Home Data Calendar Blog

NAVI

Tables

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Common Stock Value 4.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.00
Weighted Average Number Of Diluted Shares Outstanding 108.00112.00114.00NA121.00125.00130.00NA141.00147.00153.00NA167.00176.00185.00NA194.00195.00200.00NA228.00238.00247.00NA264.00269.00269.00
Weighted Average Number Of Shares Outstanding Basic 108.00111.00113.00NA120.00124.00129.00NA139.00146.00151.00NA165.00174.00183.00NA193.00194.00200.00NA225.00235.00244.00NA260.00265.00264.00
Earnings Per Share Basic -0.020.320.65-0.190.660.530.870.830.751.231.690.031.051.072.020.981.080.65-0.530.790.640.650.520.280.440.310.48
Earnings Per Share Diluted -0.020.320.64-0.190.650.520.860.820.751.221.670.031.041.052.000.971.070.64-0.530.780.630.640.520.280.430.310.47

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax 70.0081.0077.0081.0085.0083.0072.0071.0079.0087.0095.00116.00127.00134.00130.00107.00108.0085.0088.0094.0099.00100.0098.0096.0086.0084.0093.00
Operating Expenses 184.00166.00183.00199.00233.00182.00185.00188.00194.00190.00205.00449.00248.00252.00259.00269.00232.00213.00251.00235.00251.00241.00256.00252.00255.00201.00275.00
Interest Income Expense Net 120.00130.00152.00160.00291.00178.00234.00223.00240.00321.00337.00314.00334.00322.00363.00343.00336.00300.00273.00294.00312.00293.00285.00307.00306.00298.00329.00
Interest Paid Net 851.00814.00866.00863.00880.00843.00845.00696.00560.00348.00300.00328.00327.00361.00362.00395.00450.00502.00712.00768.00866.00942.00903.00945.00897.00820.00798.00
Income Tax Expense Benefit 14.0012.0015.00-8.0031.0030.0033.009.0032.0064.0077.002.0047.0055.00114.0049.0052.0045.00-25.0049.0040.0041.0036.0034.0033.0030.0036.00
Income Taxes Paid Net 1.0022.008.0024.0024.003.006.001.002.0022.005.0046.0048.0095.001.0049.0022.001.002.0032.0039.0018.004.002.0031.0022.002.00
Profit Loss -2.0036.0073.00-28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00172.00145.00153.00128.0072.00114.0083.00126.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -7.00-5.00-4.00-24.00-22.00-1.00-21.003.0054.0049.00114.0056.0020.0017.0048.0020.0023.00-17.00-209.0033.00-44.00-123.00-70.00NANANANA
Net Income Loss -2.0036.0073.00-28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00171.00145.00153.00128.0072.00114.0083.00126.00
Comprehensive Income Net Of Tax -9.0031.0069.00-52.0057.0065.0090.00108.00159.00229.00369.0045.00193.00202.00418.00205.00230.00108.00-315.00205.00101.0030.0058.00-42.00138.00113.00225.00
Interest Income Expense After Provision For Loan Loss 78.00116.00140.00105.00219.00167.00248.00206.00212.00303.00321.00309.00312.00323.00450.00341.00322.00256.00178.00244.00248.00225.00209.00222.00221.00186.00242.00
Noninterest Expense 342.00185.00187.00203.00240.00200.00192.00201.00225.00193.00212.00483.00252.00259.00270.00275.00240.00219.00261.00244.00259.00253.00264.00264.00279.00209.00291.00
Noninterest Income 276.00117.00135.0062.00131.00129.0088.00109.00150.00134.00223.00165.00160.00176.00304.00168.00177.00133.00-48.00219.00196.00222.00219.00149.00205.00136.00211.00

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets 53440.0056622.0059029.0061375.0063414.0065598.0066913.0070795.0073625.0076065.0078158.0080605.0081939.0083348.0084957.0087412.0089664.0091045.0093245.0094903.0096553.0098320.00100579.00104176.00106493.00108949.00113209.00
Liabilities 50746.0053874.0056263.0058615.0060516.0062668.0063955.0067818.0070652.0073138.0075328.0077997.0079205.0080636.0082220.0084965.0087399.0088919.0091197.0091554.0093301.0095008.0097136.00100629.00102738.00105204.00109541.00
Liabilities And Stockholders Equity 53440.0056622.0059029.0061375.0063414.0065598.0066913.0070795.0073625.0076065.0078158.0080605.0081939.0083348.0084957.0087412.0089664.0091045.0093245.0094903.0096553.0098320.00100579.00104176.00106493.00108949.00113209.00
Stockholders Equity 2694.002748.002766.002760.002898.002930.002958.002977.002973.002927.002824.002597.002723.002701.002723.002433.002254.002115.002035.003336.003240.003301.003430.003519.003724.003714.003637.00

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Cash And Cash Equivalents At Carrying Value 1143.001088.00823.00839.00977.001317.00570.001535.001364.00976.00708.00905.001050.001453.001497.001183.001775.001632.001084.001233.001583.001746.001206.001286.002143.001622.002398.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2793.004006.002948.002793.002801.003268.002778.004807.003912.003436.003214.003578.003311.003762.004102.003537.004214.003989.003768.003781.004260.004426.004220.005262.005248.005008.005797.00

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Amortization Of Intangible Assets 2.00NANA0.003.00NANANANANANANANANANANANANANANANANANANANANANA
Property Plant And Equipment Net 54.0059.0061.0062.0067.0068.0069.0074.0077.0091.0091.0095.00114.00113.00113.00116.00127.00129.00132.00135.00134.00136.00136.00136.00138.00144.00150.00
Goodwill 428.00NANA670.00NANANA670.00NANANA671.00NANANA665.00NANANA665.00NANANA665.00NANANA
Finite Lived Intangible Assets Net 10.00NANA25.00NANANA35.00NANANA55.00NANANA70.00NANANA92.00NANANA121.00NANANA
Intangible Assets Net Including Goodwill 438.00690.00692.00695.00697.00700.00703.00705.00708.00718.00722.00725.00721.00726.00731.00735.00741.00746.00752.00757.00763.00769.00780.00786.00792.00798.00802.00

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Long Term Debt 44695.0047545.0050848.0053402.0054907.0056936.0057388.0061026.0063998.0067738.0070825.0074488.0075629.0075814.0075674.0077332.0079137.0080260.0081297.0081715.0084769.0086776.0088140.0093519.0096089.0098690.00102797.00

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Stockholders Equity 2694.002748.002766.002760.002898.002930.002958.002977.002973.002927.002824.002597.002723.002701.002723.002433.002254.002115.002035.003336.003240.003301.003430.003519.003724.003714.003637.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2694.002748.002766.002760.002898.002930.002958.002977.002973.002927.002830.002608.002734.002712.002737.002447.002265.002126.002048.003349.003252.003312.003443.003547.003755.003745.003668.00
Common Stock Value 4.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.00
Additional Paid In Capital Common Stock 3374.003367.003360.003353.003349.003343.003335.003313.003309.003305.003302.003282.003277.003268.003255.003226.003220.003215.003212.003198.003188.003181.003174.003145.003142.003134.003127.00
Retained Earnings Accumulated Deficit 4690.004710.004691.004638.004685.004625.004579.004490.004406.004323.004167.003939.003975.003828.003670.003331.003175.002999.002905.003664.003527.003418.003303.003218.003186.003114.003073.00
Accumulated Other Comprehensive Income Loss Net Of Tax 3.0010.0015.0019.0043.0065.0066.0087.0084.0030.00-19.00-133.00-189.00-209.00-226.00-274.00-294.00-317.00-300.00-91.00-124.00-80.0043.00113.00227.00203.00173.00
Treasury Stock Value 5377.005343.005304.005254.005183.005107.005026.004917.004830.004735.004630.004495.004344.004190.003980.003854.003851.003786.003786.003439.003355.003222.003094.002961.002835.002741.002740.00
Stock Issued During Period Value New Issues 2.000.002.001.002.000.0013.001.000.000.0011.000.005.0010.0019.003.001.001.005.005.004.002.0017.000.004.001.0037.00
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.007.005.003.004.008.009.003.004.003.009.005.004.003.0010.003.005.002.009.005.003.005.0012.003.004.006.0013.00

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities -10.00279.00182.00310.00122.0099.00145.00207.0068.00139.00-109.00168.00201.00154.00179.00171.00221.00142.00453.00188.00309.00334.00188.00485.00173.00198.00284.00
Net Cash Provided By Used In Investing Activities 1961.003268.002330.002024.001659.001826.001848.003773.002856.002205.001751.001560.00894.001334.002885.001530.001526.002407.00985.001079.001525.002473.002408.002161.002443.003035.002721.00
Net Cash Provided By Used In Financing Activities -3164.00-2489.00-2357.00-2342.00-2248.00-1435.00-4022.00-3085.00-2448.00-2122.00-2006.00-1461.00-1546.00-1828.00-2499.00-2378.00-1522.00-2328.00-1451.00-1746.00-2000.00-2601.00-3638.00-2632.00-2376.00-4022.00-1854.00

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities -10.00279.00182.00310.00122.0099.00145.00207.0068.00139.00-109.00168.00201.00154.00179.00171.00221.00142.00453.00188.00309.00334.00188.00485.00173.00198.00284.00
Net Income Loss -2.0036.0073.00-28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00171.00145.00153.00128.0072.00114.0083.00126.00
Profit Loss -2.0036.0073.00-28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00172.00145.00153.00128.0072.00114.0083.00126.00
Share Based Compensation 5.007.005.003.004.008.009.003.004.003.009.004.005.003.0010.003.004.002.009.005.003.005.0012.003.004.005.0013.00

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Investing Activities 1961.003268.002330.002024.001659.001826.001848.003773.002856.002205.001751.001560.00894.001334.002885.001530.001526.002407.00985.001079.001525.002473.002408.002161.002443.003035.002721.00

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Financing Activities -3164.00-2489.00-2357.00-2342.00-2248.00-1435.00-4022.00-3085.00-2448.00-2122.00-2006.00-1461.00-1546.00-1828.00-2499.00-2378.00-1522.00-2328.00-1451.00-1746.00-2000.00-2601.00-3638.00-2632.00-2376.00-4022.00-1854.00
Payments Of Dividends Common Stock 18.0017.0018.0019.0019.0019.0021.0022.0022.0023.0024.0025.0026.0027.0029.0030.0031.0031.0031.0035.0036.0037.0039.0040.0041.0043.0042.00
Payments For Repurchase Of Common Stock 33.0038.0043.0070.0075.0080.0085.0085.0095.00105.00115.00150.00150.00200.00100.000.0065.000.00335.0077.00130.00126.00107.00125.00NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax 70.0081.0077.0081.0085.0083.0072.0071.0079.0087.0095.00116.00127.00134.00130.00107.00108.0085.0088.0094.0099.00100.0098.0096.0086.0084.0093.00
Federal Government 6.0014.0015.0019.0020.0017.002.002.002.002.002.0020.004.006.009.0011.0013.0014.0023.0029.0026.0021.0016.0016.007.003.002.00
Hospitals And Other Health Care Providers 27.0032.0029.0030.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
State And Local Government 19.0018.0017.0016.0017.0017.0022.0021.0027.0035.0033.0039.0056.0046.0042.0038.0039.0029.0016.0016.0019.0023.0025.0022.0021.0023.0026.00
Tolling Authorities 18.0017.0016.0016.0020.0018.0016.0015.0018.0016.0014.0012.0015.0014.0013.0014.0013.0011.0012.0012.0014.0013.0014.0017.0017.0016.0026.00
Federal Government, Business Processing 6.0014.0015.0019.0020.0017.002.002.002.002.002.002.004.006.008.006.004.003.005.006.005.004.003.002.002.002.001.00
Hospitals And Other Health Care Providers, Business Processing 27.0032.0029.0030.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
State And Local Government, Business Processing 19.0018.0017.0016.0017.0017.0022.0021.0027.0035.0033.0039.0056.0046.0042.0038.0039.0029.0016.0016.0019.0023.0025.0022.0021.0023.0026.00
Tolling Authorities, Business Processing 18.0017.0016.0016.0020.0018.0016.0015.0018.0016.0014.0012.0015.0014.0013.0014.0013.0011.0012.0012.0014.0013.0014.0017.0017.0016.0026.00
Government Services 43.0049.0048.0051.0057.0052.0040.0038.0047.0053.0049.0053.0075.0066.0063.0058.0056.0043.0033.0034.0038.0040.0042.0041.0040.0041.0053.00
Healthcare Services 27.0032.0029.0030.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
Government Services, Business Processing 43.0049.0048.0051.0057.0052.0040.0038.0047.0053.0049.0053.0075.0066.0063.0058.0056.0043.0033.0034.0038.0040.0042.0041.0040.0041.0053.00
Healthcare Services, Business Processing 27.0032.0029.0030.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
Business Processing 70.0081.0077.0081.0085.0083.0072.0070.0079.0087.0094.00111.00122.00130.00125.0093.0090.0064.0057.0059.0065.0065.0068.0066.0064.0065.0073.00
Operating, Education Loan, Consumer Lending 314.00317.00328.00333.00351.00341.00344.00333.00309.00277.00276.00276.00291.00295.00319.00328.00350.00362.00404.00414.00437.00436.00443.00451.00455.00442.00431.00
Operating, Education Loan, Federal Education Loans 591.00608.00661.00707.00778.00721.00695.00657.00555.00409.00334.00343.00353.00351.00359.00383.00393.00456.00582.00649.00721.00758.00779.00799.00774.00775.00732.00
Education Loan 905.00925.00989.001039.001129.001061.001037.00987.00862.00687.00625.00634.00659.00660.00692.00730.00760.00817.00975.001050.001143.001178.001206.001236.001214.001202.001154.00
Federal Family Education Loan Program Ffelp Guaranteed Loans 591.00608.00661.00706.00778.00720.00693.00654.00553.00410.00349.00358.00368.00365.00373.00402.00410.00455.00571.00636.00706.00742.00763.00785.00759.00760.00723.00

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Finite Lived Intangible Assets Net
Assets
Property Plant And Equipment Net
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Finite Lived Intangible Assets Net
Liabilities
Derivative Liabilities
Noncurrent Liabilities
Long Term Debt
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Earnings Per Share Diluted
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
DividendsAndRepurchase
Dividends Common Stock Cash
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept