Home Data Calendar Blog

NARI

Tables

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Common Stock Value 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 NA 0.01 NA NA

Weighted Average Number Of Diluted Shares Outstanding 58.37 58.14 57.94 NA 58.59 58.50 54.76 NA 53.49 53.18 50.95 NA 50.00 55.60 55.72 NA 55.36 24.30 44.95 NA 43.91 5.75

Weighted Average Number Of Shares Outstanding Basic 58.37 58.14 57.94 NA 57.38 57.21 54.76 NA 53.49 53.18 50.95 NA 50.00 49.67 49.36 NA 48.34 24.30 6.40 NA 5.96 5.75

Earnings Per Share Basic -0.31 -0.54 -0.42 -0.08 0.06 0.04 -0.04 -0.10 -0.19 -0.19 -0.06 0.02 -0.06 0.08 0.15 0.17 0.13 -0.16 0.64 0.07 0.06 -0.17

Earnings Per Share Diluted -0.31 -0.54 -0.42 -0.08 0.05 0.04 -0.04 -0.10 -0.19 -0.19 -0.06 0.02 -0.06 0.07 0.13 0.13 0.12 -0.16 0.09 0.07 0.01 -0.17

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Revenue From Contract With Customer Excluding Assessed Tax 153.39 145.82 143.19 132.09 126.37 119.00 116.17 107.77 96.20 92.74 86.75 83.22 72.92 63.45 57.40 48.61 38.72 25.39 26.95 19.89 14.22 10.07

Revenues 153.39 145.82 143.19 132.09 126.37 119.00 116.17 107.77 96.20 92.74 86.75 83.22 72.92 63.45 57.40 48.61 38.72 25.39 26.95 19.89 14.22 10.07

Cost Of Goods And Services Sold 19.85 19.99 18.89 17.01 14.48 13.84 13.74 13.13 11.06 10.35 9.97 8.28 7.04 4.81 4.62 3.69 3.23 3.49 2.71 2.14 1.51 1.33

Gross Profit 133.54 125.83 124.30 115.09 111.89 105.16 102.43 94.64 85.14 82.40 76.78 74.94 65.88 58.64 52.77 44.92 35.49 21.91 24.25 17.75 12.71 8.74

Operating Expenses 147.11 148.27 141.48 124.39 109.78 106.67 107.76 100.53 94.94 91.72 79.87 73.19 68.60 54.53 45.06 37.93 28.30 22.51 19.41 16.58 11.82 9.38

Research And Development Expense 29.43 24.91 26.88 22.89 21.49 21.09 22.06 20.41 19.11 18.57 16.14 18.73 12.50 11.63 8.16 6.54 5.22 3.63 3.02 2.71 1.72 1.58

Selling General And Administrative Expense 108.27 114.15 103.06 101.49 88.28 85.59 85.70 80.12 75.83 73.16 63.73 54.47 56.10 42.90 36.90 31.39 23.08 18.88 16.39 13.87 10.10 7.80

Operating Income Loss -13.57 -22.44 -17.18 -9.30 2.11 -1.51 -5.34 -5.89 -9.80 -9.33 -3.08 1.75 -2.73 4.11 7.71 7.00 7.19 -0.60 4.84 1.17 0.89 -0.64

Interest Paid Net 0.06 0.06 0.06 0.05 0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.35 0.38 0.24 0.20 0.20 NA

Allocated Share Based Compensation Expense 12.95 13.04 12.87 9.80 9.84 10.35 10.34 7.60 7.36 7.16 6.55 4.51 12.50 4.60 3.84 1.56 0.96 0.51 0.49 0.17 0.14 0.10

Income Tax Expense Benefit 5.70 9.93 8.12 1.49 2.43 0.94 1.02 0.99 0.84 1.25 NA 0.57 0.06 0.01 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Income Taxes Paid Net 1.52 5.61 0.24 1.95 2.12 1.33 0.10 0.33 0.79 2.21 0.09 0.20 0.11 0.04 0.12 0.07 0.00 0.06 0.02 0.00 0.00 NA

Profit Loss -18.37 -31.35 -24.20 -4.67 3.16 2.08 -2.22 -5.80 -10.15 -10.19 -3.13 1.11 -2.80 4.07 7.47 6.99 6.50 -3.80 4.11 0.35 0.37 NA

Net Income Loss -18.37 -31.35 -24.20 -4.67 3.16 2.08 -2.22 -5.80 -10.15 -10.19 -3.13 1.11 -2.80 4.07 7.47 6.99 6.50 -3.80 4.11 0.35 0.37 -0.96

Comprehensive Income Net Of Tax -4.38 -33.71 -31.57 5.38 3.19 0.91 -3.07 -4.00 -9.91 -10.60 -3.49 0.95 -2.94 4.12 7.31 6.99 6.50 -3.80 4.11 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Assets 697.24 672.93 661.78 674.24 548.84 524.97 506.53 504.15 487.82 484.26 484.11 311.54 292.43 253.56 234.58 214.09 205.81 224.35 NA 44.55 NA NA

Liabilities 262.48 249.12 214.55 209.32 96.69 89.32 79.80 87.15 72.72 70.48 65.30 72.33 58.06 31.74 20.97 13.84 14.33 40.48 NA 29.52 NA NA

Liabilities And Stockholders Equity 697.24 672.93 661.78 674.24 548.84 524.97 506.53 504.15 487.82 484.26 484.11 311.54 292.43 253.56 234.58 214.09 205.81 224.35 NA 44.55 NA NA

Stockholders Equity 434.76 423.81 447.23 464.91 452.14 435.64 426.74 417.00 415.10 413.78 418.81 239.21 234.37 221.82 213.61 200.25 191.48 183.87 -34.52 -39.14 -40.38 -41.05

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Assets Current 263.39 249.35 233.31 235.56 469.06 444.62 425.61 422.90 410.57 411.34 413.34 245.20 228.15 228.17 221.28 205.67 199.46 219.76 NA 39.41 NA NA

Cash And Cash Equivalents At Carrying Value 41.14 70.12 66.71 38.60 89.18 57.84 56.56 60.22 83.53 79.72 186.56 92.75 81.16 91.32 102.90 114.23 167.99 194.84 NA 23.64 NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 41.21 70.19 67.21 39.21 89.18 57.84 56.56 60.22 83.53 79.72 186.56 92.75 81.16 91.32 102.90 114.62 168.38 195.22 32.76 24.03 15.91 17.23

Accounts Receivable Net Current 84.40 81.63 78.62 70.12 69.59 63.13 55.72 58.61 54.06 49.17 44.95 42.35 38.92 31.50 31.30 28.01 20.84 15.39 NA 11.30 NA NA

Inventory Net 55.21 49.36 44.65 42.90 40.23 38.98 36.50 32.58 29.67 26.67 23.83 21.05 19.50 18.11 13.66 10.60 7.20 5.62 NA 3.95 NA NA

Prepaid Expense And Other Assets Current 12.17 8.62 8.24 6.48 7.94 4.97 4.94 5.31 7.61 5.00 5.85 5.69 7.14 2.50 2.16 2.81 3.39 3.87 NA 0.46 NA NA

Available For Sale Securities Debt Securities 77.69 76.63 80.65 79.61 307.16 303.14 285.75 286.51 276.94 282.78 272.72 135.93 135.96 135.94 135.93 85.01 NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Property Plant And Equipment Gross 40.22 39.28 35.76 34.60 33.90 32.36 31.40 30.48 29.21 26.99 23.95 21.25 18.82 14.15 9.23 9.53 7.69 6.03 NA 4.61 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 16.12 16.27 15.00 13.67 12.66 11.30 10.15 8.83 8.02 6.91 5.80 4.78 4.07 3.32 2.64 2.03 2.21 1.85 NA 1.28 NA NA

Amortization Of Intangible Assets 2.50 2.45 2.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 24.10 23.00 20.76 20.93 21.24 21.06 21.25 21.66 21.19 20.08 18.15 16.47 14.75 10.83 6.58 7.50 5.48 4.18 NA 3.33 NA NA

Goodwill 213.34 204.40 209.64 214.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 143.81 143.11 145.77 150.88 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 143.81 143.11 145.77 150.88 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 77.63 76.64 80.65 79.61 307.21 303.11 285.48 284.69 276.69 283.18 272.99 135.95 135.93 135.93 135.90 85.01 NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Liabilities Current 148.78 138.26 86.04 76.34 66.07 58.24 48.34 56.17 42.34 40.98 35.58 42.51 29.51 31.58 20.61 13.84 14.33 10.90 NA 8.87 NA NA

Accounts Payable Current 15.52 16.38 12.03 10.58 10.09 7.24 7.35 7.66 6.04 4.75 6.07 6.54 5.08 10.32 5.52 3.05 3.53 2.29 NA 2.55 NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Deferred Income Tax Liabilities Net 36.75 35.13 35.40 36.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 45.80 44.50 63.34 66.40 NA NA NA NA NA 1.30 1.42 1.42 NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 31.14 31.23 29.77 30.36 30.63 31.09 31.46 30.98 30.38 28.20 28.30 28.40 28.55 0.16 NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Stockholders Equity 434.76 423.81 447.23 464.91 452.14 435.64 426.74 417.00 415.10 413.78 418.81 239.21 234.37 221.82 213.61 200.25 191.48 183.87 -34.52 -39.14 -40.38 -41.05

Common Stock Value 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 NA 0.01 NA NA

Additional Paid In Capital Common Stock 543.96 528.62 518.34 504.45 497.06 483.75 475.75 462.95 457.04 445.81 440.24 257.14 253.26 237.76 233.67 227.62 225.84 224.73 NA 2.06 NA NA

Retained Earnings Accumulated Deficit -122.40 -104.04 -72.69 -48.49 -43.82 -46.98 -49.07 -46.85 -41.05 -30.90 -20.71 -17.58 -18.69 -15.89 -19.95 -27.42 -34.41 -40.90 NA -41.21 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 13.14 -0.84 1.52 8.88 -1.16 -1.18 -0.01 0.85 -0.94 -1.18 -0.77 -0.40 -0.25 -0.11 -0.16 0.00 NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 12.95 13.04 12.87 NA 9.84 10.35 10.34 NA 7.36 7.16 6.55 NA 12.50 4.60 3.84 NA 0.96 0.51 0.49 NA 0.14 0.10

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Operating Activities 2.71 11.51 -12.29 12.24 15.94 9.76 -2.01 11.26 -13.07 -3.06 -9.10 15.01 -5.59 7.30 8.77 -1.62 5.34 -1.13 -0.68 -0.83 -0.34 NA

Net Cash Provided By Used In Investing Activities -34.25 -5.76 39.16 -59.72 11.82 -6.08 -4.04 -33.25 13.40 -101.86 -73.51 -2.66 -7.43 -18.43 -22.51 -52.36 -1.66 -0.81 -0.61 -1.08 -1.16 NA

Net Cash Provided By Used In Financing Activities 2.39 -2.75 1.01 -2.41 3.47 -2.35 2.47 -1.69 3.88 -1.59 176.54 -0.62 2.99 -0.51 2.21 0.23 -30.53 164.40 10.02 10.03 0.18 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Operating Activities 2.71 11.51 -12.29 12.24 15.94 9.76 -2.01 11.26 -13.07 -3.06 -9.10 15.01 -5.59 7.30 8.77 -1.62 5.34 -1.13 -0.68 -0.83 -0.34 NA

Net Income Loss -18.37 -31.35 -24.20 -4.67 3.16 2.08 -2.22 -5.80 -10.15 -10.19 -3.13 1.11 -2.80 4.07 7.47 6.99 6.50 -3.80 4.11 0.35 0.37 -0.96

Profit Loss -18.37 -31.35 -24.20 -4.67 3.16 2.08 -2.22 -5.80 -10.15 -10.19 -3.13 1.11 -2.80 4.07 7.47 6.99 6.50 -3.80 4.11 0.35 0.37 NA

Depreciation Depletion And Amortization 4.13 3.88 3.86 2.70 1.43 1.41 1.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable 2.79 3.65 8.67 -0.51 7.00 7.39 -2.83 4.81 5.26 4.26 2.69 25.26 -14.37 0.03 3.44 7.16 5.38 0.81 3.36 3.31 2.14 NA

Increase Decrease In Inventories 5.46 4.83 2.09 -0.36 1.46 2.51 3.83 2.98 3.03 2.89 2.79 19.41 -16.45 4.45 3.07 3.40 1.57 0.43 1.23 0.83 0.96 NA

Increase Decrease In Accounts Payable -0.92 4.36 1.49 -2.09 2.85 -0.10 -0.32 1.58 1.32 -1.29 -0.47 1.47 -5.23 4.80 2.47 -0.49 1.24 -0.57 0.32 0.82 0.86 NA

Share Based Compensation 12.95 13.04 12.87 9.80 9.84 10.35 10.34 7.60 7.36 7.16 6.55 4.51 12.50 4.60 3.84 1.56 0.96 0.51 0.49 0.18 0.14 NA

Amortization Of Financing Costs 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.04 0.04 0.04 0.04 0.04 0.03 0.04 0.04 0.04 0.03 0.06 0.05 0.03 0.02 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Investing Activities -34.25 -5.76 39.16 -59.72 11.82 -6.08 -4.04 -33.25 13.40 -101.86 -73.51 -2.66 -7.43 -18.43 -22.51 -52.36 -1.66 -0.81 -0.61 -1.08 -1.16 NA

Payments To Acquire Property Plant And Equipment 2.89 3.76 1.25 0.91 1.61 1.23 0.96 1.78 2.31 3.12 2.75 2.72 4.74 4.92 1.26 2.38 1.66 0.81 0.61 1.08 1.16 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Financing Activities 2.39 -2.75 1.01 -2.41 3.47 -2.35 2.47 -1.69 3.88 -1.59 176.54 -0.62 2.99 -0.51 2.21 0.23 -30.53 164.40 10.02 10.03 0.18 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Revenues 153.39 145.82 143.19 132.09 126.37 119.00 116.17 107.77 96.20 92.74 86.75 83.22 72.92 63.45 57.40 48.61 38.72 25.39 26.95 19.89 14.22 10.07

Revenue From Contract With Customer Excluding Assessed Tax 153.39 145.82 143.19 132.09 126.37 119.00 116.17 107.77 96.20 92.74 86.75 83.22 72.92 63.45 57.40 48.61 38.72 25.39 26.95 19.89 14.22 10.07

Emerging Therapies 8.04 8.15 6.00 5.42 4.91 4.92 2.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Venous Thromboembolism V T E 145.35 137.67 137.19 126.67 121.46 114.09 114.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 141.85 135.78 133.68 124.39 119.83 113.80 111.85 104.46 93.60 90.93 85.05 NA NA NA NA NA NA NA NA NA NA NA

Non Us 11.54 10.04 9.51 7.70 6.54 5.20 4.32 3.31 2.61 1.81 1.70 NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Liability

Assets

Property Plant And Equipment Net

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Property Plant And Equipment Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept