.0010739.0010535.00NANANA9598.00NANANA
Cash And Cash Equivalents At Carrying Value 1230.00985.00827.00468.00816.00513.00592.00774.001069.00998.001218.001406.001591.001668.001572.001607.001692.001485.001447.001115.001171.001313.001121.001270.001427.001293.001137.001236.001437.001722.001530.001479.001408.001510.001661.001759.002080.001846.002544.003024.003536.004091.003885.003688.003436.002741.002327.002441.003319.001702.001917.003390.003535.003870.003440.003060.003333.003070.002688.002608.002622.00NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1230.00985.00827.00468.00816.00513.00592.00774.001069.00998.001218.001406.001591.001668.001572.001607.001692.001485.001447.001115.001171.001313.001121.001270.001427.001293.001137.001236.001437.001722.001530.00NA1408.00NANANA2080.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Receivables Net Current 1819.001896.001854.001867.001905.001982.001891.001776.001739.001623.001582.001465.001321.001280.001258.001265.001274.001382.001502.001879.001855.001799.001973.001793.002101.002005.001967.002102.002015.002060.002086.001978.002083.001808.002044.002212.002926.003325.003476.004024.004416.004482.004427.005310.004896.004801.004424.004279.004320.004033.003860.003330.003291.003109.002849.002757.002425.00NANANA2187.00NANANA
Inventory Net 1932.002123.002157.002278.002151.002277.002199.002036.001813.001755.001591.001440.001331.001325.001322.001357.001408.001745.001929.002032.002197.002537.002858.003131.002986.003177.003158.003146.003003.003219.003207.003254.003325.004161.004287.004534.004678.005172.005394.005378.005281.005464.005198.005659.005603.006078.006083.006135.005891.005989.005501.004528.004030.003907.003756.003570.003388.00NANANA3490.00NANANA
Prepaid Expense And Other Assets Current 212.00230.00234.00261.00229.00211.00224.00199.00187.00212.00226.00205.00198.00200.00222.00190.00224.00209.00204.00237.00247.00251.00229.00205.00200.00263.00301.00287.00267.00306.00319.00380.00395.00467.00422.00503.00491.00530.00562.00569.00604.00619.00595.00709.00576.00625.00579.00474.00574.00592.00499.00426.00325.00339.00381.00NA258.00NANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Property Plant And Equipment Gross 5332.00NANANA5191.00NANANA4908.00NANANA4955.00NANANA4977.00NANANA5337.00NANANA5484.00NANANA5561.00NANANA5448.00NANANA5276.00NANANA5405.00NANANA5212.00NANANA4523.00NANANA3660.00NANANA2903.00NANANA2701.00NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 3410.00NANANA3326.00NANANA3127.00NANANA3132.00NANANA3050.00NANANA2983.00NANANA2687.00NANANA2559.00NANANA2298.00NANANA2152.00NANANA2043.00NANANA1804.00NANANA1578.00NANANA-1215.00NANANA-1063.00NANANA-865.00NANANA
Property Plant And Equipment Net 1922.001908.001882.001878.001865.001843.001839.001814.001781.001757.001761.001806.001823.001825.001871.001894.001927.001994.002010.002003.002354.002361.002356.002605.002797.002813.002859.002926.003002.003031.003052.003108.003150.003261.003277.003303.003124.003122.003250.003216.003362.003377.003440.003437.003408.003333.003210.003215.002945.002818.002700.002531.002445.001967.001921.001861.001840.00NANANA1836.00NANANA
Goodwill 1630.001612.001618.001602.001562.001556.001549.001549.001505.001505.001498.001525.001527.001495.001495.001495.001493.001493.001493.001515.002807.003236.003206.006292.006264.006339.006273.006217.006227.006165.006129.006065.006067.006015.006986.007003.006980.008465.008507.008509.008539.008614.008640.008875.009049.009036.008997.009005.007172.006940.006917.006206.006151.005942.005949.005908.005790.00NANANA5489.00NANANA
Indefinite Lived Intangible Assets Excluding Goodwill 508.00493.00498.00508.00450.00459.00470.00477.00490.00501.00516.00495.00503.00497.00508.00516.00527.00516.00525.00534.00852.00866.00900.002942.003020.003072.003171.003215.003301.003377.003438.003467.003530.003626.003709.003800.003849.004087.004257.004290.004444.004695.004808.004953.005055.005180.005305.005399.004743.004431.004512.004004.004073.003995.004063.004026.004103.00NANANA4052.00NANANA
Intangible Assets Net Excluding Goodwill 508.00NANANA450.00NANANA490.00NANANA503.00NANANA527.00516.00525.00534.00852.00866.00900.00NA3020.00NANANA3301.00NANANA3530.00NANANA3849.00NANANA4444.00NANANA5055.00NANANA4743.00NANANA4073.00NANANA4103.00NANANA4052.00NANANA
Other Assets Noncurrent 406.00364.00340.00341.00334.00239.00246.00239.00232.00222.00239.00194.00208.00208.00222.00181.00156.00155.00158.0069.0067.0063.00129.00126.00124.00131.00126.00141.00137.00156.00151.00131.00124.00135.00147.00132.00156.00170.00182.00191.00190.00125.00113.00123.00115.00124.00108.00138.00140.00116.0087.0097.0078.0037.0057.0062.0055.00NANANA72.00NANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Liabilities Current 2347.002300.002242.002272.002435.002369.002385.002308.002437.002247.002171.001979.001910.001853.001810.001934.001867.001884.001954.002163.002247.002276.002221.002103.002341.002276.002194.002132.002354.002842.002851.002852.003047.002615.002947.003435.004249.005193.005672.006667.007374.007201.006915.007098.006678.006317.005619.005546.005649.005681.006481.005445.005416.004744.004250.004132.004536.00NANANA4514.00NANANA
Long Term Debt Current 37.0028.0024.0044.0013.0013.0013.0013.0013.0010.0010.005.005.00NANA182.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 837.00835.00809.00823.00904.00925.001007.00961.00906.00774.00754.00643.00612.00519.00526.00467.00489.00476.00556.00662.00715.00716.00695.00679.00722.00675.00616.00528.00510.00447.00448.00388.00414.00396.00434.00467.00623.00731.00847.00988.001189.001259.001178.001391.001275.001312.001232.001283.001200.001365.001265.001009.00901.00802.00745.00656.00628.00NANANA584.00NANANA
Other Accrued Liabilities Current 171.00160.00169.00169.00171.00200.00191.00199.00205.00197.00166.00173.00177.00184.00179.00196.00215.00232.00240.00214.00236.00347.00335.00250.00282.00258.00253.00244.00309.00318.00318.00288.00348.00286.00304.00291.00294.00298.00329.00320.00324.00351.00385.00396.00357.00466.00465.00484.00433.00444.00419.00395.00419.00307.00282.00267.00328.00NANANA200.00NANANA
Accrued Income Taxes Current 18.0022.0020.006.0022.0032.0011.0021.0028.0043.0029.0028.0024.0022.0016.0038.0051.0074.0060.0028.0042.009.00NA21.0066.00NA11.0035.0081.0057.0071.0083.00119.0035.0074.00199.00264.00112.0024.00432.00431.00267.00260.00484.00556.00260.00248.00406.00355.00194.00207.00649.00709.00399.00178.00284.00468.00NANANA226.00NANANA
Accrued Liabilities Current 861.00819.00782.00767.00870.00818.00769.00775.00959.00904.00831.00807.00778.00785.00771.00792.00863.00852.00815.00888.00949.00983.00955.00876.001088.001023.00950.00965.001478.001544.001489.001512.001568.001628.001774.002058.002284.002810.003028.003300.003518.003310.002857.002717.002763.002857.002681.002468.002571.002363.002421.002172.002376.002154.002179.001989.002105.00NANANA2267.00NANANA
Contract With Customer Liability Current 492.00495.00508.00533.00532.00488.00494.00449.00444.00431.00455.00403.00392.00425.00392.00349.00354.00371.00408.00470.00427.00455.00455.00412.00458.00570.00609.00598.00519.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Long Term Debt 1740.001749.001748.001808.001725.001729.001728.001732.001730.001730.001724.001714.001713.00NANA1851.001834.00NANANANANANANA2711.002714.002715.002713.002712.003213.003214.003213.003214.003216.003280.003379.003930.003983.004305.004245.003166.003146.003148.003149.003150.003749.004120.004349.003149.001529.001448.00510.00510.00512.00513.00715.00887.00NANANA883.00NANANA
Long Term Debt Noncurrent 1703.001721.001724.001764.001712.001716.001715.001719.001717.001720.001714.001709.001708.001704.001686.001669.001834.001824.002029.002002.001989.002484.002483.002483.002704.002706.002707.002707.002706.002707.002708.002707.002708.003210.003268.003372.003928.003981.004154.004094.003014.002995.003148.003149.003149.003749.004120.004349.003148.001175.00159.00159.00159.00510.00511.00512.00514.00NANANA876.00NANANA
Senior Notes 1587.001587.001587.001587.001586.001585.001585.001585.001585.001585.001584.001584.001584.001583.001583.001764.001764.001764.001981.001981.001980.00NANA2483.002482.002482.002481.002481.002480.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 56.0044.0059.0092.0070.0069.0069.0068.0068.0051.0048.0066.0066.0080.0072.0077.0078.0070.0071.00NA140.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest 52.0052.0053.0075.0074.0046.0063.0065.0038.0062.0063.0064.0067.0068.0070.0069.0069.0075.0073.0068.0068.0072.0076.0075.0070.0070.0068.0069.0066.0067.0069.0064.0063.0070.0068.0078.0077.0080.0078.0085.0080.0096.0086.0095.00100.0098.0092.00130.00117.00109.00111.00104.00109.00105.00115.00112.00114.00NANANA115.00NANANA
Other Liabilities Noncurrent 283.00290.00287.00292.00277.00218.00212.00218.00230.00267.00232.00221.00226.00259.00260.00252.00259.00231.00223.00256.00253.00269.00285.00283.00298.00263.00223.00335.00309.00309.00307.00317.00318.00326.00280.00275.00283.00422.00418.00527.00430.00367.00344.00353.00363.00439.00445.00439.00334.00321.00327.00316.00360.00275.00275.00279.00253.00NANANA163.00NANANA
Operating Lease Liability Noncurrent 301.00340.00339.00347.00343.00342.00351.00341.00334.00332.00348.00350.00357.00371.00371.00NA376.00379.00391.00394.00424.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Stockholders Equity 6376.006464.006379.006246.006168.005521.005434.005243.005096.004868.004909.004946.004997.005010.005108.005081.005210.005465.005460.005486.007778.008057.008411.0013765.0013819.0013906.0013900.0014082.0014094.0014084.0013953.0013921.0013940.0014818.0016118.0016355.0016383.0018126.0018927.0019037.0020692.0021523.0021332.0022697.0022230.0021627.0020859.0020549.0020239.0019574.0018820.0018416.0017619.0017134.0016790.0016289.0015748.00NANANA14113.00NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 6428.006516.006432.006321.006242.005567.005497.005308.005134.004930.004972.005010.005064.005078.005178.005150.005279.005540.005533.005554.007846.008129.008487.0013840.0013889.0013976.0013968.0014151.0014160.0014151.0014022.0013985.0014003.0014888.0016186.0016433.0016460.0018206.0019005.0019122.0020772.0021619.0021418.0022792.0022330.0021725.0020951.0020679.0020356.0019683.0018931.0018520.0017728.0017239.0016905.0016401.0015862.00NANANA14228.00NANANA
Additional Paid In Capital Common Stock 8625.008721.008784.008818.008812.008793.008773.008756.008754.008718.008700.008690.008685.008637.008618.008598.008591.008567.008543.008518.008507.008483.008441.008408.008390.008361.008306.008256.008234.008190.008163.008135.008103.008079.008040.008024.008005.006201.006625.007045.008341.009099.008999.008933.008907.008846.008805.008772.008743.008718.008673.008650.008535.008513.008466.008432.008353.00NANANA8214.00NANANA
Retained Earnings Accumulated Deficit -628.00-759.00-860.00-1056.00-1155.00-1734.00-1828.00-1963.00-2069.00-2154.00-2166.00-2216.00-2146.00-2086.00-2017.00-1991.00-1876.00-1529.00-1474.00-1381.00690.001094.001358.006766.006862.006869.006888.006883.006966.006999.007044.007138.007285.008018.009399.009635.009927.0013398.0013417.0013306.0013181.0012782.0012281.0013801.0013323.0012776.0012251.0011831.0011385.0010773.0010212.009658.009103.008580.008095.007661.007300.00NANANA5805.00NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -1625.00-1502.00-1549.00-1520.00-1493.00-1542.00-1515.00-1554.00-1593.00-1700.00-1629.00-1532.00-1546.00-1545.00-1497.00-1530.00-1509.00-1577.00-1613.00-1655.00-1423.00-1524.00-1392.00-1413.00-1437.00-1328.00-1298.00-1061.00-1110.00-1109.00-1258.00-1356.00-1452.00-1283.00-1325.00-1308.00-1553.00-1477.00-1119.00-1318.00-834.00-362.0048.00-41.00-4.001.00-201.00-58.00107.0079.00-69.00104.00-23.0037.00225.00192.0091.00NANANA90.00NANANA
Minority Interest 52.0052.0053.0075.0074.0046.0063.0065.0038.0062.0063.0064.0067.0068.0070.0069.0069.0075.0073.0068.0068.0072.0076.0075.0070.0070.0068.0069.0066.0067.0069.0064.0063.0070.0068.0078.0077.0080.0078.0085.0080.0096.0086.0095.00100.0098.0092.00130.00117.00109.00111.00104.00109.00105.00115.00112.00114.00NANANA115.00NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA17.0017.0019.00NA17.0017.0015.00NA17.0016.0017.00NA19.0020.0020.00NA24.0027.0027.00NA41.0032.0012.00NA26.0030.0019.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Net Cash Provided By Used In Operating Activities 591.00359.00432.00-78.00377.0040.00-72.00-202.00154.00-106.00-124.00-103.0036.00105.00177.00-27.00186.00323.00378.0039.00473.00352.00-73.00-38.00221.00190.00239.00-129.00321.00232.00168.00111.00153.0058.00128.00621.00614.00410.00194.00114.00736.00519.00871.00488.001518.001009.00364.00506.00800.00137.00-253.00-64.00622.00634.00912.00-25.00807.00453.00187.0095.00NANANANA
Net Cash Provided By Used In Investing Activities -163.00-82.0085.00-311.00-82.00-83.00-76.00-52.00-65.00-84.00-40.00-49.00-94.00-13.00-38.00-51.0016.00-49.00-58.00-53.00-47.00-112.00-49.00-107.00-65.00-32.00-299.00-61.00-61.00-36.00-106.00-42.00-211.00-83.00-91.00-103.00-136.00-106.00-123.00-149.00-307.00-143.00-528.00-126.00-152.00-148.00-129.00-2535.00-765.00-413.00-2090.00-160.00-882.00-152.00-301.00-123.00-573.00-62.00-43.00-65.00NANANANA
Net Cash Provided By Used In Financing Activities -171.00-122.00-156.0043.003.00-33.00-32.00-41.00-24.00-20.00-16.00-36.00-17.0010.00-179.00-3.00-3.00-229.0016.00-43.00-574.00-34.00-19.00-20.00-18.008.00-2.00-18.00-543.00-21.00-18.00-13.00-25.00-126.00-129.00-861.00-224.00-942.00-561.00-436.00-950.00-130.00-158.00-105.00-668.00-465.00-334.001162.001578.0050.00897.0058.00-66.00-20.00-234.00-144.0021.00-41.00-46.00-36.00NANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Net Cash Provided By Used In Operating Activities 591.00359.00432.00-78.00377.0040.00-72.00-202.00154.00-106.00-124.00-103.0036.00105.00177.00-27.00186.00323.00378.0039.00473.00352.00-73.00-38.00221.00190.00239.00-129.00321.00232.00168.00111.00153.0058.00128.00621.00614.00410.00194.00114.00736.00519.00871.00488.001518.001009.00364.00506.00800.00137.00-253.00-64.00622.00634.00912.00-25.00807.00453.00187.0095.00NANANANA
Net Income Loss 160.00130.00226.00119.00598.00114.00155.00126.00104.0032.0069.00-50.00-40.00-69.00-26.00-115.00-347.00-55.00-93.00-2047.00-385.00-244.00-5389.00-77.0012.001.0024.00-68.00-14.00-26.00-75.00-122.00-714.00-1362.00-217.00-119.00-1523.00155.00289.00310.00595.00699.00619.00589.00658.00636.00531.00502.00668.00612.00605.00606.00574.00532.00481.00407.00440.00404.00401.00422.00394.00385.00220.00470.00
Profit Loss 161.00130.00223.00121.00595.00108.00157.00125.0099.0035.0070.00-49.00-43.00-65.00-23.00-114.00-348.00-53.00-87.00-2049.00-385.00-249.00-5384.00-75.0015.004.0025.00-66.00-15.00-27.00-74.00-120.00-717.00-1364.00-217.00-118.00-1522.00156.00286.00313.00597.00701.00620.00589.00661.00636.00531.00500.00668.00609.00602.00604.00573.00528.00480.00404.00437.00404.00399.00419.00NANANANA
Increase Decrease In Other Operating Capital Net 105.00-17.0066.00-12.00-110.00-29.00-39.00-7.00-43.0021.00106.00-12.0049.0038.003.0033.00-47.00-63.00130.00105.00-73.0013.0029.00-12.0024.0033.00176.00-141.00-167.0041.0039.00-8.0041.00-115.004.00-127.00-669.00291.00229.00216.00-70.00-283.00-241.00115.00121.00-287.00-147.00246.00-233.00-1.00-40.00272.00-374.00-147.00-96.00231.00202.00-133.00-261.00104.00NANANANA
Increase Decrease In Accounts Receivable -81.0050.007.00-69.0011.0097.00122.0039.00121.0040.00123.00156.0031.0022.00-6.005.00-105.00-113.00-383.0027.0063.00-194.00182.00-326.00109.0050.00-166.0079.00-59.00-22.00110.00-101.00244.00-231.00-152.00-706.00-46.00-138.00-538.00-369.00-48.0078.00-295.00418.00104.00393.00204.00-208.00266.0089.00122.0040.0050.00267.0058.00321.00-49.0033.00279.00-74.00NANANANA
Increase Decrease In Inventories -189.00-19.00-82.0020.00-118.0086.00172.00221.0050.00166.00131.00133.0041.006.00-36.00-28.00-141.00-165.00-76.00-47.00-273.00-24.0041.00152.00-186.0043.004.00146.00-126.0019.00-57.00-65.00-352.00-110.00-208.00-112.00-416.00-186.0066.00126.00-107.00301.00426.0090.00-443.0034.000.0013.00-91.00367.00293.00492.0061.00167.00163.00200.00-140.00130.0038.00-67.00NANANANA
Increase Decrease In Accounts Payable 0.0026.00-8.00-105.00-21.00-82.0046.0053.00133.0014.00111.0031.0088.00-7.0059.00-22.0014.00-80.00-106.00-54.001.0013.0016.00-49.0044.0064.0074.0014.0050.00-1.0063.00-26.00-13.00-40.00-33.00-157.00-110.00-117.00-142.00-201.00-91.0085.00-15.00116.00-37.0084.00-30.00-8.00-184.0058.005.00102.0059.0058.0073.0015.0039.00-12.0059.00-46.00NANANANA
Share Based Compensation 17.0017.0017.0019.0017.0017.0017.0015.0017.0017.00NANA19.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Net Cash Provided By Used In Investing Activities -163.00-82.0085.00-311.00-82.00-83.00-76.00-52.00-65.00-84.00-40.00-49.00-94.00-13.00-38.00-51.0016.00-49.00-58.00-53.00-47.00-112.00-49.00-107.00-65.00-32.00-299.00-61.00-61.00-36.00-106.00-42.00-211.00-83.00-91.00-103.00-136.00-106.00-123.00-149.00-307.00-143.00-528.00-126.00-152.00-148.00-129.00-2535.00-765.00-413.00-2090.00-160.00-882.00-152.00-301.00-123.00-573.00-62.00-43.00-65.00NANANANA
Payments To Acquire Property Plant And Equipment 118.0082.0082.0069.0076.0074.0076.0057.0066.0059.0043.0046.0064.0039.0049.0049.0053.0049.0056.0068.0067.0069.0054.0043.0071.0071.0063.0039.0065.0042.0043.0042.0063.0060.0077.0084.00121.0098.00104.00130.00231.00168.00169.00131.00185.00164.00152.00168.00201.00129.00140.00113.00166.00125.00113.0079.0092.0062.0047.0031.00NANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Net Cash Provided By Used In Financing Activities -171.00-122.00-156.0043.003.00-33.00-32.00-41.00-24.00-20.00-16.00-36.00-17.0010.00-179.00-3.00-3.00-229.0016.00-43.00-574.00-34.00-19.00-20.00-18.008.00-2.00-18.00-543.00-21.00-18.00-13.00-25.00-126.00-129.00-861.00-224.00-942.00-561.00-436.00-950.00-130.00-158.00-105.00-668.00-465.00-334.001162.001578.0050.00897.0058.00-66.00-20.00-234.00-144.0021.00-41.00-46.00-36.00NANANANA
Payments Of Dividends Common Stock 29.0029.0030.0020.0019.0020.0020.0020.0019.0020.0019.0020.00NANANANA0.000.000.0019.0019.0020.0019.0019.0019.0019.0019.0019.0019.0019.0019.0019.0019.0019.0019.00173.00173.00174.00178.00185.00196.00198.00198.00111.00111.00111.00111.0056.0056.0051.0051.0051.0051.0047.0047.0046.0046.0042.0042.0042.00NANANANA
Payments For Repurchase Of Common Stock 112.0080.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA0.00444.00447.00NANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Revenues 2308.002191.002216.002155.002343.002185.002093.001962.002073.001889.001727.001548.001517.001341.001417.001249.001327.001384.001496.001883.002281.002126.002132.001940.002398.002154.002106.001795.001969.001835.001759.001741.001692.001646.001724.002189.002722.003306.003909.004820.005709.005587.005255.005777.006172.005789.005601.005307.005685.005319.004734.004303.004259.003740.003513.003146.003172.003011.002941.003032.003134.003087.003010.003481.00
Intersegment Elimination -39.00-31.00-38.00-40.00-50.00-60.00-70.00-51.00-47.00-44.00-40.00-31.00-39.00-34.00-30.00-34.00-29.00-27.00-33.00-40.00-41.00-44.00-52.00-51.00-78.00-65.00-76.00-69.00-50.00-50.00-53.00-176.00486.00-215.00-253.00-317.00-365.00-392.00-507.00-541.00-556.00-569.00-475.00-302.00-316.00-307.00-276.00-249.00-249.00-260.00-227.00NANANANANANANANANANANANANA
Operating, Energy Equipments 1287.001219.001204.001178.001305.001195.001117.001052.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Energy Products And Services 1060.001003.001050.001017.001073.001034.001029.00941.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Energy Equipments, Continental, Intersubsegment Eliminations NA13.0015.0016.00NA16.0014.0013.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Energy Equipments, Land And Offshore, Intersubsegment Eliminations NA13.0015.0016.00NA16.0014.0013.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Energy Products And Services, Continental, Intersubsegment Eliminations NA18.0023.0024.00NA28.0039.0018.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Energy Products And Services, Land And Offshore, Intersubsegment Eliminations NA18.0023.0024.00NA28.0039.0018.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating,, Energy Equipments, Continental 285.00319.00301.00296.00297.00302.00326.00312.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating,, Energy Products And Services, Continental 532.00502.00534.00537.00503.00495.00519.00502.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, International, Energy Equipments, Continental 988.00887.00888.00866.00992.00877.00777.00727.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, International, Energy Products And Services, Continental 503.00483.00493.00456.00551.00511.00471.00421.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Land Destination, Energy Equipments, Land And Offshore 477.00436.00460.00427.00501.00435.00443.00485.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Land Destination, Energy Products And Services, Land And Offshore 778.00761.00777.00772.00756.00739.00729.00697.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Offshore Destination, Energy Equipments, Land And Offshore 796.00770.00729.00735.00788.00744.00660.00554.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Offshore Destination, Energy Products And Services, Land And Offshore 257.00224.00250.00221.00298.00267.00261.00226.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination, Continental, Intersubsegment Eliminations NA-31.00-38.00-40.00-50.00-60.00-70.00-51.00-47.00-44.00-40.00-31.00-39.00-34.00-30.00-34.00-29.00-27.00-33.00-40.00-41.00-44.00-52.00-51.00-78.00-65.00-76.00-69.00-50.00-50.00-53.00-44.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination, Land And Offshore, Intersubsegment Eliminations NA-31.00-38.00-40.00-50.00-60.00-70.00-51.00-47.00-44.00-40.00-31.00-39.00-34.00-30.00-34.00-29.00-27.00-33.00-40.00-41.00-44.00-52.00-51.00-78.00-65.00-76.00-69.00-50.00-50.00-53.00-44.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Royalty 17.0017.0017.0016.0016.0021.0021.0020.0020.0020.0020.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Reclassification Out Of Accumulated Other Comprehensive Income 4.000.000.001.005.001.004.001.001.001.001.00NA0.000.00-1.00NA13.002.002.00NA0.000.001.00NA2.001.000.00-1.00-2.00-2.001.00-5.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Gain Loss Net Cash Flow Hedge Parent 4.000.000.001.005.001.004.001.001.001.001.00NA0.000.00-1.00NA13.002.002.00NA0.000.001.00NANA1.000.00-1.00-2.00-2.001.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
, Continental 817.00821.00835.00833.00800.00797.00845.00814.00800.00770.00702.00607.00581.00489.00493.00405.00368.00354.00417.00663.00791.00830.00870.00870.001005.001001.00934.00842.00843.00798.00757.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
International, Continental 1491.001370.001381.001322.001543.001388.001248.001148.001273.001119.001025.00941.00936.00852.00924.00844.00959.001030.001079.001220.001490.001296.001262.001070.001393.001153.001172.00953.001126.001037.001002.001093.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Land Destination, Land And Offshore 1255.001197.001237.001199.001257.001174.001172.001182.001145.001103.001020.00879.00869.00772.00772.00650.00682.00675.00754.001096.001260.001246.001306.001285.001510.001434.001377.001201.001271.001195.001073.001000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Offshore Destination, Land And Offshore 1053.00994.00979.00956.001086.001011.00921.00780.00928.00786.00707.00669.00648.00569.00645.00599.00645.00709.00742.00787.001021.00880.00826.00655.00888.00720.00729.00594.00698.00640.00686.00741.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 2308.002191.002216.002155.002343.002185.002093.001962.002073.001889.001727.001548.001517.001341.001417.001249.001327.001384.001496.001883.002281.002126.002132.001940.002398.002154.002106.001795.001969.001835.001759.001741.001692.001646.001724.002189.002722.003306.003909.004820.005709.005587.005255.005777.006172.005789.005601.005307.005685.005319.004734.004303.004259.003740.003513.003146.003172.003011.002941.003032.003134.003087.003010.003481.00
Intersegment Elimination -39.00-31.00-38.00-40.00-50.00-60.00-70.00-51.00-47.00-44.00-40.00-31.00-39.00-34.00-30.00-34.00-29.00-27.00-33.00-40.00-41.00-44.00-52.00-51.00-78.00-65.00-76.00-69.00-50.00-50.00-53.00-176.00486.00-215.00-253.00-317.00-365.00-392.00-507.00-541.00-556.00-569.00-475.00-302.00-316.00-307.00-276.00-249.00-249.00-260.00-227.00NANANANANANANANANANANANANA
Operating, Energy Equipments 1287.001219.001204.001178.001305.001195.001117.001052.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Energy Products And Services 1060.001003.001050.001017.001073.001034.001029.00941.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Energy Equipments, Continental, Intersubsegment Eliminations NA13.0015.0016.00NA16.0014.0013.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Energy Equipments, Land And Offshore, Intersubsegment Eliminations NA13.0015.0016.00NA16.0014.0013.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Energy Products And Services, Continental, Intersubsegment Eliminations NA18.0023.0024.00NA28.0039.0018.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Energy Products And Services, Land And Offshore, Intersubsegment Eliminations NA18.0023.0024.00NA28.0039.0018.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating,, Energy Equipments, Continental 285.00319.00301.00296.00297.00302.00326.00312.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating,, Energy Products And Services, Continental 532.00502.00534.00537.00503.00495.00519.00502.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, International, Energy Equipments, Continental 988.00887.00888.00866.00992.00877.00777.00727.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, International, Energy Products And Services, Continental 503.00483.00493.00456.00551.00511.00471.00421.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Land Destination, Energy Equipments, Land And Offshore 477.00436.00460.00427.00501.00435.00443.00485.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Land Destination, Energy Products And Services, Land And Offshore 778.00761.00777.00772.00756.00739.00729.00697.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Offshore Destination, Energy Equipments, Land And Offshore 796.00770.00729.00735.00788.00744.00660.00554.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Offshore Destination, Energy Products And Services, Land And Offshore 257.00224.00250.00221.00298.00267.00261.00226.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination, Continental, Intersubsegment Eliminations NA-31.00-38.00-40.00-50.00-60.00-70.00-51.00-47.00-44.00-40.00-31.00-39.00-34.00-30.00-34.00-29.00-27.00-33.00-40.00-41.00-44.00-52.00-51.00-78.00-65.00-76.00-69.00-50.00-50.00-53.00-44.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination, Land And Offshore, Intersubsegment Eliminations NA-31.00-38.00-40.00-50.00-60.00-70.00-51.00-47.00-44.00-40.00-31.00-39.00-34.00-30.00-34.00-29.00-27.00-33.00-40.00-41.00-44.00-52.00-51.00-78.00-65.00-76.00-69.00-50.00-50.00-53.00-44.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Royalty 17.0017.0017.0016.0016.0021.0021.0020.0020.0020.0020.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Reclassification Out Of Accumulated Other Comprehensive Income 4.000.000.001.005.001.004.001.001.001.001.00NA0.000.00-1.00NA13.002.002.00NA0.000.001.00NA2.001.000.00-1.00-2.00-2.001.00-5.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Gain Loss Net Cash Flow Hedge Parent 4.000.000.001.005.001.004.001.001.001.001.00NA0.000.00-1.00NA13.002.002.00NA0.000.001.00NANA1.000.00-1.00-2.00-2.001.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
, Continental 817.00821.00835.00833.00800.00797.00845.00814.00800.00770.00702.00607.00581.00489.00493.00405.00368.00354.00417.00663.00791.00830.00870.00870.001005.001001.00934.00842.00843.00798.00757.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
International, Continental 1491.001370.001381.001322.001543.001388.001248.001148.001273.001119.001025.00941.00936.00852.00924.00844.00959.001030.001079.001220.001490.001296.001262.001070.001393.001153.001172.00953.001126.001037.001002.001093.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Land Destination, Land And Offshore 1255.001197.001237.001199.001257.001174.001172.001182.001145.001103.001020.00879.00869.00772.00772.00650.00682.00675.00754.001096.001260.001246.001306.001285.001510.001434.001377.001201.001271.001195.001073.001000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Offshore Destination, Land And Offshore 1053.00994.00979.00956.001086.001011.00921.00780.00928.00786.00707.00669.00648.00569.00645.00599.00645.00709.00742.00787.001021.00880.00826.00655.00888.00720.00729.00594.00698.00640.00686.00741.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Common Stock Dividends Per Share Declared
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
DividendsAndRepurchase
Dividends Common Stock Cash
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
InventoryNet
Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept