Home Data Calendar Blog

NAVI

Tables

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Common Stock Value 4.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.00
Weighted Average Number Of Diluted Shares Outstanding 112.00114.00NA121.00125.00130.00NA141.00147.00153.00NA167.00176.00185.00NA194.00195.00200.00NA228.00238.00247.00NA264.00269.00269.00
Weighted Average Number Of Shares Outstanding Basic 111.00113.00NA120.00124.00129.00NA139.00146.00151.00NA165.00174.00183.00NA193.00194.00200.00NA225.00235.00244.00NA260.00265.00264.00
Earnings Per Share Basic 0.320.65-0.190.660.530.870.830.751.231.690.031.051.072.020.981.080.65-0.530.790.640.650.520.280.440.310.48
Earnings Per Share Diluted 0.320.64-0.190.650.520.860.820.751.221.670.031.041.052.000.971.070.64-0.530.780.630.640.520.280.430.310.47

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax 81.0077.0081.0085.0083.0072.0071.0079.0087.0095.00116.00127.00134.00130.00107.00108.0085.0088.0094.0099.00100.0098.0096.0086.0084.0093.00
Operating Expenses 166.00183.00199.00233.00182.00185.00188.00194.00190.00205.00449.00248.00252.00259.00269.00232.00213.00251.00235.00251.00241.00256.00252.00255.00201.00275.00
Interest Expense 843.00875.00921.00879.00919.00837.00801.00641.00371.00289.00321.00326.00339.00329.00388.00425.00519.00714.00774.00854.00911.00949.00961.00935.00929.00843.00
Interest Income Expense Net 130.00152.00160.00291.00178.00234.00223.00240.00321.00337.00314.00334.00322.00363.00343.00336.00300.00273.00294.00312.00293.00285.00307.00306.00298.00329.00
Interest Paid Net 814.00866.00863.00880.00843.00845.00696.00560.00348.00300.00328.00327.00361.00362.00395.00450.00502.00712.00768.00866.00942.00903.00945.00897.00820.00798.00
Income Tax Expense Benefit 12.0015.00-8.0031.0030.0033.009.0032.0064.0077.002.0047.0055.00114.0049.0052.0045.00-25.0049.0040.0041.0036.0034.0033.0030.0036.00
Income Taxes Paid Net 22.008.0024.0024.003.006.001.002.0022.005.0046.0048.0095.001.0049.0022.001.002.0032.0039.0018.004.002.0031.0022.002.00
Profit Loss 36.0073.00-28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00172.00145.00153.00128.0072.00114.0083.00126.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -5.00-4.00-24.00-22.00-1.00-21.003.0054.0049.00114.0056.0020.0017.0048.0020.0023.00-17.00-209.0033.00-44.00-123.00-70.00NANANANA
Other Comprehensive Income Loss Net Of Tax NA-4.00-24.00-22.00-1.00-21.003.0054.0049.00114.0056.0020.0017.0048.0020.0023.00-17.00-209.0033.00-44.00-123.00-70.00-114.0024.0030.0099.00
Net Income Loss 36.0073.00-28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00171.00145.00153.00128.0072.00114.0083.00126.00
Comprehensive Income Net Of Tax 31.0069.00-52.0057.0065.0090.00108.00159.00229.00369.0045.00193.00202.00418.00205.00230.00108.00-315.00205.00101.0030.0058.00-42.00138.00113.00225.00
Interest Income Expense After Provision For Loan Loss 116.00140.00105.00219.00167.00248.00206.00212.00303.00321.00309.00312.00323.00450.00341.00322.00256.00178.00244.00248.00225.00209.00222.00221.00186.00242.00
Noninterest Expense 185.00187.00203.00240.00200.00192.00201.00225.00193.00212.00483.00252.00259.00270.00275.00240.00219.00261.00244.00259.00253.00264.00264.00279.00209.00291.00
Noninterest Income 117.00135.0062.00131.00129.0088.00109.00150.00134.00223.00165.00160.00176.00304.00168.00177.00133.00-48.00219.00196.00222.00219.00149.00205.00136.00211.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets 56622.0059029.0061375.0063414.0065598.0066913.0070795.0073625.0076065.0078158.0080605.0081939.0083348.0084957.0087412.0089664.0091045.0093245.0094903.0096553.0098320.00100579.00104176.00106493.00108949.00113209.00
Liabilities 53874.0056263.0058615.0060516.0062668.0063955.0067818.0070652.0073138.0075328.0077997.0079205.0080636.0082220.0084965.0087399.0088919.0091197.0091554.0093301.0095008.0097136.00100629.00102738.00105204.00109541.00
Liabilities And Stockholders Equity 56622.0059029.0061375.0063414.0065598.0066913.0070795.0073625.0076065.0078158.0080605.0081939.0083348.0084957.0087412.0089664.0091045.0093245.0094903.0096553.0098320.00100579.00104176.00106493.00108949.00113209.00
Stockholders Equity 2748.002766.002760.00NA2930.002958.002977.002973.002927.002824.002597.002723.002701.002723.002433.002254.002115.002035.003336.003240.003301.003430.003519.003724.003714.003637.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Cash And Cash Equivalents At Carrying Value 1088.00823.00839.00977.001317.00570.001535.001364.00976.00708.00905.001050.001453.001497.001183.001775.001632.001084.001233.001583.001746.001206.001286.002143.001622.002398.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4006.002948.002793.002801.003268.002778.004807.003912.003436.003214.003578.003311.003762.004102.003537.004214.003989.003768.003781.004260.004426.004220.005262.005248.005008.005797.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Property Plant And Equipment Net 59.0061.0062.0067.0068.0069.0074.0077.0091.0091.0095.00114.00113.00113.00116.00127.00129.00132.00135.00134.00136.00136.00136.00138.00144.00150.00
Goodwill NANA670.00NANANA670.00NANANA671.00NANANA665.00NANANA665.00NANANA665.00NANANA
Finite Lived Intangible Assets Net NANA25.00NANANA35.00NANANA55.00NANANA70.00NANANA92.00NANANA121.00NANANA
Intangible Assets Net Including Goodwill 690.00692.00695.00697.00700.00703.00705.00708.00718.00722.00725.00721.00726.00731.00735.00741.00746.00752.00757.00763.00769.00780.00786.00792.00798.00802.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Long Term Debt 47545.0050848.0053402.0054907.0056936.0057388.0061026.0063998.0067738.0070825.0074488.0075629.0075814.0075674.0077332.0079137.0080260.0081297.0081715.0084769.0086776.0088140.0093519.0096089.0098690.00102797.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Stockholders Equity 2748.002766.002760.00NA2930.002958.002977.002973.002927.002824.002597.002723.002701.002723.002433.002254.002115.002035.003336.003240.003301.003430.003519.003724.003714.003637.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2748.002766.002760.002898.002930.002958.002977.002973.002927.002830.002608.002734.002712.002737.002447.002265.002126.002048.003349.003252.003312.003443.003547.003755.003745.003668.00
Common Stock Value 4.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.00
Additional Paid In Capital Common Stock 3367.003360.003353.003349.003343.003335.003313.003309.003305.003302.003282.003277.003268.003255.003226.003220.003215.003212.003198.003188.003181.003174.003145.003142.003134.003127.00
Retained Earnings Accumulated Deficit 4710.004691.004638.004685.004625.004579.004490.004406.004323.004167.003939.003975.003828.003670.003331.003175.002999.002905.003664.003527.003418.003303.003218.003186.003114.003073.00
Accumulated Other Comprehensive Income Loss Net Of Tax 10.0015.0019.0043.0065.0066.0087.0084.0030.00-19.00-133.00-189.00-209.00-226.00-274.00-294.00-317.00-300.00-91.00-124.00-80.0043.00113.00227.00203.00173.00
Treasury Stock Value 5343.005304.005254.005183.005107.005026.004917.004830.004735.004630.004495.004344.004190.003980.003854.003851.003786.003786.003439.003355.003222.003094.002961.002835.002741.002740.00
Stock Issued During Period Value New Issues 0.002.001.002.000.0013.001.000.000.0011.000.005.0010.0019.003.001.001.005.005.004.002.0017.000.004.001.0037.00
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 7.005.003.004.008.009.003.004.003.009.005.004.003.0010.003.005.002.009.005.003.005.0012.003.004.006.0013.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 279.00182.00310.00122.0099.00145.00207.0068.00139.00-109.00168.00201.00154.00179.00171.00221.00142.00453.00188.00309.00334.00188.00485.00173.00198.00284.00
Net Cash Provided By Used In Investing Activities 3268.002330.002024.001659.001826.001848.003773.002856.002205.001751.001560.00894.001334.002885.001530.001526.002407.00985.001079.001525.002473.002408.002161.002443.003035.002721.00
Net Cash Provided By Used In Financing Activities -2489.00-2357.00-2342.00-2248.00-1435.00-4022.00-3085.00-2448.00-2122.00-2006.00-1461.00-1546.00-1828.00-2499.00-2378.00-1522.00-2328.00-1451.00-1746.00-2000.00-2601.00-3638.00-2632.00-2376.00-4022.00-1854.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 279.00182.00310.00122.0099.00145.00207.0068.00139.00-109.00168.00201.00154.00179.00171.00221.00142.00453.00188.00309.00334.00188.00485.00173.00198.00284.00
Net Income Loss 36.0073.00-28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00171.00145.00153.00128.0072.00114.0083.00126.00
Profit Loss 36.0073.00-28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00172.00145.00153.00128.0072.00114.0083.00126.00
Share Based Compensation 7.005.003.004.008.009.003.004.003.009.004.005.003.0010.003.004.002.009.005.003.005.0012.003.004.005.0013.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Investing Activities 3268.002330.002024.001659.001826.001848.003773.002856.002205.001751.001560.00894.001334.002885.001530.001526.002407.00985.001079.001525.002473.002408.002161.002443.003035.002721.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Financing Activities -2489.00-2357.00-2342.00-2248.00-1435.00-4022.00-3085.00-2448.00-2122.00-2006.00-1461.00-1546.00-1828.00-2499.00-2378.00-1522.00-2328.00-1451.00-1746.00-2000.00-2601.00-3638.00-2632.00-2376.00-4022.00-1854.00
Payments Of Dividends Common Stock 17.0018.0019.0019.0019.0021.0022.0022.0023.0024.0025.0026.0027.0029.0030.0031.0031.0031.0035.0036.0037.0039.0040.0041.0043.0042.00
Payments For Repurchase Of Common Stock 38.0043.0070.0075.0080.0085.0085.0095.00105.00115.00150.00150.00200.00100.000.0065.000.00335.0077.00130.00126.00107.00125.00NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax 81.0077.0081.0085.0083.0072.0071.0079.0087.0095.00116.00127.00134.00130.00107.00108.0085.0088.0094.0099.00100.0098.0096.0086.0084.0093.00
Federal Government 14.0015.0019.0020.0017.002.002.002.002.002.0020.004.006.009.0011.0013.0014.0023.0029.0026.0021.0016.0016.007.003.002.00
Hospitals And Other Health Care Providers 32.0029.0030.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
State And Local Government 18.0017.0016.0017.0017.0022.0021.0027.0035.0033.0039.0056.0046.0042.0038.0039.0029.0016.0016.0019.0023.0025.0022.0021.0023.0026.00
Tolling Authorities 17.0016.0016.0020.0018.0016.0015.0018.0016.0014.0012.0015.0014.0013.0014.0013.0011.0012.0012.0014.0013.0014.0017.0017.0016.0026.00
Federal Government, Business Processing 14.0015.0019.0020.0017.002.002.002.002.002.002.004.006.008.006.004.003.005.006.005.004.003.002.002.002.001.00
Hospitals And Other Health Care Providers, Business Processing 32.0029.0030.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
State And Local Government, Business Processing 18.0017.0016.0017.0017.0022.0021.0027.0035.0033.0039.0056.0046.0042.0038.0039.0029.0016.0016.0019.0023.0025.0022.0021.0023.0026.00
Tolling Authorities, Business Processing 17.0016.0016.0020.0018.0016.0015.0018.0016.0014.0012.0015.0014.0013.0014.0013.0011.0012.0012.0014.0013.0014.0017.0017.0016.0026.00
Government Services 49.0048.0051.0057.0052.0040.0038.0047.0053.0049.0053.0075.0066.0063.0058.0056.0043.0033.0034.0038.0040.0042.0041.0040.0041.0053.00
Healthcare Services 32.0029.0030.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
Government Services, Business Processing 49.0048.0051.0057.0052.0040.0038.0047.0053.0049.0053.0075.0066.0063.0058.0056.0043.0033.0034.0038.0040.0042.0041.0040.0041.0053.00
Healthcare Services, Business Processing 32.0029.0030.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
Business Processing 81.0077.0081.0085.0083.0072.0070.0079.0087.0094.00111.00122.00130.00125.0093.0090.0064.0057.0059.0065.0065.0068.0066.0064.0065.0073.00
Operating, Education Loan, Consumer Lending 317.00328.00333.00351.00341.00344.00333.00309.00277.00276.00276.00291.00295.00319.00328.00350.00362.00404.00414.00437.00436.00443.00451.00455.00442.00431.00
Operating, Education Loan, Federal Education Loans 608.00661.00707.00778.00721.00695.00657.00555.00409.00334.00343.00353.00351.00359.00383.00393.00456.00582.00649.00721.00758.00779.00799.00774.00775.00732.00
Education Loan 925.00989.001039.001129.001061.001037.00987.00862.00687.00625.00634.00659.00660.00692.00730.00760.00817.00975.001050.001143.001178.001206.001236.001214.001202.001154.00
Federal Family Education Loan Program Ffelp Guaranteed Loans 608.00661.00706.00778.00720.00693.00654.00553.00410.00349.00358.00368.00365.00373.00402.00410.00455.00571.00636.00706.00742.00763.00785.00759.00760.00723.00

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Finite Lived Intangible Assets Net
Assets
Derivative Assets
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Finite Lived Intangible Assets Net
Liabilities
Derivative Liabilities
Noncurrent Liabilities
Long Term Debt
Stockholders Equity
Common Stock Value
Per Share
Common Stock Dividends Per Share Cash Paid
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInInvestingActivities
Payments For Proceeds From Other Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
DividendsAndRepurchase
Dividends Common Stock Cash
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept