2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | NA | NA | NA | |
Weighted Average Number Of Diluted Shares Outstanding | NA | 4.08 | 4.09 | 4.09 | NA | 4.12 | 4.08 | 4.11 | NA | 4.12 | 4.12 | 4.12 | NA | 4.12 | 4.12 | 4.12 | NA | 4.22 | 4.23 | 4.21 | 4.20 | 4.22 | 4.23 | 4.23 | 4.23 | 4.18 | 4.21 | 4.21 | 4.22 | 4.21 | 4.21 | 4.19 | 4.34 | 4.44 | 4.45 | 4.62 | 4.56 | 4.60 | 4.59 | 4.59 | 4.59 | 4.62 | 4.62 | 4.59 | 4.60 | 4.61 | 4.60 | 4.53 | 4.72 | 5.11 | 5.16 | 5.20 | NA | 5.35 | 5.68 | 5.69 | |
Weighted Average Number Of Shares Outstanding Basic | NA | 4.08 | 4.08 | 4.08 | NA | 4.08 | 4.08 | 4.11 | NA | 4.12 | 4.12 | 4.12 | NA | 4.12 | 4.12 | 4.12 | NA | 4.22 | 4.23 | 4.21 | 4.19 | 4.19 | 4.19 | 4.18 | 4.18 | 4.18 | 4.18 | 4.18 | 4.18 | 4.17 | 4.17 | 4.17 | 4.30 | 4.41 | 4.43 | 4.58 | 4.52 | 4.48 | 4.47 | 4.47 | 4.46 | 4.47 | 4.46 | 4.42 | 4.41 | 4.41 | 4.41 | 4.37 | 4.56 | 4.96 | 5.03 | 5.08 | NA | 5.35 | 5.57 | 5.59 |
2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 28.99 | 28.89 | 38.74 | 41.98 | 27.41 | 26.15 | 37.50 | 39.72 | 24.77 | 25.91 | 32.88 | 31.32 | 18.28 | 18.03 | 21.84 | 17.69 | 21.70 | 21.38 | 29.73 | 30.52 | 22.13 | 20.22 | 29.33 | 30.17 | 19.91 | 22.02 | 31.47 | 30.80 | 19.29 | 19.94 | 28.01 | 29.42 | 19.05 | 20.56 | 30.62 | 30.65 | 20.40 | 22.35 | 28.95 | 27.67 | 17.33 | 18.53 | 23.66 | 23.40 | 14.98 | 15.03 | 21.36 | 20.18 | 14.41 | 14.80 | 19.12 | 17.90 | 12.27 | 13.08 | 16.28 | 15.63 | |
Revenues | 28.99 | 28.89 | 38.74 | 41.98 | 27.41 | 26.15 | 37.50 | 39.72 | 24.77 | 25.91 | 32.88 | 31.32 | 18.28 | 18.03 | 21.84 | 17.69 | 21.70 | 21.38 | 29.73 | 30.52 | 22.13 | 20.22 | 29.33 | 30.17 | 19.91 | 22.08 | 31.61 | 30.92 | 19.29 | 19.94 | 28.01 | 29.42 | 19.05 | 20.56 | 30.62 | 30.65 | 20.40 | 22.35 | 28.95 | 27.67 | 17.33 | 18.53 | 23.66 | 23.40 | 14.98 | 15.03 | 21.36 | 20.18 | 14.41 | 14.80 | 19.12 | 17.90 | 12.27 | 13.08 | 16.28 | 15.63 | |
Cost Of Goods And Services Sold | 16.44 | 17.87 | 24.19 | 24.68 | 15.68 | 14.93 | 21.90 | 22.67 | 13.63 | 16.04 | 20.13 | 15.37 | 8.38 | 8.94 | 9.93 | 5.30 | 10.52 | 12.26 | 16.29 | 15.42 | 11.51 | 10.66 | 15.16 | 15.45 | 10.90 | 12.54 | 17.91 | 17.41 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating Costs And Expenses | 0.90 | 0.90 | 1.34 | 1.04 | 0.77 | 0.93 | 1.25 | 1.03 | 0.79 | 0.55 | 1.22 | 1.11 | 0.65 | 0.76 | 1.01 | 0.85 | 0.69 | 0.76 | 1.11 | 0.92 | 0.71 | 0.77 | 1.14 | 0.91 | 0.74 | 0.76 | 1.10 | 0.90 | 0.68 | 0.69 | 1.08 | 0.94 | 0.67 | 0.70 | 1.22 | 0.97 | 0.61 | 0.79 | 1.29 | 1.06 | 0.71 | 0.74 | 0.98 | 0.71 | 0.31 | 0.46 | 1.05 | 0.88 | 0.68 | 0.70 | 0.92 | 0.82 | 0.68 | 0.62 | 0.97 | 0.82 | |
Costs And Expenses | 22.19 | 23.75 | 29.64 | 30.52 | 21.00 | 19.82 | 27.58 | 27.94 | 18.66 | 20.30 | 25.44 | 20.62 | 12.85 | 13.63 | 14.26 | 9.59 | 15.21 | 17.51 | 22.36 | 21.07 | 16.62 | 15.33 | 20.85 | 21.08 | 15.05 | 16.71 | 22.87 | 22.47 | 14.62 | 15.18 | 19.98 | 20.59 | 14.57 | 16.13 | 22.19 | 23.04 | 17.37 | 18.55 | 22.43 | 20.81 | 15.48 | 16.72 | 19.29 | 17.87 | 12.60 | 13.29 | 16.64 | 16.87 | 12.69 | 12.84 | 15.38 | 15.31 | 11.42 | 13.25 | 16.15 | 13.11 | |
General And Administrative Expense | 4.12 | 4.21 | 3.23 | 4.06 | 3.94 | 3.16 | 3.37 | 3.59 | 3.44 | 2.98 | 3.27 | 3.46 | 3.33 | 3.25 | 2.61 | 2.84 | 3.66 | 3.62 | 3.56 | 3.94 | 3.50 | 3.03 | 3.44 | 3.88 | 3.43 | 3.03 | 3.36 | 3.67 | 3.35 | 3.39 | 3.07 | 3.85 | 3.47 | 3.04 | 2.98 | 3.62 | 3.64 | 2.76 | 2.69 | 3.11 | 2.94 | 2.90 | 2.62 | 3.00 | 2.83 | 2.69 | 2.30 | 2.62 | 2.56 | 2.29 | 2.20 | 2.51 | 2.49 | 2.44 | 2.63 | 2.56 | |
Operating Income Loss | 6.80 | 5.14 | 9.10 | 11.46 | 6.42 | 6.33 | 9.91 | 11.78 | 6.11 | 5.61 | 7.44 | 10.70 | 5.43 | 4.40 | 7.58 | 8.09 | 6.50 | 3.86 | 7.37 | 9.45 | 5.51 | 4.90 | 8.48 | 9.09 | 4.55 | 5.37 | 8.73 | 8.45 | 4.67 | 4.75 | 8.03 | 8.82 | 4.49 | 4.43 | 8.43 | 7.62 | 2.97 | 3.77 | 6.45 | 6.78 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Interest Paid Net | 0.00 | 2.83 | 0.00 | 2.65 | 0.77 | 3.64 | 0.00 | 3.64 | 0.62 | 4.97 | 0.00 | 4.97 | 0.00 | 4.97 | 0.00 | 4.97 | 0.00 | 4.97 | 0.00 | 4.97 | 0.00 | 4.97 | 0.00 | 4.97 | 0.00 | 2.29 | NA | NA | 6.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Gains Losses On Extinguishment Of Debt | 0.00 | -0.17 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | -8.87 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Allocated Share Based Compensation Expense | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.20 | 0.23 | 0.23 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.15 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Income Tax Expense Benefit | 1.81 | 1.13 | 2.15 | 2.74 | 1.09 | 1.22 | 2.13 | 2.74 | 0.46 | 0.86 | 1.28 | 2.34 | 0.79 | 0.49 | 1.40 | 1.56 | 0.96 | 0.36 | 1.45 | 1.82 | 0.59 | 3.63 | 1.98 | 1.72 | 0.86 | -3.31 | 2.01 | 1.92 | 0.33 | 0.45 | 1.92 | 1.62 | 0.40 | 0.32 | 1.94 | 1.63 | 0.68 | 1.56 | 2.67 | 2.79 | 0.64 | 0.70 | 1.72 | 2.17 | 0.82 | 0.67 | 1.88 | 1.30 | 0.64 | 0.75 | 1.47 | 0.99 | 0.29 | -0.02 | -0.02 | 0.86 | |
Income Taxes Paid Net | 2.16 | 1.88 | 4.18 | 0.08 | 2.12 | 1.47 | 3.43 | 0.15 | 1.42 | 0.89 | 2.53 | 0.14 | 1.12 | 0.90 | 2.39 | 0.35 | 0.60 | 0.31 | 2.90 | 0.06 | 3.63 | 1.34 | 1.26 | 0.06 | 0.14 | 0.05 | 3.19 | 0.21 | 1.07 | 0.88 | 1.65 | 0.45 | 0.94 | 0.93 | 0.43 | -1.45 | 0.14 | 1.64 | 2.73 | 0.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Net Income Loss | 3.91 | 2.61 | 5.71 | 7.39 | 3.27 | 3.26 | 5.96 | 7.14 | 2.16 | 2.13 | 3.54 | 5.76 | 2.06 | 1.36 | 3.65 | 4.00 | 3.19 | 1.21 | 3.66 | 5.37 | 2.49 | 9.72 | 4.48 | 4.79 | 0.37 | -3.78 | 3.12 | 2.92 | 0.73 | 0.70 | 2.51 | 3.55 | 0.51 | 0.43 | 2.85 | 2.31 | 1.54 | 2.24 | 3.85 | 4.07 | 1.22 | 1.11 | 2.65 | 3.35 | 1.55 | 1.06 | 2.85 | 2.01 | 1.08 | 1.21 | 2.27 | 1.60 | 0.56 | -0.15 | 0.15 | 1.66 | |
Net Income Loss Available To Common Stockholders Basic | 3.91 | 2.61 | 5.71 | 7.39 | 3.27 | 3.26 | 5.96 | 7.14 | 2.16 | 2.13 | 3.54 | 5.76 | 2.06 | 1.36 | 3.65 | 4.00 | 3.19 | 1.21 | 3.66 | 5.37 | 2.49 | 9.72 | 4.48 | 4.79 | 0.37 | -3.78 | 3.12 | 2.92 | 0.73 | 0.70 | 2.51 | 3.55 | 0.51 | 0.43 | 2.85 | 2.31 | 1.54 | 2.24 | 3.85 | 4.07 | 1.22 | 1.11 | 2.65 | 3.35 | 1.55 | 1.06 | 2.85 | 2.01 | 1.08 | 1.21 | 2.27 | 1.60 | NA | NA | NA | NA | |
Net Income Loss Available To Common Stockholders Diluted | NA | 2.61 | 5.71 | 7.39 | 3.27 | 3.26 | 5.96 | 7.14 | 2.16 | 2.13 | 3.54 | 5.76 | 2.06 | 1.36 | 3.65 | 4.00 | 3.19 | 1.21 | 3.66 | 5.37 | 2.49 | 9.72 | 4.48 | 4.79 | 0.37 | -3.78 | 3.12 | 2.92 | 0.73 | 0.70 | 2.51 | 3.55 | 0.51 | 0.43 | 2.85 | 2.31 | 1.54 | 2.24 | 3.85 | 4.07 | 1.22 | 1.11 | 2.65 | 3.35 | 1.55 | 1.06 | 2.85 | 2.01 | 1.08 | 1.21 | 2.27 | 1.60 | NA | NA | NA | NA |
2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 48.86 | 42.91 | 65.59 | 65.82 | 58.61 | 81.83 | 83.97 | 83.52 | 78.52 | 114.45 | 116.51 | 114.02 | 108.81 | 104.56 | 106.33 | 102.16 | 105.28 | 104.93 | 107.06 | 105.00 | 94.31 | 91.17 | 86.38 | 79.42 | 80.09 | 92.94 | 84.49 | 86.61 | 78.12 | 78.26 | 75.65 | 77.66 | 71.55 | 81.00 | 81.85 | 85.60 | 84.67 | 65.19 | 61.55 | 57.55 | 56.13 | 53.06 | 52.28 | 55.64 | 49.66 | 50.02 | 48.74 | 46.56 | 44.52 | 54.90 | 54.55 | 55.12 | 52.96 | NA | NA | NA | |
Liabilities | 81.78 | 77.89 | 100.96 | 105.05 | 103.17 | 127.79 | 131.43 | 134.28 | 133.50 | 169.76 | 172.51 | 172.15 | 171.29 | 167.69 | 169.41 | 167.48 | 171.68 | 169.10 | 170.01 | 170.15 | 164.45 | 162.79 | 165.70 | 162.34 | 164.66 | 177.97 | 144.90 | 150.23 | 144.62 | 145.58 | 143.51 | 148.21 | 143.88 | 146.16 | 143.44 | 148.31 | 144.57 | 12.04 | 11.15 | 10.87 | 12.24 | 10.27 | 10.59 | 16.76 | 15.51 | 15.05 | 14.53 | 15.46 | 15.68 | 14.02 | 13.79 | 15.88 | 14.88 | NA | NA | NA | |
Liabilities And Stockholders Equity | 48.86 | 42.91 | 65.59 | 65.82 | 58.61 | 81.83 | 83.97 | 83.52 | 78.52 | 114.45 | 116.51 | 114.02 | 108.81 | 104.56 | 106.33 | 102.16 | 105.28 | 104.93 | 107.06 | 105.00 | 94.31 | 91.17 | 86.38 | 79.42 | 80.09 | 92.94 | 84.49 | 86.61 | 78.12 | 78.26 | 75.65 | 77.66 | 71.55 | 81.00 | 81.85 | 85.60 | 84.67 | 65.19 | 61.55 | 57.55 | 56.13 | 53.06 | 52.28 | 55.64 | 49.66 | 50.02 | 48.74 | 46.56 | 44.52 | 54.90 | 54.55 | 55.12 | 52.96 | NA | NA | NA | |
Stockholders Equity | -32.92 | -34.98 | -35.37 | -39.22 | -44.56 | -45.97 | -47.46 | -50.77 | -54.99 | -55.30 | -56.00 | -58.13 | -62.48 | -63.13 | -63.08 | -65.31 | -66.40 | -64.17 | -62.95 | -65.15 | -70.14 | -71.62 | -79.32 | -82.92 | -84.57 | -85.03 | -60.41 | -63.63 | -66.49 | -67.32 | -67.87 | -70.55 | -72.34 | -65.16 | -61.59 | -62.71 | -59.91 | 53.15 | 50.40 | 46.69 | 43.90 | 42.80 | 41.70 | 38.88 | 34.15 | 34.98 | 34.21 | 31.09 | 28.84 | 40.88 | 40.76 | 39.25 | NA | NA | NA | NA |
2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 38.78 | 32.47 | 54.51 | 55.03 | 47.36 | 69.94 | 71.62 | 70.72 | 65.40 | 101.53 | 103.13 | 100.25 | 94.67 | 90.29 | 91.66 | 87.01 | 89.78 | 89.39 | 92.85 | 90.40 | 87.16 | 83.51 | 78.54 | 71.74 | 71.71 | 82.92 | 74.28 | 76.19 | 67.53 | 67.71 | 65.18 | 67.18 | 60.98 | 70.50 | 71.24 | 74.73 | 73.61 | 54.21 | 51.05 | 46.78 | 45.19 | 41.88 | 41.60 | 45.37 | 40.99 | 41.56 | 39.67 | 37.91 | 35.55 | 46.34 | 45.96 | 46.59 | 44.42 | NA | NA | NA | |
Cash And Cash Equivalents At Carrying Value | 21.03 | 16.73 | 36.98 | 31.94 | 29.86 | 55.45 | 53.86 | 47.67 | 50.06 | 86.17 | 86.76 | 79.53 | 81.06 | 76.60 | 81.52 | 76.94 | 77.12 | 77.39 | 79.47 | 73.90 | 75.45 | 72.83 | 66.15 | 53.02 | 57.34 | 67.29 | 61.68 | 60.82 | 56.91 | 56.40 | 55.12 | 52.84 | 50.23 | 59.71 | 59.42 | 51.60 | 51.39 | 34.54 | 32.16 | 25.11 | 22.08 | 18.12 | 19.14 | 14.09 | 13.40 | 14.30 | 12.38 | 8.63 | 6.03 | 15.83 | 15.21 | 9.69 | 8.94 | 10.92 | 14.88 | 12.45 | |
Inventory Net | 0.84 | 0.55 | 0.92 | 0.76 | 0.54 | 0.34 | 0.72 | 0.89 | 0.52 | 0.37 | 0.95 | 0.75 | 0.62 | 0.41 | 0.56 | 0.74 | 0.38 | 0.60 | 0.61 | 0.75 | 0.54 | 0.48 | 0.55 | 0.61 | 0.38 | 0.41 | 0.60 | 0.72 | 0.58 | 0.39 | 0.51 | 0.79 | 0.69 | 0.57 | 0.79 | 1.12 | 0.82 | 0.79 | 0.77 | 1.10 | 0.95 | 0.99 | 1.15 | 1.52 | 1.05 | 0.99 | 1.02 | 1.41 | 1.12 | 0.83 | 0.93 | 1.49 | 1.14 | NA | NA | NA | |
Other Assets Current | 0.40 | 0.28 | 0.38 | 0.25 | 0.47 | 0.28 | 0.31 | 0.22 | 0.39 | 0.24 | 0.38 | 0.23 | 0.37 | 0.41 | 0.36 | 0.50 | 0.47 | 0.63 | 0.50 | 0.56 | 0.66 | 0.39 | 0.41 | 0.64 | 0.98 | 0.35 | 0.36 | 0.47 | 0.77 | 0.47 | 0.35 | 0.37 | 0.64 | 0.32 | 0.29 | 0.53 | 0.51 | 0.40 | 0.38 | 0.39 | 0.56 | NA | NA | NA | 0.74 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Prepaid Expense And Other Assets Current | 2.18 | 1.59 | 0.85 | 1.36 | 1.90 | 1.11 | 0.87 | 1.31 | 1.44 | 0.82 | 0.61 | 0.79 | 1.32 | 0.93 | 0.62 | 1.10 | 1.18 | 0.96 | 0.59 | 0.77 | 1.01 | 0.60 | 0.52 | 0.89 | 2.87 | 3.35 | 0.47 | 0.78 | 1.09 | 0.70 | 0.45 | 0.66 | 1.34 | 0.91 | 0.37 | 1.36 | 4.53 | 1.63 | 0.42 | 0.69 | 3.13 | 1.82 | 0.91 | 2.28 | 1.10 | 0.95 | 0.47 | 0.63 | 1.39 | 0.91 | 0.61 | 0.91 | 1.06 | NA | NA | NA | |
Land | 0.12 | NA | NA | NA | 0.12 | NA | NA | NA | 0.12 | NA | NA | NA | 0.12 | NA | NA | NA | 0.12 | NA | NA | NA | 0.12 | NA | NA | NA | 0.83 | NA | NA | NA | 1.20 | NA | NA | NA | 1.20 | NA | NA | NA | 1.20 | NA | NA | NA | 1.20 | NA | NA | NA | 1.20 | NA | NA | NA | 1.20 | NA | NA | NA | NA | NA | NA | NA | |
Machinery And Equipment Gross | 5.41 | NA | NA | NA | 5.20 | NA | NA | NA | 5.23 | NA | NA | NA | 5.29 | NA | NA | NA | 5.53 | NA | NA | NA | 5.42 | NA | NA | NA | 5.45 | NA | NA | NA | 5.75 | NA | NA | NA | 5.70 | NA | NA | NA | 5.59 | NA | NA | NA | 6.35 | NA | NA | NA | 5.46 | NA | NA | NA | 5.56 | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | 14.36 | NA | NA | NA | 14.19 | NA | NA | NA | 14.13 | NA | NA | NA | 13.87 | NA | NA | NA | 14.08 | NA | NA | NA | 13.50 | NA | NA | NA | 14.91 | NA | NA | NA | 16.37 | NA | NA | NA | 16.20 | NA | NA | NA | 16.20 | NA | NA | NA | 16.52 | NA | NA | NA | 13.15 | NA | NA | NA | 13.59 | NA | NA | NA | NA | NA | NA | NA | |
Leasehold Improvements Gross | 7.42 | NA | NA | NA | 7.39 | NA | NA | NA | 7.26 | NA | NA | NA | 7.04 | NA | NA | NA | 6.89 | NA | NA | NA | 6.48 | NA | NA | NA | 6.58 | NA | NA | NA | 7.18 | NA | NA | NA | 7.12 | NA | NA | NA | 6.12 | NA | NA | NA | 6.79 | NA | NA | NA | 3.88 | NA | NA | NA | 3.99 | NA | NA | NA | NA | NA | NA | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 11.69 | 11.64 | 11.41 | 11.14 | 10.87 | 10.82 | 10.69 | 10.49 | 10.34 | 10.49 | 10.27 | 10.03 | 9.78 | 10.28 | 10.02 | 9.75 | 9.47 | 9.48 | 9.22 | 8.92 | 8.61 | 8.96 | 8.29 | 7.97 | 8.26 | 8.53 | 8.20 | 7.87 | 7.52 | 8.20 | 7.89 | 7.54 | 7.19 | 7.49 | 7.19 | 7.29 | 6.95 | 0.01 | 8.24 | NA | 7.55 | NA | NA | NA | 7.36 | NA | NA | NA | 7.41 | NA | NA | NA | NA | NA | NA | NA | |
Property Plant And Equipment Net | 2.67 | 2.80 | 2.95 | 3.12 | 3.32 | 3.51 | 3.75 | 3.82 | 3.79 | 3.83 | 3.94 | 4.01 | 4.09 | 4.19 | 4.37 | 4.56 | 4.61 | 4.37 | 4.45 | 4.68 | 4.89 | 5.02 | 5.20 | 5.43 | 6.64 | 8.28 | 8.47 | 8.68 | 8.84 | 9.01 | 8.92 | 8.94 | 9.01 | 8.83 | 8.82 | 9.07 | 9.26 | 8.68 | 8.63 | 8.84 | 8.97 | 9.17 | 8.67 | 8.26 | 5.79 | 5.30 | 5.91 | 6.00 | 6.18 | 5.70 | 5.84 | 5.80 | 5.79 | NA | NA | NA | |
Intangible Assets Net Excluding Goodwill | 0.69 | 0.74 | 0.78 | 0.83 | 0.87 | 0.91 | 0.96 | 1.01 | 1.04 | 1.07 | 1.10 | 1.13 | 1.16 | 1.18 | 1.21 | 1.24 | 1.27 | 1.30 | 1.32 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | NA | NA | NA | |
Other Assets Noncurrent | 0.14 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.18 | 0.19 | 0.20 | 0.20 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.46 | 0.46 | 0.47 | 0.47 | 0.34 | 0.34 | 0.34 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.09 | 0.09 | 0.09 | 0.11 | 0.21 | 0.34 | 0.34 | 0.35 | 0.85 | 0.42 | 0.48 | 0.43 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.45 | 0.38 | 0.39 | 0.39 | NA | NA | NA |
2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 15.57 | 11.41 | 14.46 | 18.87 | 16.71 | 11.53 | 15.03 | 17.54 | 16.41 | 53.33 | 15.87 | 15.26 | 14.59 | 11.01 | 12.69 | 10.61 | 14.62 | 11.63 | 13.97 | 13.85 | 14.92 | 12.83 | 16.25 | 13.42 | 18.01 | 31.11 | 10.51 | 16.13 | 10.77 | 12.03 | 10.26 | 15.26 | 11.20 | 13.13 | 10.47 | 15.62 | 12.01 | 9.72 | 8.88 | 8.48 | 9.81 | 7.64 | 7.96 | 13.93 | 13.46 | 12.82 | 12.28 | 13.32 | 13.56 | 11.89 | 11.67 | 13.89 | 12.96 | NA | NA | NA | |
Accounts Payable Current | 5.74 | 4.68 | 5.61 | 7.81 | 6.46 | 3.85 | 4.95 | 8.22 | 6.38 | 5.71 | 5.08 | 6.22 | 4.04 | 3.79 | 3.09 | 2.72 | 3.51 | 4.43 | 4.91 | 5.81 | 5.22 | 3.84 | 4.65 | 6.07 | 6.57 | 4.27 | 5.13 | 6.02 | 4.81 | 2.77 | 4.17 | 5.76 | 4.89 | 4.18 | 4.60 | 7.12 | 5.32 | 5.30 | 4.92 | 4.40 | 4.83 | 3.34 | 3.41 | 3.81 | 2.99 | 2.51 | 2.70 | 3.92 | 3.35 | 2.57 | 2.77 | 4.93 | 3.59 | NA | NA | NA | |
Other Accrued Liabilities Current | 0.17 | 0.35 | 0.26 | 0.34 | 0.23 | 0.30 | 0.33 | 0.33 | 0.29 | 0.42 | 0.46 | 0.40 | 0.26 | 0.46 | 0.36 | 0.42 | 0.25 | 0.24 | 0.21 | 0.23 | 0.20 | 0.23 | 0.18 | 0.18 | 0.39 | 0.27 | 0.25 | 0.23 | 0.17 | 0.27 | 0.36 | 0.30 | 0.17 | 0.20 | 0.21 | 0.25 | 0.22 | 0.60 | 0.53 | 0.92 | 0.23 | NA | NA | NA | 0.34 | NA | NA | NA | 0.26 | NA | NA | NA | NA | NA | NA | NA | |
Accrued Liabilities Current | 7.62 | 4.52 | 6.64 | 8.98 | 8.13 | 5.51 | 7.88 | 7.12 | 7.83 | 5.41 | 8.59 | 6.85 | 8.48 | 5.17 | 7.55 | 5.96 | 9.30 | 5.47 | 7.75 | 6.68 | 9.38 | 8.68 | 11.04 | 6.79 | 11.25 | 26.64 | 5.18 | 9.88 | 5.87 | 9.12 | 5.99 | 9.41 | 6.18 | 8.76 | 5.57 | 8.12 | 6.41 | 4.10 | 3.64 | 3.77 | 4.75 | 4.11 | 4.20 | 3.78 | 4.32 | 4.32 | 3.82 | 3.77 | 4.66 | 3.77 | 3.43 | 3.57 | 4.07 | NA | NA | NA | |
Contract With Customer Liability Current | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.36 | 0.35 | 0.36 | 0.35 | 0.34 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.28 | 0.30 | 0.31 | 0.32 | 0.32 | 0.56 | 0.57 | 0.19 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | 60.00 | NA | NA | NA | 80.00 | NA | NA | NA | 110.00 | 147.35 | 147.18 | 147.00 | 150.00 | 146.66 | 146.49 | 146.31 | 146.14 | 145.97 | 145.79 | 145.62 | 145.45 | 145.28 | 145.10 | 144.93 | 144.76 | 144.63 | NA | NA | 131.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Long Term Debt Noncurrent | 59.56 | 59.49 | 79.23 | 79.14 | 79.05 | 108.56 | 108.44 | 108.31 | 108.18 | 107.35 | 147.18 | 147.00 | 146.83 | 146.66 | 146.49 | 146.31 | 146.14 | 145.97 | 145.79 | 145.62 | 145.45 | 145.28 | 145.10 | 144.93 | 144.76 | 144.63 | 132.07 | 131.78 | 131.47 | 131.18 | 130.88 | 130.58 | 130.27 | 129.97 | 129.67 | 129.44 | 129.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Liabilities Noncurrent | 0.81 | 0.79 | 0.78 | 0.76 | 0.74 | 0.74 | 0.72 | 0.70 | 0.67 | 0.73 | 0.83 | 0.82 | 0.77 | 0.74 | 0.74 | 0.72 | 0.70 | 0.80 | 0.77 | 0.74 | 1.39 | 1.38 | 1.30 | 1.35 | 1.59 | 1.48 | 1.46 | 1.47 | 1.55 | 1.56 | 1.64 | 1.49 | 1.71 | 2.04 | 2.32 | 2.19 | 2.40 | 1.57 | 1.58 | 1.63 | 1.69 | 2.05 | 2.02 | 2.13 | 2.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating Lease Liability Noncurrent | 4.94 | 5.17 | 5.41 | 5.06 | 5.41 | 5.58 | 5.75 | 6.12 | 6.49 | 6.68 | 6.87 | 7.21 | 7.55 | 7.72 | 7.89 | 8.21 | 8.53 | 8.66 | 7.25 | 7.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | -32.92 | -34.98 | -35.37 | -39.22 | -44.56 | -45.97 | -47.46 | -50.77 | -54.99 | -55.30 | -56.00 | -58.13 | -62.48 | -63.13 | -63.08 | -65.31 | -66.40 | -64.17 | -62.95 | -65.15 | -70.14 | -71.62 | -79.32 | -82.92 | -84.57 | -85.03 | -60.41 | -63.63 | -66.49 | -67.32 | -67.87 | -70.55 | -72.34 | -65.16 | -61.59 | -62.71 | -59.91 | 53.15 | 50.40 | 46.69 | 43.90 | 42.80 | 41.70 | 38.88 | 34.15 | 34.98 | 34.21 | 31.09 | 28.84 | 40.88 | 40.76 | 39.25 | NA | NA | NA | NA | |
Common Stock Value | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | NA | NA | NA | |
Additional Paid In Capital Common Stock | 62.94 | 62.75 | 62.92 | 62.74 | 62.56 | 62.39 | 62.32 | 62.31 | 62.31 | 62.30 | 62.29 | 62.27 | 62.24 | 62.21 | 62.18 | 62.16 | 62.13 | 62.10 | 62.07 | 62.05 | 60.95 | 60.92 | 60.89 | 60.73 | 60.82 | 60.72 | 60.62 | 60.52 | 60.58 | 60.48 | 60.63 | 60.46 | 60.95 | 60.67 | 60.62 | 60.45 | 60.20 | 58.66 | 58.13 | 57.89 | 57.58 | 56.43 | 56.14 | 55.95 | 54.49 | 54.33 | 53.98 | 53.68 | 53.40 | 53.19 | 53.13 | 53.03 | 52.95 | NA | NA | NA | |
Retained Earnings Accumulated Deficit | -9.29 | -11.16 | -11.73 | -15.40 | -20.56 | -21.79 | -23.21 | -27.33 | -32.62 | -32.92 | -33.61 | -35.72 | -40.04 | -40.66 | -40.58 | -42.80 | -45.36 | -47.08 | -46.81 | -48.99 | -52.88 | -54.32 | -63.00 | -66.44 | -68.18 | -68.55 | -43.82 | -46.94 | -49.86 | -50.59 | -51.29 | -53.80 | -57.35 | -57.85 | -58.29 | -61.13 | -63.44 | 51.13 | 48.89 | 45.03 | 40.96 | 39.74 | 38.64 | 35.99 | 32.64 | 31.08 | 30.02 | 27.17 | 25.17 | 24.09 | 22.88 | 20.61 | 19.01 | NA | NA | NA | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.20 | 0.23 | 0.23 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.15 | 0.13 | 0.39 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.09 | NA | NA | NA | NA |
2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 6.41 | 2.23 | 9.22 | 2.15 | 6.51 | 3.56 | 9.00 | 0.77 | 6.58 | 0.97 | 8.85 | 0.08 | 6.06 | -3.40 | 6.11 | 3.00 | 5.69 | 0.57 | 7.13 | -1.04 | 3.78 | -2.63 | 12.81 | -2.81 | 11.07 | 2.39 | 1.01 | 4.39 | 0.64 | 2.21 | 2.62 | 4.95 | -0.81 | 4.78 | 1.89 | 6.62 | 2.77 | 2.22 | 5.28 | 3.02 | 4.33 | 0.29 | -0.46 | -1.30 | 2.36 | 2.26 | 4.29 | 0.58 | 3.17 | 0.95 | 4.29 | 1.20 | 2.37 | 0.39 | 3.26 | 1.20 | |
Net Cash Provided By Used In Investing Activities | -0.07 | -0.07 | -0.10 | -0.07 | -0.06 | -0.12 | -0.15 | -0.24 | -0.17 | -0.12 | -0.17 | -0.17 | -0.15 | -0.08 | -0.08 | -0.24 | -0.51 | -0.18 | -0.08 | -0.11 | -0.12 | 11.35 | 1.23 | -0.14 | -0.06 | -0.13 | -0.15 | -0.20 | -0.13 | -0.40 | -0.33 | -0.28 | -0.44 | -0.32 | 7.72 | -0.97 | -1.18 | -0.15 | 2.10 | 1.45 | -0.11 | -1.15 | 5.51 | 0.67 | -0.80 | 0.29 | -0.79 | 1.80 | 0.17 | 0.78 | 2.10 | 0.12 | -2.43 | 1.41 | 0.17 | -0.36 | |
Net Cash Provided By Used In Financing Activities | -2.04 | -22.40 | NA | NA | -32.04 | -1.84 | -2.66 | -2.92 | -42.52 | -1.44 | -1.45 | -1.44 | -1.44 | -1.44 | -1.45 | -2.94 | -5.46 | -2.46 | -1.49 | -0.40 | -1.05 | -2.04 | -0.91 | -1.37 | -20.95 | 3.35 | 0.00 | -0.28 | 0.00 | -0.54 | 0.00 | -2.06 | -8.23 | -4.18 | -1.79 | -5.43 | 15.27 | 0.30 | -0.32 | -1.44 | -0.27 | -0.17 | 0.01 | 1.31 | -2.46 | -0.63 | 0.25 | 0.22 | -13.14 | -1.11 | -0.86 | -0.57 | -1.92 | -5.77 | -1.00 | 0.00 |
2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 6.41 | 2.23 | 9.22 | 2.15 | 6.51 | 3.56 | 9.00 | 0.77 | 6.58 | 0.97 | 8.85 | 0.08 | 6.06 | -3.40 | 6.11 | 3.00 | 5.69 | 0.57 | 7.13 | -1.04 | 3.78 | -2.63 | 12.81 | -2.81 | 11.07 | 2.39 | 1.01 | 4.39 | 0.64 | 2.21 | 2.62 | 4.95 | -0.81 | 4.78 | 1.89 | 6.62 | 2.77 | 2.22 | 5.28 | 3.02 | 4.33 | 0.29 | -0.46 | -1.30 | 2.36 | 2.26 | 4.29 | 0.58 | 3.17 | 0.95 | 4.29 | 1.20 | 2.37 | 0.39 | 3.26 | 1.20 | |
Net Income Loss | 3.91 | 2.61 | 5.71 | 7.39 | 3.27 | 3.26 | 5.96 | 7.14 | 2.16 | 2.13 | 3.54 | 5.76 | 2.06 | 1.36 | 3.65 | 4.00 | 3.19 | 1.21 | 3.66 | 5.37 | 2.49 | 9.72 | 4.48 | 4.79 | 0.37 | -3.78 | 3.12 | 2.92 | 0.73 | 0.70 | 2.51 | 3.55 | 0.51 | 0.43 | 2.85 | 2.31 | 1.54 | 2.24 | 3.85 | 4.07 | 1.22 | 1.11 | 2.65 | 3.35 | 1.55 | 1.06 | 2.85 | 2.01 | 1.08 | 1.21 | 2.27 | 1.60 | 0.56 | -0.15 | 0.15 | 1.66 | |
Depreciation Depletion And Amortization | 0.24 | 0.27 | 0.32 | 0.31 | 0.30 | 0.30 | 0.30 | 0.23 | 0.25 | 0.26 | 0.27 | 0.28 | 0.28 | 0.29 | 0.30 | 0.31 | 0.29 | 0.29 | 0.34 | 0.31 | 0.25 | 0.28 | 0.34 | 0.34 | 0.30 | 0.32 | 0.37 | 0.37 | 0.29 | 0.31 | 0.35 | 0.35 | 0.28 | 0.30 | 0.33 | 0.34 | 0.27 | 0.30 | 0.34 | 0.35 | 0.31 | 0.31 | 0.29 | 0.24 | 0.18 | 0.21 | 0.27 | 0.27 | 0.25 | 0.25 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | |
Increase Decrease In Inventories | 0.29 | -0.37 | 0.16 | 0.23 | 0.20 | -0.39 | -0.17 | 0.37 | 0.15 | -0.58 | 0.20 | 0.13 | 0.21 | -0.14 | -0.19 | 0.37 | -0.22 | -0.02 | -0.13 | 0.21 | 0.05 | -0.07 | -0.06 | 0.22 | -0.02 | -0.20 | -0.12 | 0.15 | 0.18 | -0.11 | -0.28 | 0.10 | 0.12 | -0.22 | -0.34 | 0.30 | 0.03 | 0.03 | -0.34 | 0.16 | -0.04 | -0.16 | -0.37 | 0.47 | 0.06 | -0.04 | -0.39 | 0.29 | 0.30 | -0.53 | 0.57 | -0.35 | 0.22 | -0.15 | 0.14 | -0.09 | |
Deferred Income Tax Expense Benefit | -0.01 | 0.20 | 0.02 | -0.05 | 0.21 | -0.02 | -0.00 | 0.02 | -0.43 | 0.01 | -0.01 | -0.01 | -0.13 | 0.00 | -0.01 | -0.01 | 0.06 | 0.31 | -0.01 | -0.01 | 0.11 | -0.05 | 0.04 | -0.02 | -0.45 | -0.10 | -0.01 | 0.05 | 0.01 | 0.07 | -0.14 | 0.17 | -0.03 | 0.05 | -0.07 | 0.04 | 0.03 | 0.07 | -0.04 | 0.04 | 0.46 | 0.04 | -0.07 | 1.23 | 0.30 | 0.03 | 0.00 | 0.17 | 0.63 | 0.47 | 0.47 | 0.47 | -1.84 | -0.04 | -0.04 | -0.04 | |
Share Based Compensation | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.20 | 0.23 | 0.23 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.15 | 0.13 | 0.39 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.09 | 0.08 | 0.08 | 0.11 | 0.11 | |
Amortization Of Financing Costs | 0.07 | 0.09 | 0.09 | 0.09 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.14 | 0.33 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -0.07 | -0.07 | -0.10 | -0.07 | -0.06 | -0.12 | -0.15 | -0.24 | -0.17 | -0.12 | -0.17 | -0.17 | -0.15 | -0.08 | -0.08 | -0.24 | -0.51 | -0.18 | -0.08 | -0.11 | -0.12 | 11.35 | 1.23 | -0.14 | -0.06 | -0.13 | -0.15 | -0.20 | -0.13 | -0.40 | -0.33 | -0.28 | -0.44 | -0.32 | 7.72 | -0.97 | -1.18 | -0.15 | 2.10 | 1.45 | -0.11 | -1.15 | 5.51 | 0.67 | -0.80 | 0.29 | -0.79 | 1.80 | 0.17 | 0.78 | 2.10 | 0.12 | -2.43 | 1.41 | 0.17 | -0.36 | |
Payments To Acquire Property Plant And Equipment | 0.07 | 0.07 | 0.10 | 0.07 | 0.06 | 0.12 | 0.20 | 0.24 | 0.17 | 0.12 | 0.17 | 0.17 | 0.15 | 0.08 | 0.08 | 0.24 | 0.51 | 0.18 | 0.08 | 0.11 | 0.12 | 0.09 | 0.10 | 0.14 | 0.07 | 0.13 | 0.15 | 0.20 | 0.13 | 0.40 | 0.33 | 0.28 | 0.57 | 0.32 | 0.08 | 0.15 | 0.84 | 0.35 | 0.13 | 0.22 | 0.11 | 0.81 | 0.70 | 2.72 | 0.68 | 0.05 | 0.18 | 0.09 | 0.72 | 0.11 | 0.29 | 0.24 | 0.48 | 0.10 | 0.25 | 0.40 |
2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -2.04 | -22.40 | NA | NA | -32.04 | -1.84 | -2.66 | -2.92 | -42.52 | -1.44 | -1.45 | -1.44 | -1.44 | -1.44 | -1.45 | -2.94 | -5.46 | -2.46 | -1.49 | -0.40 | -1.05 | -2.04 | -0.91 | -1.37 | -20.95 | 3.35 | 0.00 | -0.28 | 0.00 | -0.54 | 0.00 | -2.06 | -8.23 | -4.18 | -1.79 | -5.43 | 15.27 | 0.30 | -0.32 | -1.44 | -0.27 | -0.17 | 0.01 | 1.31 | -2.46 | -0.63 | 0.25 | 0.22 | -13.14 | -1.11 | -0.86 | -0.57 | -1.92 | -5.77 | -1.00 | 0.00 |
2024-03-31 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-23 | 2018-09-23 | 2018-06-24 | 2018-03-25 | 2017-12-24 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-23 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 28.99 | 28.89 | 38.74 | 41.98 | 27.41 | 26.15 | 37.50 | 39.72 | 24.77 | 25.91 | 32.88 | 31.32 | 18.28 | 18.03 | 21.84 | 17.69 | 21.70 | 21.38 | 29.73 | 30.52 | 22.13 | 20.22 | 29.33 | 30.17 | 19.91 | 22.08 | 31.61 | 30.92 | 19.29 | 19.94 | 28.01 | 29.42 | 19.05 | 20.56 | 30.62 | 30.65 | 20.40 | 22.35 | 28.95 | 27.67 | 17.33 | 18.53 | 23.66 | 23.40 | 14.98 | 15.03 | 21.36 | 20.18 | 14.41 | 14.80 | 19.12 | 17.90 | 12.27 | 13.08 | 16.28 | 15.63 | |
Revenue From Contract With Customer Excluding Assessed Tax | 28.99 | 28.89 | 38.74 | 41.98 | 27.41 | 26.15 | 37.50 | 39.72 | 24.77 | 25.91 | 32.88 | 31.32 | 18.28 | 18.03 | 21.84 | 17.69 | 21.70 | 21.38 | 29.73 | 30.52 | 22.13 | 20.22 | 29.33 | 30.17 | 19.91 | 22.02 | 31.47 | 30.80 | 19.29 | 19.94 | 28.01 | 29.42 | 19.05 | 20.56 | 30.62 | 30.65 | 20.40 | 22.35 | 28.95 | 27.67 | 17.33 | 18.53 | 23.66 | 23.40 | 14.98 | 15.03 | 21.36 | 20.18 | 14.41 | 14.80 | 19.12 | 17.90 | 12.27 | 13.08 | 16.28 | 15.63 | |
Corporate Non | 0.58 | 0.51 | 0.57 | 0.42 | 0.49 | 0.50 | 0.58 | 0.42 | 0.54 | 0.48 | 0.55 | 0.41 | 0.46 | 0.39 | 0.40 | 0.29 | 0.58 | 0.57 | 0.70 | 0.48 | 0.64 | 0.59 | 0.77 | 0.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Branded Product Program | 18.28 | 19.69 | 23.35 | 25.17 | 17.02 | 16.66 | 22.03 | 23.17 | 14.36 | 16.90 | 19.06 | 16.00 | 9.17 | 10.00 | 9.70 | 4.75 | 11.60 | 13.69 | 16.18 | 16.11 | 13.65 | 12.45 | 15.41 | 16.45 | 11.88 | 14.67 | 18.13 | 17.94 | 11.61 | 12.87 | 15.28 | 16.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Product Licensing | 7.51 | 6.08 | 8.34 | 11.66 | 7.39 | 6.34 | 8.41 | 11.31 | 7.61 | 5.88 | 7.66 | 10.68 | 6.68 | 5.90 | 8.27 | 10.52 | 7.30 | 4.41 | 5.42 | 8.72 | 5.46 | 4.32 | 5.75 | 8.10 | 5.63 | 4.23 | 5.76 | 7.40 | 4.77 | 3.99 | 4.79 | 6.82 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Restaurant Operations | 2.63 | 2.62 | 6.48 | 4.73 | 2.51 | 2.65 | 6.47 | 4.82 | 2.27 | 2.65 | 5.60 | 4.24 | 1.98 | 1.74 | 3.47 | 2.12 | 2.23 | 2.70 | 7.42 | 5.20 | 2.38 | 2.86 | 7.40 | 5.13 | 2.40 | 3.12 | 7.58 | 5.46 | 2.51 | 3.08 | 7.95 | 6.17 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Advertising Fund Revenue | 0.58 | 0.51 | 0.57 | 0.42 | 0.49 | 0.50 | 0.58 | 0.42 | 0.54 | 0.48 | 0.55 | 0.41 | 0.46 | 0.39 | 0.40 | 0.29 | 0.58 | 0.57 | 0.70 | 0.48 | 0.64 | 0.59 | 0.77 | 0.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Branded Products | 18.28 | 19.69 | 23.35 | 25.17 | 17.02 | 16.66 | 22.03 | 23.17 | 14.36 | 16.90 | 19.06 | 16.00 | 9.17 | 10.00 | 9.70 | 4.75 | 11.60 | 13.69 | 16.18 | 16.11 | 13.65 | 12.45 | 15.41 | 16.45 | 11.88 | 14.67 | 18.13 | 17.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Company Operated Restaurants | 1.59 | 1.66 | 5.19 | 3.66 | 1.49 | 1.68 | 5.27 | 3.72 | 1.40 | 1.74 | 4.44 | 3.33 | 1.46 | 1.32 | 2.99 | 1.93 | 1.26 | 1.66 | 5.92 | 4.12 | 1.46 | 1.95 | 6.16 | 4.03 | 1.50 | 2.03 | 6.26 | 4.29 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Franchise Fees And Royalties | 1.03 | 0.95 | 1.29 | 1.07 | 1.02 | 0.98 | 1.20 | 1.09 | 0.87 | 0.92 | 1.17 | 0.91 | 0.51 | 0.42 | 0.48 | 0.19 | 0.96 | 1.03 | 1.50 | 1.08 | 0.92 | 0.91 | 1.24 | 1.10 | 0.90 | 1.09 | 1.31 | 1.17 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Franchise Royalties | 0.89 | 0.87 | 1.15 | 0.98 | 0.85 | 0.83 | 1.05 | 0.90 | NA | 0.74 | 1.04 | NA | NA | 0.36 | 0.41 | NA | NA | 0.80 | 1.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Franchise | 0.14 | 0.09 | 0.14 | 0.10 | 0.17 | 0.15 | 0.14 | 0.19 | 0.14 | 0.17 | 0.13 | 0.11 | 0.08 | 0.06 | 0.07 | 0.08 | 0.46 | 0.23 | 0.45 | 0.10 | 0.16 | 0.11 | 0.14 | 0.11 | 0.05 | 0.12 | 0.10 | 0.06 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
License | 7.51 | 6.08 | 8.34 | 11.66 | 7.39 | 6.34 | 8.41 | 11.31 | 7.61 | 5.88 | 7.66 | 10.68 | 6.68 | 5.90 | 8.27 | 10.52 | 7.30 | 4.41 | 5.42 | 8.72 | 5.46 | 4.32 | 5.75 | 8.10 | 5.63 | 4.23 | 5.76 | 7.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Product | NA | 21.35 | 28.55 | 28.83 | 18.51 | 18.34 | 27.30 | 26.89 | 15.77 | 18.64 | 23.50 | 19.32 | 10.63 | 11.32 | 12.69 | 6.68 | 12.86 | 15.36 | 22.11 | 20.24 | 15.11 | 14.40 | 21.57 | 20.47 | 13.38 | 16.70 | 24.39 | 22.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
US | 28.23 | 27.64 | 37.44 | 39.88 | 26.05 | 24.82 | 36.09 | 37.92 | 24.11 | 25.07 | 31.88 | 30.60 | 18.01 | 17.81 | 21.50 | 17.41 | 20.52 | 20.31 | 28.23 | 29.39 | 20.85 | 19.55 | 28.62 | 28.86 | 18.81 | 20.21 | 29.78 | 28.86 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Non Us | 0.76 | 1.25 | 1.30 | 2.10 | 1.36 | 1.33 | 1.40 | 1.80 | 0.66 | 0.85 | 1.00 | 0.72 | 0.27 | 0.22 | 0.34 | 0.27 | 1.18 | 1.07 | 1.49 | 1.13 | 1.28 | 0.68 | 0.71 | 1.31 | 1.10 | 1.81 | 1.69 | 1.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |