Home Data Calendar Blog

NDAQ

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Weighted Average Number Of Diluted Shares Outstanding NA 579.02 578.95 578.93 NA 494.11 493.63 494.77 NA 496.34 496.58 501.74 NA 510.54 499.31 501.28 NA 502.48 498.22 500.33 NA 501.09 501.12 501.08 NA 501.87 502.20 506.98 NA 510.01 505.46 510.74 NA 508.49 504.62 505.11 NA 514.36 516.42 518.03 NA 519.47 517.42 521.00 NA 516.31 510.43 508.99 NA 511.56 520.37 532.53 NA 542.77 541.55 543.24 NA 612.22 628.24 NA

Weighted Average Number Of Shares Outstanding Basic NA 575.12 576.38 575.45 NA 491.32 490.78 489.93 NA 491.23 492.24 495.14 NA 503.08 492.26 494.13 NA 492.51 492.30 494.59 NA 493.00 496.79 496.03 NA 492.68 497.24 500.76 NA 500.08 496.25 499.42 NA 496.82 495.06 492.85 NA 500.71 506.15 506.96 NA 505.76 508.01 508.79 NA 502.01 499.12 497.11 NA 498.71 508.06 518.87 NA 531.29 529.94 528.28 NA 600.35 616.55 NA

Earnings Per Share Basic 0.62 0.53 0.39 0.41 0.34 0.60 0.54 0.62 0.49 0.60 0.62 0.57 0.51 0.57 0.69 0.60 0.45 0.54 0.49 0.41 0.41 0.30 0.35 0.50 -0.09 0.33 0.33 0.35 0.49 0.34 0.30 0.34 -0.46 0.26 0.14 0.27 0.30 0.28 0.26 0.02 0.17 0.24 0.20 0.20 0.28 0.23 0.18 0.09 0.17 0.18 0.18 0.16 0.16 0.21 0.17 0.20 0.23 0.17 0.15 0.10

Earnings Per Share Diluted 0.61 0.53 0.38 0.40 0.34 0.60 0.54 0.61 0.49 0.59 0.62 0.57 0.51 0.56 0.68 0.59 0.45 0.53 0.48 0.41 0.40 0.30 0.35 0.49 -0.09 0.32 0.32 0.35 0.48 0.34 0.29 0.33 -0.44 0.26 0.14 0.26 0.29 0.27 0.26 0.02 0.17 0.24 0.20 0.20 0.27 0.22 0.17 0.08 0.17 0.17 0.18 0.16 0.15 0.20 0.17 0.19 0.23 0.17 0.15 0.09

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 2030.00 1902.00 1792.00 1674.00 1647.00 1451.00 1433.00 1533.00 1582.00 1557.00 1552.00 1535.00 1467.00 1357.00 1412.00 1652.00 1462.00 1414.00 1398.00 1353.00 1065.00 1096.00 1061.00 1039.00 1136.00 964.00 1027.00 1151.00 1019.00 965.00 994.00 971.00 972.00 929.00 897.00 905.00 865.00 871.00 807.00 858.00 920.00 818.00 865.00 898.00 849.00 805.00 814.00 744.00 752.00 743.00 823.00 801.00 837.00 946.00 838.00 817.00 783.00 757.00 886.00 771.00

Revenues 2030.00 1902.00 1792.00 1674.00 1647.00 1451.00 1433.00 1533.00 1582.00 1557.00 1552.00 1535.00 1467.00 1357.00 1412.00 1652.00 1462.00 1414.00 1398.00 1353.00 1065.00 1096.00 1061.00 1039.00 1136.00 964.00 1027.00 1151.00 1024.00 969.00 1000.00 971.00 973.00 929.00 897.00 905.00 865.00 871.00 807.00 858.00 920.00 818.00 865.00 898.00 849.00 805.00 814.00 744.00 752.00 743.00 823.00 801.00 837.00 946.00 838.00 817.00 783.00 757.00 886.00 771.00

Cost Of Revenue 803.00 756.00 633.00 557.00 530.00 511.00 508.00 619.00 675.00 667.00 659.00 643.00 581.00 519.00 566.00 801.00 674.00 699.00 699.00 652.00 419.00 464.00 438.00 405.00 492.00 364.00 412.00 485.00 388.00 362.00 398.00 388.00 374.00 344.00 338.00 371.00 329.00 342.00 289.00 351.00 402.00 321.00 342.00 369.00 329.00 299.00 363.00 326.00 333.00 334.00 399.00 390.00 416.00 508.00 422.00 402.00 382.00 385.00 496.00 411.00

Cost Of Goods And Services Sold 803.00 756.00 633.00 557.00 530.00 511.00 508.00 619.00 675.00 667.00 659.00 643.00 581.00 519.00 566.00 801.00 674.00 699.00 699.00 652.00 419.00 464.00 438.00 405.00 492.00 364.00 412.00 485.00 388.00 362.00 398.00 388.00 374.00 344.00 338.00 371.00 329.00 342.00 289.00 351.00 402.00 321.00 342.00 369.00 329.00 299.00 363.00 326.00 333.00 334.00 399.00 390.00 416.00 508.00 422.00 402.00 382.00 385.00 496.00 411.00

Gross Profit 1227.00 1146.00 1159.00 1117.00 1117.00 940.00 925.00 914.00 907.00 890.00 893.00 892.00 886.00 838.00 846.00 851.00 788.00 715.00 699.00 701.00 646.00 632.00 623.00 634.00 644.00 600.00 615.00 666.00 636.00 607.00 602.00 583.00 599.00 585.00 559.00 534.00 536.00 529.00 518.00 507.00 518.00 497.00 523.00 529.00 520.00 506.00 451.00 418.00 419.00 409.00 424.00 411.00 421.00 438.00 416.00 415.00 401.00 372.00 390.00 360.00

Operating Expenses 710.00 698.00 736.00 707.00 764.00 509.00 543.00 502.00 558.00 492.00 481.00 487.00 542.00 482.00 470.00 486.00 470.00 389.00 384.00 426.00 386.00 406.00 367.00 359.00 403.00 354.00 346.00 393.00 393.00 343.00 358.00 335.00 386.00 352.00 385.00 315.00 291.00 298.00 301.00 480.00 345.00 290.00 332.00 345.00 282.00 304.00 292.00 328.00 245.00 239.00 249.00 240.00 261.00 243.00 258.00 234.00 226.00 207.00 211.00 248.00

General And Administrative Expense 25.00 26.00 30.00 28.00 51.00 26.00 22.00 14.00 31.00 38.00 34.00 21.00 19.00 42.00 12.00 13.00 43.00 13.00 25.00 61.00 30.00 40.00 40.00 16.00 47.00 28.00 25.00 22.00 18.00 15.00 30.00 19.00 22.00 19.00 17.00 14.00 -12.00 11.00 19.00 46.00 14.00 18.00 33.00 23.00 19.00 17.00 19.00 25.00 14.00 15.00 15.00 14.00 40.00 18.00 14.00 15.00 9.00 12.00 13.00 55.00

Marketing And Advertising Expense 20.00 11.00 12.00 11.00 17.00 12.00 9.00 9.00 20.00 10.00 11.00 10.00 25.00 12.00 9.00 10.00 19.00 7.00 4.00 9.00 10.00 8.00 10.00 10.00 10.00 7.00 10.00 9.00 9.00 7.00 8.00 7.00 8.00 8.00 8.00 6.00 8.00 6.00 6.00 7.00 9.00 5.00 9.00 8.00 8.00 7.00 8.00 7.00 6.00 6.00 6.00 6.00 9.00 4.00 5.00 5.00 6.00 5.00 5.00 4.00

Operating Income Loss 517.00 448.00 423.00 410.00 353.00 431.00 382.00 412.00 349.00 398.00 412.00 405.00 344.00 356.00 376.00 365.00 318.00 326.00 315.00 275.00 260.00 226.00 256.00 275.00 241.00 246.00 269.00 273.00 243.00 264.00 244.00 248.00 213.00 233.00 174.00 219.00 245.00 231.00 217.00 27.00 173.00 207.00 191.00 184.00 238.00 202.00 159.00 90.00 174.00 170.00 175.00 171.00 160.00 195.00 158.00 181.00 175.00 165.00 179.00 112.00

Interest Paid Net 90.00 89.00 81.00 145.00 88.00 22.00 30.00 37.00 33.00 23.00 37.00 23.00 39.00 9.00 51.00 19.00 28.00 0.00 36.00 33.00 23.00 12.00 62.00 23.00 27.00 32.00 56.00 33.00 15.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 36.00 37.00 39.00 30.00 32.00 31.00 34.00 26.00 30.00 26.00 25.00 25.00 24.00 23.00 24.00 19.00 23.00 24.00 23.00 17.00 22.00 21.00 20.00 16.00 18.00 18.00 18.00 15.00 18.00 18.00 19.00 15.00 31.00 19.00 19.00 16.00 19.00 17.00 18.00 14.00 17.00 15.00 16.00 14.00 15.00 14.00 9.00 9.00 12.00 12.00 12.00 10.00 -25.96 10.00 10.00 7.00 8.00 8.00 10.00 NA

Income Tax Expense Benefit 84.00 51.00 119.00 79.00 82.00 97.00 70.00 95.00 82.00 88.00 90.00 91.00 55.00 83.00 113.00 97.00 42.00 93.00 75.00 70.00 49.00 65.00 65.00 66.00 372.00 46.00 126.00 62.00 -33.00 65.00 66.00 48.00 -180.00 68.00 76.00 63.00 71.00 68.00 60.00 5.00 11.00 56.00 61.00 53.00 94.00 58.00 47.00 17.00 68.00 45.00 33.00 53.00 39.00 61.00 40.00 49.00 13.00 43.00 51.00 29.00

Income Taxes Paid Net 122.00 134.00 79.00 23.00 56.00 62.00 118.00 18.00 70.00 71.00 104.00 29.00 76.00 32.00 348.00 45.00 72.00 138.00 39.00 41.00 16.00 60.00 107.00 22.00 26.00 96.00 72.00 27.00 28.00 67.00 33.00 26.00 24.00 40.00 92.00 35.00 56.00 35.00 93.00 18.00 43.00 44.00 92.00 11.00 52.00 5.00 89.00 11.00 61.00 37.00 57.00 22.00 40.00 52.00 0.00 37.00 35.00 14.00 85.00 14.00

Profit Loss 355.00 305.00 222.00 233.00 196.00 294.00 267.00 301.00 240.00 294.00 307.00 283.00 259.00 288.00 341.00 298.00 NA NA NA NA NA NA NA 247.00 NA NA NA 177.00 246.00 171.00 147.00 169.00 -225.00 131.00 70.00 132.00 148.00 138.00 132.00 9.00 86.00 123.00 101.00 103.00 141.00 113.00 88.00 42.00 85.00 89.00 92.00 84.00 81.00 109.00 91.00 103.00 135.00 100.00 95.00 60.00

Other Comprehensive Income Loss Net Of Tax -147.00 59.00 33.00 -120.00 178.00 17.00 -113.00 -15.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -115.00 NA NA NA -56.00 NA NA NA NA NA NA NA NA NA NA 77.00 -201.00 -357.00 -183.00 -70.00 -4.00 -16.00 89.00 80.00 -33.00 37.00 145.00 -150.00 132.00 -4.00 -284.00 20.00 NA NA NA NA NA

Net Income Loss 355.00 306.00 222.00 234.00 197.00 294.00 267.00 302.00 241.00 294.00 307.00 284.00 259.00 288.00 341.00 298.00 225.00 264.00 241.00 203.00 203.00 150.00 174.00 247.00 -44.00 163.00 162.00 177.00 246.00 171.00 147.00 169.00 -225.00 131.00 70.00 132.00 148.00 138.00 133.00 9.00 86.00 123.00 101.00 103.00 141.00 113.00 88.00 42.00 86.00 89.00 93.00 85.00 81.00 110.00 92.00 104.00 137.00 101.00 96.00 61.00

Comprehensive Income Net Of Tax 208.00 365.00 255.00 114.00 375.00 311.00 154.00 287.00 342.00 107.00 72.00 201.00 183.00 229.00 394.00 161.00 489.00 347.00 435.00 -20.00 350.00 -17.00 153.00 132.00 27.00 170.00 31.00 -21.00 209.00 238.00 242.00 161.00 -322.00 109.00 -20.00 226.00 131.00 96.00 210.00 -192.00 -271.00 -60.00 31.00 99.00 125.00 202.00 168.00 9.00 123.00 234.00 -57.00 217.00 77.00 -174.00 112.00 294.00 133.00 479.00 -113.00 29.00

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 30395.00 30560.00 30210.00 30267.00 32294.00 24350.00 25657.00 20775.00 20868.00 22941.00 22596.00 20823.00 20115.00 18397.00 17983.00 18490.00 17979.00 14831.00 14559.00 14798.00 13924.00 12980.00 14132.00 14503.00 15700.00 14855.00 15141.00 15790.00 15786.00 15072.00 14660.00 14490.00 14150.00 14808.00 15099.00 13717.00 11861.00 11770.00 12104.00 12242.00 12087.00 12692.00 13116.00 12978.00 12577.00 12486.00 11953.00 9188.00 9132.00 8920.00 8927.00 9021.00 14091.00 13157.00 14217.00 18065.00 16207.00 NA NA NA

Liabilities 19195.00 19479.00 19302.00 19448.00 21467.00 17871.00 19410.00 14596.00 14704.00 17057.00 16745.00 14801.00 13710.00 12042.00 11312.00 12156.00 11543.00 8817.00 8802.00 9400.00 8285.00 7653.00 8581.00 9009.00 10251.00 9253.00 9599.00 10065.00 9899.00 9337.00 9084.00 9138.00 8720.00 9054.00 9382.00 8020.00 6252.00 6224.00 6388.00 6697.00 6293.00 6574.00 6909.00 6738.00 6393.00 6430.00 6090.00 3985.00 3923.00 3784.00 3957.00 3860.00 9105.00 8161.00 9057.00 13028.00 11478.00 NA NA NA

Liabilities And Stockholders Equity 30395.00 30560.00 30210.00 30267.00 32294.00 24350.00 25657.00 20775.00 20868.00 22941.00 22596.00 20823.00 20115.00 18397.00 17983.00 18490.00 17979.00 14831.00 14559.00 14798.00 13924.00 12980.00 14132.00 14503.00 15700.00 14855.00 15141.00 15790.00 15786.00 15072.00 14660.00 14490.00 14150.00 14808.00 15099.00 13717.00 11861.00 11770.00 12104.00 12242.00 12087.00 12692.00 13116.00 12978.00 12577.00 12486.00 11953.00 9188.00 9132.00 8920.00 8927.00 9021.00 14091.00 13157.00 14217.00 18065.00 16207.00 NA NA NA

Stockholders Equity 11191.00 11072.00 10898.00 10809.00 10816.00 6467.00 6235.00 6167.00 6151.00 5875.00 5842.00 6013.00 6395.00 6345.00 6660.00 6332.00 6433.00 6011.00 5754.00 5396.00 5639.00 5327.00 5551.00 5494.00 5449.00 5602.00 5542.00 5725.00 5887.00 5735.00 5576.00 5352.00 5430.00 5754.00 5717.00 5697.00 5609.00 5546.00 5716.00 5544.00 5793.00 6117.00 6205.00 6239.00 6184.00 6055.00 5862.00 5200.00 5208.00 5135.00 4961.00 5152.00 4976.00 4987.00 5150.00 5026.00 4718.00 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 7786.00 7558.00 7309.00 7321.00 9096.00 12351.00 13578.00 8540.00 8604.00 10851.00 10218.00 8178.00 7423.00 5496.00 5017.00 5654.00 7660.00 4810.00 4716.00 5270.00 4290.00 3499.00 4363.00 4736.00 6370.00 5457.00 5727.00 5638.00 5529.00 5446.00 4921.00 4947.00 4560.00 4346.00 4596.00 4722.00 3284.00 3160.00 3446.00 3688.00 3400.00 3557.00 3718.00 3519.00 3163.00 3072.00 2610.00 1608.00 1492.00 1329.00 1410.00 1406.00 6573.00 5677.00 6429.00 10175.00 8510.00 NA NA NA

Cash And Cash Equivalents At Carrying Value 592.00 266.00 416.00 388.00 453.00 5340.00 5347.00 373.00 502.00 301.00 454.00 486.00 393.00 303.00 390.00 774.00 2745.00 584.00 711.00 1015.00 332.00 304.00 333.00 472.00 545.00 324.00 322.00 405.00 377.00 530.00 356.00 386.00 403.00 257.00 344.00 331.00 301.00 290.00 324.00 328.00 427.00 286.00 314.00 384.00 425.00 300.00 379.00 591.00 497.00 438.00 491.00 525.00 506.00 543.00 578.00 439.00 315.00 336.00 526.00 535.00

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 5006.00 5795.00 5477.00 5230.00 7118.00 10834.00 11867.00 6842.00 6994.00 9234.00 8253.00 5915.00 5496.00 332.00 430.00 812.00 2782.00 617.00 741.00 1044.00 362.00 333.00 363.00 539.00 586.00 376.00 356.00 429.00 399.00 551.00 374.00 464.00 418.00 276.00 366.00 NA 357.00 NA NA NA 476.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Receivables Net Current 1022.00 944.00 960.00 925.00 929.00 595.00 597.00 666.00 677.00 638.00 652.00 621.00 588.00 552.00 559.00 574.00 566.00 504.00 523.00 568.00 422.00 399.00 415.00 447.00 384.00 356.00 405.00 486.00 423.00 320.00 392.00 467.00 429.00 349.00 399.00 333.00 316.00 278.00 323.00 344.00 389.00 370.00 395.00 434.00 393.00 372.00 362.00 317.00 333.00 327.00 341.00 327.00 308.00 347.00 344.00 327.00 298.00 NA NA NA

Other Assets Current 293.00 239.00 189.00 219.00 231.00 184.00 189.00 192.00 201.00 225.00 233.00 245.00 294.00 225.00 214.00 316.00 175.00 134.00 148.00 163.00 219.00 144.00 165.00 256.00 390.00 304.00 212.00 205.00 187.00 175.00 184.00 163.00 167.00 160.00 165.00 164.00 158.00 157.00 152.00 145.00 151.00 162.00 166.00 150.00 126.00 141.00 154.00 124.00 112.00 116.00 126.00 129.00 110.00 126.00 127.00 108.00 93.00 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 1199.00 NA NA NA 1238.00 NA NA NA 1091.00 NA NA NA 1023.00 NA NA NA 1032.00 NA NA NA 870.00 NA NA NA 800.00 NA NA NA 905.00 NA NA NA 919.00 NA NA NA 830.00 NA NA NA 760.00 NA NA NA 727.00 NA NA NA 612.00 NA NA NA 585.00 NA NA NA 528.00 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 606.00 NA NA NA 662.00 NA NA NA 559.00 NA NA NA 514.00 NA NA NA 557.00 NA NA NA 486.00 NA NA NA 424.00 NA NA NA 505.00 NA NA NA 557.00 NA NA NA 507.00 NA NA NA 468.00 NA NA NA 459.00 NA NA NA 401.00 NA NA NA 392.00 NA NA NA 364.00 NA NA NA

Amortization Of Intangible Assets 122.00 122.00 122.00 123.00 94.00 37.00 37.00 38.00 37.00 38.00 39.00 40.00 54.00 40.00 40.00 36.00 27.00 26.00 26.00 25.00 25.00 25.00 26.00 26.00 26.00 27.00 28.00 28.00 25.00 22.00 22.00 23.00 23.00 23.00 19.00 17.00 16.00 15.00 15.00 15.00 16.00 17.00 18.00 18.00 19.00 18.00 13.00 13.00 13.00 13.00 13.00 NA 14.00 13.00 13.00 NA NA NA NA NA

Property Plant And Equipment Net 593.00 584.00 556.00 575.00 576.00 542.00 536.00 529.00 532.00 518.00 514.00 511.00 509.00 495.00 493.00 482.00 475.00 435.00 396.00 375.00 384.00 361.00 390.00 370.00 376.00 371.00 370.00 384.00 400.00 379.00 384.00 376.00 362.00 342.00 332.00 326.00 323.00 305.00 295.00 281.00 292.00 288.00 280.00 266.00 268.00 249.00 227.00 215.00 211.00 203.00 198.00 195.00 193.00 168.00 165.00 166.00 164.00 NA NA NA

Goodwill 13957.00 14165.00 13984.00 13974.00 14112.00 7988.00 8020.00 8103.00 8099.00 7946.00 8151.00 8338.00 8433.00 8510.00 8585.00 8508.00 6850.00 6600.00 6488.00 6326.00 6366.00 6232.00 6382.00 6380.00 6363.00 6369.00 6355.00 6549.00 6586.00 6154.00 6237.00 6070.00 6027.00 6206.00 6236.00 5663.00 5395.00 5421.00 5469.00 5350.00 5538.00 5802.00 6068.00 6173.00 6186.00 6191.00 6048.00 5309.00 5335.00 5286.00 5103.00 5210.00 5061.00 5046.00 5345.00 5339.00 5127.00 NA NA NA

Indefinite Lived Intangible Assets Excluding Goodwill 1173.00 1202.00 1187.00 1185.00 1205.00 1177.00 1181.00 1195.00 1193.00 1173.00 1200.00 1231.00 1246.00 1260.00 1269.00 1261.00 1286.00 1250.00 1235.00 1210.00 1232.00 1213.00 1235.00 1235.00 1255.00 1258.00 1255.00 1287.00 1295.00 1295.00 1282.00 1256.00 1251.00 1855.00 1860.00 1403.00 1386.00 1389.00 1394.00 1376.00 1444.00 1493.00 1545.00 1567.00 1571.00 1575.00 1546.00 987.00 992.00 NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 6905.00 7072.00 7171.00 7291.00 7443.00 2446.00 2490.00 2545.00 2581.00 2583.00 2670.00 2751.00 2813.00 2885.00 2943.00 2967.00 2255.00 2218.00 2215.00 2200.00 2249.00 2239.00 2304.00 2329.00 2300.00 2328.00 2351.00 2432.00 2468.00 2091.00 2102.00 2082.00 2094.00 2740.00 2771.00 2085.00 1959.00 1981.00 2009.00 1995.00 2077.00 2213.00 2313.00 2362.00 2386.00 2409.00 2383.00 1619.00 1650.00 1645.00 1625.00 1680.00 1648.00 1657.00 1767.00 1773.00 1719.00 NA NA NA

Finite Lived Intangible Assets Net 5732.00 5870.00 5984.00 6106.00 6238.00 1269.00 1309.00 1350.00 1388.00 1410.00 1470.00 1520.00 1567.00 1625.00 1674.00 1706.00 969.00 968.00 980.00 990.00 1017.00 1026.00 1069.00 1094.00 1045.00 1070.00 1096.00 1145.00 1173.00 796.00 820.00 826.00 843.00 885.00 911.00 682.00 573.00 592.00 615.00 619.00 633.00 720.00 768.00 795.00 815.00 834.00 837.00 632.00 653.00 661.00 672.00 NA 1648.00 NA NA NA NA NA NA NA

Other Assets Noncurrent 779.00 793.00 790.00 706.00 665.00 626.00 623.00 631.00 608.00 595.00 581.00 575.00 571.00 628.00 562.00 483.00 358.00 381.00 339.00 303.00 289.00 303.00 328.00 310.00 291.00 330.00 338.00 371.00 412.00 391.00 383.00 398.00 390.00 406.00 423.00 317.00 281.00 273.00 264.00 276.00 244.00 247.00 255.00 243.00 170.00 166.00 182.00 121.00 125.00 129.00 94.00 101.00 119.00 119.00 133.00 149.00 149.00 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 7902.00 7933.00 7791.00 7393.00 9025.00 7048.00 8511.00 8704.00 8835.00 11335.00 10871.00 8851.00 7872.00 5595.00 4895.00 5556.00 4924.00 4161.00 4249.00 5450.00 4227.00 3692.00 4531.00 5641.00 6570.00 5799.00 6148.00 6036.00 5262.00 4723.00 4987.00 4886.00 4082.00 4054.00 4308.00 4429.00 2944.00 2852.00 3146.00 3440.00 2980.00 3194.00 3424.00 3578.00 2800.00 2707.00 2416.00 1114.00 927.00 805.00 987.00 859.00 6030.00 4980.00 5919.00 9795.00 8231.00 NA NA NA

Debt Current 399.00 499.00 548.00 224.00 291.00 NA 140.00 347.00 664.00 799.00 1020.00 1098.00 1018.00 480.00 221.00 435.00 NA NA 0.00 1146.00 391.00 539.00 467.00 1239.00 875.00 808.00 768.00 960.00 480.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable And Accrued Liabilities Current 269.00 289.00 301.00 266.00 332.00 286.00 199.00 183.00 185.00 189.00 175.00 186.00 185.00 166.00 168.00 183.00 175.00 145.00 129.00 183.00 148.00 146.00 149.00 218.00 198.00 176.00 174.00 237.00 177.00 168.00 149.00 187.00 175.00 159.00 172.00 175.00 158.00 173.00 188.00 207.00 189.00 182.00 188.00 227.00 228.00 255.00 252.00 217.00 172.00 149.00 160.00 147.00 164.00 175.00 180.00 151.00 142.00 NA NA NA

Other Liabilities Current 215.00 229.00 234.00 184.00 146.00 146.00 140.00 173.00 122.00 158.00 140.00 157.00 115.00 132.00 132.00 377.00 121.00 101.00 204.00 171.00 161.00 147.00 132.00 321.00 253.00 173.00 115.00 161.00 85.00 94.00 115.00 174.00 129.00 134.00 161.00 169.00 138.00 147.00 125.00 133.00 116.00 135.00 135.00 186.00 141.00 114.00 127.00 116.00 119.00 115.00 120.00 120.00 121.00 151.00 158.00 149.00 119.00 NA NA NA

Contract With Customer Liability Current 711.00 663.00 736.00 866.00 594.00 451.00 558.00 664.00 357.00 415.00 512.00 619.00 329.00 380.00 451.00 519.00 235.00 290.00 351.00 416.00 211.00 267.00 333.00 402.00 194.00 257.00 310.00 NA 161.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 9081.00 9359.00 9249.00 9765.00 10163.00 9703.00 9792.00 4762.00 4735.00 4573.00 4696.00 4800.00 4812.00 5447.00 5480.00 5455.00 5541.00 3571.00 3482.00 2962.00 2996.00 2939.00 3022.00 2328.00 2956.00 3072.00 3079.00 3155.00 3727.00 3589.00 3058.00 3621.00 3603.00 NA NA NA 2364.00 2435.00 NA NA 2313.00 2345.00 2408.00 2514.00 2634.00 2718.00 2785.00 1966.00 1976.00 1986.00 1996.00 2007.00 2117.00 2213.00 2209.00 NA 2321.00 NA NA NA

Long Term Debt Noncurrent 9081.00 9359.00 9249.00 9765.00 10163.00 9703.00 9792.00 4762.00 4735.00 4573.00 4696.00 4800.00 4812.00 5447.00 5480.00 5455.00 5541.00 3571.00 3482.00 2962.00 2996.00 2939.00 3022.00 2328.00 2956.00 3072.00 3079.00 3155.00 3727.00 NA NA 3242.00 3603.00 3689.00 3731.00 2565.00 2364.00 2415.00 2281.00 2306.00 2313.00 2345.00 2408.00 2084.00 2589.00 2673.00 2647.00 1829.00 1931.00 1941.00 1951.00 1962.00 2072.00 2168.00 2069.00 2150.00 2181.00 NA NA NA

Deferred Income Tax Liabilities Net 1594.00 1566.00 1632.00 1655.00 1642.00 509.00 474.00 463.00 456.00 470.00 464.00 431.00 406.00 395.00 337.00 542.00 502.00 513.00 506.00 507.00 552.00 525.00 510.00 503.00 501.00 137.00 99.00 600.00 602.00 726.00 732.00 702.00 720.00 NA NA NA 626.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 9.00 9.00 10.00 10.00 11.00 12.00 12.00 12.00 13.00 9.00 9.00 9.00 10.00 10.00 11.00 2.00 3.00 3.00 3.00 2.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 1.00 1.00 NA NA NA NA 1.00 1.00 3.00 1.00 1.00 9.00 9.00 10.00 9.00 10.00 11.00 11.00 NA NA NA

Other Liabilities Noncurrent 230.00 222.00 221.00 222.00 220.00 199.00 206.00 225.00 226.00 223.00 244.00 241.00 234.00 207.00 203.00 197.00 187.00 175.00 162.00 171.00 179.00 170.00 175.00 180.00 137.00 154.00 177.00 168.00 162.00 142.00 146.00 144.00 144.00 140.00 161.00 160.00 142.00 143.00 147.00 154.00 159.00 137.00 148.00 147.00 153.00 182.00 192.00 192.00 196.00 192.00 198.00 182.00 179.00 177.00 187.00 195.00 198.00 NA NA NA

Operating Lease Liability Noncurrent 388.00 399.00 409.00 413.00 417.00 412.00 427.00 442.00 452.00 456.00 470.00 478.00 386.00 398.00 397.00 406.00 389.00 397.00 403.00 310.00 331.00 327.00 343.00 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 11191.00 11072.00 10898.00 10809.00 10816.00 6467.00 6235.00 6167.00 6151.00 5875.00 5842.00 6013.00 6395.00 6345.00 6660.00 6332.00 6433.00 6011.00 5754.00 5396.00 5639.00 5327.00 5551.00 5494.00 5449.00 5602.00 5542.00 5725.00 5887.00 5735.00 5576.00 5352.00 5430.00 5754.00 5717.00 5697.00 5609.00 5546.00 5716.00 5544.00 5793.00 6117.00 6205.00 6239.00 6184.00 6055.00 5862.00 5200.00 5208.00 5135.00 4961.00 5152.00 4976.00 4987.00 5150.00 5026.00 4718.00 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 11200.00 11081.00 10908.00 10819.00 10827.00 6479.00 6247.00 6179.00 6164.00 5884.00 5851.00 6022.00 6405.00 6355.00 6671.00 6334.00 6436.00 6014.00 5757.00 5398.00 5639.00 5327.00 5551.00 5494.00 5449.00 5602.00 5542.00 5725.00 5887.00 NA NA NA 5430.00 NA NA NA 5609.00 5546.00 5716.00 5545.00 5794.00 6118.00 6207.00 6240.00 6184.00 6056.00 5863.00 5203.00 5209.00 5136.00 4970.00 5161.00 4986.00 4996.00 5160.00 5037.00 4729.00 NA NA NA

Additional Paid In Capital 5530.00 5477.00 5528.00 5526.00 5496.00 1394.00 1363.00 1312.00 1445.00 1408.00 1385.00 1510.00 1952.00 1983.00 2435.00 2405.00 2547.00 2524.00 2533.00 2527.00 2632.00 2585.00 2713.00 2732.00 2716.00 2676.00 2712.00 2926.00 3024.00 3012.00 3011.00 2963.00 3104.00 3046.00 3062.00 3001.00 3011.00 3032.00 3257.00 3243.00 3222.00 4354.00 4328.00 4302.00 4278.00 4270.00 4261.00 3776.00 3771.00 3804.00 3797.00 3798.00 3793.00 3790.00 3780.00 3784.00 3780.00 NA NA NA

Retained Earnings Accumulated Deficit 8401.00 8184.00 8016.00 7932.00 7825.00 7755.00 7569.00 7411.00 7207.00 7064.00 6869.00 6660.00 6465.00 6296.00 6098.00 5845.00 5628.00 5484.00 5301.00 5140.00 5027.00 4901.00 4829.00 4732.00 4558.00 4399.00 4309.00 4146.00 3970.00 3787.00 3680.00 3595.00 3479.00 3757.00 3679.00 3609.00 3571.00 3464.00 3366.00 3276.00 3292.00 3231.00 3134.00 3032.00 2976.00 2857.00 2765.00 2699.00 2678.00 2614.00 2547.00 2476.00 2391.00 2310.00 2200.00 2108.00 2004.00 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -2099.00 -1952.00 -2011.00 -2044.00 -1924.00 -2102.00 -2119.00 -2006.00 -1991.00 -2092.00 -1905.00 -1670.00 -1587.00 -1511.00 -1452.00 -1505.00 -1368.00 -1632.00 -1715.00 -1909.00 -1686.00 -1833.00 -1666.00 -1645.00 -1530.00 -1184.00 -1191.00 -1060.00 -862.00 -825.00 -892.00 -987.00 -979.00 -882.00 -860.00 -770.00 -864.00 -847.00 -805.00 -883.00 -682.00 -325.00 -142.00 -71.00 -67.00 -51.00 -139.00 -218.00 -185.00 -222.00 -368.00 -218.00 -350.00 -346.00 -62.00 -82.00 -272.00 NA NA NA

Minority Interest 9.00 9.00 10.00 10.00 11.00 12.00 12.00 12.00 13.00 9.00 9.00 9.00 10.00 10.00 11.00 2.00 3.00 3.00 3.00 2.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 1.00 1.00 NA NA NA NA 1.00 1.00 3.00 1.00 1.00 9.00 9.00 10.00 9.00 10.00 11.00 11.00 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 705.00 244.00 460.00 530.00 417.00 300.00 414.00 565.00 494.00 232.00 375.00 605.00 384.00 232.00 73.00 394.00 435.00 -4.00 441.00 380.00 339.00 101.00 186.00 337.00 360.00 14.00 279.00 375.00 300.00 95.00 270.00 244.00 284.00 63.00 174.00 255.00 NA NA NA NA NA NA NA NA NA NA 106.00 149.00 238.00 38.00 210.00 108.00 233.00 6.00 259.00 171.00 183.00 34.00 239.00 -16.00

Net Cash Provided By Used In Investing Activities -1008.00 73.00 214.00 -232.00 -5836.00 134.00 -159.00 -133.00 74.00 219.00 146.00 -390.00 -213.00 -5.00 70.00 -2505.00 -74.00 -12.00 9.00 -154.00 -109.00 32.00 -89.00 -74.00 -31.00 76.00 159.00 -8.00 -817.00 31.00 -96.00 -8.00 -66.00 -18.00 -1279.00 -294.00 NA NA NA NA NA NA NA NA NA NA -1128.00 -14.00 -101.00 -13.00 -77.00 63.00 -50.00 -20.00 -52.00 -24.00 -39.00 -65.00 -47.00 33.00

Net Cash Provided By Used In Financing Activities -24.00 -204.00 -458.00 -1875.00 1201.00 -1397.00 5029.00 -613.00 -3239.00 1572.00 2335.00 368.00 2119.00 -321.00 -532.00 152.00 1791.00 -114.00 -762.00 468.00 -208.00 -156.00 -271.00 -302.00 -121.00 -71.00 -498.00 -337.00 365.00 46.00 -272.00 -192.00 -69.00 -135.00 1124.00 28.00 NA NA NA NA NA NA NA NA NA NA 812.00 -35.00 -82.00 -86.00 -158.00 -159.00 -220.00 -9.00 -69.00 -27.00 -165.00 -172.00 -190.00 -68.00

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 705.00 244.00 460.00 530.00 417.00 300.00 414.00 565.00 494.00 232.00 375.00 605.00 384.00 232.00 73.00 394.00 435.00 -4.00 441.00 380.00 339.00 101.00 186.00 337.00 360.00 14.00 279.00 375.00 300.00 95.00 270.00 244.00 284.00 63.00 174.00 255.00 NA NA NA NA NA NA NA NA NA NA 106.00 149.00 238.00 38.00 210.00 108.00 233.00 6.00 259.00 171.00 183.00 34.00 239.00 -16.00

Net Income Loss 355.00 306.00 222.00 234.00 197.00 294.00 267.00 302.00 241.00 294.00 307.00 284.00 259.00 288.00 341.00 298.00 225.00 264.00 241.00 203.00 203.00 150.00 174.00 247.00 -44.00 163.00 162.00 177.00 246.00 171.00 147.00 169.00 -225.00 131.00 70.00 132.00 148.00 138.00 133.00 9.00 86.00 123.00 101.00 103.00 141.00 113.00 88.00 42.00 86.00 89.00 93.00 85.00 81.00 110.00 92.00 104.00 137.00 101.00 96.00 61.00

Profit Loss 355.00 305.00 222.00 233.00 196.00 294.00 267.00 301.00 240.00 294.00 307.00 283.00 259.00 288.00 341.00 298.00 NA NA NA NA NA NA NA 247.00 NA NA NA 177.00 246.00 171.00 147.00 169.00 -225.00 131.00 70.00 132.00 148.00 138.00 132.00 9.00 86.00 123.00 101.00 103.00 141.00 113.00 88.00 42.00 85.00 89.00 92.00 84.00 81.00 109.00 91.00 103.00 135.00 100.00 95.00 60.00

Deferred Income Tax Expense Benefit -5.00 -22.00 -38.00 -2.00 24.00 14.00 18.00 12.00 21.00 -18.00 18.00 17.00 0.00 39.00 35.00 20.00 22.00 22.00 -2.00 -1.00 56.00 -20.00 15.00 -16.00 313.00 24.00 -27.00 -9.00 14.00 -12.00 -21.00 29.00 -126.00 -3.00 -9.00 2.00 47.00 3.00 -9.00 -55.00 13.00 2.00 -11.00 -10.00 43.00 13.00 -5.00 -23.00 36.00 16.00 -28.00 -8.00 22.00 3.00 -10.00 -11.00 -30.00 0.00 4.00 -9.00

Share Based Compensation 36.00 36.00 39.00 30.00 32.00 30.00 34.00 26.00 30.00 27.00 24.00 25.00 24.00 23.00 24.00 19.00 23.00 24.00 23.00 17.00 22.00 21.00 20.00 16.00 18.00 18.00 18.00 15.00 18.00 18.00 19.00 15.00 31.00 20.00 19.00 16.00 19.00 17.00 18.00 14.00 17.00 15.00 16.00 14.00 15.00 14.00 9.00 9.00 12.00 12.00 12.00 10.00 10.00 9.00 10.00 7.00 8.00 8.00 9.00 8.00

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -1008.00 73.00 214.00 -232.00 -5836.00 134.00 -159.00 -133.00 74.00 219.00 146.00 -390.00 -213.00 -5.00 70.00 -2505.00 -74.00 -12.00 9.00 -154.00 -109.00 32.00 -89.00 -74.00 -31.00 76.00 159.00 -8.00 -817.00 31.00 -96.00 -8.00 -66.00 -18.00 -1279.00 -294.00 NA NA NA NA NA NA NA NA NA NA -1128.00 -14.00 -101.00 -13.00 -77.00 63.00 -50.00 -20.00 -52.00 -24.00 -39.00 -65.00 -47.00 33.00

Payments To Acquire Property Plant And Equipment 60.00 56.00 52.00 39.00 42.00 37.00 39.00 40.00 34.00 41.00 42.00 35.00 50.00 32.00 39.00 42.00 60.00 60.00 42.00 26.00 39.00 25.00 43.00 20.00 39.00 27.00 29.00 16.00 42.00 38.00 28.00 36.00 49.00 34.00 28.00 23.00 42.00 32.00 35.00 24.00 47.00 27.00 35.00 31.00 35.00 35.00 25.00 20.00 24.00 22.00 25.00 16.00 37.00 27.00 14.00 10.00 10.00 12.00 9.00 11.00

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -24.00 -204.00 -458.00 -1875.00 1201.00 -1397.00 5029.00 -613.00 -3239.00 1572.00 2335.00 368.00 2119.00 -321.00 -532.00 152.00 1791.00 -114.00 -762.00 468.00 -208.00 -156.00 -271.00 -302.00 -121.00 -71.00 -498.00 -337.00 365.00 46.00 -272.00 -192.00 -69.00 -135.00 1124.00 28.00 NA NA NA NA NA NA NA NA NA NA 812.00 -35.00 -82.00 -86.00 -158.00 -159.00 -220.00 -9.00 -69.00 -27.00 -165.00 -172.00 -190.00 -68.00

Payments Of Dividends 138.00 138.00 138.00 127.00 127.00 108.00 108.00 98.00 98.00 99.00 97.00 89.00 90.00 91.00 88.00 81.00 81.00 81.00 80.00 78.00 77.00 78.00 77.00 73.00 72.00 72.00 73.00 63.00 63.00 64.00 63.00 53.00 53.00 53.00 53.00 41.00 41.00 40.00 43.00 25.00 25.00 26.00 25.00 22.00 22.00 22.00 22.00 21.00 22.00 21.00 NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 0.00 87.00 NA NA 110.00 0.00 0.00 159.00 NA NA NA NA NA NA 248.00 162.00 36.00 34.00 30.00 122.00 0.00 150.00 50.00 0.00 0.00 54.00 241.00 99.00 28.00 19.00 0.00 156.00 0.00 55.00 16.00 29.00 67.00 255.00 25.00 30.00 57.00 28.00 NA NA 0.00 0.00 0.00 10.00 50.00 50.00 125.00 50.00 NA NA NA NA 0.00 100.00 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 2030.00 1902.00 1792.00 1674.00 1647.00 1451.00 1433.00 1533.00 1582.00 1557.00 1552.00 1535.00 1467.00 1357.00 1412.00 1652.00 1462.00 1414.00 1398.00 1353.00 1065.00 1096.00 1061.00 1039.00 1136.00 964.00 1027.00 1151.00 1024.00 969.00 1000.00 971.00 973.00 929.00 897.00 905.00 865.00 871.00 807.00 858.00 920.00 818.00 865.00 898.00 849.00 805.00 814.00 744.00 752.00 743.00 823.00 801.00 837.00 946.00 838.00 817.00 783.00 757.00 886.00 771.00

Revenue From Contract With Customer Excluding Assessed Tax 2030.00 1902.00 1792.00 1674.00 1647.00 1451.00 1433.00 1533.00 1582.00 1557.00 1552.00 1535.00 1467.00 1357.00 1412.00 1652.00 1462.00 1414.00 1398.00 1353.00 1065.00 1096.00 1061.00 1039.00 1136.00 964.00 1027.00 1151.00 1019.00 965.00 994.00 971.00 972.00 929.00 897.00 905.00 865.00 871.00 807.00 858.00 920.00 818.00 865.00 898.00 849.00 805.00 814.00 744.00 752.00 743.00 823.00 801.00 837.00 946.00 838.00 817.00 783.00 757.00 886.00 771.00

Corporate Non 9.00 -26.00 8.00 9.00 9.00 10.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 11.00 15.00 10.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 50.00 51.00 46.00 50.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Material Reconciling Items 9.00 8.00 8.00 9.00 9.00 10.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 11.00 15.00 10.00 6.00 0.00 0.00 0.00 0.00 0.00 10.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Capital Access Platforms 512.00 501.00 481.00 479.00 461.00 456.00 438.00 416.00 422.00 422.00 422.00 419.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Financial Technology 438.00 371.00 420.00 392.00 399.00 238.00 235.00 229.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Financial Technology Including P P A 438.00 405.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Market Services 1071.00 1022.00 883.00 794.00 778.00 747.00 750.00 879.00 740.00 972.00 969.00 958.00 884.00 814.00 878.00 1139.00 965.00 958.00 975.00 933.00 644.00 690.00 665.00 638.00 741.00 586.00 649.00 735.00 610.00 581.00 620.00 606.00 594.00 557.00 532.00 572.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Share Based Compensation

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Outstanding

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept