Home Data Calendar Blog

MYPS

Tables

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Weighted Average Number Of Diluted Shares Outstanding 135.57 NA 149.66 132.14 132.13 NA 146.92 146.20 126.34 NA 138.79 99.30 109.95 NA 105.08 101.56

Weighted Average Number Of Shares Outstanding Basic 135.57 NA 133.35 132.14 132.13 NA 129.03 127.19 126.34 NA 125.82 99.30 93.81 NA 92.60 93.07

Earnings Per Share Basic -0.00 NA 0.03 -0.01 -0.02 -0.01 0.03 0.04 -0.20 0.01 0.09 -0.07 0.06 -0.11 0.06 0.14

Earnings Per Share Diluted -0.00 NA 0.03 -0.01 -0.02 -0.01 0.02 0.04 -0.20 0.01 0.08 -0.07 0.05 -0.11 0.05 0.13

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenue From Contract With Customer Excluding Assessed Tax 77.83 77.11 75.86 77.79 80.12 79.38 72.13 68.35 70.45 71.93 70.57 70.82 74.10 64.00 69.71 77.87

Revenues 77.83 77.11 75.86 77.79 80.12 79.38 72.13 68.35 70.45 71.93 70.57 70.82 74.10 64.00 69.71 77.87

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 18.95 19.52 19.86 18.89 19.53 21.74 21.70 20.92 21.03 21.84 22.28 23.03 24.49 21.27 23.84 26.62

Operating Costs And Expenses 21.53 NA NA NA 24.17 NA NA NA NA NA NA NA NA NA NA NA

Costs And Expenses 79.53 79.83 79.58 79.64 82.33 83.84 75.31 73.95 85.29 68.68 71.37 83.81 66.55 81.87 63.67 61.75

Research And Development Expense 18.02 16.80 17.37 18.38 17.75 16.75 15.11 14.47 16.98 14.79 14.51 17.30 14.75 15.75 14.81 11.65

General And Administrative Expense 11.78 11.38 10.75 11.04 11.90 11.51 9.86 9.21 9.69 3.13 8.09 12.40 4.22 3.08 4.36 3.81

Selling And Marketing Expense 18.58 19.08 18.79 18.43 18.07 21.48 19.25 19.55 20.54 18.58 19.27 24.19 17.00 15.89 15.08 14.23

Operating Income Loss -1.70 -2.71 -3.72 -1.85 -2.21 -4.46 -3.18 -5.60 -14.84 3.25 -0.80 -12.99 7.55 -17.87 6.04 16.12

Interest Income Expense Net 1.42 1.34 1.36 1.26 0.90 0.88 0.84 0.21 -0.01 -0.03 -0.06 -0.11 -0.04 -0.05 -0.11 -0.04

Interest Paid Net 0.04 0.04 0.07 0.04 0.04 0.00 0.08 0.04 0.04 0.07 0.00 0.03 0.03 0.03 NA NA

Allocated Share Based Compensation Expense 4.79 4.33 4.34 5.19 4.85 4.16 3.55 3.14 6.87 0.78 0.83 2.03 0.90 0.90 1.27 0.73

Income Tax Expense Benefit 0.11 19.31 -2.14 -0.56 0.26 0.35 -1.76 -12.26 7.83 4.56 -0.33 -5.84 1.35 -6.74 1.31 3.32

Income Taxes Paid Net 0.66 3.80 0.69 1.20 0.41 1.47 0.34 -0.17 0.24 -5.14 0.35 -0.02 0.49 2.52 3.59 NA

Net Income Loss -0.57 -19.86 3.80 -0.76 -2.57 -1.70 3.63 5.50 -25.21 0.62 11.24 -7.04 6.26 -10.76 5.12 12.96

Comprehensive Income Net Of Tax -1.68 -18.72 3.41 -1.29 -2.51 -1.69 3.47 5.11 -25.22 0.62 11.23 -6.83 5.62 -10.48 4.97 13.27

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets 357.47 366.32 344.70 345.47 351.63 352.01 333.94 332.66 328.57 334.84 330.54 334.18 216.19 217.02 NA NA

Liabilities 69.05 77.97 42.46 50.22 49.91 49.70 30.44 37.07 42.22 31.38 32.15 48.15 25.40 32.49 NA NA

Liabilities And Stockholders Equity 357.47 366.32 344.70 345.47 351.63 352.01 333.94 332.66 328.57 334.84 330.54 334.18 216.19 217.02 NA NA

Stockholders Equity 288.42 288.35 302.24 295.25 301.72 302.31 303.50 295.59 286.35 303.47 298.39 286.02 5.00 5.00 0.01 100.79

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets Current 169.65 174.88 170.09 169.52 173.07 175.98 236.74 244.00 247.42 241.78 261.76 269.65 0.90 1.74 NA NA

Cash And Cash Equivalents At Carrying Value 126.98 132.89 129.81 127.67 127.48 134.00 212.07 220.64 219.97 213.50 225.97 229.90 NA 48.93 NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 126.98 132.89 129.81 127.67 127.48 134.00 212.07 220.64 219.97 213.50 225.97 229.90 0.26 1.06 0.14 43.42

Accounts Receivable Net Current 31.55 29.95 28.80 29.02 31.88 25.02 18.82 18.11 20.73 20.54 18.16 23.29 NA 16.62 NA NA

Other Assets Current 1.28 2.81 3.05 4.51 6.63 8.44 0.98 0.99 1.19 0.41 0.42 0.48 NA 2.85 NA NA

Prepaid Expense And Other Assets Current 10.73 11.53 10.78 12.23 12.24 14.96 NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets Noncurrent 187.82 191.44 174.61 175.95 178.56 176.03 97.21 88.66 81.15 93.06 68.77 64.53 NA 56.68 NA NA

Property Plant And Equipment Gross 34.43 33.46 32.59 33.21 32.63 33.39 28.25 22.84 21.00 18.52 17.68 17.48 NA 17.05 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 16.53 15.91 14.56 15.70 15.29 15.85 14.32 14.51 13.89 13.23 12.46 12.23 NA 10.85 NA NA

Amortization Of Intangible Assets 10.40 10.20 10.30 9.70 9.50 3.10 1.80 1.70 1.70 0.60 0.10 0.10 0.10 0.10 0.10 0.10

Property Plant And Equipment Net 17.91 17.55 18.03 17.51 17.34 17.53 13.93 8.33 7.12 5.29 5.22 5.25 NA 6.20 NA NA

Goodwill 47.13 47.13 47.13 47.13 47.13 47.13 6.24 5.06 5.06 5.06 5.06 5.06 NA 5.06 NA NA

Intangible Assets Net Excluding Goodwill 108.39 110.93 74.72 77.36 78.82 41.11 16.02 15.38 17.07 18.75 1.35 1.40 NA 1.62 NA NA

Finite Lived Intangible Assets Net 107.39 109.93 73.72 76.36 77.82 40.11 15.02 14.38 16.07 17.75 0.35 0.40 NA 0.62 NA NA

Other Assets Noncurrent 3.22 3.69 3.53 3.63 4.66 4.60 12.42 13.39 12.48 14.41 7.85 4.70 NA 1.93 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Liabilities Current 37.46 46.02 34.59 38.15 35.60 34.15 27.35 34.76 34.77 29.91 27.90 43.66 NA 33.81 NA NA

Accounts Payable Current 3.82 1.91 2.66 2.71 3.41 4.42 5.32 6.52 8.76 7.79 8.83 8.66 NA 4.72 NA NA

Other Accrued Liabilities Current 6.43 6.39 3.81 4.22 4.56 3.94 5.92 8.78 5.94 4.70 3.92 3.56 NA 4.23 NA NA

Accrued Income Taxes Current 1.11 1.29 1.95 1.13 2.07 0.70 NA NA NA 1.20 NA NA NA NA NA NA

Accrued Liabilities Current 29.03 38.80 25.41 24.38 22.94 21.47 18.44 19.97 16.77 15.60 10.60 14.65 0.07 0.01 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Liabilities Noncurrent 31.59 31.95 7.87 12.07 14.31 15.54 NA NA 7.45 1.46 4.25 4.50 NA 4.58 NA NA

Deferred Income Tax Liabilities Net 1.00 1.20 NA NA NA NA NA NA 5.22 NA 2.58 2.56 NA 2.97 NA NA

Other Liabilities Noncurrent 1.06 1.05 1.33 1.38 2.24 2.38 3.09 2.31 2.23 1.46 1.67 1.74 NA 1.31 NA NA

Operating Lease Liability Noncurrent 5.53 5.70 6.54 9.19 10.57 11.66 NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Stockholders Equity 288.42 288.35 302.24 295.25 301.72 302.31 303.50 295.59 286.35 303.47 298.39 286.02 5.00 5.00 0.01 100.79

Additional Paid In Capital 315.53 310.94 306.11 302.53 297.66 290.34 285.20 280.76 276.62 268.52 264.07 262.93 6.36 12.62 NA NA

Retained Earnings Accumulated Deficit -3.20 -2.64 17.23 13.43 14.19 16.76 18.46 14.83 9.33 34.54 33.92 22.68 -1.36 -7.62 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.98 0.12 -1.02 -0.63 -0.09 -0.15 -0.17 -0.01 0.39 0.39 0.39 0.39 NA 0.48 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.19 4.79 4.76 5.57 5.41 4.73 3.98 3.58 7.97 0.93 1.02 2.14 1.11 1.12 1.34 0.87

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities 5.00 15.33 12.52 19.38 4.50 2.15 10.29 9.36 11.59 13.11 5.63 10.34 4.80 14.68 8.96 NA

Net Cash Provided By Used In Investing Activities -6.52 -10.45 -7.67 -6.57 -7.62 -76.25 -14.02 -6.98 -5.11 -26.62 -9.14 -9.24 -11.94 -7.43 -7.05 NA

Net Cash Provided By Used In Financing Activities -4.26 -2.42 -2.20 -12.08 -3.49 -3.92 -4.54 -1.23 0.13 0.18 -0.50 189.38 -2.16 -1.24 -2.52 NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities 5.00 15.33 12.52 19.38 4.50 2.15 10.29 9.36 11.59 13.11 5.63 10.34 4.80 14.68 8.96 NA

Net Income Loss -0.57 -19.86 3.80 -0.76 -2.57 -1.70 3.63 5.50 -25.21 0.62 11.24 -7.04 6.26 -10.76 5.12 12.96

Increase Decrease In Other Operating Capital Net -0.09 -0.54 0.39 -0.61 -0.47 0.20 0.20 0.12 0.27 2.39 -2.95 -0.18 -0.03 0.02 0.02 NA

Deferred Income Tax Expense Benefit -0.13 19.37 -3.70 -1.04 -2.23 -1.13 -2.03 -12.51 7.95 0.73 -0.78 -2.18 -0.11 -2.93 -0.70 NA

Share Based Compensation 4.79 4.33 4.34 5.19 4.85 4.16 3.56 3.14 6.87 0.78 0.75 2.03 0.90 0.90 1.27 NA

Amortization Of Financing Costs 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.07 0.10 0.18 0.02 NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Investing Activities -6.52 -10.45 -7.67 -6.57 -7.62 -76.25 -14.02 -6.98 -5.11 -26.62 -9.14 -9.24 -11.94 -7.43 -7.05 NA

Payments To Acquire Property Plant And Equipment 1.44 1.22 2.29 0.98 1.85 1.13 6.82 2.09 1.94 0.77 0.75 0.29 0.20 0.39 0.67 NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Financing Activities -4.26 -2.42 -2.20 -12.08 -3.49 -3.92 -4.54 -1.23 0.13 0.18 -0.50 189.38 -2.16 -1.24 -2.52 NA

Payments For Repurchase Of Common Stock 2.84 0.00 0.00 10.05 5.41 NA NA NA NA NA NA NA NA 0.00 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenues 77.83 77.11 75.86 77.79 80.12 79.38 72.13 68.35 70.45 71.93 70.57 70.82 74.10 64.00 69.71 77.87

Operating 77.83 NA NA NA 80.12 NA NA NA NA NA NA NA NA NA NA NA

Operating, Play G A M E S 77.83 NA NA NA 77.62 NA NA NA NA NA NA NA NA NA NA NA

Product And Service Other 0.14 NA 0.11 1.84 2.65 NA 2.71 1.04 NA NA NA NA NA NA NA NA

Virtual Currency, Transferred Over Time 60.25 NA NA NA 64.39 66.24 65.61 63.84 65.94 67.86 69.25 69.75 73.23 NA NA NA

Advertising, Transferred At Point In Time 17.44 NA NA NA 13.09 10.47 3.81 3.48 4.08 3.70 1.32 1.08 0.87 NA NA NA

US 65.36 65.09 64.41 66.60 69.56 67.91 63.50 60.04 62.10 62.93 61.67 61.67 64.07 54.58 58.56 66.32

Non Us 12.46 12.02 11.44 11.20 10.57 11.47 8.63 8.31 8.35 9.00 8.90 9.15 10.02 9.42 11.15 11.55

Revenue From Contract With Customer Excluding Assessed Tax 77.83 77.11 75.86 77.79 80.12 79.38 72.13 68.35 70.45 71.93 70.57 70.82 74.10 64.00 69.71 77.87

Operating 77.83 NA NA NA 80.12 NA NA NA NA NA NA NA NA NA NA NA

Operating, Play G A M E S 77.83 NA NA NA 77.62 NA NA NA NA NA NA NA NA NA NA NA

Product And Service Other 0.14 NA 0.11 1.84 2.65 NA 2.71 1.04 NA NA NA NA NA NA NA NA

Virtual Currency, Transferred Over Time 60.25 NA NA NA 64.39 66.24 65.61 63.84 65.94 67.86 69.25 69.75 73.23 NA NA NA

Advertising, Transferred At Point In Time 17.44 NA NA NA 13.09 10.47 3.81 3.48 4.08 3.70 1.32 1.08 0.87 NA NA NA

US 65.36 65.09 64.41 66.60 69.56 67.91 63.50 60.04 62.10 62.93 61.67 61.67 64.07 54.58 58.56 66.32

Non Us 12.46 12.02 11.44 11.20 10.57 11.47 8.63 8.31 8.35 9.00 8.90 9.15 10.02 9.42 11.15 11.55

Plots across concepts

IncomeStatement

Operating Income Loss

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Accrued Income Taxes Current

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept