Home Data Calendar Blog

NOTE

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Weighted Average Number Of Diluted Shares Outstanding		146.03	NA	128.83	134.12	133.08	NA	96.24	19.02	18.76	NA	16.72
Weighted Average Number Of Shares Outstanding Basic		130.71	NA	128.83	134.12	133.08	NA	96.12	19.02	18.76	NA	16.72
Earnings Per Share Basic		0.39	-0.39	-0.11	-0.23	-0.14	0.84	-1.39	-2.57	-1.06	1.11	-6.34
Earnings Per Share Diluted		0.37	-0.39	-0.11	-0.23	-0.14	1.35	-1.63	-2.57	-1.06	1.11	-6.34

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Revenue From Contract With Customer Excluding Assessed Tax		32.11	34.27	34.01	32.84	31.53	31.45	29.07	27.17	26.07	24.46	21.77
Revenues		32.11	34.27	34.01	32.84	31.53	31.45	29.07	27.17	26.07	24.46	21.77
Operating Expenses		43.56	74.19	47.47	49.82	58.90	51.36	73.20	38.91	38.48	40.74	37.06
Research And Development Expense		3.48	4.02	4.54	4.51	5.12	5.30	5.63	3.79	6.02	6.35	6.43
General And Administrative Expense		16.08	16.74	14.42	16.17	18.22	18.27	38.95	2.11	1.92	2.58	1.07
Selling And Marketing Expense		9.41	10.50	11.23	11.69	12.30	10.96	11.83	10.39	9.50	8.42	7.45
Operating Income Loss		-11.44	-39.93	-13.46	-16.98	-27.37	-19.91	-44.13	-2.11	-1.92	-2.58	-1.07
Interest Expense Debt		7.36	8.09	8.02	7.15	6.68	6.07	42.89	24.25	22.52	18.70	16.26
Interest Paid Net		5.30	5.39	5.37	5.18	4.74	6.18	25.71	1.92	1.34	1.31	NA
Allocated Share Based Compensation Expense		0.13	0.18	0.24	0.26	1.12	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		1.43	0.04	-0.06	0.21	0.03	-0.42	-2.29	-0.18	-0.37	-1.15	-0.99
Income Taxes Paid		0.00	0.04	-0.03	-0.06	0.11	-0.01	-0.00	0.01	0.06	0.07	NA
Other Comprehensive Income Loss Net Of Tax		5.59	1.20	-1.01	0.33	-0.36	1.62	-1.00	-0.86	0.09	-0.02	-0.37
Net Income Loss		50.60	-50.75	-14.47	-30.97	-19.27	-42.54	-109.00	-2.66	7.24	-11.61	2.49
Net Income Loss Available To Common Stockholders Basic		NA	-50.75	-14.47	-30.97	-19.27	-42.54	-133.35	-48.97	-19.96	-0.22	-106.00
Net Income Loss Available To Common Stockholders Diluted		54.27	NA	-14.47	NA	-19.27	NA	-133.35	NA	NA	NA	NA
Goodwill Impairment Loss		NA	20.00	0.00	0.00	5.84	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Assets		357.76	370.56	400.86	422.96	441.00	433.16	450.38	175.58	175.69	176.18	175.56
Liabilities		251.66	327.10	317.29	329.24	300.56	288.47	269.38	25.31	22.76	30.49	18.67
Liabilities And Stockholders Equity		357.76	370.56	400.86	422.96	441.00	433.16	450.38	175.58	175.69	176.18	175.56
Stockholders Equity		106.10	43.46	83.57	93.72	140.43	144.69	181.00	-24.99	-22.07	-29.31	-18.10

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Assets Current		69.67	49.80	48.18	62.17	76.07	86.00	102.45	0.22	0.57	1.08	0.48
Cash And Cash Equivalents At Carrying Value		36.46	16.45	16.49	37.26	46.66	60.39	78.01	0.01	0.21	0.62	0.10
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		37.32	17.30	17.33	38.10	47.50	61.22	78.84	0.01	0.21	0.62	36.56
Short Term Investments		7.13	7.13	7.11	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		14.38	16.93	13.75	14.94	17.28	14.91	12.49	NA	NA	11.17	NA
Other Assets Current		3.68	2.52	3.30	2.75	3.14	2.76	3.27	NA	NA	5.53	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Property Plant And Equipment Gross		NA	12.46	NA	NA	NA	12.29	NA	NA	NA	11.43	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	6.32	NA	NA	NA	4.97	NA	NA	NA	3.92	NA
Amortization Of Intangible Assets		2.69	2.90	2.90	2.90	2.81	2.63	2.60	2.61	2.61	2.71	2.51
Property Plant And Equipment Net		5.86	6.14	6.41	6.72	7.01	7.33	7.37	NA	NA	7.51	NA
Goodwill		164.33	187.70	206.89	208.08	208.06	194.36	192.46	NA	NA	188.77	NA
Finite Lived Intangible Assets Net		81.78	90.87	100.95	107.47	111.56	106.10	109.14	NA	NA	117.73	NA
Other Assets Noncurrent		0.50	0.63	0.54	0.42	0.43	0.44	0.40	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Liabilities Current		63.76	65.65	65.12	70.78	70.65	62.11	61.80	7.84	6.09	4.68	2.99
Long Term Debt Current		0.07	0.10	0.07	0.07	0.07	0.07	0.07	NA	NA	13.57	NA
Accounts Payable And Accrued Liabilities Current		11.10	12.91	12.71	13.30	13.79	13.74	11.20	NA	NA	15.80	NA
Other Liabilities Current		3.21	2.88	1.87	2.04	2.07	2.08	2.29	NA	NA	5.88	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Long Term Debt		153.03	222.41	213.22	214.77	176.75	162.05	160.12	NA	NA	331.18	NA
Long Term Debt Noncurrent		152.96	222.31	213.16	214.70	176.68	161.98	160.05	NA	NA	317.61	NA
Deferred Income Tax Liabilities Net		2.06	2.18	2.69	2.81	2.96	0.71	0.80	NA	NA	3.48	NA
Other Liabilities Noncurrent		2.81	5.17	4.01	3.70	13.90	13.86	1.81	NA	NA	1.45	NA
Operating Lease Liability Noncurrent		25.84	26.16	26.84	27.56	28.35	29.11	29.58	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Stockholders Equity		106.10	43.46	83.57	93.72	140.43	144.69	181.00	-24.99	-22.07	-29.31	-18.10
Additional Paid In Capital		866.93	860.49	851.05	845.73	861.79	846.21	841.60	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		-765.82	-816.42	-765.67	-751.20	-720.23	-700.74	-658.20	-24.99	-22.07	-29.31	-18.10
Accumulated Other Comprehensive Income Loss Net Of Tax		4.97	-0.62	-1.82	-0.82	-1.14	-0.79	-2.41	NA	NA	-0.63	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		6.17	NA	5.59	5.48	6.51	7.18	30.04	0.61	0.26	0.46	0.19

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Net Cash Provided By Used In Operating Activities		2.74	-3.55	-11.73	-7.38	-12.83	-15.13	-56.90	-0.20	-0.40	-0.98	0.08
Net Cash Provided By Used In Investing Activities		89.19	-1.98	-9.24	-2.22	-6.88	-2.51	-1.69	-3.91	-2.13	-18.89	NA
Net Cash Provided By Used In Financing Activities		-71.80	5.51	0.01	0.33	6.24	0.01	91.79	0.03	19.69	1.50	0.00

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Net Cash Provided By Used In Operating Activities		2.74	-3.55	-11.73	-7.38	-12.83	-15.13	-56.90	-0.20	-0.40	-0.98	0.08
Net Income Loss		50.60	-50.75	-14.47	-30.97	-19.27	-42.54	-109.00	-2.66	7.24	-11.61	2.49
Increase Decrease In Accounts Receivable		-1.32	2.85	-0.92	-2.34	0.70	-0.27	1.42	-0.83	3.63	0.73	NA
Deferred Income Tax Expense Benefit		-0.07	0.15	-0.29	0.43	-0.22	-0.37	-2.19	-0.13	-0.39	-1.33	NA
Share Based Compensation		6.17	8.85	6.22	5.48	6.51	7.18	30.04	0.56	0.26	0.46	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Net Cash Provided By Used In Investing Activities		89.19	-1.98	-9.24	-2.22	-6.88	-2.51	-1.69	-3.91	-2.13	-18.89	NA
Payments To Acquire Productive Assets		1.69	1.98	1.87	2.22	1.87	2.51	2.82	3.91	2.13	1.64	NA
Payments To Acquire Investments		NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Net Cash Provided By Used In Financing Activities		-71.80	5.51	0.01	0.33	6.24	0.01	91.79	0.03	19.69	1.50	0.00

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Revenues		32.11	34.27	34.01	32.84	31.53	31.45	29.07	27.17	26.07	24.46	21.77
Advisory		1.26	1.55	1.55	1.24	1.11	1.61	0.52	1.03	1.76	1.67	0.45
Advisory Advertising And Other		2.49	3.17	3.95	3.38	3.06	4.11	3.00	2.84	3.29	3.56	1.64
Books		0.15	0.01	0.03	0.54	0.58	0.03	0.04	0.34	0.33	0.10	0.12
Other Revenue		0.57	1.18	1.94	1.25	0.95	1.85	1.74	0.72	0.58	0.66	0.32
Subscription		29.63	31.10	30.06	29.46	28.47	27.34	26.07	24.33	22.78	20.90	20.14
Advertising		0.51	0.43	0.43	0.36	0.42	0.63	0.69	0.76	0.62	1.13	0.74
		0.30	0.32	0.30	0.29	0.29	0.29	0.29	0.28	0.26	0.38	0.31
		0.54	1.20	1.67	0.73	0.99	1.86	1.35	0.29	0.12	0.18	0.04
		5.27	5.56	5.01	5.08	4.10	2.79	2.28	2.50	2.50	2.29	2.04
		26.00	27.19	27.02	26.74	26.15	26.51	25.14	24.11	23.20	21.61	19.39
Revenue From Contract With Customer Excluding Assessed Tax		32.11	34.27	34.01	32.84	31.53	31.45	29.07	27.17	26.07	24.46	21.77
Advisory		1.26	1.55	1.55	1.24	1.11	1.61	0.52	1.03	1.76	1.67	0.45
Advisory Advertising And Other		2.49	3.17	3.95	3.38	3.06	4.11	3.00	2.84	3.29	3.56	1.64
Books		0.15	0.01	0.03	0.54	0.58	0.03	0.04	0.34	0.33	0.10	0.12
Other Revenue		0.57	1.18	1.94	1.25	0.95	1.85	1.74	0.72	0.58	0.66	0.32
Subscription		29.63	31.10	30.06	29.46	28.47	27.34	26.07	24.33	22.78	20.90	20.14
Advertising		0.51	0.43	0.43	0.36	0.42	0.63	0.69	0.76	0.62	1.13	0.74
		0.30	0.32	0.30	0.29	0.29	0.29	0.29	0.28	0.26	0.38	0.31
		0.54	1.20	1.67	0.73	0.99	1.86	1.35	0.29	0.12	0.18	0.04
		5.27	5.56	5.01	5.08	4.10	2.79	2.28	2.50	2.50	2.29	2.04
		26.00	27.19	27.02	26.74	26.15	26.51	25.14	24.11	23.20	21.61	19.39

Plots across concepts

Line plots across dimensions of each concept