Home Data Calendar Blog

NEOG

Tables

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Common Stock Value 34.71 34.67 34.66 34.66 34.64 34.61 34.60 34.59 34.58 17.25 17.25 17.25 17.24 17.20 17.20 8.56 8.52 8.49 8.47 8.47 8.43 8.39 8.36 8.34 8.33 8.32 8.28 8.25 8.24 6.12 6.11 6.10 6.08 6.03 6.01 6.00 5.99 5.98 5.94 5.93 5.91 5.91 5.88 5.86 5.86 3.88 3.85 3.83 3.82 3.81 3.78 3.77 3.76 3.74 3.73 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 216.81 216.70 NA 216.60 216.41 216.85 NA 216.40 216.13 107.86 NA 108.13 108.12 108.11 NA 53.70 53.40 53.28 NA 53.05 52.88 52.68 NA 52.47 52.59 52.78 NA 52.24 51.96 38.68 NA 38.53 38.26 38.16 NA 37.96 37.87 37.76 NA 37.54 37.38 37.29 NA 37.23 37.37 24.68 NA 24.40 24.27 24.20 NA 23.99 23.97 24.06 NA 23.93 23.73 23.44

Weighted Average Number Of Shares Outstanding Basic 216.81 216.70 NA 216.60 216.41 216.31 NA 216.22 216.13 107.84 NA 107.82 107.64 107.49 NA 53.41 53.13 52.99 NA 52.80 52.56 52.29 NA 52.07 52.02 51.81 NA 51.54 51.26 38.21 NA 38.06 37.82 37.62 NA 37.47 37.39 37.21 NA 37.01 36.94 36.78 NA 36.61 36.46 24.11 NA 23.89 23.83 23.68 NA 23.54 23.42 23.33 NA 23.15 22.93 22.68

Earnings Per Share Basic -2.10 -0.06 -0.02 -0.01 -0.02 0.01 0.04 0.04 -0.19 0.05 0.14 0.05 0.10 0.16 0.15 0.25 0.30 0.30 0.31 0.23 0.31 0.28 0.31 0.25 0.31 0.29 0.34 0.32 0.33 0.31 0.34 0.27 0.29 0.26 0.27 0.22 0.24 0.25 0.26 0.20 0.21 0.24 0.20 0.18 0.17 0.33 0.29 0.28 0.29 0.28 0.26 0.22 0.22 0.26 0.26 0.21 0.27 0.26

Earnings Per Share Diluted -2.10 -0.06 -0.02 -0.01 -0.02 0.01 0.04 0.04 -0.19 0.05 0.14 0.05 0.10 0.16 0.15 0.25 0.30 0.30 0.31 0.23 0.31 0.28 0.30 0.25 0.31 0.29 0.33 0.32 0.33 0.31 0.32 0.27 0.29 0.26 0.26 0.22 0.24 0.25 0.25 0.20 0.21 0.24 0.20 0.18 0.17 0.32 0.29 0.27 0.28 0.28 0.25 0.22 0.22 0.25 0.25 0.21 0.26 0.25

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Revenue From Contract With Customer Excluding Assessed Tax 231.26 216.96 236.79 228.81 229.63 228.99 241.81 218.25 230.03 132.35 140.09 128.24 130.52 128.31 127.42 116.71 115.00 109.33 109.07 99.87 107.80 101.42 109.76 97.70 107.10 99.63 109.29 94.92 100.67 94.21 98.85 88.39 90.72 83.64 90.08 76.72 79.61 74.86 78.61 68.41 68.45 67.60 67.26 62.00 59.60 58.55 56.01 51.05 50.74 49.73 48.55 44.91 44.89 45.70 43.59 42.23 43.93 42.92

Revenue From Contract With Customer Including Assessed Tax 231.26 216.96 236.79 228.81 229.63 228.99 241.81 218.25 230.03 132.35 140.09 128.24 130.52 128.31 127.42 116.71 115.00 109.33 109.07 99.87 107.80 101.42 109.76 97.70 107.10 99.63 109.29 95.89 101.82 95.26 98.85 88.39 90.72 83.64 90.08 76.72 79.61 74.86 78.61 68.41 68.45 67.60 67.26 62.00 59.60 58.55 56.01 51.05 50.74 49.73 48.55 44.91 44.89 45.70 43.59 42.23 43.93 42.92

Cost Of Revenue 117.93 112.04 123.31 111.93 112.86 112.23 118.63 110.29 117.49 70.08 75.09 70.83 69.92 68.30 69.73 62.86 61.79 59.02 57.34 54.54 56.78 53.23 59.23 53.07 57.06 52.90 59.70 50.37 52.45 49.38 51.83 47.51 47.13 43.17 48.23 41.53 41.39 37.07 40.91 34.71 34.25 33.52 35.22 31.29 30.11 28.18 27.62 23.74 23.43 23.23 NA NA NA NA NA NA NA NA

Cost Of Goods And Services Sold 117.93 112.04 123.31 111.93 112.86 112.23 118.63 110.29 117.49 70.08 75.09 70.83 69.92 68.30 69.73 62.86 61.79 59.02 57.34 54.54 56.78 53.23 59.23 53.07 57.06 52.90 59.96 50.30 52.45 49.28 51.83 47.51 47.13 43.17 48.23 41.53 41.39 37.07 40.91 34.71 34.25 33.52 35.22 31.29 30.11 28.18 27.62 23.74 23.43 23.23 NA NA NA NA NA NA NA NA

Gross Profit 113.33 104.93 113.48 116.88 116.77 116.76 123.18 107.96 112.54 62.27 65.00 57.41 60.59 60.01 57.69 53.85 53.21 50.30 51.73 45.33 51.03 48.19 50.53 44.63 50.03 46.73 49.59 45.52 49.27 45.87 47.02 40.88 43.59 40.48 41.85 35.20 38.22 37.79 37.70 33.70 34.21 34.08 32.04 30.70 29.49 30.36 28.38 27.31 27.31 26.49 23.90 22.89 22.66 22.98 21.95 20.59 22.49 22.77

Operating Expenses 570.81 102.67 100.44 104.86 102.31 97.63 99.76 92.28 120.19 56.21 46.97 51.03 48.12 38.26 37.44 38.08 33.97 31.41 31.79 32.29 32.75 31.93 31.80 29.99 31.79 30.25 29.73 29.61 30.22 29.45 28.02 26.53 26.74 25.74 26.23 23.94 23.61 22.90 23.08 21.54 21.31 20.64 21.05 20.41 19.80 17.95 18.14 17.65 16.83 16.17 15.20 15.34 14.51 13.63 13.40 12.52 12.86 13.17

Research And Development Expense 5.11 5.20 5.14 4.85 5.76 6.72 7.05 7.26 6.85 4.88 3.83 4.56 4.33 4.33 4.08 4.24 4.06 3.88 3.46 3.82 3.78 3.69 3.57 3.25 3.17 2.82 1.95 2.84 2.97 3.10 2.30 2.64 2.77 2.68 2.25 2.45 2.62 2.57 2.33 2.37 2.47 2.40 1.83 2.11 2.30 2.09 1.88 1.98 1.99 1.93 1.66 1.75 1.71 1.51 1.58 1.80 1.64 1.80

General And Administrative Expense 57.77 51.67 50.96 52.09 51.72 45.12 49.81 46.42 77.00 27.94 21.76 25.00 22.61 13.38 12.85 15.15 12.18 11.01 11.86 10.79 10.98 10.70 10.45 10.02 10.12 10.20 9.20 9.28 10.49 9.32 9.12 8.55 8.28 8.26 8.11 7.54 6.79 6.75 6.60 6.52 6.09 6.01 6.31 6.32 6.28 5.54 5.71 5.13 4.89 4.48 4.18 4.66 4.17 4.01 3.86 3.68 3.71 3.86

Selling And Marketing Expense 46.55 45.80 44.34 47.92 44.83 45.78 42.89 38.60 36.35 23.38 21.38 21.48 21.19 20.55 20.50 18.69 17.73 16.52 16.47 17.68 17.99 17.54 17.78 16.72 18.50 17.23 18.58 17.49 16.76 17.02 16.60 15.34 15.69 14.80 15.87 13.95 14.20 13.57 14.14 12.65 12.74 12.22 12.90 11.99 11.22 10.32 10.56 10.53 9.94 9.76 9.36 8.93 8.63 8.10 7.96 7.04 7.50 7.51

Operating Income Loss -457.48 2.26 13.04 12.02 14.46 19.14 23.43 15.68 -7.66 6.06 18.03 6.38 12.47 21.75 20.25 15.77 19.25 18.89 19.94 13.04 18.27 16.26 18.73 14.64 18.25 16.48 19.86 15.91 18.00 16.42 19.00 14.35 16.85 14.74 15.62 11.25 14.61 14.89 14.62 12.16 12.90 13.44 10.99 10.29 9.69 12.42 10.24 9.67 10.48 10.33 8.70 7.55 8.14 9.35 8.54 8.06 9.63 9.60

Income Tax Expense Benefit -20.29 -3.00 -0.98 -3.80 -0.26 0.16 2.08 -10.45 7.75 1.45 3.95 1.20 2.10 4.65 4.39 2.60 3.45 3.95 4.83 2.05 2.95 3.00 3.68 3.55 3.65 1.90 2.35 0.70 1.90 5.30 6.45 5.35 5.60 5.30 5.42 3.35 5.05 5.15 4.88 4.22 4.60 4.80 3.60 3.70 3.50 4.20 3.15 3.45 3.80 3.70 2.35 2.90 2.90 3.30 2.70 2.90 3.40 3.40

Profit Loss -456.28 -12.61 -5.42 -2.02 -3.49 1.50 5.57 8.19 -41.84 5.21 14.96 5.44 10.83 17.08 15.76 13.38 15.88 15.86 16.35 12.20 16.28 14.65 15.81 13.07 16.05 15.24 17.55 16.58 17.15 11.94 12.49 10.38 11.17 9.93 9.82 8.29 9.14 9.29 9.43 7.41 7.83 8.91 7.55 6.55 6.23 7.70 6.98 6.61 6.75 6.70 5.94 5.22 5.21 6.01 NA NA NA NA

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 1.25 -3.86 1.16 0.14 -0.35 2.96 -2.59 2.98 -2.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -13.32 -1.40 -0.55 -4.34 1.37 6.75 -0.03 7.28 -1.17 -11.56 NA 1.80 -8.03 -4.83 NA 0.24 0.62 4.00 NA -1.59 2.22 -2.50 NA 3.10 0.29 -2.78 -4.44 1.16 0.53 0.20 0.49 0.44 -1.61 -2.58 1.75 -2.25 -0.29 -0.71 -0.31 -0.65 -1.64 -0.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss -456.28 -12.61 -5.42 -2.02 -3.49 1.50 5.57 8.19 -41.84 5.21 14.96 5.44 10.83 17.08 15.76 13.38 15.88 15.86 16.35 12.20 16.28 14.65 15.81 13.07 16.05 15.24 17.55 16.59 17.10 11.91 12.49 10.38 11.15 9.88 9.82 8.31 9.14 9.32 9.38 7.45 7.81 8.88 7.54 6.58 6.21 7.84 7.03 6.65 6.79 6.71 6.03 5.24 5.24 6.00 5.96 4.94 6.11 5.82

Goodwill Impairment Loss 461.39 NA NA NA NA NA 0.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Assets 4054.09 4503.17 4548.83 4582.49 4602.41 4561.10 4554.43 4508.76 4563.24 977.40 992.93 981.21 967.93 932.11 920.19 880.22 845.63 821.59 797.18 773.50 750.59 721.14 695.74 672.59 660.49 640.93 618.01 595.60 581.03 547.33 528.41 507.30 487.31 468.62 451.71 432.24 425.78 409.39 392.18 378.44 365.92 357.66 345.30 330.35 319.71 308.14 290.56 281.02 269.67 260.80 251.60 240.35 234.32 227.62 219.66 209.16 203.68 190.71

Liabilities 1385.02 1367.98 1404.69 1436.32 1454.85 1414.93 1420.21 1383.21 1456.98 93.61 105.56 105.66 101.20 76.74 79.81 72.53 68.23 70.05 72.00 61.63 59.67 60.84 57.84 52.67 58.42 59.30 57.83 53.67 60.38 60.08 56.65 55.64 52.54 51.40 47.55 44.37 47.88 43.48 41.22 41.72 39.13 38.80 39.00 39.23 37.90 37.41 32.27 35.33 31.96 31.58 32.55 30.36 31.19 31.06 30.68 NA NA NA

Liabilities And Stockholders Equity 4054.09 4503.17 4548.83 4582.49 4602.41 4561.10 4554.43 4508.76 4563.24 977.40 992.93 981.21 967.93 932.11 920.19 880.22 845.63 821.59 797.18 773.50 750.59 721.14 695.74 672.59 660.49 640.93 618.01 595.60 581.03 547.33 528.41 507.30 487.31 468.62 451.71 432.24 425.78 409.39 392.18 378.44 365.92 357.66 345.30 330.35 319.71 308.14 290.56 281.02 269.67 260.80 251.60 240.35 234.32 227.62 219.66 NA NA NA

Stockholders Equity 2669.07 3135.19 3144.14 3146.17 3147.57 3146.18 3134.22 3125.55 3106.26 883.80 887.37 875.54 865.48 855.36 840.38 807.68 777.39 751.55 725.18 711.87 690.92 660.31 637.90 619.92 602.07 581.63 560.17 541.65 520.36 487.02 471.61 451.53 434.74 417.20 404.20 387.87 377.88 365.95 350.97 336.77 326.80 318.90 306.36 291.20 281.87 270.80 258.22 245.58 237.55 229.01 218.84 209.68 202.80 196.22 188.65 NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Assets Current 570.45 540.65 589.23 602.47 624.37 583.79 585.93 555.37 643.33 607.91 626.80 609.63 611.20 609.12 591.45 555.30 578.43 556.70 537.41 514.88 500.18 473.55 449.53 422.60 414.29 396.12 375.79 352.20 339.94 310.93 292.96 276.77 288.40 268.61 250.00 254.94 250.48 235.36 231.19 217.35 205.75 201.17 188.75 175.97 178.86 177.91 168.45 160.07 152.57 152.74 143.94 136.19 130.42 124.22 122.50 NA NA NA

Cash And Cash Equivalents At Carrying Value 140.23 120.48 170.61 161.44 205.76 178.83 163.24 67.13 100.00 107.10 44.47 42.88 51.12 71.28 75.60 73.48 113.87 60.95 66.27 50.77 66.41 56.29 41.69 93.58 101.58 97.22 83.07 82.07 64.42 58.46 77.57 59.88 86.30 76.19 55.26 66.86 71.38 42.33 66.06 57.48 49.06 53.46 40.67 43.28 43.61 43.61 50.03 48.86 41.31 44.48 49.05 42.70 36.97 22.03 35.84 30.18 27.08 22.76

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 140.23 120.48 170.61 161.44 205.76 178.83 163.24 67.13 100.00 107.10 44.47 42.88 51.12 71.28 75.60 NA NA NA 66.27 NA NA NA 41.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 164.09 167.64 173.00 173.59 150.50 137.67 153.25 146.39 142.71 93.11 99.67 92.98 92.50 87.29 91.82 87.24 79.93 77.69 84.68 80.69 85.38 79.11 82.58 80.01 82.28 78.08 79.09 73.21 74.86 66.34 68.58 67.37 64.90 59.35 67.65 56.16 57.60 59.04 59.21 52.89 52.11 51.69 51.90 48.07 45.80 43.65 38.74 38.69 37.59 37.69 35.65 34.33 31.87 32.67 28.63 NA NA NA

Inventory Net 198.27 198.60 189.27 182.39 160.53 140.69 133.81 143.86 136.07 129.04 122.31 113.39 107.09 102.11 100.70 99.27 92.53 97.57 95.05 89.24 86.41 87.68 85.99 84.87 79.47 78.77 76.00 77.51 73.71 73.41 73.14 75.40 71.68 69.84 64.37 65.45 61.48 56.11 51.60 55.10 53.50 55.09 51.18 51.86 47.33 43.76 38.31 41.08 38.38 35.01 34.99 36.31 36.42 34.22 31.99 NA NA NA

Inventory Finished Goods 128.30 126.00 111.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 19.12 18.98 18.49 18.89 19.50 18.23 18.63 17.68 NA NA NA

Prepaid Expense And Other Assets Current 67.86 53.94 56.02 78.04 83.08 66.18 53.30 81.90 88.22 38.05 23.76 24.82 22.37 18.84 17.84 15.45 15.20 13.96 14.00 17.02 14.79 15.74 13.43 11.04 11.57 12.86 9.89 9.33 15.53 11.19 7.61 7.68 7.96 8.43 8.41 5.88 6.08 6.96 4.23 5.54 4.13 4.62 7.46 5.77 5.17 4.66 4.56 4.40 4.44 4.20 3.32 3.17 5.47 4.92 4.75 NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Property Plant And Equipment Net 310.55 300.97 277.10 272.28 244.30 221.09 198.75 164.89 148.17 121.02 110.58 104.70 100.86 99.52 100.45 97.98 83.77 80.59 78.67 78.39 77.15 75.15 74.85 76.45 73.91 72.89 73.07 72.51 66.87 63.28 61.75 60.98 55.53 54.74 54.68 51.90 51.87 49.29 44.47 43.54 43.11 42.70 41.95 39.84 38.23 35.81 34.34 33.41 31.26 30.67 29.93 29.50 28.89 28.24 22.34 NA NA NA

Goodwill 1672.50 2137.49 2135.63 2136.34 2137.98 2137.60 2137.50 2135.12 2122.40 140.07 142.70 150.03 142.61 130.01 131.48 133.03 111.69 111.67 110.34 109.76 103.61 102.88 103.62 104.08 103.31 102.59 99.56 99.48 104.29 105.07 104.76 104.08 87.58 88.22 88.51 75.98 75.15 75.29 70.12 70.12 70.40 68.19 68.19 70.73 66.54 63.58 59.49 61.73 60.04 53.08 53.05 51.70 51.63 51.61 51.58 NA NA NA

Intangible Assets Net Excluding Goodwill 1463.16 1489.75 1511.65 1539.74 1564.74 1588.07 1605.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 23.07 23.57 24.88 24.17 21.85 23.94 24.54 25.23 23.61 18.14 13.72 12.35 NA NA NA 10.83 7.03 7.02 6.76 6.06 NA NA NA

Other Assets Noncurrent 20.23 20.00 20.43 16.36 16.00 16.05 15.22 13.84 3.90 2.15 2.16 2.02 2.02 2.02 2.02 NA NA NA 181.10 NA NA NA 171.36 NA NA NA 169.15 NA NA NA 173.70 NA NA NA 147.03 125.40 123.44 124.73 116.51 117.55 117.06 113.79 114.61 114.54 102.62 94.42 87.77 87.54 85.83 77.40 77.73 NA NA NA 74.82 NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Liabilities Current 151.19 122.69 154.32 157.84 176.61 138.13 145.47 107.16 152.56 67.00 77.84 65.71 62.67 50.76 53.60 45.94 44.59 46.44 48.49 39.13 38.79 40.43 38.25 34.27 38.76 39.22 38.69 37.29 37.95 38.32 36.00 34.72 33.87 32.64 28.60 27.78 31.23 26.90 25.46 26.55 24.12 24.48 24.97 24.53 23.29 22.84 17.72 22.57 18.32 18.97 19.98 17.44 18.41 18.25 17.80 NA NA NA

Accounts Payable Current 79.57 61.46 83.06 89.75 112.18 90.21 76.67 60.49 79.25 27.00 34.61 23.55 34.22 22.41 23.90 23.26 20.70 22.54 25.65 18.99 19.57 18.34 19.06 18.95 20.55 20.89 20.75 19.65 17.43 16.66 16.24 17.07 17.29 17.97 15.80 15.40 20.68 14.76 13.69 10.59 11.31 13.00 13.40 11.77 11.36 11.65 9.21 9.95 8.42 9.33 10.76 7.71 9.61 9.80 8.52 NA NA NA

Accrued Income Taxes Current 11.18 11.10 10.45 11.57 10.22 5.40 6.95 1.65 9.05 3.92 2.13 0.00 NA 4.52 1.85 NA 0.48 4.60 1.46 1.48 0.76 4.14 0.60 0.00 1.53 1.70 0.17 0.96 1.96 6.03 0.94 NA NA 1.82 0.00 3.00 0.29 2.29 1.27 4.86 0.89 1.44 0.00 1.53 0.31 2.35 0.17 3.82 2.60 2.40 0.81 2.60 1.59 1.78 0.00 NA NA NA

Other Liabilities Current 24.65 22.48 22.80 NA NA NA 20.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Long Term Debt Noncurrent 889.87 889.13 888.39 887.65 886.91 886.18 885.44 884.70 923.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 302.40 317.57 326.72 353.85 355.00 354.79 353.43 362.63 364.25 15.95 17.01 21.20 21.83 21.83 21.92 21.28 18.39 18.31 18.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 41.55 38.59 35.26 36.97 36.32 35.83 35.88 28.72 16.21 10.65 10.70 18.75 17.96 4.15 4.30 5.32 5.25 5.30 5.39 6.15 5.29 4.91 3.97 4.19 5.51 5.85 5.04 4.97 5.50 4.84 3.60 NA NA NA 2.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Stockholders Equity 2669.07 3135.19 3144.14 3146.17 3147.57 3146.18 3134.22 3125.55 3106.26 883.80 887.37 875.54 865.48 855.36 840.38 807.68 777.39 751.55 725.18 711.87 690.92 660.31 637.90 619.92 602.07 581.63 560.17 541.65 520.36 487.02 471.61 451.53 434.74 417.20 404.20 387.87 377.88 365.95 350.97 336.77 326.80 318.90 306.36 291.20 281.87 270.80 258.22 245.58 237.55 229.01 218.84 209.68 202.80 196.22 188.65 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2669.07 3135.19 3144.14 3146.17 3147.57 3146.18 3134.22 3125.55 3106.26 883.80 887.37 875.54 865.48 855.36 840.38 807.68 777.39 751.55 725.18 711.87 690.92 660.31 637.90 619.92 602.07 581.63 560.17 541.93 520.64 487.25 471.76 451.66 434.77 417.22 404.16 387.87 377.90 365.91 350.96 336.71 326.78 318.87 306.30 291.12 281.81 270.72 258.29 245.70 237.71 229.22 219.05 209.98 203.13 196.57 188.98 NA NA NA

Common Stock Value 34.71 34.67 34.66 34.66 34.64 34.61 34.60 34.59 34.58 17.25 17.25 17.25 17.24 17.20 17.20 8.56 8.52 8.49 8.47 8.47 8.43 8.39 8.36 8.34 8.33 8.32 8.28 8.25 8.24 6.12 6.11 6.10 6.08 6.03 6.01 6.00 5.99 5.98 5.94 5.93 5.91 5.91 5.88 5.86 5.86 3.88 3.85 3.83 3.82 3.81 3.78 3.77 3.76 3.74 3.73 NA NA NA

Additional Paid In Capital 2592.37 2588.93 2583.89 2579.95 2574.99 2571.52 2567.83 2564.71 2560.90 312.75 309.98 307.78 304.96 297.69 294.95 290.12 273.50 264.18 257.69 254.54 244.23 232.16 221.94 217.27 215.62 211.52 202.57 197.25 193.71 180.13 176.78 169.67 163.63 155.68 150.00 145.29 141.37 138.23 131.91 126.80 123.64 121.91 118.07 110.50 108.24 106.24 101.86 96.29 94.28 92.68 89.59 86.11 84.79 82.93 81.25 NA NA NA

Retained Earnings Accumulated Deficit 86.73 543.01 555.62 561.03 563.06 566.54 565.04 559.47 551.28 593.12 587.91 572.95 567.51 556.68 539.60 523.84 510.47 494.58 478.72 462.38 450.18 433.90 419.25 403.43 390.36 374.31 359.07 341.46 324.87 307.77 295.93 283.45 273.17 262.01 252.13 242.28 233.97 224.89 215.57 206.19 198.73 190.93 182.04 174.51 167.93 161.72 153.88 146.85 140.20 133.41 126.69 120.58 115.31 110.06 104.06 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -44.74 -31.42 -30.02 -29.47 -25.13 -26.50 -33.25 -33.22 -40.50 -39.33 -27.77 -22.44 -24.23 -16.20 -11.38 -14.84 -15.09 -15.71 -19.71 -13.51 -11.92 -14.14 -11.64 -9.13 -12.23 -12.52 -9.75 -5.30 -6.47 -7.00 -7.20 -7.69 -8.13 -6.52 -3.95 -5.69 -3.45 -3.15 -2.44 -2.13 -1.49 0.15 0.37 0.34 -0.16 -1.04 -1.37 -1.39 -0.75 -0.88 -1.23 -0.77 -1.07 -0.51 -0.39 NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Net Cash Provided By Used In Operating Activities 40.25 -17.91 26.75 -30.21 15.71 23.01 90.97 -17.07 -18.73 -14.14 20.39 6.59 17.85 23.21 21.97 11.60 22.39 25.13 25.63 19.78 16.75 23.72 20.88 10.38 16.50 16.08 22.55 19.17 8.74 18.67 NA NA NA NA NA NA NA NA NA NA NA NA 4.51 6.43 5.22 5.51 6.84 8.38 6.89 4.44 9.04 7.06 4.83 1.35 4.88 4.40 8.01 11.55

Net Cash Provided By Used In Investing Activities -17.16 -33.66 -17.52 -14.64 11.54 -8.68 6.88 19.52 93.00 81.64 -17.10 -15.39 -39.34 -25.41 -31.71 -60.92 22.80 -35.73 -12.21 -42.95 -18.27 -15.36 -75.52 -20.36 -15.70 -7.57 -22.30 -4.57 -16.34 -39.88 NA NA NA NA NA NA NA NA NA NA NA NA -14.48 -10.10 -9.23 -17.48 -11.73 -3.01 -10.88 -12.34 -5.75 -1.93 8.62 -16.72 -5.24 -2.06 -8.21 -12.52

Net Cash Provided By Used In Financing Activities -1.41 0.98 -0.08 1.25 -0.31 1.06 0.25 -39.98 -79.26 0.91 -1.03 1.22 5.57 1.05 10.74 10.14 7.56 5.09 1.49 8.70 10.51 8.71 3.28 0.35 1.28 8.99 3.92 2.52 14.44 1.96 NA NA NA NA NA NA NA NA NA NA NA NA 7.38 3.14 3.64 5.45 6.10 2.40 0.76 3.24 3.17 0.69 1.45 1.57 5.82 0.76 4.53 0.92

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Net Cash Provided By Used In Operating Activities 40.25 -17.91 26.75 -30.21 15.71 23.01 90.97 -17.07 -18.73 -14.14 20.39 6.59 17.85 23.21 21.97 11.60 22.39 25.13 25.63 19.78 16.75 23.72 20.88 10.38 16.50 16.08 22.55 19.17 8.74 18.67 NA NA NA NA NA NA NA NA NA NA NA NA 4.51 6.43 5.22 5.51 6.84 8.38 6.89 4.44 9.04 7.06 4.83 1.35 4.88 4.40 8.01 11.55

Net Income Loss -456.28 -12.61 -5.42 -2.02 -3.49 1.50 5.57 8.19 -41.84 5.21 14.96 5.44 10.83 17.08 15.76 13.38 15.88 15.86 16.35 12.20 16.28 14.65 15.81 13.07 16.05 15.24 17.55 16.59 17.10 11.91 12.49 10.38 11.15 9.88 9.82 8.31 9.14 9.32 9.38 7.45 7.81 8.88 7.54 6.58 6.21 7.84 7.03 6.65 6.79 6.71 6.03 5.24 5.24 6.00 5.96 4.94 6.11 5.82

Profit Loss -456.28 -12.61 -5.42 -2.02 -3.49 1.50 5.57 8.19 -41.84 5.21 14.96 5.44 10.83 17.08 15.76 13.38 15.88 15.86 16.35 12.20 16.28 14.65 15.81 13.07 16.05 15.24 17.55 16.58 17.15 11.94 12.49 10.38 11.17 9.93 9.82 8.29 9.14 9.29 9.43 7.41 7.83 8.91 7.55 6.55 6.23 7.70 6.98 6.61 6.75 6.70 5.94 5.22 5.21 6.01 NA NA NA NA

Depreciation Depletion And Amortization 30.05 29.80 28.86 29.65 29.47 28.73 28.44 27.47 26.74 5.73 5.86 6.32 5.83 5.68 5.93 5.58 4.80 4.72 4.85 4.56 4.55 4.43 4.60 4.43 4.33 4.27 4.38 4.41 4.28 3.99 4.00 3.65 3.56 3.48 3.71 3.15 2.98 2.70 2.80 2.68 2.65 2.52 2.54 2.47 2.14 2.03 2.31 1.81 1.67 1.63 1.68 1.58 1.53 1.38 1.39 1.36 1.32 1.26

Increase Decrease In Accounts Receivable -0.54 -4.80 3.96 19.77 12.61 -16.24 6.34 3.08 49.27 -4.82 6.92 -0.62 5.54 -4.04 3.61 5.64 1.69 -8.35 6.72 -6.32 5.87 -3.39 3.13 -2.72 4.37 -0.76 6.22 -1.85 8.09 -2.23 0.88 -4.07 5.84 -7.68 9.51 -1.00 -1.30 -1.21 6.37 0.79 0.25 -0.15 3.81 1.79 0.93 4.07 0.07 1.31 -0.49 1.79 1.51 2.46 -0.80 4.04 -0.56 1.25 0.90 -0.68

Increase Decrease In Inventories 7.46 9.94 7.29 22.73 19.62 6.30 -10.61 7.13 -14.81 8.33 9.12 5.03 5.07 1.86 0.88 0.73 -5.38 1.32 7.77 2.13 -2.03 2.13 1.69 4.96 0.85 2.94 -1.21 3.64 -0.06 0.28 -2.49 1.50 2.05 5.91 -3.34 3.99 5.47 3.31 -3.49 1.10 -1.87 3.93 -0.53 0.34 0.51 3.21 -2.77 2.77 2.11 -0.04 -1.27 -0.05 2.20 2.21 0.82 -0.17 1.23 -1.44

Deferred Income Tax Expense Benefit -14.80 -9.12 -27.52 -1.08 0.18 1.00 -13.93 -3.32 -0.54 -1.44 -3.98 -0.63 -0.07 -0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Share Based Compensation 4.82 3.98 3.94 3.68 3.51 2.64 2.87 2.81 2.63 1.87 2.11 1.61 1.75 1.69 1.66 1.58 1.51 1.68 1.67 1.64 1.61 1.54 1.41 1.31 1.40 1.43 1.22 1.03 1.26 1.40 1.33 1.20 1.22 1.52 1.46 1.46 1.25 1.30 1.26 1.23 1.05 0.91 1.00 0.99 0.91 0.79 0.87 0.79 0.72 0.68 0.70 0.69 0.47 0.60 0.41 0.58 0.56 0.68

Amortization Of Financing Costs 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Net Cash Provided By Used In Investing Activities -17.16 -33.66 -17.52 -14.64 11.54 -8.68 6.88 19.52 93.00 81.64 -17.10 -15.39 -39.34 -25.41 -31.71 -60.92 22.80 -35.73 -12.21 -42.95 -18.27 -15.36 -75.52 -20.36 -15.70 -7.57 -22.30 -4.57 -16.34 -39.88 NA NA NA NA NA NA NA NA NA NA NA NA -14.48 -10.10 -9.23 -17.48 -11.73 -3.01 -10.88 -12.34 -5.75 -1.93 8.62 -16.72 -5.24 -2.06 -8.21 -12.52

Payments To Acquire Productive Assets 17.16 38.43 24.25 32.12 24.42 30.63 25.50 15.15 12.11 13.00 12.54 6.66 3.94 1.29 7.32 8.30 6.84 4.25 7.73 3.52 6.34 6.47 2.78 5.16 4.80 1.92 4.65 5.89 5.99 4.42 1.58 6.76 2.79 3.45 3.08 3.33 4.99 2.82 2.76 2.16 2.19 2.51 4.20 2.86 2.45 2.04 2.10 3.43 1.45 1.92 1.59 1.92 2.07 6.83 2.44 1.93 1.85 1.57

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Net Cash Provided By Used In Financing Activities -1.41 0.98 -0.08 1.25 -0.31 1.06 0.25 -39.98 -79.26 0.91 -1.03 1.22 5.57 1.05 10.74 10.14 7.56 5.09 1.49 8.70 10.51 8.71 3.28 0.35 1.28 8.99 3.92 2.52 14.44 1.96 NA NA NA NA NA NA NA NA NA NA NA NA 7.38 3.14 3.64 5.45 6.10 2.40 0.76 3.24 3.17 0.69 1.45 1.57 5.82 0.76 4.53 0.92

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Revenue From Contract With Customer Excluding Assessed Tax 231.26 216.96 236.79 228.81 229.63 228.99 241.81 218.25 230.03 132.35 140.09 128.24 130.52 128.31 127.42 116.71 115.00 109.33 109.07 99.87 107.80 101.42 109.76 97.70 107.10 99.63 109.29 94.92 100.67 94.21 98.85 88.39 90.72 83.64 90.08 76.72 79.61 74.86 78.61 68.41 68.45 67.60 67.26 62.00 59.60 58.55 56.01 51.05 50.74 49.73 48.55 44.91 44.89 45.70 43.59 42.23 43.93 42.92

Product 207.55 192.52 211.37 202.18 203.87 204.40 214.28 190.69 203.32 106.79 112.96 101.57 106.11 104.01 103.01 92.82 92.54 87.94 88.47 77.74 87.39 81.95 89.54 77.38 89.56 82.96 94.37 77.17 84.47 79.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 23.71 24.45 25.42 26.63 25.76 24.59 27.53 27.57 26.72 25.56 27.13 26.68 24.41 24.29 24.41 23.89 22.46 21.39 20.61 22.13 20.42 19.48 20.22 20.32 17.54 16.67 18.09 17.75 16.20 14.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Animal Care And Other, Animal Safety 9.78 6.68 9.75 10.07 8.98 8.18 9.24 8.73 10.57 10.53 10.29 9.45 10.85 9.22 9.99 8.87 9.37 7.66 7.53 6.67 7.79 6.41 7.50 6.82 8.95 6.55 8.04 7.25 8.24 7.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Bacterial And General Sanitation, Food Safety 42.54 39.90 42.82 40.40 42.77 45.22 43.64 39.44 41.12 10.73 12.57 11.29 12.25 11.16 12.51 10.33 11.23 9.93 10.44 9.41 11.62 10.32 11.16 9.52 10.82 10.47 10.72 8.99 9.32 9.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Biosecurity Products, Animal Safety 21.92 20.81 NA NA 19.95 22.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Biosecurity Products, Food Safety 12.12 11.78 NA NA 10.95 11.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Genomics Services, Animal Safety 16.42 15.88 17.29 18.59 17.67 17.25 19.89 20.87 19.60 18.70 19.95 19.29 17.39 17.52 17.46 17.43 16.25 15.87 14.13 15.97 14.69 14.22 14.49 14.00 12.04 11.41 12.43 12.69 11.39 10.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Genomics Services, Food Safety 5.81 5.59 6.35 6.32 5.81 5.81 6.26 5.39 5.51 5.30 5.42 5.78 5.68 5.45 5.59 5.30 5.02 4.24 5.01 4.75 4.35 3.86 4.30 5.14 4.22 4.04 4.38 3.98 3.73 3.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Indicator Testing Culture Media And Other, Food Safety 83.26 81.70 87.82 81.17 83.76 81.89 87.89 77.95 82.08 19.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Life Sciences, Animal Safety 1.63 1.73 1.80 1.37 1.68 1.66 1.80 1.44 1.43 1.59 1.67 1.34 1.31 1.36 1.59 1.40 1.40 1.32 1.42 1.38 1.80 1.72 2.06 1.82 1.89 2.08 2.82 2.77 2.39 2.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Natural Toxins And Allergens, Food Safety 20.51 20.38 NA 19.74 21.11 22.27 NA 19.20 22.25 19.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Veterinary Instruments And Disposables, Animal Safety 17.27 12.52 18.00 17.98 16.94 12.93 17.31 15.43 16.43 14.67 15.98 17.05 15.57 15.34 13.29 12.49 11.97 10.38 10.32 10.80 10.49 11.34 11.81 10.68 11.68 10.40 14.95 10.63 11.69 10.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Animal Safety 67.02 57.62 69.89 71.06 65.23 62.71 72.54 66.71 68.69 67.71 72.72 65.49 63.38 65.58 63.32 58.28 57.47 55.14 54.76 49.37 50.95 50.40 53.33 46.59 53.35 47.44 56.45 47.59 51.49 47.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Food Safety 164.24 159.34 166.91 157.75 164.40 166.28 169.27 151.54 161.34 64.64 67.37 62.76 67.13 62.72 64.10 58.42 57.53 54.19 54.32 50.50 56.85 51.02 56.43 51.11 53.75 52.18 51.67 47.31 49.21 46.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 113.76 104.38 116.39 124.23 113.55 111.07 119.03 109.92 114.41 80.64 86.37 77.30 76.38 77.78 77.72 70.39 69.83 67.32 66.57 59.76 63.32 63.34 66.01 57.42 65.03 59.85 67.82 57.83 62.45 60.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Us 117.50 112.58 120.40 104.59 116.08 117.92 122.78 108.34 115.62 51.71 53.73 50.95 54.14 50.53 49.71 46.32 45.17 42.00 42.50 40.11 44.49 38.08 43.76 40.28 42.06 39.78 40.30 37.08 38.25 34.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 231.26 216.96 236.79 228.81 229.63 228.99 241.81 218.25 230.03 132.35 140.09 128.24 130.52 128.31 127.42 116.71 115.00 109.33 109.07 99.87 107.80 101.42 109.76 97.70 107.10 99.63 109.29 95.89 101.82 95.26 98.85 88.39 90.72 83.64 90.08 76.72 79.61 74.86 78.61 68.41 68.45 67.60 67.26 62.00 59.60 58.55 56.01 51.05 50.74 49.73 48.55 44.91 44.89 45.70 43.59 42.23 43.93 42.92

Operating, Product, Animal Safety 50.60 41.74 NA 52.47 47.55 45.45 52.65 45.84 49.09 49.00 52.78 46.19 46.00 48.07 45.86 40.85 41.21 39.27 40.09 33.29 36.20 36.07 38.85 32.59 41.31 36.03 46.72 34.90 40.10 37.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Product, Food Safety 156.95 150.78 NA 149.71 156.32 158.95 161.63 144.84 154.22 57.79 60.19 55.37 60.11 55.95 57.15 51.97 51.32 48.66 48.38 44.45 51.19 45.88 50.70 44.79 48.26 46.93 47.63 42.29 44.37 41.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Service, Animal Safety 16.42 15.88 NA 18.59 17.67 17.25 19.89 20.87 19.60 18.70 19.95 19.29 17.39 17.52 17.46 17.43 16.25 15.87 14.67 16.09 14.75 14.33 14.49 14.00 12.04 11.42 12.48 12.69 11.39 10.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Service, Food Safety 7.29 8.57 NA 8.04 8.09 7.33 7.64 6.70 7.12 6.85 7.18 7.38 7.02 6.78 6.95 6.46 6.21 5.52 5.94 6.05 5.67 5.14 5.73 6.32 5.49 5.25 5.61 5.03 4.84 4.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Animal Safety 67.02 57.62 69.89 71.06 65.23 62.71 72.54 66.71 68.69 67.71 72.72 65.49 63.38 65.58 63.32 58.28 57.47 55.14 54.76 49.37 50.95 50.40 53.33 46.59 53.35 47.44 59.20 47.59 51.49 47.92 50.59 45.44 49.96 44.64 49.97 42.13 42.36 40.40 43.02 36.44 35.50 36.64 37.39 33.98 31.20 28.55 27.39 25.74 NA NA NA NA NA NA NA NA NA NA

Operating, Food Safety 164.24 159.34 166.91 157.75 164.40 166.28 169.27 151.54 161.34 64.64 67.37 62.76 67.13 62.72 64.10 58.42 57.53 54.19 54.32 50.50 56.85 51.02 56.43 51.11 53.75 52.18 53.24 47.31 49.21 46.29 48.26 42.95 40.76 39.00 40.11 34.60 37.25 34.46 35.60 31.96 32.95 30.96 29.87 28.02 28.40 30.00 28.62 25.31 NA NA NA NA NA NA NA NA NA NA

Product 207.55 192.52 211.37 202.18 203.87 204.40 214.28 190.69 203.32 106.79 112.96 101.57 106.11 104.01 103.01 92.82 92.54 87.94 88.47 77.74 87.39 81.95 89.54 77.38 89.56 82.96 94.35 77.18 84.47 79.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 23.71 24.45 25.42 26.63 25.76 24.59 27.53 27.57 26.72 25.56 27.13 26.68 24.41 24.29 24.41 23.89 22.46 21.39 20.61 22.13 20.42 19.48 20.22 20.32 17.54 16.67 18.09 17.72 16.20 14.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NonoperatingIncomeExpense

InventoryNet

AccountsReceivable

Line plots across dimensions of each concept

	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Common Stock Value	34.71	34.67	34.66	34.66	34.64	34.61	34.60	34.59	34.58	17.25	17.25	17.25	17.24	17.20	17.20	8.56	8.52	8.49	8.47	8.47	8.43	8.39	8.36	8.34	8.33	8.32	8.28	8.25	8.24	6.12	6.11	6.10	6.08	6.03	6.01	6.00	5.99	5.98	5.94	5.93	5.91	5.91	5.88	5.86	5.86	3.88	3.85	3.83	3.82	3.81	3.78	3.77	3.76	3.74	3.73	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	216.81	216.70	NA	216.60	216.41	216.85	NA	216.40	216.13	107.86	NA	108.13	108.12	108.11	NA	53.70	53.40	53.28	NA	53.05	52.88	52.68	NA	52.47	52.59	52.78	NA	52.24	51.96	38.68	NA	38.53	38.26	38.16	NA	37.96	37.87	37.76	NA	37.54	37.38	37.29	NA	37.23	37.37	24.68	NA	24.40	24.27	24.20	NA	23.99	23.97	24.06	NA	23.93	23.73	23.44
Weighted Average Number Of Shares Outstanding Basic	216.81	216.70	NA	216.60	216.41	216.31	NA	216.22	216.13	107.84	NA	107.82	107.64	107.49	NA	53.41	53.13	52.99	NA	52.80	52.56	52.29	NA	52.07	52.02	51.81	NA	51.54	51.26	38.21	NA	38.06	37.82	37.62	NA	37.47	37.39	37.21	NA	37.01	36.94	36.78	NA	36.61	36.46	24.11	NA	23.89	23.83	23.68	NA	23.54	23.42	23.33	NA	23.15	22.93	22.68
Earnings Per Share Basic	-2.10	-0.06	-0.02	-0.01	-0.02	0.01	0.04	0.04	-0.19	0.05	0.14	0.05	0.10	0.16	0.15	0.25	0.30	0.30	0.31	0.23	0.31	0.28	0.31	0.25	0.31	0.29	0.34	0.32	0.33	0.31	0.34	0.27	0.29	0.26	0.27	0.22	0.24	0.25	0.26	0.20	0.21	0.24	0.20	0.18	0.17	0.33	0.29	0.28	0.29	0.28	0.26	0.22	0.22	0.26	0.26	0.21	0.27	0.26
Earnings Per Share Diluted	-2.10	-0.06	-0.02	-0.01	-0.02	0.01	0.04	0.04	-0.19	0.05	0.14	0.05	0.10	0.16	0.15	0.25	0.30	0.30	0.31	0.23	0.31	0.28	0.30	0.25	0.31	0.29	0.33	0.32	0.33	0.31	0.32	0.27	0.29	0.26	0.26	0.22	0.24	0.25	0.25	0.20	0.21	0.24	0.20	0.18	0.17	0.32	0.29	0.27	0.28	0.28	0.25	0.22	0.22	0.25	0.25	0.21	0.26	0.25

	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Revenue From Contract With Customer Excluding Assessed Tax	231.26	216.96	236.79	228.81	229.63	228.99	241.81	218.25	230.03	132.35	140.09	128.24	130.52	128.31	127.42	116.71	115.00	109.33	109.07	99.87	107.80	101.42	109.76	97.70	107.10	99.63	109.29	94.92	100.67	94.21	98.85	88.39	90.72	83.64	90.08	76.72	79.61	74.86	78.61	68.41	68.45	67.60	67.26	62.00	59.60	58.55	56.01	51.05	50.74	49.73	48.55	44.91	44.89	45.70	43.59	42.23	43.93	42.92
Revenue From Contract With Customer Including Assessed Tax	231.26	216.96	236.79	228.81	229.63	228.99	241.81	218.25	230.03	132.35	140.09	128.24	130.52	128.31	127.42	116.71	115.00	109.33	109.07	99.87	107.80	101.42	109.76	97.70	107.10	99.63	109.29	95.89	101.82	95.26	98.85	88.39	90.72	83.64	90.08	76.72	79.61	74.86	78.61	68.41	68.45	67.60	67.26	62.00	59.60	58.55	56.01	51.05	50.74	49.73	48.55	44.91	44.89	45.70	43.59	42.23	43.93	42.92
Cost Of Revenue	117.93	112.04	123.31	111.93	112.86	112.23	118.63	110.29	117.49	70.08	75.09	70.83	69.92	68.30	69.73	62.86	61.79	59.02	57.34	54.54	56.78	53.23	59.23	53.07	57.06	52.90	59.70	50.37	52.45	49.38	51.83	47.51	47.13	43.17	48.23	41.53	41.39	37.07	40.91	34.71	34.25	33.52	35.22	31.29	30.11	28.18	27.62	23.74	23.43	23.23	NA	NA	NA	NA	NA	NA	NA	NA
Cost Of Goods And Services Sold	117.93	112.04	123.31	111.93	112.86	112.23	118.63	110.29	117.49	70.08	75.09	70.83	69.92	68.30	69.73	62.86	61.79	59.02	57.34	54.54	56.78	53.23	59.23	53.07	57.06	52.90	59.96	50.30	52.45	49.28	51.83	47.51	47.13	43.17	48.23	41.53	41.39	37.07	40.91	34.71	34.25	33.52	35.22	31.29	30.11	28.18	27.62	23.74	23.43	23.23	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit	113.33	104.93	113.48	116.88	116.77	116.76	123.18	107.96	112.54	62.27	65.00	57.41	60.59	60.01	57.69	53.85	53.21	50.30	51.73	45.33	51.03	48.19	50.53	44.63	50.03	46.73	49.59	45.52	49.27	45.87	47.02	40.88	43.59	40.48	41.85	35.20	38.22	37.79	37.70	33.70	34.21	34.08	32.04	30.70	29.49	30.36	28.38	27.31	27.31	26.49	23.90	22.89	22.66	22.98	21.95	20.59	22.49	22.77
Operating Expenses	570.81	102.67	100.44	104.86	102.31	97.63	99.76	92.28	120.19	56.21	46.97	51.03	48.12	38.26	37.44	38.08	33.97	31.41	31.79	32.29	32.75	31.93	31.80	29.99	31.79	30.25	29.73	29.61	30.22	29.45	28.02	26.53	26.74	25.74	26.23	23.94	23.61	22.90	23.08	21.54	21.31	20.64	21.05	20.41	19.80	17.95	18.14	17.65	16.83	16.17	15.20	15.34	14.51	13.63	13.40	12.52	12.86	13.17
Research And Development Expense	5.11	5.20	5.14	4.85	5.76	6.72	7.05	7.26	6.85	4.88	3.83	4.56	4.33	4.33	4.08	4.24	4.06	3.88	3.46	3.82	3.78	3.69	3.57	3.25	3.17	2.82	1.95	2.84	2.97	3.10	2.30	2.64	2.77	2.68	2.25	2.45	2.62	2.57	2.33	2.37	2.47	2.40	1.83	2.11	2.30	2.09	1.88	1.98	1.99	1.93	1.66	1.75	1.71	1.51	1.58	1.80	1.64	1.80
General And Administrative Expense	57.77	51.67	50.96	52.09	51.72	45.12	49.81	46.42	77.00	27.94	21.76	25.00	22.61	13.38	12.85	15.15	12.18	11.01	11.86	10.79	10.98	10.70	10.45	10.02	10.12	10.20	9.20	9.28	10.49	9.32	9.12	8.55	8.28	8.26	8.11	7.54	6.79	6.75	6.60	6.52	6.09	6.01	6.31	6.32	6.28	5.54	5.71	5.13	4.89	4.48	4.18	4.66	4.17	4.01	3.86	3.68	3.71	3.86
Selling And Marketing Expense	46.55	45.80	44.34	47.92	44.83	45.78	42.89	38.60	36.35	23.38	21.38	21.48	21.19	20.55	20.50	18.69	17.73	16.52	16.47	17.68	17.99	17.54	17.78	16.72	18.50	17.23	18.58	17.49	16.76	17.02	16.60	15.34	15.69	14.80	15.87	13.95	14.20	13.57	14.14	12.65	12.74	12.22	12.90	11.99	11.22	10.32	10.56	10.53	9.94	9.76	9.36	8.93	8.63	8.10	7.96	7.04	7.50	7.51
Operating Income Loss	-457.48	2.26	13.04	12.02	14.46	19.14	23.43	15.68	-7.66	6.06	18.03	6.38	12.47	21.75	20.25	15.77	19.25	18.89	19.94	13.04	18.27	16.26	18.73	14.64	18.25	16.48	19.86	15.91	18.00	16.42	19.00	14.35	16.85	14.74	15.62	11.25	14.61	14.89	14.62	12.16	12.90	13.44	10.99	10.29	9.69	12.42	10.24	9.67	10.48	10.33	8.70	7.55	8.14	9.35	8.54	8.06	9.63	9.60
Income Tax Expense Benefit	-20.29	-3.00	-0.98	-3.80	-0.26	0.16	2.08	-10.45	7.75	1.45	3.95	1.20	2.10	4.65	4.39	2.60	3.45	3.95	4.83	2.05	2.95	3.00	3.68	3.55	3.65	1.90	2.35	0.70	1.90	5.30	6.45	5.35	5.60	5.30	5.42	3.35	5.05	5.15	4.88	4.22	4.60	4.80	3.60	3.70	3.50	4.20	3.15	3.45	3.80	3.70	2.35	2.90	2.90	3.30	2.70	2.90	3.40	3.40
Profit Loss	-456.28	-12.61	-5.42	-2.02	-3.49	1.50	5.57	8.19	-41.84	5.21	14.96	5.44	10.83	17.08	15.76	13.38	15.88	15.86	16.35	12.20	16.28	14.65	15.81	13.07	16.05	15.24	17.55	16.58	17.15	11.94	12.49	10.38	11.17	9.93	9.82	8.29	9.14	9.29	9.43	7.41	7.83	8.91	7.55	6.55	6.23	7.70	6.98	6.61	6.75	6.70	5.94	5.22	5.21	6.01	NA	NA	NA	NA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax	1.25	-3.86	1.16	0.14	-0.35	2.96	-2.59	2.98	-2.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax	-13.32	-1.40	-0.55	-4.34	1.37	6.75	-0.03	7.28	-1.17	-11.56	NA	1.80	-8.03	-4.83	NA	0.24	0.62	4.00	NA	-1.59	2.22	-2.50	NA	3.10	0.29	-2.78	-4.44	1.16	0.53	0.20	0.49	0.44	-1.61	-2.58	1.75	-2.25	-0.29	-0.71	-0.31	-0.65	-1.64	-0.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss	-456.28	-12.61	-5.42	-2.02	-3.49	1.50	5.57	8.19	-41.84	5.21	14.96	5.44	10.83	17.08	15.76	13.38	15.88	15.86	16.35	12.20	16.28	14.65	15.81	13.07	16.05	15.24	17.55	16.59	17.10	11.91	12.49	10.38	11.15	9.88	9.82	8.31	9.14	9.32	9.38	7.45	7.81	8.88	7.54	6.58	6.21	7.84	7.03	6.65	6.79	6.71	6.03	5.24	5.24	6.00	5.96	4.94	6.11	5.82
Goodwill Impairment Loss	461.39	NA	NA	NA	NA	NA	0.81	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Assets	4054.09	4503.17	4548.83	4582.49	4602.41	4561.10	4554.43	4508.76	4563.24	977.40	992.93	981.21	967.93	932.11	920.19	880.22	845.63	821.59	797.18	773.50	750.59	721.14	695.74	672.59	660.49	640.93	618.01	595.60	581.03	547.33	528.41	507.30	487.31	468.62	451.71	432.24	425.78	409.39	392.18	378.44	365.92	357.66	345.30	330.35	319.71	308.14	290.56	281.02	269.67	260.80	251.60	240.35	234.32	227.62	219.66	209.16	203.68	190.71
Liabilities	1385.02	1367.98	1404.69	1436.32	1454.85	1414.93	1420.21	1383.21	1456.98	93.61	105.56	105.66	101.20	76.74	79.81	72.53	68.23	70.05	72.00	61.63	59.67	60.84	57.84	52.67	58.42	59.30	57.83	53.67	60.38	60.08	56.65	55.64	52.54	51.40	47.55	44.37	47.88	43.48	41.22	41.72	39.13	38.80	39.00	39.23	37.90	37.41	32.27	35.33	31.96	31.58	32.55	30.36	31.19	31.06	30.68	NA	NA	NA
Liabilities And Stockholders Equity	4054.09	4503.17	4548.83	4582.49	4602.41	4561.10	4554.43	4508.76	4563.24	977.40	992.93	981.21	967.93	932.11	920.19	880.22	845.63	821.59	797.18	773.50	750.59	721.14	695.74	672.59	660.49	640.93	618.01	595.60	581.03	547.33	528.41	507.30	487.31	468.62	451.71	432.24	425.78	409.39	392.18	378.44	365.92	357.66	345.30	330.35	319.71	308.14	290.56	281.02	269.67	260.80	251.60	240.35	234.32	227.62	219.66	NA	NA	NA
Stockholders Equity	2669.07	3135.19	3144.14	3146.17	3147.57	3146.18	3134.22	3125.55	3106.26	883.80	887.37	875.54	865.48	855.36	840.38	807.68	777.39	751.55	725.18	711.87	690.92	660.31	637.90	619.92	602.07	581.63	560.17	541.65	520.36	487.02	471.61	451.53	434.74	417.20	404.20	387.87	377.88	365.95	350.97	336.77	326.80	318.90	306.36	291.20	281.87	270.80	258.22	245.58	237.55	229.01	218.84	209.68	202.80	196.22	188.65	NA	NA	NA

	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Assets Current	570.45	540.65	589.23	602.47	624.37	583.79	585.93	555.37	643.33	607.91	626.80	609.63	611.20	609.12	591.45	555.30	578.43	556.70	537.41	514.88	500.18	473.55	449.53	422.60	414.29	396.12	375.79	352.20	339.94	310.93	292.96	276.77	288.40	268.61	250.00	254.94	250.48	235.36	231.19	217.35	205.75	201.17	188.75	175.97	178.86	177.91	168.45	160.07	152.57	152.74	143.94	136.19	130.42	124.22	122.50	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	140.23	120.48	170.61	161.44	205.76	178.83	163.24	67.13	100.00	107.10	44.47	42.88	51.12	71.28	75.60	73.48	113.87	60.95	66.27	50.77	66.41	56.29	41.69	93.58	101.58	97.22	83.07	82.07	64.42	58.46	77.57	59.88	86.30	76.19	55.26	66.86	71.38	42.33	66.06	57.48	49.06	53.46	40.67	43.28	43.61	43.61	50.03	48.86	41.31	44.48	49.05	42.70	36.97	22.03	35.84	30.18	27.08	22.76
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	140.23	120.48	170.61	161.44	205.76	178.83	163.24	67.13	100.00	107.10	44.47	42.88	51.12	71.28	75.60	NA	NA	NA	66.27	NA	NA	NA	41.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	164.09	167.64	173.00	173.59	150.50	137.67	153.25	146.39	142.71	93.11	99.67	92.98	92.50	87.29	91.82	87.24	79.93	77.69	84.68	80.69	85.38	79.11	82.58	80.01	82.28	78.08	79.09	73.21	74.86	66.34	68.58	67.37	64.90	59.35	67.65	56.16	57.60	59.04	59.21	52.89	52.11	51.69	51.90	48.07	45.80	43.65	38.74	38.69	37.59	37.69	35.65	34.33	31.87	32.67	28.63	NA	NA	NA
Inventory Net	198.27	198.60	189.27	182.39	160.53	140.69	133.81	143.86	136.07	129.04	122.31	113.39	107.09	102.11	100.70	99.27	92.53	97.57	95.05	89.24	86.41	87.68	85.99	84.87	79.47	78.77	76.00	77.51	73.71	73.41	73.14	75.40	71.68	69.84	64.37	65.45	61.48	56.11	51.60	55.10	53.50	55.09	51.18	51.86	47.33	43.76	38.31	41.08	38.38	35.01	34.99	36.31	36.42	34.22	31.99	NA	NA	NA
Inventory Finished Goods	128.30	126.00	111.84	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	19.12	18.98	18.49	18.89	19.50	18.23	18.63	17.68	NA	NA	NA
Prepaid Expense And Other Assets Current	67.86	53.94	56.02	78.04	83.08	66.18	53.30	81.90	88.22	38.05	23.76	24.82	22.37	18.84	17.84	15.45	15.20	13.96	14.00	17.02	14.79	15.74	13.43	11.04	11.57	12.86	9.89	9.33	15.53	11.19	7.61	7.68	7.96	8.43	8.41	5.88	6.08	6.96	4.23	5.54	4.13	4.62	7.46	5.77	5.17	4.66	4.56	4.40	4.44	4.20	3.32	3.17	5.47	4.92	4.75	NA	NA	NA

	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Property Plant And Equipment Net	310.55	300.97	277.10	272.28	244.30	221.09	198.75	164.89	148.17	121.02	110.58	104.70	100.86	99.52	100.45	97.98	83.77	80.59	78.67	78.39	77.15	75.15	74.85	76.45	73.91	72.89	73.07	72.51	66.87	63.28	61.75	60.98	55.53	54.74	54.68	51.90	51.87	49.29	44.47	43.54	43.11	42.70	41.95	39.84	38.23	35.81	34.34	33.41	31.26	30.67	29.93	29.50	28.89	28.24	22.34	NA	NA	NA
Goodwill	1672.50	2137.49	2135.63	2136.34	2137.98	2137.60	2137.50	2135.12	2122.40	140.07	142.70	150.03	142.61	130.01	131.48	133.03	111.69	111.67	110.34	109.76	103.61	102.88	103.62	104.08	103.31	102.59	99.56	99.48	104.29	105.07	104.76	104.08	87.58	88.22	88.51	75.98	75.15	75.29	70.12	70.12	70.40	68.19	68.19	70.73	66.54	63.58	59.49	61.73	60.04	53.08	53.05	51.70	51.63	51.61	51.58	NA	NA	NA
Intangible Assets Net Excluding Goodwill	1463.16	1489.75	1511.65	1539.74	1564.74	1588.07	1605.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	23.07	23.57	24.88	24.17	21.85	23.94	24.54	25.23	23.61	18.14	13.72	12.35	NA	NA	NA	10.83	7.03	7.02	6.76	6.06	NA	NA	NA
Other Assets Noncurrent	20.23	20.00	20.43	16.36	16.00	16.05	15.22	13.84	3.90	2.15	2.16	2.02	2.02	2.02	2.02	NA	NA	NA	181.10	NA	NA	NA	171.36	NA	NA	NA	169.15	NA	NA	NA	173.70	NA	NA	NA	147.03	125.40	123.44	124.73	116.51	117.55	117.06	113.79	114.61	114.54	102.62	94.42	87.77	87.54	85.83	77.40	77.73	NA	NA	NA	74.82	NA	NA	NA

	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Liabilities Current	151.19	122.69	154.32	157.84	176.61	138.13	145.47	107.16	152.56	67.00	77.84	65.71	62.67	50.76	53.60	45.94	44.59	46.44	48.49	39.13	38.79	40.43	38.25	34.27	38.76	39.22	38.69	37.29	37.95	38.32	36.00	34.72	33.87	32.64	28.60	27.78	31.23	26.90	25.46	26.55	24.12	24.48	24.97	24.53	23.29	22.84	17.72	22.57	18.32	18.97	19.98	17.44	18.41	18.25	17.80	NA	NA	NA
Accounts Payable Current	79.57	61.46	83.06	89.75	112.18	90.21	76.67	60.49	79.25	27.00	34.61	23.55	34.22	22.41	23.90	23.26	20.70	22.54	25.65	18.99	19.57	18.34	19.06	18.95	20.55	20.89	20.75	19.65	17.43	16.66	16.24	17.07	17.29	17.97	15.80	15.40	20.68	14.76	13.69	10.59	11.31	13.00	13.40	11.77	11.36	11.65	9.21	9.95	8.42	9.33	10.76	7.71	9.61	9.80	8.52	NA	NA	NA
Accrued Income Taxes Current	11.18	11.10	10.45	11.57	10.22	5.40	6.95	1.65	9.05	3.92	2.13	0.00	NA	4.52	1.85	NA	0.48	4.60	1.46	1.48	0.76	4.14	0.60	0.00	1.53	1.70	0.17	0.96	1.96	6.03	0.94	NA	NA	1.82	0.00	3.00	0.29	2.29	1.27	4.86	0.89	1.44	0.00	1.53	0.31	2.35	0.17	3.82	2.60	2.40	0.81	2.60	1.59	1.78	0.00	NA	NA	NA
Other Liabilities Current	24.65	22.48	22.80	NA	NA	NA	20.93	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Long Term Debt Noncurrent	889.87	889.13	888.39	887.65	886.91	886.18	885.44	884.70	923.96	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net	302.40	317.57	326.72	353.85	355.00	354.79	353.43	362.63	364.25	15.95	17.01	21.20	21.83	21.83	21.92	21.28	18.39	18.31	18.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent	41.55	38.59	35.26	36.97	36.32	35.83	35.88	28.72	16.21	10.65	10.70	18.75	17.96	4.15	4.30	5.32	5.25	5.30	5.39	6.15	5.29	4.91	3.97	4.19	5.51	5.85	5.04	4.97	5.50	4.84	3.60	NA	NA	NA	2.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-11-30	2024-08-31	2024-05-31	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Net Cash Provided By Used In Operating Activities	40.25	-17.91	26.75	-30.21	15.71	23.01	90.97	-17.07	-18.73	-14.14	20.39	6.59	17.85	23.21	21.97	11.60	22.39	25.13	25.63	19.78	16.75	23.72	20.88	10.38	16.50	16.08	22.55	19.17	8.74	18.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	4.51	6.43	5.22	5.51	6.84	8.38	6.89	4.44	9.04	7.06	4.83	1.35	4.88	4.40	8.01	11.55
Net Cash Provided By Used In Investing Activities	-17.16	-33.66	-17.52	-14.64	11.54	-8.68	6.88	19.52	93.00	81.64	-17.10	-15.39	-39.34	-25.41	-31.71	-60.92	22.80	-35.73	-12.21	-42.95	-18.27	-15.36	-75.52	-20.36	-15.70	-7.57	-22.30	-4.57	-16.34	-39.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-14.48	-10.10	-9.23	-17.48	-11.73	-3.01	-10.88	-12.34	-5.75	-1.93	8.62	-16.72	-5.24	-2.06	-8.21	-12.52
Net Cash Provided By Used In Financing Activities	-1.41	0.98	-0.08	1.25	-0.31	1.06	0.25	-39.98	-79.26	0.91	-1.03	1.22	5.57	1.05	10.74	10.14	7.56	5.09	1.49	8.70	10.51	8.71	3.28	0.35	1.28	8.99	3.92	2.52	14.44	1.96	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	7.38	3.14	3.64	5.45	6.10	2.40	0.76	3.24	3.17	0.69	1.45	1.57	5.82	0.76	4.53	0.92