Home Data Calendar Blog

MXL

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		NA	84.07	83.48	82.35	NA	81.25	80.45	81.34	NA	80.06	80.28	80.64	NA	79.81	79.03	78.28	NA	73.40	72.74	72.04	NA	71.37	70.92	69.97	NA	68.74	68.33	70.44	NA	66.71	69.64	69.15	NA	67.83	67.52	65.82	NA	63.21	52.59	38.02	NA	36.90	36.09	35.37	NA	34.51	33.75	32.82	NA	34.55	33.58	33.31	NA	32.74	32.44	32.04	NA	34.04	34.49
Weighted Average Number Of Shares Outstanding Basic		NA	84.07	83.48	82.35	NA	81.25	80.45	79.47	NA	78.44	77.86	77.19	NA	76.58	75.93	74.85	NA	73.40	72.74	72.04	NA	71.37	70.92	69.97	NA	68.74	68.33	67.67	NA	66.71	65.89	65.24	NA	64.24	63.47	62.59	NA	60.64	52.59	38.02	NA	36.90	36.09	35.37	NA	34.51	33.75	32.82	NA	33.32	33.58	33.31	NA	32.74	32.44	32.04	NA	31.26	31.24
Earnings Per Share Basic		-0.68	-0.90	-0.47	-0.88	-0.48	-0.49	-0.05	0.12	0.39	0.36	0.41	0.44	0.37	0.12	0.01	0.05	-0.33	-0.50	-0.30	-0.21	-0.11	-0.07	-0.03	-0.07	0.00	-0.20	-0.21	0.03	-0.29	-0.14	0.17	0.13	0.13	0.15	0.36	0.31	-0.14	0.03	-0.58	-0.12	-0.06	-0.09	-0.02	-0.02	-0.08	-0.14	-0.09	-0.07	-0.14	0.01	-0.08	-0.20	-0.14	-0.35	-0.15	-0.04	0.20	0.04	0.06
Earnings Per Share Diluted		-0.68	-0.90	-0.47	-0.88	-0.48	-0.49	-0.05	0.12	0.38	0.35	0.40	0.42	0.36	0.12	0.01	0.05	-0.33	-0.50	-0.30	-0.21	-0.11	-0.07	-0.03	-0.07	0.00	-0.20	-0.21	0.03	-0.29	-0.14	0.16	0.12	0.12	0.14	0.33	0.29	-0.14	0.03	-0.58	-0.12	-0.06	-0.09	-0.02	-0.02	-0.08	-0.14	-0.09	-0.07	-0.14	0.01	-0.08	-0.20	-0.14	-0.35	-0.15	-0.04	0.18	0.04	0.05

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax		92.17	81.10	91.99	95.27	125.35	135.53	183.94	248.44	290.59	285.73	280.01	263.93	247.89	229.77	205.38	209.36	194.72	156.63	65.22	62.03	70.02	80.02	82.51	84.64	87.63	85.01	101.53	110.83	113.72	113.58	104.17	88.84	87.14	96.32	101.69	102.69	98.95	95.19	70.82	35.40	32.48	32.54	35.59	32.50	31.57	31.77	29.77	26.53	24.83	27.80	24.42	20.68	19.30	17.64	18.09	16.91	15.87	18.52	18.18
Revenues		92.17	81.10	91.99	95.27	125.35	135.53	183.94	248.44	290.59	285.73	280.01	263.93	247.89	229.77	205.38	209.36	194.72	156.63	65.22	62.03	70.02	80.02	82.51	84.64	87.63	85.01	101.53	110.83	113.72	113.58	104.17	88.84	87.14	96.32	101.69	102.69	98.95	95.19	70.82	35.40	32.48	32.54	35.59	32.50	31.57	31.77	29.77	26.53	24.83	27.80	24.42	20.68	19.30	17.64	18.09	16.91	15.87	18.52	18.18
Cost Of Revenue		40.92	37.02	41.80	46.00	56.81	61.59	81.06	108.14	127.25	118.24	115.66	109.34	106.11	99.98	92.83	97.64	111.63	90.43	32.48	31.27	33.39	38.12	38.43	39.56	41.73	41.13	45.20	48.16	61.63	61.74	53.07	35.92	36.73	40.82	38.77	41.52	43.19	44.14	43.88	13.72	12.73	12.63	13.35	12.45	12.45	11.93	12.48	9.82	9.13	10.33	9.30	8.27	7.57	6.31	6.66	6.08	5.44	5.49	5.47
Gross Profit		51.25	44.08	50.19	49.27	68.54	73.94	102.87	140.31	163.34	167.49	164.35	154.59	141.78	129.79	112.54	111.72	83.09	66.21	32.74	30.76	36.62	41.90	44.08	45.08	45.90	43.88	56.33	62.67	52.09	51.84	51.10	52.92	50.40	55.50	62.91	61.17	55.76	51.05	26.94	21.67	19.75	19.91	22.25	20.05	19.12	19.83	17.30	16.71	15.70	17.47	15.12	12.42	11.72	11.33	11.44	10.83	10.42	13.04	12.71
Operating Expenses		92.42	110.82	91.01	123.88	110.28	91.76	108.81	113.03	122.18	115.54	125.34	106.46	112.44	106.01	110.34	101.80	106.74	100.78	55.52	50.90	44.55	45.24	47.05	52.91	56.61	56.44	56.58	58.24	57.76	62.48	66.90	42.49	42.08	44.84	40.54	39.47	64.47	49.37	59.00	26.23	24.28	23.10	22.58	20.86	21.79	24.53	20.08	18.91	20.11	17.02	17.62	18.87	16.03	14.49	17.12	12.70	11.50	11.42	11.12
Research And Development Expense Excluding Acquired In Process Cost		51.28	52.60	56.54	64.77	65.25	66.31	70.66	67.29	73.72	76.44	80.39	65.89	73.32	67.54	74.42	63.17	70.50	55.82	27.98	25.69	23.47	23.17	24.30	27.40	29.67	29.05	30.21	31.12	30.12	29.27	29.02	23.88	24.04	25.92	24.04	23.75	22.64	23.49	23.99	15.28	14.68	14.96	13.89	13.10	14.74	14.57	12.31	11.51	12.63	10.86	10.99	11.91	10.18	9.46	12.65	7.87	7.43	7.30	6.92
Selling General And Administrative Expense		38.09	30.15	33.60	36.49	34.38	25.40	33.72	38.65	44.47	38.47	44.49	40.58	39.12	38.47	35.88	36.47	36.24	41.69	27.47	24.63	20.92	21.92	22.33	23.59	25.21	24.96	24.50	27.12	26.84	29.04	31.34	18.61	16.72	17.62	16.50	13.61	17.96	25.46	23.62	10.94	9.60	8.14	8.69	7.76	7.05	9.96	7.77	7.40	7.47	6.17	6.62	6.96	5.85	5.03	4.46	4.83	4.07	4.12	4.19
Operating Income Loss		-41.17	-66.74	-40.82	-74.62	-41.74	-17.82	-5.94	27.28	41.16	51.95	39.01	48.13	29.34	23.79	2.20	9.92	-23.66	-34.58	-22.77	-20.13	-7.93	-3.33	-2.97	-7.83	-10.71	-12.57	-0.25	4.43	-5.67	-10.64	-15.79	10.43	8.32	10.66	22.37	21.70	-8.71	1.68	-32.06	-4.55	-4.53	-3.19	-0.33	-0.80	-2.67	-4.70	-2.78	-2.20	-4.41	0.45	-2.50	-6.45	-4.30	-3.16	-5.68	-1.87	-1.08	1.62	1.59
Interest Paid Net		2.30	2.49	2.47	2.48	2.50	2.48	2.34	2.16	2.16	2.64	2.22	2.05	2.24	2.40	3.09	3.31	4.01	3.07	1.75	2.25	2.36	2.72	3.08	3.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		18.81	12.79	17.36	17.06	16.41	5.12	17.20	16.45	23.55	20.13	19.47	18.55	16.41	16.02	13.97	12.96	14.54	14.14	12.09	6.83	7.75	8.36	8.21	7.75	8.01	7.93	7.31	8.47	7.77	7.80	11.63	5.47	5.29	6.26	5.10	5.11	5.74	5.01	4.79	3.72	3.93	4.00	3.69	3.39	3.40	3.46	3.34	2.79	2.82	2.61	2.33	2.22	2.16	2.17	1.43	NA	NA	NA	NA
Income Tax Expense Benefit		17.02	-6.71	-2.06	-1.76	-4.13	-1.69	-0.41	15.57	9.63	16.19	11.89	11.45	0.30	11.80	-8.01	1.81	-4.13	-2.19	-3.20	-6.74	-2.69	-0.03	-3.41	-6.46	-13.96	-2.05	11.22	-1.86	8.96	-6.28	-29.52	2.02	0.24	1.08	0.08	2.56	0.06	0.55	-1.38	0.20	-2.16	0.03	0.32	0.11	0.04	0.15	0.13	0.08	0.11	0.04	0.13	0.06	0.28	8.23	-0.84	-0.68	-6.67	0.35	-0.09
Income Taxes Paid		-1.28	6.05	2.06	1.36	3.31	10.55	11.45	3.34	9.75	4.61	7.77	1.70	0.94	1.22	1.08	0.59	0.82	0.78	0.66	0.56	1.36	0.84	1.34	0.87	0.93	3.40	0.89	0.20	0.52	4.47	4.03	0.42	0.10	0.22	1.23	0.03	0.04	-0.01	-0.05	0.06	0.05	0.06	0.06	0.02	0.06	0.06	0.01	0.06	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		-57.84	-75.78	-39.27	-72.31	-38.50	-39.83	-4.35	9.53	31.08	28.41	31.97	33.59	28.18	9.26	0.73	3.80	-24.67	-36.65	-21.81	-15.47	-8.10	-4.71	-2.23	-4.85	0.31	-13.94	-14.42	1.85	-19.45	-9.17	10.96	8.46	8.35	9.68	22.58	19.12	-8.54	1.58	-30.65	-4.72	-2.36	-3.21	-0.61	-0.86	-2.65	-4.88	-2.90	-2.30	-4.58	0.45	-2.56	-6.56	-4.69	-11.39	-4.80	-1.15	5.66	1.35	1.77
Comprehensive Income Net Of Tax		-60.81	-73.12	-40.21	-74.09	-34.35	-45.48	-5.43	9.34	35.38	26.03	27.98	32.51	29.79	8.97	1.09	2.81	-22.79	-35.88	-21.40	-16.20	-7.82	-5.48	-2.93	-4.83	-0.70	-14.38	-15.43	3.44	-18.24	-8.70	11.54	8.82	7.74	9.68	22.22	19.35	-8.77	0.89	-30.58	-4.67	-2.41	-3.23	-0.61	-0.86	-2.64	-4.83	-2.93	-2.31	-4.59	0.46	-2.56	-6.54	-4.67	-11.43	-4.80	-1.15	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets		864.64	895.30	973.20	1030.62	1080.26	1103.79	1161.48	1198.48	1180.03	1182.70	1180.69	1099.13	1050.38	1053.89	1026.63	998.60	1022.44	1007.78	693.06	693.42	705.79	706.76	729.16	748.88	738.83	742.14	798.37	808.71	824.86	877.01	937.63	446.10	422.65	408.38	391.91	366.26	334.50	342.61	339.30	141.51	135.71	137.20	134.96	131.96	124.93	120.18	117.65	112.25	110.60	113.66	115.72	108.53	112.38	113.16	122.13	NA	118.92	NA	NA
Liabilities		348.36	338.43	355.94	392.64	393.99	401.11	415.43	464.37	503.64	566.82	611.10	571.28	561.19	596.35	592.96	577.82	631.33	610.97	291.08	285.27	290.87	293.41	317.78	340.68	338.89	349.75	398.44	402.27	437.44	480.37	539.72	80.08	70.23	NA	NA	NA	71.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Liabilities And Stockholders Equity		864.64	895.30	973.20	1030.62	1080.26	1103.79	1161.48	1198.48	1180.03	1182.70	1180.69	1099.13	1050.38	1053.89	1026.63	998.60	1022.44	1007.78	693.06	693.42	705.79	706.76	729.16	748.88	738.83	742.14	798.37	808.71	824.86	877.01	937.63	446.10	422.65	408.38	391.91	366.26	334.50	342.61	339.30	141.51	135.71	137.20	134.96	131.96	124.93	120.18	117.65	112.25	110.60	113.66	115.72	108.53	112.38	113.16	122.13	NA	118.92	NA	NA
Stockholders Equity		516.28	556.87	617.25	637.98	686.26	702.68	746.05	734.11	676.38	615.88	569.60	527.85	489.20	457.54	433.67	420.78	391.12	396.81	401.98	408.16	414.92	413.35	411.38	408.20	399.94	392.39	399.92	406.45	387.42	396.65	397.91	366.01	352.42	338.70	321.19	288.01	262.92	264.53	254.34	98.13	99.10	96.03	95.86	89.12	86.67	84.65	85.95	80.69	80.23	83.88	89.54	88.76	93.03	94.47	103.45	NA	104.90	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Current		323.44	328.26	397.58	444.68	488.02	508.61	554.49	593.59	563.12	562.98	538.62	454.58	404.10	418.28	378.11	344.98	361.72	350.05	190.58	180.61	181.77	165.12	172.65	179.32	180.61	174.25	209.69	201.06	201.30	219.42	258.17	248.43	214.04	186.84	251.41	226.70	190.00	167.48	159.05	102.03	100.91	113.90	107.53	107.36	93.72	92.65	90.83	86.95	98.02	104.05	106.41	95.09	95.08	106.97	110.38	NA	109.19	NA	NA
Cash And Cash Equivalents At Carrying Value		118.58	148.48	185.11	191.88	187.29	187.03	224.58	207.85	187.35	181.50	211.36	151.11	130.57	169.42	130.31	148.09	148.90	96.57	107.36	98.37	92.71	66.11	66.63	71.10	73.14	67.19	74.06	55.65	71.87	71.58	87.57	89.12	82.90	56.08	147.58	76.84	67.96	58.15	56.73	22.77	20.70	34.05	31.25	28.50	26.45	26.50	24.72	17.17	21.81	26.63	12.51	23.80	28.03	43.52	21.93	33.15	21.56	21.29	17.78
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		119.60	149.49	186.14	192.93	188.36	188.15	225.64	208.84	188.36	182.49	212.42	152.25	131.74	170.55	131.43	149.19	150.03	96.74	107.43	98.44	93.12	66.52	67.04	71.87	74.19	NA	NA	NA	74.41	NA	NA	NA	82.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		85.46	47.93	84.94	126.23	170.62	158.23	155.83	188.73	170.97	178.07	137.06	125.69	119.72	106.87	135.32	87.52	67.44	105.36	41.43	44.80	50.41	56.34	56.62	59.64	59.49	58.63	83.65	90.63	66.10	75.62	82.69	57.84	50.49	49.67	44.34	41.04	42.40	41.77	41.56	20.67	18.52	20.45	20.69	21.38	20.06	18.87	17.86	18.02	14.56	16.28	14.95	11.07	10.42	8.38	8.32	NA	3.05	NA	NA
Inventory Net		90.34	96.06	94.74	96.12	99.91	114.94	126.15	149.59	160.54	165.97	146.43	139.04	131.70	127.35	98.50	92.15	97.84	104.47	34.28	31.09	31.51	37.64	42.88	42.75	41.74	41.76	44.34	45.76	53.43	63.69	77.56	31.68	26.58	32.12	25.60	29.42	32.44	36.27	38.82	12.85	10.86	9.58	9.76	11.04	10.03	9.68	9.36	8.66	9.89	8.95	8.54	6.77	8.08	9.23	6.67	NA	7.42	NA	NA
Inventory Finished Goods		36.36	41.15	36.28	37.45	39.54	51.12	51.07	60.93	62.70	64.33	59.68	64.85	59.33	63.91	41.77	45.25	61.99	56.45	19.65	16.60	16.98	20.12	28.09	27.39	24.12	20.77	26.84	24.52	31.61	36.60	42.03	10.69	12.64	11.24	11.28	14.55	16.73	16.60	17.04	5.99	6.69	6.15	6.22	6.54	5.65	6.26	6.02	6.22	6.66	4.67	4.90	NA	4.44	NA	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		28.06	34.80	31.79	29.41	29.16	32.69	26.40	27.77	24.75	17.88	19.74	19.57	22.00	14.54	13.87	17.10	47.42	43.55	7.49	6.34	6.79	4.68	6.18	5.48	5.59	6.33	7.30	8.41	8.42	7.92	9.73	5.54	6.16	6.83	4.98	6.18	3.90	4.50	5.30	3.57	2.44	2.07	1.96	1.68	1.68	1.62	1.81	1.37	1.49	1.39	1.63	1.16	1.39	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Property Plant And Equipment Gross		195.60	194.54	190.77	188.85	182.61	179.65	181.96	184.59	181.10	162.68	156.10	148.81	145.32	132.69	123.30	111.86	109.30	102.63	79.95	75.93	75.96	73.22	72.21	71.77	72.19	71.64	70.69	69.07	66.71	64.51	62.51	53.55	53.46	53.37	50.82	49.25	46.85	47.04	47.06	28.00	27.73	24.02	22.74	19.80	16.35	16.01	15.57	15.60	15.16	14.06	12.54	NA	11.48	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		136.30	131.05	125.35	120.51	116.18	110.17	108.11	106.90	102.08	95.60	91.96	88.79	84.39	79.67	75.19	71.07	69.83	65.37	61.89	60.18	59.34	58.01	56.47	54.79	53.79	52.23	49.81	47.07	44.05	41.17	38.04	34.39	32.91	31.42	29.68	27.72	24.99	26.50	23.94	16.74	15.29	13.89	12.88	11.89	10.84	10.12	9.42	9.05	8.30	7.79	7.11	NA	5.99	NA	NA	NA	NA	NA	NA
Amortization Of Intangible Assets		3.83	4.34	5.93	9.06	9.17	9.23	10.04	10.39	10.76	11.02	12.79	17.02	16.72	16.57	16.58	16.84	16.89	15.97	14.14	14.31	14.25	14.21	14.29	14.27	16.91	17.01	17.01	17.01	17.36	17.97	14.66	4.70	5.62	5.79	2.61	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		59.30	63.49	65.42	68.34	66.43	69.48	73.84	77.69	79.02	67.08	64.14	60.02	60.92	53.02	48.10	40.79	39.47	37.26	18.06	15.75	16.61	15.20	15.74	16.99	18.40	19.41	20.89	21.99	22.66	23.34	24.47	19.16	20.55	21.95	21.13	21.54	21.86	20.54	23.12	11.26	12.44	10.12	9.86	7.91	5.51	5.89	6.15	6.55	6.87	6.27	5.43	5.05	5.49	4.87	5.23	NA	4.54	NA	NA
Goodwill		318.59	318.59	318.59	318.59	318.59	318.46	318.46	318.91	306.74	306.74	306.74	306.71	306.67	302.83	302.83	302.83	302.83	302.58	238.33	238.33	238.33	238.33	238.33	238.33	238.33	238.33	238.33	237.81	237.99	239.67	238.84	75.67	76.02	75.79	56.71	49.78	49.78	49.37	48.89	1.20	1.20	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		55.01	58.03	61.79	64.94	73.63	82.64	91.20	96.35	109.32	122.14	127.93	140.15	152.54	163.89	174.96	191.54	207.27	232.15	159.44	173.57	187.97	202.22	216.34	230.63	244.90	261.81	281.02	298.03	315.05	332.41	353.52	99.68	104.26	109.89	60.67	49.29	51.35	NA	NA	NA	10.39	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net		55.01	58.03	61.79	64.94	73.63	82.64	91.20	96.35	109.32	122.14	127.93	137.55	149.94	156.69	167.76	184.34	200.07	224.95	159.44	173.57	187.97	199.32	213.44	227.73	240.50	257.41	276.62	293.63	310.64	310.91	314.32	77.38	81.86	84.39	56.17	46.09	48.16	79.66	93.38	10.19	10.39	0.51	0.59	0.67	0.75	0.83	0.96	0.12	0.28	0.46	0.65	0.83	1.02	1.22	0.76	NA	0.98	NA	NA
Other Assets Noncurrent		21.43	21.81	30.69	34.42	32.81	32.81	31.59	28.05	26.80	27.93	27.46	21.38	8.65	6.52	7.24	7.55	2.19	1.27	1.28	1.75	2.79	3.06	2.74	3.58	4.66	4.93	4.73	7.32	6.92	6.29	6.84	1.65	1.79	1.88	1.98	2.17	2.27	5.71	6.16	0.49	0.51	0.54	0.60	0.58	0.54	0.27	0.27	0.26	0.26	0.26	0.23	0.23	0.23	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Current		182.28	168.60	190.28	223.85	222.13	232.91	241.73	300.16	341.09	351.32	316.08	234.79	207.40	231.27	211.79	197.64	233.66	211.37	69.96	62.43	66.56	63.12	66.92	73.48	70.57	66.46	80.16	67.06	76.39	98.38	110.20	64.56	54.54	54.49	55.62	63.27	55.83	67.48	74.24	39.86	33.25	39.69	37.73	41.69	37.16	34.62	30.80	30.73	29.57	29.09	25.50	19.28	18.49	17.71	17.32	NA	13.75	NA	NA
Accounts Payable Current		31.38	30.63	35.63	32.39	21.55	45.20	45.90	54.58	68.58	90.84	73.14	60.21	52.98	63.63	53.48	39.06	32.75	50.57	17.83	13.60	13.44	13.53	17.00	13.31	15.59	11.91	11.89	12.36	16.94	14.08	21.36	15.32	6.76	7.06	8.11	7.82	6.39	15.03	20.78	7.53	7.51	6.52	8.78	9.90	7.51	5.87	8.30	3.80	7.37	7.93	6.77	3.48	4.94	5.78	6.61	NA	2.88	NA	NA
Other Accrued Liabilities Current		4.34	4.49	5.57	4.65	6.24	5.82	6.56	6.72	6.68	6.93	6.36	8.45	9.21	5.78	8.56	7.74	13.64	7.78	4.92	5.00	4.50	2.27	0.42	0.05	0.99	1.51	4.79	2.17	3.91	7.09	6.09	2.98	3.51	1.04	4.91	7.25	6.96	7.81	8.43	1.30	1.57	1.61	1.53	0.80	0.90	0.99	1.02	0.74	1.63	1.05	0.97	NA	0.80	NA	NA	NA	NA	NA	NA
Accrued Income Taxes Current		0.74	0.42	0.39	0.38	0.52	0.80	1.07	12.84	8.89	8.44	NA	NA	7.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		87.41	71.20	70.97	98.13	98.47	86.28	90.69	112.94	100.16	94.41	93.51	75.55	57.27	70.87	61.23	77.75	105.84	104.72	31.68	30.66	31.17	27.11	30.30	32.71	23.52	27.48	38.16	25.71	20.31	27.02	38.60	14.98	16.36	16.68	13.12	17.27	15.37	19.15	24.68	7.60	5.55	5.49	5.92	4.50	4.29	6.09	4.86	4.92	5.02	12.83	12.25	9.62	7.40	6.62	4.66	NA	1.56	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Long Term Debt Noncurrent		123.00	122.84	122.68	122.53	122.38	122.22	122.06	121.91	121.76	171.61	246.45	286.30	306.15	326.03	343.02	344.12	363.59	372.46	207.49	207.20	206.91	206.62	226.34	241.04	255.76	270.47	305.18	322.90	347.61	367.32	415.03	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		26.12	27.56	21.46	22.36	23.25	17.96	20.93	21.05	17.44	18.85	20.73	19.98	23.00	17.65	17.70	13.65	13.21	17.73	6.80	7.61	8.06	8.68	8.02	8.02	8.47	8.28	8.56	7.59	8.56	9.60	9.41	6.45	6.03	5.71	5.06	4.77	4.32	10.60	10.72	3.52	3.36	1.48	1.37	1.15	1.10	0.92	0.90	0.83	0.80	0.68	0.68	0.49	0.85	0.98	1.35	NA	0.26	NA	NA
Operating Lease Liability Noncurrent		16.95	19.43	21.52	23.90	26.24	28.02	30.71	21.24	23.35	25.04	27.84	30.21	24.64	21.40	20.45	22.42	20.86	9.41	6.83	8.03	9.34	14.99	16.52	18.13	4.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Stockholders Equity		516.28	556.87	617.25	637.98	686.26	702.68	746.05	734.11	676.38	615.88	569.60	527.85	489.20	457.54	433.67	420.78	391.12	396.81	401.98	408.16	414.92	413.35	411.38	408.20	399.94	392.39	399.92	406.45	387.42	396.65	397.91	366.01	352.42	338.70	321.19	288.01	262.92	264.53	254.34	98.13	99.10	96.03	95.86	89.12	86.67	84.65	85.95	80.69	80.23	83.88	89.54	88.76	93.03	94.47	103.45	NA	104.90	NA	NA
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Additional Paid In Capital Common Stock		886.82	866.60	853.87	834.38	808.58	790.63	788.53	771.16	722.78	697.65	677.39	663.62	657.49	655.62	640.71	628.91	602.06	584.97	554.25	539.03	529.60	520.20	512.75	506.65	493.29	485.15	478.45	469.56	455.50	446.49	439.04	418.68	413.91	407.93	400.09	390.70	384.96	377.80	368.51	181.61	177.91	172.43	169.03	161.67	158.36	153.69	150.16	141.97	139.21	135.43	132.31	128.97	126.69	123.47	121.03	NA	116.51	NA	NA
Retained Earnings Accumulated Deficit		-363.73	-305.89	-230.10	-190.84	-118.53	-80.03	-40.20	-35.85	-45.38	-76.46	-104.87	-136.83	-170.42	-198.60	-207.85	-208.59	-212.39	-187.72	-151.07	-129.26	-113.80	-105.69	-100.98	-98.75	-93.63	-93.94	-80.16	-65.74	-69.12	-49.67	-40.50	-51.47	-59.93	-68.28	-77.96	-102.11	-121.22	-112.68	-114.26	-83.51	-78.79	-76.43	-73.22	-72.61	-71.75	-69.10	-64.22	-61.31	-59.02	-51.59	-42.81	-40.25	-33.69	-29.00	-17.61	NA	-11.66	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-6.82	-3.85	-6.52	-5.57	-3.79	-7.94	-2.29	-1.21	-1.02	-5.32	-2.94	1.05	2.12	0.51	0.80	0.45	1.44	-0.45	-1.21	-1.62	-0.89	-1.17	-0.41	0.30	0.27	1.18	1.62	2.63	1.04	-0.17	-0.64	-1.21	-1.56	-0.95	-0.95	-0.59	-0.82	-0.60	0.09	0.02	-0.03	0.02	0.05	0.06	0.06	0.05	-0.00	0.03	0.04	0.04	0.03	0.03	0.01	-0.01	0.03	NA	0.04	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		NA	12.79	17.34	17.03	NA	5.12	17.13	16.46	NA	20.31	19.46	18.60	NA	16.02	13.97	12.96	NA	14.14	12.09	6.83	NA	8.36	8.21	7.75	NA	7.94	7.31	8.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		-27.84	-30.73	-2.70	15.97	-16.57	-12.79	30.58	42.16	69.36	61.77	123.44	134.17	16.03	84.08	27.85	40.27	74.27	-16.58	9.26	6.65	28.11	21.75	12.44	16.05	24.17	30.72	35.82	11.97	21.74	37.74	-7.09	22.67	27.60	18.41	32.34	38.95	24.56	22.08	4.63	3.77	-5.77	6.36	7.55	4.09	2.82	3.06	6.21	0.80	1.36	6.31	0.95	-1.08	-1.94	-2.71	-0.36	-2.09	-3.46	7.62	NA
Net Cash Provided By Used In Investing Activities		-3.00	-5.95	-5.79	-8.71	14.83	-2.60	-12.65	-15.51	-17.37	-15.36	-16.27	-42.76	-18.21	-22.63	-38.66	-12.26	-4.77	-165.57	-3.91	-1.03	-2.99	-1.30	-0.52	-2.15	-1.41	-1.61	-2.42	-2.38	-3.04	-2.55	-415.90	-10.65	-1.54	-107.40	38.33	-30.70	-17.69	-21.43	29.05	-0.99	-9.14	-2.92	-3.46	-1.95	-4.15	-1.29	1.32	-5.41	-4.31	16.55	-13.25	-3.18	-14.60	24.04	-11.88	13.26	2.20	-4.16	NA
Net Cash Provided By Used In Financing Activities		1.42	-0.06	2.03	-2.10	1.17	-21.46	0.11	-6.17	-48.58	-75.30	-45.87	-70.66	-35.01	-21.81	-6.27	-28.82	-15.03	171.54	3.13	0.01	1.56	-21.05	-17.10	-16.79	-14.87	-36.09	-16.41	-26.41	-18.76	-50.35	421.01	-4.88	1.07	-2.43	0.06	0.63	2.99	1.52	0.20	-0.71	1.55	-0.63	-1.34	-0.09	1.27	0.01	0.01	-0.03	-1.88	-8.73	1.00	0.03	1.04	0.26	1.02	0.42	1.53	0.04	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		-27.84	-30.73	-2.70	15.97	-16.57	-12.79	30.58	42.16	69.36	61.77	123.44	134.17	16.03	84.08	27.85	40.27	74.27	-16.58	9.26	6.65	28.11	21.75	12.44	16.05	24.17	30.72	35.82	11.97	21.74	37.74	-7.09	22.67	27.60	18.41	32.34	38.95	24.56	22.08	4.63	3.77	-5.77	6.36	7.55	4.09	2.82	3.06	6.21	0.80	1.36	6.31	0.95	-1.08	-1.94	-2.71	-0.36	-2.09	-3.46	7.62	NA
Net Income Loss		-57.84	-75.78	-39.27	-72.31	-38.50	-39.83	-4.35	9.53	31.08	28.41	31.97	33.59	28.18	9.26	0.73	3.80	-24.67	-36.65	-21.81	-15.47	-8.10	-4.71	-2.23	-4.85	0.31	-13.94	-14.42	1.85	-19.45	-9.17	10.96	8.46	8.35	9.68	22.58	19.12	-8.54	1.58	-30.65	-4.72	-2.36	-3.21	-0.61	-0.86	-2.65	-4.88	-2.90	-2.30	-4.58	0.45	-2.56	-6.56	-4.69	-11.39	-4.80	-1.15	5.66	1.35	1.77
Depreciation Depletion And Amortization		11.71	12.14	13.60	16.68	16.59	17.01	18.71	19.20	18.82	18.46	19.57	23.88	24.35	23.12	22.00	22.32	22.69	20.55	16.53	16.73	16.47	16.42	16.65	16.86	19.12	19.77	20.05	20.08	20.24	21.34	18.26	6.90	7.96	8.81	4.16	5.77	9.48	17.30	12.23	1.64	1.58	1.32	1.07	1.13	0.80	0.87	1.06	0.98	0.97	0.86	0.83	0.87	0.86	0.86	0.76	0.68	0.59	0.52	NA
Increase Decrease In Accounts Receivable		37.53	-37.01	-41.29	-44.39	12.36	2.40	-33.10	16.93	-7.10	41.01	11.00	5.97	12.27	-28.45	47.80	20.08	-37.74	63.57	-3.36	-5.62	-5.93	-0.28	-3.02	0.14	0.87	-25.02	-6.98	24.53	-9.49	-7.06	13.50	7.44	0.81	5.42	3.30	-1.36	0.81	0.20	-8.32	2.14	-2.38	-0.23	-0.69	1.32	1.18	1.02	-0.16	3.46	-1.72	1.33	3.88	0.65	2.04	0.06	0.73	4.55	-1.49	-3.81	NA
Increase Decrease In Inventories		-5.72	1.32	-1.39	-3.78	-15.03	-11.21	-23.43	-10.96	-5.43	19.54	7.39	7.34	4.25	28.84	6.25	-5.66	11.66	17.35	3.18	-0.35	-6.22	-5.11	0.12	1.01	-0.02	-2.58	-1.42	-7.68	-0.54	-5.06	2.29	5.10	-2.89	0.45	-4.42	-2.98	-3.67	-1.58	9.66	1.99	1.21	-0.19	-1.28	1.01	0.36	0.32	0.69	-1.23	0.94	0.41	1.77	-1.32	-1.15	2.55	1.44	-2.19	1.07	2.12	NA
Deferred Income Tax Expense Benefit		13.89	-8.32	-2.05	-2.69	-10.95	-2.38	0.76	8.13	0.17	15.96	0.52	6.84	-3.72	6.87	-6.00	0.54	-13.23	3.83	-2.88	-6.21	-3.24	-1.38	-4.60	-6.48	-8.83	0.30	-1.29	-2.33	16.65	4.72	-53.30	0.15	-0.11	0.08	-0.10	0.23	-0.20	0.25	-1.96	0.00	-2.29	0.00	0.00	0.01	-0.17	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		18.81	12.79	17.36	17.06	16.41	5.12	17.20	16.45	23.55	20.13	19.47	18.55	16.41	16.02	13.97	12.96	14.54	14.14	12.09	6.83	7.75	8.36	8.21	7.75	8.00	7.94	7.31	8.47	7.77	7.80	11.63	5.47	5.29	6.26	5.10	5.11	4.22	5.03	6.30	3.72	3.93	4.00	3.69	3.39	3.40	3.46	3.34	2.79	2.82	2.61	2.33	2.22	2.16	2.17	1.43	1.60	1.24	1.23	NA