Home Data Calendar Blog

NARI

Tables

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Common Stock Value 0.06 0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 NA 0.01 NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 58.14 57.94 NA 58.59 58.50 54.76 NA 53.49 53.18 50.95 NA 50.00 55.60 55.72 NA 55.36 24.30 44.95 NA 43.91 5.75

Weighted Average Number Of Shares Outstanding Basic 58.14 57.94 NA 57.38 57.21 54.76 NA 53.49 53.18 50.95 NA 50.00 49.67 49.36 NA 48.34 24.30 6.40 NA 5.96 5.75

Earnings Per Share Basic -0.54 -0.42 -0.08 0.06 0.04 -0.04 -0.10 -0.19 -0.19 -0.06 0.02 -0.06 0.08 0.15 0.17 0.13 -0.16 0.64 0.07 0.06 -0.17

Earnings Per Share Diluted -0.54 -0.42 -0.08 0.05 0.04 -0.04 -0.10 -0.19 -0.19 -0.06 0.02 -0.06 0.07 0.13 0.13 0.12 -0.16 0.09 0.07 0.01 -0.17

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Revenue From Contract With Customer Excluding Assessed Tax 145.82 143.19 132.09 126.37 119.00 116.17 107.77 96.20 92.74 86.75 83.22 72.92 63.45 57.40 48.61 38.72 25.39 26.95 19.89 14.22 10.07

Revenues 145.82 143.19 132.09 126.37 119.00 116.17 107.77 96.20 92.74 86.75 83.22 72.92 63.45 57.40 48.61 38.72 25.39 26.95 19.89 14.22 10.07

Cost Of Goods And Services Sold 19.99 18.89 17.01 14.48 13.84 13.74 13.13 11.06 10.35 9.97 8.28 7.04 4.81 4.62 3.69 3.23 3.49 2.71 2.14 1.51 1.33

Gross Profit 125.83 124.30 115.09 111.89 105.16 102.43 94.64 85.14 82.40 76.78 74.94 65.88 58.64 52.77 44.92 35.49 21.91 24.25 17.75 12.71 8.74

Operating Expenses 148.27 141.48 124.39 109.78 106.67 107.76 100.53 94.94 91.72 79.87 73.19 68.60 54.53 45.06 37.93 28.30 22.51 19.41 16.58 11.82 9.38

Research And Development Expense 24.91 26.88 22.89 21.49 21.09 22.06 20.41 19.11 18.57 16.14 18.73 12.50 11.63 8.16 6.54 5.22 3.63 3.02 2.71 1.72 1.58

Selling General And Administrative Expense 114.15 103.06 101.49 88.28 85.59 85.70 80.12 75.83 73.16 63.73 54.47 56.10 42.90 36.90 31.39 23.08 18.88 16.39 13.87 10.10 7.80

Operating Income Loss -22.44 -17.18 -9.30 2.11 -1.51 -5.34 -5.89 -9.80 -9.33 -3.08 1.75 -2.73 4.11 7.71 7.00 7.19 -0.60 4.84 1.17 0.89 -0.64

Interest Expense NA 0.08 0.07 0.04 0.04 0.04 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.25 0.46 0.35 0.24 0.23 0.23

Interest Paid Net 0.06 0.06 0.05 0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.35 0.38 0.24 0.20 0.20 NA

Allocated Share Based Compensation Expense 13.04 12.87 9.80 9.84 10.35 10.34 7.60 7.36 7.16 6.55 4.51 12.50 4.60 3.84 1.56 0.96 0.51 0.49 0.17 0.14 0.10

Income Tax Expense Benefit 9.93 8.12 1.49 2.43 0.94 1.02 0.99 0.84 1.25 NA 0.57 0.06 0.01 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Income Taxes Paid Net 5.61 0.24 1.95 2.12 1.33 0.10 0.33 0.79 2.21 0.09 0.20 0.11 0.04 0.12 0.07 0.00 0.06 0.02 0.00 0.00 NA

Profit Loss -31.35 -24.20 -4.67 3.16 2.08 -2.22 -5.80 -10.15 -10.19 -3.13 1.11 -2.80 4.07 7.47 6.99 6.50 -3.80 4.11 0.35 0.37 NA

Other Comprehensive Income Loss Net Of Tax NA -7.36 NA 0.02 -1.17 -0.86 NA 0.24 -0.42 -0.36 NA -0.14 0.05 -0.16 NA NA NA NA NA NA NA

Net Income Loss -31.35 -24.20 -4.67 3.16 2.08 -2.22 -5.80 -10.15 -10.19 -3.13 1.11 -2.80 4.07 7.47 6.99 6.50 -3.80 4.11 0.35 0.37 -0.96

Comprehensive Income Net Of Tax -33.71 -31.57 5.38 3.19 0.91 -3.07 -4.00 -9.91 -10.60 -3.49 0.95 -2.94 4.12 7.31 6.99 6.50 -3.80 4.11 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Assets 672.93 661.78 674.24 548.84 524.97 506.53 504.15 487.82 484.26 484.11 311.54 292.43 253.56 234.58 214.09 205.81 224.35 NA 44.55 NA NA

Liabilities 249.12 214.55 209.32 96.69 89.32 79.80 87.15 72.72 70.48 65.30 72.33 58.06 31.74 20.97 13.84 14.33 40.48 NA 29.52 NA NA

Liabilities And Stockholders Equity 672.93 661.78 674.24 548.84 524.97 506.53 504.15 487.82 484.26 484.11 311.54 292.43 253.56 234.58 214.09 205.81 224.35 NA 44.55 NA NA

Stockholders Equity 423.81 447.23 464.91 452.14 435.64 426.74 417.00 415.10 413.78 418.81 239.21 234.37 221.82 213.61 200.25 191.48 183.87 -34.52 -39.14 -40.38 -41.05

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Assets Current 249.35 233.31 235.56 469.06 444.62 425.61 422.90 410.57 411.34 413.34 245.20 228.15 228.17 221.28 205.67 199.46 219.76 NA 39.41 NA NA

Cash And Cash Equivalents At Carrying Value 70.12 66.71 38.60 89.18 57.84 56.56 60.22 83.53 79.72 186.56 92.75 81.16 91.32 102.90 114.23 167.99 194.84 NA 23.64 NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 70.19 67.21 39.21 89.18 57.84 56.56 60.22 83.53 79.72 186.56 92.75 81.16 91.32 102.90 114.62 168.38 195.22 32.76 24.03 15.91 17.23

Accounts Receivable Net Current 81.63 78.62 70.12 69.59 63.13 55.72 58.61 54.06 49.17 44.95 42.35 38.92 31.50 31.30 28.01 20.84 15.39 NA 11.30 NA NA

Inventory Net 49.36 44.65 42.90 40.23 38.98 36.50 32.58 29.67 26.67 23.83 21.05 19.50 18.11 13.66 10.60 7.20 5.62 NA 3.95 NA NA

Prepaid Expense And Other Assets Current 8.62 8.24 6.48 7.94 4.97 4.94 5.31 7.61 5.00 5.85 5.69 7.14 2.50 2.16 2.81 3.39 3.87 NA 0.46 NA NA

Available For Sale Securities Debt Securities 76.63 80.65 79.61 307.16 303.14 285.75 286.51 276.94 282.78 272.72 135.93 135.96 135.94 135.93 85.01 NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Property Plant And Equipment Gross 39.28 35.76 34.60 33.90 32.36 31.40 30.48 29.21 26.99 23.95 21.25 18.82 14.15 9.23 9.53 7.69 6.03 NA 4.61 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 16.27 15.00 13.67 12.66 11.30 10.15 8.83 8.02 6.91 5.80 4.78 4.07 3.32 2.64 2.03 2.21 1.85 NA 1.28 NA NA

Amortization Of Intangible Assets 2.45 2.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 23.00 20.76 20.93 21.24 21.06 21.25 21.66 21.19 20.08 18.15 16.47 14.75 10.83 6.58 7.50 5.48 4.18 NA 3.33 NA NA

Goodwill 204.40 209.64 214.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 143.11 145.77 150.88 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 143.11 145.77 150.88 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 76.64 80.65 79.61 307.21 303.11 285.48 284.69 276.69 283.18 272.99 135.95 135.93 135.93 135.90 85.01 NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Liabilities Current 138.26 86.04 76.34 66.07 58.24 48.34 56.17 42.34 40.98 35.58 42.51 29.51 31.58 20.61 13.84 14.33 10.90 NA 8.87 NA NA

Accounts Payable Current 16.38 12.03 10.58 10.09 7.24 7.35 7.66 6.04 4.75 6.07 6.54 5.08 10.32 5.52 3.05 3.53 2.29 NA 2.55 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Deferred Income Tax Liabilities Net 35.13 35.40 36.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 44.50 63.34 66.40 NA NA NA NA NA 1.30 1.42 1.42 NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 31.23 29.77 30.36 30.63 31.09 31.46 30.98 30.38 28.20 28.30 28.40 28.55 0.16 NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Stockholders Equity 423.81 447.23 464.91 452.14 435.64 426.74 417.00 415.10 413.78 418.81 239.21 234.37 221.82 213.61 200.25 191.48 183.87 -34.52 -39.14 -40.38 -41.05

Common Stock Value 0.06 0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 NA 0.01 NA NA

Additional Paid In Capital Common Stock 528.62 518.34 504.45 497.06 483.75 475.75 462.95 457.04 445.81 440.24 257.14 253.26 237.76 233.67 227.62 225.84 224.73 NA 2.06 NA NA

Retained Earnings Accumulated Deficit -104.04 -72.69 -48.49 -43.82 -46.98 -49.07 -46.85 -41.05 -30.90 -20.71 -17.58 -18.69 -15.89 -19.95 -27.42 -34.41 -40.90 NA -41.21 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.84 1.52 8.88 -1.16 -1.18 -0.01 0.85 -0.94 -1.18 -0.77 -0.40 -0.25 -0.11 -0.16 0.00 NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 13.04 12.87 NA 9.84 10.35 10.34 NA 7.36 7.16 6.55 NA 12.50 4.60 3.84 NA 0.96 0.51 0.49 NA 0.14 0.10

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Operating Activities 11.51 -12.29 12.24 15.94 9.76 -2.01 11.26 -13.07 -3.06 -9.10 15.01 -5.59 7.30 8.77 -1.62 5.34 -1.13 -0.68 -0.83 -0.34 NA

Net Cash Provided By Used In Investing Activities -5.76 39.16 -59.72 11.82 -6.08 -4.04 -33.25 13.40 -101.86 -73.51 -2.66 -7.43 -18.43 -22.51 -52.36 -1.66 -0.81 -0.61 -1.08 -1.16 NA

Net Cash Provided By Used In Financing Activities -2.75 1.01 -2.41 3.47 -2.35 2.47 -1.69 3.88 -1.59 176.54 -0.62 2.99 -0.51 2.21 0.23 -30.53 164.40 10.02 10.03 0.18 NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Operating Activities 11.51 -12.29 12.24 15.94 9.76 -2.01 11.26 -13.07 -3.06 -9.10 15.01 -5.59 7.30 8.77 -1.62 5.34 -1.13 -0.68 -0.83 -0.34 NA

Net Income Loss -31.35 -24.20 -4.67 3.16 2.08 -2.22 -5.80 -10.15 -10.19 -3.13 1.11 -2.80 4.07 7.47 6.99 6.50 -3.80 4.11 0.35 0.37 -0.96

Profit Loss -31.35 -24.20 -4.67 3.16 2.08 -2.22 -5.80 -10.15 -10.19 -3.13 1.11 -2.80 4.07 7.47 6.99 6.50 -3.80 4.11 0.35 0.37 NA

Depreciation Depletion And Amortization 3.88 3.86 NA NA 1.41 1.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable 3.65 8.67 -0.51 7.00 7.39 -2.83 4.81 5.26 4.26 2.69 25.26 -14.37 0.03 3.44 7.16 5.38 0.81 3.36 3.31 2.14 NA

Increase Decrease In Inventories 4.83 2.09 -0.36 1.46 2.51 3.83 2.98 3.03 2.89 2.79 19.41 -16.45 4.45 3.07 3.40 1.57 0.43 1.23 0.83 0.96 NA

Increase Decrease In Accounts Payable 4.36 1.49 -2.09 2.85 -0.10 -0.32 1.58 1.32 -1.29 -0.47 1.47 -5.23 4.80 2.47 -0.49 1.24 -0.57 0.32 0.82 0.86 NA

Share Based Compensation 13.04 12.87 9.80 9.84 10.35 10.34 7.60 7.36 7.16 6.55 4.51 12.50 4.60 3.84 1.56 0.96 0.51 0.49 0.18 0.14 NA

Amortization Of Financing Costs 0.02 0.02 0.02 0.01 0.01 0.01 0.04 0.04 0.04 0.04 0.04 0.03 0.04 0.04 0.04 0.03 0.06 0.05 0.03 0.02 NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Investing Activities -5.76 39.16 -59.72 11.82 -6.08 -4.04 -33.25 13.40 -101.86 -73.51 -2.66 -7.43 -18.43 -22.51 -52.36 -1.66 -0.81 -0.61 -1.08 -1.16 NA

Payments To Acquire Property Plant And Equipment 3.76 1.25 0.91 1.61 1.23 0.96 1.78 2.31 3.12 2.75 2.72 4.74 4.92 1.26 2.38 1.66 0.81 0.61 1.08 1.16 NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Financing Activities -2.75 1.01 -2.41 3.47 -2.35 2.47 -1.69 3.88 -1.59 176.54 -0.62 2.99 -0.51 2.21 0.23 -30.53 164.40 10.02 10.03 0.18 NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Revenues 145.82 143.19 132.09 126.37 119.00 116.17 107.77 96.20 92.74 86.75 83.22 72.92 63.45 57.40 48.61 38.72 25.39 26.95 19.89 14.22 10.07

Revenue From Contract With Customer Excluding Assessed Tax 145.82 143.19 132.09 126.37 119.00 116.17 107.77 96.20 92.74 86.75 83.22 72.92 63.45 57.40 48.61 38.72 25.39 26.95 19.89 14.22 10.07

Emerging Therapies 8.15 6.00 NA NA 4.92 2.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Venous Thromboembolism V T E 137.67 137.19 NA NA 114.09 114.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 135.78 133.68 124.39 119.83 113.80 111.85 104.46 93.60 90.93 85.05 NA NA NA NA NA NA NA NA NA NA NA

Non Us 10.04 9.51 7.70 6.54 5.20 4.32 3.31 2.61 1.81 1.70 NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Liability

Assets

Property Plant And Equipment Net

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Property Plant And Equipment Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept