Home Data Calendar Blog

MSM

Tables

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Weighted Average Number Of Diluted Shares Outstanding 56.07NA56.3556.4756.72NA56.1656.0056.0856.1155.9755.86NA56.3556.1355.85NA55.6055.5955.44NA55.3955.3655.83NA56.8056.8956.50NA57.2657.2156.57NA61.3761.3161.41NA61.4261.5761.54NA62.2162.0563.08NA63.1363.0162.70NA63.0563.0162.63NA63.6363.3362.80NA63.3263.0362.73
Weighted Average Number Of Shares Outstanding Basic 55.90NA56.2156.3356.43NA55.9655.8855.8955.9155.8055.53NA55.9455.8455.66NA55.5655.4755.27NA55.1655.1455.50NA56.4256.4456.29NA56.7856.6256.38NA61.1361.1961.30NA61.2961.3561.25NA61.9061.7462.77NA62.8162.7062.38NA62.6562.6262.28NA63.1862.8862.37NA62.7962.5362.21
Earnings Per Share Basic 0.831.001.281.101.231.571.701.421.451.781.251.191.191.690.320.690.941.401.001.181.211.441.241.341.301.402.081.061.071.100.940.961.031.060.810.890.961.030.840.921.011.040.800.930.890.990.891.011.101.110.950.950.930.970.780.750.700.700.490.50
Earnings Per Share Diluted 0.830.991.271.101.221.551.691.411.451.781.251.181.181.680.320.690.941.401.001.181.201.441.241.331.291.392.061.051.071.090.930.951.021.050.800.890.961.030.830.911.011.030.790.930.890.980.881.001.091.100.950.950.930.970.780.750.700.690.480.50

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Revenue From Contract With Customer Excluding Assessed Tax 928.48952.28979.35935.35953.971035.441054.46961.63957.75958.58862.52848.55831.03866.29774.00771.90747.73834.97786.09823.60842.67866.55823.00831.60837.99828.35768.99768.56753.77743.92703.78686.27745.07727.50684.12706.82727.40745.48706.40731.09726.62720.48661.51678.51673.77636.92569.46577.49635.27611.97562.97545.70533.24532.37483.36472.83461.36450.38395.48384.82
Revenues 928.48952.28979.35935.35953.971035.441054.46961.63957.75958.58862.52848.55831.03866.29774.00771.90747.73834.97786.09823.60842.67866.55823.00831.60837.99828.35768.99768.56753.77743.92703.78686.27745.07727.50684.12706.82727.40745.48706.40731.09726.62720.48661.51678.51673.77636.92569.46577.49635.27611.97562.97545.70533.24532.37483.36472.83461.36450.38395.48384.82
Cost Of Goods And Services Sold 550.30561.68578.90546.74560.85615.91625.53564.94559.95547.43496.25495.95482.06499.82479.24448.59436.62481.01455.04476.40489.08497.89471.19473.61478.32467.34431.76433.49420.32414.42389.22377.54NA400.47375.33387.85400.27407.07385.53400.94395.44387.08354.69363.65366.23347.41313.09312.40NA332.39303.51293.57287.87280.80257.06255.13254.04245.50216.45209.12
Gross Profit 378.19390.61400.45388.61393.12419.53428.94396.69397.80411.15366.27352.60348.98366.47294.75323.32311.11353.96331.05347.20353.59368.65351.81357.99359.67361.00337.22335.07333.45329.50314.56308.74334.07327.03308.79318.97327.13338.42320.87330.15331.19333.39306.82314.86307.55289.51256.37265.09287.03279.58259.46252.13245.37251.56226.30217.69207.32204.88179.03175.70
Operating Expenses 303.56297.01288.99291.24290.63299.26291.71280.63279.69271.05265.97256.58253.31257.34245.12242.68238.19244.11253.38256.90263.07258.15255.83254.99251.88245.62239.12235.79233.47227.72227.92218.13NA221.24228.25228.58231.69234.17235.00236.18231.36228.51225.10218.10215.19189.27165.79162.74NA168.72162.93155.31151.49153.43145.70140.54136.82134.48129.15124.68
Operating Income Loss 72.2890.86106.7791.19101.57118.06135.39114.28116.01136.8497.1790.7391.21128.6328.0253.9172.92109.8577.6790.3090.51110.5095.98103.00107.79115.3898.1099.2899.98101.7886.6490.6099.25105.7880.5490.3995.44104.2485.8793.9799.83104.8981.7296.7592.35100.2590.58102.35108.01110.8696.5396.8293.8898.1380.6077.1570.5170.4049.8951.02
Interest Paid Net 6.266.496.247.114.885.466.644.895.442.944.802.275.222.174.701.916.472.874.740.905.862.48NA1.695.221.684.492.074.341.834.121.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 14.9122.1924.0218.3922.1928.2831.2726.8626.6433.4223.5120.3520.8031.146.0512.4516.1725.9018.6221.8120.0126.5022.9424.8830.7232.75-22.7136.2137.3135.7530.2533.44NA40.0430.6234.0334.5839.2732.1935.7936.3639.4730.9836.6534.9736.7834.5539.14NA40.6436.4436.9934.2935.8930.8829.4826.2825.9718.9519.26
Income Taxes Paid 13.5013.0210.3350.295.4521.4426.8855.872.7726.7962.301.6112.2119.6439.661.6029.262.3935.501.799.9221.58NA1.7623.7526.4748.521.7629.9832.9756.751.98NA30.6766.024.5034.4420.5262.515.5237.1124.38NA4.0028.2324.55NA6.00NA34.4672.246.6028.0629.7048.252.9923.9116.6833.943.15
Profit Loss 45.6953.9571.3161.5669.1387.4495.1479.3181.2199.7270.1566.2665.8894.9418.3538.7852.6478.1155.5665.4566.6279.5168.4374.2373.0279.07117.5559.59NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss 46.6255.6971.7061.8569.3587.6095.1879.1481.3199.6669.9366.0765.9394.4318.0938.4552.5077.7055.5065.4266.6179.6068.4274.2373.0279.07117.5559.5960.7562.8453.5654.1061.8564.8249.5255.0359.0263.3451.5357.4262.8164.7049.5159.0556.3862.3556.0863.1968.9270.2160.0759.8459.4562.0949.6947.5644.0644.2530.6531.42
Comprehensive Income Net Of Tax 42.7952.1071.4961.7869.8088.1197.3880.8982.2599.7572.8861.9962.7398.4618.9640.1956.6674.1754.7666.8866.5677.1169.1672.8972.3578.18117.5858.7464.7462.9252.8652.56NA67.3747.2553.9156.1663.4046.0853.4762.5166.2147.0559.6755.5661.9755.0363.46NA70.0860.3959.1559.3062.3850.0247.67NANANANA

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Assets 2473.522462.312467.792501.392493.722544.132526.682524.452749.402619.322564.912496.342462.112424.322302.242286.652382.432709.712377.032339.762311.242324.352358.122264.802288.732255.732165.222108.212098.912051.042051.521999.482064.952023.142025.452069.522101.212093.242112.052108.242060.752018.431969.831967.741943.001919.491526.651507.951444.881379.101349.461299.901244.421231.721149.291123.461153.32NANANA
Liabilities 1090.121061.031053.591097.891095.501051.551024.131090.461350.981311.351329.611303.311300.241272.441183.701155.771061.861409.421114.22823.40827.36870.47952.27888.49901.47856.68819.19848.18873.77828.05870.60865.45966.58602.52654.24710.58768.34790.70852.60855.86662.18594.48601.95642.48552.62572.38232.09260.34257.76253.27241.45249.06251.31222.13206.55230.43253.44NANANA
Liabilities And Stockholders Equity 2473.522462.312467.792501.392493.722544.132526.682524.452749.402619.322564.912496.342462.112424.322302.242286.652382.432709.712377.032339.762311.242324.352358.122264.802288.732255.732165.222108.212098.912051.042051.521999.482064.952023.142025.452069.522101.212093.242112.052108.242060.752018.431969.831967.741943.001919.491526.651507.951444.881379.101349.461299.901244.421231.721149.291123.461153.32NANANA
Stockholders Equity 1375.081391.801401.621390.511385.071479.161489.261420.931386.341296.121223.971182.751150.871144.651112.111124.471314.941294.901257.301510.861478.551448.441400.241376.311387.251399.051346.041260.031225.141222.991180.921134.031098.381420.621371.211358.941332.871302.541259.451252.381398.561423.951367.881325.261390.381347.111294.571247.611187.111125.821108.011050.85993.111009.59942.74893.03899.88NANANA

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Assets Current 1206.391188.091212.851264.911270.971317.511316.221314.771558.571467.561416.811348.411314.241307.671185.351148.321237.771555.951212.551170.821199.611215.771243.901131.931147.511116.181087.911023.521005.58980.48975.83919.25981.49973.96971.561004.811032.081022.491033.071018.21961.41921.08880.23882.05893.49885.37983.90974.61920.11866.71838.81812.07758.43761.60675.33652.41676.54NANANA
Cash And Cash Equivalents At Carrying Value 57.2729.5925.9322.2325.8050.0558.4349.6226.3328.8541.7562.8840.5427.4320.2453.10125.21353.3944.8727.7832.2938.7731.1711.6246.2239.9931.6120.2516.0827.5835.6032.1252.8932.3323.9637.8838.2724.8627.4346.7047.1545.3645.3248.4355.8858.02243.95233.51168.45110.95108.88128.2395.96136.7775.6780.55121.19167.90245.95250.62
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 57.2729.5925.9322.2325.8050.0558.4349.6226.3328.8541.7562.8840.5427.4320.2453.10125.21NANANA32.29NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 407.80412.12419.81428.70414.28435.42438.56412.69685.83667.02619.91578.65560.37564.96527.23493.69491.74544.45536.90536.88541.09546.49540.76531.41523.89510.83501.07479.39471.80436.73429.86391.69392.46395.46389.36387.56403.47406.22406.56391.43382.78369.54365.07348.67345.37337.78304.71288.29297.21298.09291.97269.87266.55257.09246.59225.49221.01NANANA
Inventory Net 636.65643.90665.64685.37709.36726.52726.86747.47726.41679.52657.71622.62624.17598.33532.54521.30543.11575.09556.40539.43559.14560.80572.59527.98518.50512.30498.99469.43464.96466.48464.59453.96444.22462.14464.23492.45506.63510.78506.06493.66449.81429.43393.56416.32419.01414.27364.73387.62393.41392.51377.91360.53344.85321.86305.07299.07285.99NANANA
Prepaid Expense And Other Assets Current 104.67102.47101.47128.61121.52105.5292.37105.00120.0092.1897.4484.2589.17116.95105.3480.2277.7183.0274.3866.7367.1069.7299.3960.9358.9053.0656.2554.4452.7449.6945.7741.4745.2939.3949.3742.2739.0739.3751.7745.1640.4138.9838.5030.8635.4643.5838.7933.4829.3134.5431.9126.2922.55NANANA20.50NANANA

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Property Plant And Equipment Net 362.34360.25344.79330.76322.09319.66307.12298.66297.11299.14300.23298.98298.42296.20293.34297.78301.98307.15311.27312.32310.85306.56307.31307.59311.69311.26308.12311.85316.31317.30318.98319.70320.54286.25287.56292.69291.16289.07291.84293.23294.35291.10280.03272.68251.54234.64201.63187.62174.60162.59158.19154.90148.81147.65147.50142.88143.61NANANA
Goodwill 722.62723.89721.93722.10718.32718.17718.30718.18709.75692.67692.48691.87692.70679.92678.41677.89677.58676.26677.04677.33677.27676.85677.50674.46675.00672.78633.40633.53633.73623.06623.30623.47624.08624.00623.04623.31623.63625.26625.14627.87629.34629.39628.61630.13630.32632.80289.12289.12289.12289.12288.07277.43277.43272.04272.04271.76271.76NANANA
Intangible Assets Net Excluding Goodwill 96.83101.15102.85106.83106.89110.64114.26117.86110.7093.4296.0698.42101.8597.6199.76102.55104.87107.20110.64113.74116.67119.78123.06119.76122.72125.77105.31107.73110.4399.00101.10103.14105.31107.42111.19115.52119.81124.43128.47133.58138.31142.52146.31151.08155.32159.8145.8848.5551.2153.8856.5446.1148.3144.7046.5646.9948.75NANANA
Other Assets Noncurrent 30.2430.2824.5014.8414.3812.2410.6810.6810.467.677.735.855.883.523.633.734.064.835.476.186.845.396.3431.0531.8129.7330.4731.5932.8731.2032.3133.9233.5331.5032.1033.1934.5431.9833.5335.3537.3434.3434.6731.7912.346.886.138.069.836.797.869.4011.445.727.869.4212.66NANANA

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Liabilities Current 626.29605.43583.51630.43627.86649.44683.48645.28726.76619.81597.17586.27561.93768.82553.21513.99408.73592.01694.56403.83446.92486.07567.89477.12490.52528.49494.44532.12557.73525.50497.96458.46478.60293.52332.58376.23422.34456.89512.44509.31309.16250.93252.81290.33213.58244.85145.04173.03170.51166.75162.21164.36172.20146.61135.02165.63190.28NANANA
Accounts Payable Current 208.70205.93205.64208.11188.98226.30209.86207.55212.79199.48191.44177.82186.33195.86170.49143.52125.78126.94155.30142.73160.11146.81162.67154.90145.13133.68133.69124.92121.27112.16124.30112.36110.60113.11110.95103.04114.33114.38117.28130.56116.28112.92108.43107.77113.64106.0886.6084.1296.64101.4796.3288.3195.5487.2178.5579.0781.22NANANA
Accrued Liabilities Current 166.38147.64149.30142.80174.14172.03164.76142.80169.20152.96141.05190.26159.24145.84140.09129.07138.90132.70107.31101.18111.3592.9596.66111.24121.29110.60100.40115.53104.4799.1795.59107.74100.9595.7784.17122.7494.49103.3580.82116.9496.05109.4784.06115.2885.7688.2457.1887.8372.8763.8664.2474.7776.6659.3556.3967.7569.70NANANA

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Debt And Capital Lease Obligations 519.97508.76506.15552.30538.48454.33464.30549.70NANANANANANANANANANANANANANANANANA537.16513.02492.68532.98515.15549.13543.77606.82262.51328.00353.67428.30460.27541.77NA337.06NANANANANANANANANANANANANANANANANANANA
Long Term Debt And Capital Lease Obligations 289.89278.85299.81294.47294.43224.39174.02273.94453.87539.05584.18558.32583.62346.46461.69466.90497.02667.23267.53267.58266.43284.69284.67311.66311.24251.30250.90201.00200.99200.98271.06305.42339.77177.88190.53203.22214.79221.11227.43233.76240.24246.07251.67NA241.57NANANANANANANANANANANANANANANA
Minority Interest 8.329.4812.5912.9913.1513.4213.2913.0612.0811.8411.3310.2811.007.226.426.415.635.395.515.505.33NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability Noncurrent 34.6537.4739.5341.2341.4145.9242.9046.5845.6943.6539.4140.4536.4326.0137.6436.1834.3836.1638.1237.98NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Stockholders Equity 1375.081391.801401.621390.511385.071479.161489.261420.931386.341296.121223.971182.751150.871144.651112.111124.471314.941294.901257.301510.861478.551448.441400.241376.311387.251399.051346.041260.031225.141222.991180.921134.031098.381420.621371.211358.941332.871302.541259.451252.381398.561423.951367.881325.261390.381347.111294.571247.611187.111125.821108.011050.85993.111009.59942.74893.03899.88NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1383.411401.281414.211403.501398.221492.581502.551433.991398.421307.961235.301193.031161.871151.881118.541130.891320.571300.291262.811516.371483.881453.881405.851376.311387.251399.051346.041260.031225.141222.991180.921134.031098.381420.621371.211358.941332.871302.541259.45NA1398.56NANANA1390.38NANANA1187.11NANANANANANANANANANANA
Additional Paid In Capital 1075.861070.271063.741059.401052.73849.50839.11824.27814.49780.31766.16756.31740.87735.56712.75702.34690.74685.98681.66668.67659.23675.67670.05660.18657.75663.40652.44633.94627.00618.72614.25595.12584.02621.38613.16608.92604.90599.63595.68587.99573.73565.74555.50539.51528.77522.33513.10502.71483.68476.08468.42456.29439.04434.59416.41402.59378.31NANANA
Retained Earnings Accumulated Deficit 443.35456.85470.08463.87464.96755.01776.37725.83703.57641.44584.28556.59532.32528.77523.76547.96749.51739.03703.40970.14946.651394.551349.971316.491325.821331.791285.681201.131168.811133.791096.711068.621040.151322.061283.761260.791232.381198.071159.431132.681286.071243.921199.871170.931132.871095.571052.261015.19970.97917.78863.44819.19775.15729.81681.77646.08675.97NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -24.98-21.14-17.55-17.34-17.28-17.73-18.23-20.44-22.19-19.03-19.12-22.07-17.98-14.78-18.81-19.68-21.42-25.58-22.05-21.31-22.78-22.73-20.24-20.98-19.63-18.97-18.08-18.11-17.26-21.26-21.35-20.64-19.10-18.09-20.65-18.37-17.25-14.39-14.45-9.00-5.05-4.75-6.26-3.80-4.43-3.61-3.22-2.17-2.44-2.59-2.46-2.78-2.081.932.222.552.66NANANA
Treasury Stock Value 119.21114.23114.71115.49115.40107.68108.04108.78109.59106.66107.40108.14104.38104.95105.64106.20103.95104.59105.76106.69104.61599.12599.60579.45576.75577.23574.07557.00553.47508.32508.76509.12506.76504.80505.14492.47487.23480.83481.28459.35456.25381.03381.29381.44266.90267.25267.65268.18265.16265.51221.45221.93219.05152.95153.29153.16151.81NANANA
Minority Interest 8.329.4812.5912.9913.1513.4213.2913.0612.0811.8411.3310.2811.007.226.426.415.635.395.515.505.33NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Net Cash Provided By Used In Operating Activities 101.87107.26143.5278.7481.17132.50150.64340.4276.0277.88-0.3857.8085.1020.4315.70103.23181.8059.1370.7085.11141.2388.62NA76.87109.42112.0536.2181.9887.7162.48NANANANANANANANANANANA75.14NA104.3880.01110.40NA89.37NA71.1427.8746.1964.6764.9738.4041.9340.5935.0027.4446.83
Net Cash Provided By Used In Investing Activities -20.41-40.18-29.56-35.22-18.43-28.38-23.19-35.51-25.59-13.76-15.92-15.26-38.15-17.64-12.06-7.89-11.07-10.18-15.33-12.69-15.8214.22NA-10.05-15.28-98.64-8.23-9.77-50.97-12.41NANANANANANANANANANANA-22.94NA-31.44-26.95-570.77NA-16.99NA-12.49-40.20-9.52-24.86-4.56-20.55-4.46-8.79-8.79-7.59-5.13
Net Cash Provided By Used In Financing Activities -53.36-62.88-110.20-47.09-87.19-112.31-118.76-281.37-67.95-77.08-5.12-19.79-33.464.52-37.15-167.66-399.45260.25-38.26-77.16-131.67-95.09NA-101.35-87.88-4.95-16.63-68.14-48.28-58.17NANANANANANANANANANANA-52.21NA-80.47-55.25274.42NA-7.35NA-56.57-7.08-4.31-80.620.67-22.74-78.13-78.55-104.28-24.43-16.64

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Net Cash Provided By Used In Operating Activities 101.87107.26143.5278.7481.17132.50150.64340.4276.0277.88-0.3857.8085.1020.4315.70103.23181.8059.1370.7085.11141.2388.62NA76.87109.42112.0536.2181.9887.7162.48NANANANANANANANANANANA75.14NA104.3880.01110.40NA89.37NA71.1427.8746.1964.6764.9738.4041.9340.5935.0027.4446.83
Net Income Loss 46.6255.6971.7061.8569.3587.6095.1879.1481.3199.6669.9366.0765.9394.4318.0938.4552.5077.7055.5065.4266.6179.6068.4274.2373.0279.07117.5559.5960.7562.8453.5654.1061.8564.8249.5255.0359.0263.3451.5357.4262.8164.7049.5159.0556.3862.3556.0863.1968.9270.2160.0759.8459.4562.0949.6947.5644.0644.2530.6531.42
Profit Loss 45.6953.9571.3161.5669.1387.4495.1479.3181.2199.7270.1566.2665.8894.9418.3538.7852.6478.1155.5665.4566.6279.5168.4374.2373.0279.07117.5559.59NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Accounts Receivable -0.46-6.26-6.1214.70-21.17-0.1026.28-273.78-0.0649.3742.4921.80-4.0937.7135.773.65-50.5611.684.67-2.56-3.239.67NA10.6315.391.9723.179.2921.509.0540.661.02NA5.594.99-12.57-0.201.3218.0910.1414.834.96NA3.838.84-2.78NA-7.93NA6.3718.345.443.6610.7018.855.108.5018.4117.7613.22
Increase Decrease In Inventories -5.49-20.85-19.77-27.26-17.22-1.40-21.5318.279.5221.8433.270.7624.1764.2241.60-22.95-33.5120.5017.18-20.63-1.14-10.97NA9.806.50-6.9129.394.26-6.961.5410.9910.30NA-2.88-27.32-13.83-3.824.7813.2744.7920.5235.70NA-3.194.670.16NA-5.92NA14.6913.6816.1318.7016.59-1.4113.0119.4423.650.06-3.39
Share Based Compensation 3.565.503.464.695.204.014.664.984.994.374.505.694.314.414.764.244.474.294.024.164.124.093.904.173.663.693.693.893.553.453.393.54NA3.303.383.622.903.103.165.043.673.75NA4.233.833.88NA4.25NA3.843.743.833.713.703.743.613.423.333.683.10

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Net Cash Provided By Used In Investing Activities -20.41-40.18-29.56-35.22-18.43-28.38-23.19-35.51-25.59-13.76-15.92-15.26-38.15-17.64-12.06-7.89-11.07-10.18-15.33-12.69-15.8214.22NA-10.05-15.28-98.64-8.23-9.77-50.97-12.41NANANANANANANANANANANA-22.94NA-31.44-26.95-570.77NA-16.99NA-12.49-40.20-9.52-24.86-4.56-20.55-4.46-8.79-8.79-7.59-5.13
Payments To Acquire Property Plant And Equipment 20.1726.0529.5725.3518.4328.3823.5415.0725.5013.7615.9215.2616.1517.6412.067.8911.0710.1813.0512.6915.8212.80NA10.0514.1213.538.239.038.6212.4113.0112.50NA7.9311.2115.5713.2313.0311.7913.3614.7321.96NA12.5126.9522.00NA16.99NA11.439.058.275.995.509.544.468.798.797.595.13

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Net Cash Provided By Used In Financing Activities -53.36-62.88-110.20-47.09-87.19-112.31-118.76-281.37-67.95-77.08-5.12-19.79-33.464.52-37.15-167.66-399.45260.25-38.26-77.16-131.67-95.09NA-101.35-87.88-4.95-16.63-68.14-48.28-58.17NANANANANANANANANANANA-52.21NA-80.47-55.25274.42NA-7.35NA-56.57-7.08-4.31-80.620.67-22.74-78.13-78.55-104.28-24.43-16.64
Payments For Repurchase Of Common Stock 18.0720.5318.4916.63132.0464.710.0712.4718.540.130.254.5620.5647.180.363.160.210.030.203.010.150.04NA63.5356.983.6617.714.0245.790.010.173.21NA0.1613.425.807.000.1122.713.5975.750.17NA115.000.120.03NA3.51NA44.550.113.3366.560.090.771.8646.030.011.141.06

    2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28
Revenues 928.48952.28979.35935.35953.971035.441054.46961.63957.75958.58862.52848.55831.03866.29774.00771.90747.73834.97786.09823.60842.67866.55823.00831.60837.99828.35768.99768.56753.77743.92703.78686.27745.07727.50684.12706.82727.40745.48706.40731.09726.62720.48661.51678.51673.77636.92569.46577.49635.27611.97562.97545.70533.24532.37483.36472.83461.36450.38395.48384.82
Revenue From Contract With Customer Excluding Assessed Tax 928.48952.28979.35935.35953.971035.441054.46961.63957.75958.58862.52848.55831.03866.29774.00771.90747.73834.97786.09823.60842.67866.55823.00831.60837.99828.35768.99768.56753.77743.92703.78686.27745.07727.50684.12706.82727.40745.48706.40731.09726.62720.48661.51678.51673.77636.92569.46577.49635.27611.97562.97545.70533.24532.37483.36472.83461.36450.38395.48384.82

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Other Assets Noncurrent
Liabilities
Liabilities Current
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept