2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Weighted Average Number Of Diluted Shares Outstanding | 36.43 | 36.53 | 37.16 | NA | 37.50 | 37.47 | 37.34 | NA | 37.38 | |
Weighted Average Number Of Shares Outstanding Basic | 36.43 | 36.53 | 37.16 | NA | 37.50 | 37.47 | 37.34 | NA | 37.38 | |
Earnings Per Share Basic | 0.07 | 1.23 | 1.97 | -0.22 | 1.21 | 0.75 | 0.71 | 0.84 | 2.80 | |
Earnings Per Share Diluted | 0.07 | 1.23 | 1.97 | -0.22 | 1.21 | 0.75 | 0.71 | 0.84 | 2.80 |
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Realized Investment Gains Losses | 8.53 | 0.22 | -1.30 | -0.42 | -1.02 | -3.57 | -3.58 | 10.87 | 10.70 | |
Premiums Earned Net | 16.62 | 14.85 | 12.78 | 9.43 | 6.29 | 3.82 | 0.54 | NA | NA | |
Cost Of Goods And Services Sold | 72.09 | 48.29 | 62.84 | 62.75 | 51.48 | 49.53 | 56.00 | 53.33 | 48.64 | |
Operating Expenses | 221.50 | 214.57 | 217.49 | 226.62 | 214.41 | 209.35 | 210.12 | 222.15 | 209.83 | |
Interest Income Expense Net | 72.16 | 66.41 | 74.22 | 69.92 | 77.39 | 50.88 | 66.52 | 81.10 | 76.51 | |
Interest Paid Net | 155.30 | 170.16 | 185.78 | 195.82 | 198.80 | 196.89 | 189.79 | 154.38 | 107.00 | |
Income Tax Expense Benefit | -0.28 | 14.75 | 23.12 | -9.72 | 10.73 | 10.49 | 8.25 | 5.46 | 26.59 | |
Income Taxes Paid Net | 1.51 | 11.14 | 0.79 | 2.15 | 1.93 | 42.55 | 0.96 | 20.24 | 16.33 | |
Profit Loss | -1.94 | 43.67 | 71.01 | -29.91 | 42.24 | 19.09 | 23.02 | 27.98 | 100.47 | |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax | 0.05 | 0.26 | -0.73 | 0.60 | 0.26 | -0.38 | 0.00 | NA | NA | |
Other Comprehensive Income Loss Net Of Tax | 0.83 | 6.22 | 11.64 | 5.32 | -3.98 | 5.55 | 10.36 | -8.73 | 3.22 | |
Net Income Loss | 2.39 | 45.09 | 73.21 | -8.55 | 45.33 | 28.27 | 26.49 | 30.77 | 104.80 | |
Comprehensive Income Net Of Tax | 3.22 | 51.31 | 84.85 | -3.23 | 41.35 | 33.81 | 36.85 | 22.05 | 108.02 | |
Net Income Loss Available To Common Stockholders Basic | 2.39 | 45.09 | 73.21 | -8.55 | 45.33 | 28.27 | 26.49 | 30.77 | 104.80 | |
Net Income Loss Available To Common Stockholders Diluted | 2.39 | 45.09 | 73.21 | -8.55 | 45.33 | 28.27 | 26.49 | 30.77 | 104.80 | |
Interest Income Expense After Provision For Loan Loss | 54.04 | 62.80 | 63.29 | 58.99 | 66.73 | 41.29 | 32.24 | 53.30 | 66.84 |
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | 14084.13 | 14501.19 | 15398.66 | 16736.65 | 17222.68 | 17807.63 | 18082.61 | 19374.04 | 19563.53 | |
Liabilities | 10873.99 | 11281.17 | 12140.88 | 13514.73 | 13963.53 | 14560.12 | 14859.28 | 16174.14 | 16397.17 | |
Liabilities And Stockholders Equity | 14084.13 | 14501.19 | 15398.66 | 16736.65 | 17222.68 | 17807.63 | 18082.61 | 19374.04 | 19563.53 | |
Stockholders Equity | 3290.65 | 3294.06 | 3305.86 | 3262.62 | 3294.98 | 3259.28 | 3229.68 | 3198.96 | 3180.61 |
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents At Carrying Value | 219.68 | 145.48 | 179.68 | 168.11 | 187.69 | 121.77 | 187.57 | 118.15 | 63.20 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 899.02 | 943.40 | 940.82 | 1025.49 | 792.54 | 814.02 | 898.04 | 1357.62 | 1043.33 |
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Amortization Of Intangible Assets | 2.10 | 2.10 | 2.10 | 5.40 | 5.40 | 3.50 | 2.70 | 6.40 | 3.30 | |
Property Plant And Equipment Net | 124.58 | 131.67 | 149.25 | 127.01 | 126.70 | 130.45 | 132.63 | 122.53 | 127.09 | |
Goodwill | 158.03 | 158.03 | 158.03 | 158.03 | 176.90 | 176.90 | 176.90 | 176.90 | 172.03 | |
Intangible Assets Net Excluding Goodwill | 38.37 | 40.52 | 42.67 | 44.82 | 51.91 | 57.29 | 60.79 | 63.50 | 70.37 | |
Finite Lived Intangible Assets Net | 38.37 | 40.52 | 42.67 | 44.82 | 51.91 | 57.29 | 60.79 | 63.50 | 70.37 | |
Held To Maturity Securities Fair Value | 227.59 | 234.26 | 164.49 | 163.62 | 164.37 | 156.54 | 154.12 | 18.77 | 8.44 | |
Held To Maturity Securities Accumulated Unrecognized Holding Gain | 5.11 | 5.38 | 3.30 | NA | NA | NA | NA | NA | NA | |
Debt Securities Held To Maturity Excluding Accrued Interest After Allowance For Credit Loss | 222.48 | 228.88 | 161.24 | 162.74 | 163.07 | 155.78 | 154.12 | 18.77 | NA | |
Held To Maturity Securities Debt Maturities After One Through Five Years Fair Value | 2.88 | 3.13 | 3.35 | 3.51 | 3.64 | 3.74 | NA | 3.50 | NA | |
Held To Maturity Securities Debt Maturities After Five Through Ten Years Fair Value | 1.18 | 1.30 | 1.44 | 1.54 | NA | NA | 3.80 | NA | NA | |
Held To Maturity Securities Debt Maturities After Ten Years Fair Value | 223.53 | 226.33 | 155.01 | 153.88 | 155.79 | 147.85 | 145.38 | 13.80 | NA |
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Time Deposit Maturities Year One | 148.59 | 149.04 | 63.03 | NA | NA | NA | NA | 51.50 | NA | |
Deposits | 1070.76 | 890.47 | 802.06 | 743.60 | 718.05 | 731.05 | 675.77 | 691.32 | 580.83 |
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | 8938.45 | 9567.71 | 10582.51 | 11828.39 | 12448.11 | 13070.14 | 13438.42 | 14637.19 | 15042.59 | |
Minority Interest | -80.51 | -74.04 | -48.08 | -40.71 | -35.83 | -11.77 | -6.35 | 0.94 | -14.26 |
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 3290.65 | 3294.06 | 3305.86 | 3262.62 | 3294.98 | 3259.28 | 3229.68 | 3198.96 | 3180.61 | |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 3210.14 | 3220.02 | 3257.78 | 3221.91 | 3259.16 | 3247.51 | 3223.33 | 3199.90 | 3166.36 | |
Additional Paid In Capital | 4.18 | 0.66 | 1.10 | 3.10 | 14.16 | 10.11 | 4.64 | 1.11 | 0.84 | |
Retained Earnings Accumulated Deficit | 3287.54 | 3295.30 | 3312.87 | 3279.27 | 3305.88 | 3270.25 | 3251.68 | 3234.84 | 3208.04 | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -1.43 | -2.26 | -8.48 | -20.12 | -25.44 | -21.46 | -27.01 | -37.37 | -28.64 | |
Minority Interest | -80.51 | -74.04 | -48.08 | -40.71 | -35.83 | -11.77 | -6.35 | 0.94 | -14.26 | |
Stock Issued During Period Value New Issues | 1.23 | 2.17 | 1.13 | 0.55 | 0.50 | 2.06 | 3.06 | 0.50 | 0.48 | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 2.87 | 2.73 | 3.10 | 4.41 | 4.09 | 3.88 | 3.77 | 4.23 | 3.63 | |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders | 23.14 | 19.86 | 6.71 | 52.76 | 40.06 | 7.94 | 5.03 | 23.72 | 17.71 |
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 137.04 | 133.40 | 211.91 | 79.76 | 154.24 | 76.13 | 122.84 | 27.19 | 173.16 | |
Net Cash Provided By Used In Investing Activities | 254.25 | 737.54 | 1086.08 | 631.61 | 416.14 | 166.40 | 723.93 | 532.75 | 902.32 | |
Net Cash Provided By Used In Financing Activities | -435.96 | -868.44 | -1382.50 | -478.64 | -591.74 | -326.56 | -1306.26 | -245.94 | -1205.92 |
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 137.04 | 133.40 | 211.91 | 79.76 | 154.24 | 76.13 | 122.84 | 27.19 | 173.16 | |
Net Income Loss | 2.39 | 45.09 | 73.21 | -8.55 | 45.33 | 28.27 | 26.49 | 30.77 | 104.80 | |
Profit Loss | -1.94 | 43.67 | 71.01 | -29.91 | 42.24 | 19.09 | 23.02 | 27.98 | 100.47 | |
Depreciation Depletion And Amortization | 36.40 | 35.67 | 33.96 | 16.73 | 35.09 | 59.36 | 34.21 | 62.59 | 39.58 | |
Increase Decrease In Accounts Receivable | -6.22 | 25.16 | -61.49 | 66.09 | -5.60 | -15.47 | -43.67 | 73.87 | -2.73 | |
Deferred Income Tax Expense Benefit | -17.89 | -2.58 | -2.23 | -27.25 | -8.57 | -2.39 | -13.75 | -22.99 | 7.74 | |
Share Based Compensation | 2.95 | 2.84 | 3.17 | 4.50 | 4.17 | 3.97 | 3.84 | 4.30 | 3.70 |
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | 254.25 | 737.54 | 1086.08 | 631.61 | 416.14 | 166.40 | 723.93 | 532.75 | 902.32 | |
Payments To Acquire Property Plant And Equipment | 4.44 | 10.62 | 23.23 | 21.45 | 15.35 | 12.82 | 24.43 | 15.00 | 10.27 |
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -435.96 | -868.44 | -1382.50 | -478.64 | -591.74 | -326.56 | -1306.26 | -245.94 | -1205.92 | |
Payments Of Dividends Common Stock | 10.15 | 10.16 | 10.37 | 10.37 | 9.70 | 9.69 | 9.65 | 9.65 | 8.93 | |
Payments For Repurchase Of Common Stock | 0.58 | 46.84 | 35.47 | 23.72 | 0.54 | 0.47 | 3.30 | 4.46 | 14.29 |
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Corporate Non, Solar Construction Revenue | 19.32 | 9.69 | 13.73 | 11.98 | 6.30 | 4.74 | 8.65 | 15.19 | 9.36 | |
Operating, Education Technology Services And Payments, Education Technology Services And Payment | 118.18 | 116.91 | 143.54 | NA | 113.80 | 109.86 | 133.60 | NA | NA | |
Operating, Loan Servicing And Systems, Loan Servicing And Systems | 108.17 | 109.05 | 127.20 | 128.82 | 127.89 | 122.02 | 139.23 | 140.02 | 134.20 | |
Solar Construction Revenue Commercial Customers | 18.76 | 8.78 | 11.58 | 6.20 | 4.10 | 2.00 | 5.88 | 9.04 | 7.86 | |
Solar Construction Revenue Customers | 19.32 | 9.69 | 13.73 | 11.98 | 6.30 | 4.74 | 8.65 | 15.19 | 9.36 | |
Solar Construction Revenue Residential Customers | 0.56 | 0.92 | 2.15 | 4.56 | 2.08 | 2.41 | 2.77 | 6.10 | 1.40 | |
Education Technology And Services | 30.08 | 47.20 | 56.02 | NA | 31.79 | 46.22 | 54.79 | 35.92 | 32.55 | |
Education Technology Services And Payment Processing Services | 118.18 | 116.91 | 143.54 | NA | 113.80 | 109.86 | 133.60 | 98.33 | 106.89 | |
Education Technology Services And Payments | 118.18 | 116.91 | 143.54 | 106.05 | 113.80 | 109.86 | 133.60 | NA | NA | |
F F E L P Servicing | 2.94 | 3.25 | 3.38 | NA | 3.30 | 3.55 | 3.37 | NA | 4.13 | |
Government Loan Servicing | 85.20 | 87.00 | 105.50 | 107.68 | 100.20 | 95.70 | 108.90 | 110.67 | 104.40 | |
Government Servicing | 85.22 | 87.01 | 105.47 | NA | 100.15 | 95.74 | 108.88 | NA | 104.43 | |
Loan Servicing And Systems | 108.17 | 109.05 | 127.20 | 128.82 | 127.89 | 122.02 | 139.23 | 140.02 | 134.20 | |
Loan Servicing And Systems Revenue | 108.17 | 109.05 | 127.20 | 128.82 | 127.89 | 122.02 | 139.23 | 140.02 | 134.20 | |
Other Service Offering | 0.63 | 1.21 | 0.85 | 0.86 | 0.93 | 0.99 | 0.59 | 1.52 | 0.61 | |
Outsourced Services Revenue And Other | 1.76 | 0.95 | 1.19 | NA | 2.69 | 4.71 | 5.12 | NA | 5.21 | |
Payment Processing | 55.81 | 34.33 | 47.79 | 37.14 | 50.85 | 31.83 | 44.04 | 34.22 | 47.96 | |
Private Education And Consumer Loan Servicing | 13.06 | 12.96 | 12.62 | 12.43 | 12.33 | 12.06 | 12.16 | 12.02 | 12.20 | |
Software Services | 5.20 | 4.88 | 4.54 | 4.13 | 9.42 | 5.96 | 9.70 | 9.87 | 8.23 | |
Solar Construction Revenue | 19.32 | 9.69 | 13.73 | 11.98 | 6.30 | 4.74 | 8.65 | 15.19 | 9.36 | |
Tuition Payment Plan Services | 31.66 | 34.16 | 38.88 | 30.09 | 30.22 | 30.82 | 34.19 | 26.67 | 25.78 | |
Investment Advice | 1.39 | 1.52 | 1.51 | 1.88 | 1.63 | 1.64 | 1.61 | 1.65 | 1.61 |