Home Data Calendar Blog

MSA

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Weighted Average Number Of Diluted Shares Outstanding NA 39.49 39.54 39.56 NA 39.45 39.41 39.22 NA 39.30 39.42 39.52 NA 39.43 39.42 39.42 NA 39.26 39.20 39.35 NA 39.14 39.16 39.08 NA 39.04 38.90 38.78 NA 38.70 38.78 38.59 NA 38.11 37.86 37.76 NA 37.71 37.83 37.85 NA 37.78 37.72 37.62 NA 37.51 37.43 37.37 NA 37.05 37.08 36.88 NA 36.80 36.85 36.80 NA 36.39 36.48 NA

Weighted Average Number Of Shares Outstanding Basic NA 39.36 39.39 39.36 NA 39.30 39.27 39.22 NA 39.17 39.27 39.29 NA 39.19 39.17 39.09 NA 38.91 38.83 38.82 NA 38.65 38.66 38.54 NA 38.42 38.33 38.22 NA 38.07 38.06 37.77 NA 37.49 37.41 37.33 NA 37.25 37.35 37.36 NA 37.19 37.13 37.02 NA 36.91 36.88 36.73 NA 36.63 36.59 36.37 NA 36.24 36.22 36.16 NA 35.92 35.84 NA

Earnings Per Share Basic 2.23 1.69 1.83 1.48 1.94 1.66 1.71 -3.83 1.31 1.15 1.21 0.90 -1.57 0.48 0.64 0.93 0.39 0.72 0.93 1.12 0.84 1.09 1.03 0.60 0.64 0.88 0.86 0.85 -0.87 0.84 0.33 0.38 0.66 0.64 0.83 0.31 0.56 0.43 0.65 0.26 0.88 0.52 0.60 0.38 0.68 0.52 0.65 0.52 0.53 0.52 0.76 0.65 0.46 0.54 0.53 0.36 0.33 0.27 0.33 0.14

Earnings Per Share Diluted 2.22 1.69 1.83 1.47 1.93 1.65 1.70 -3.83 1.31 1.14 1.21 0.90 -1.57 0.48 0.64 0.92 0.38 0.71 0.92 1.11 0.83 1.08 1.01 0.59 0.63 0.86 0.85 0.83 -0.85 0.83 0.32 0.37 0.66 0.63 0.82 0.31 0.55 0.42 0.63 0.26 0.86 0.51 0.59 0.37 0.68 0.52 0.64 0.51 0.52 0.51 0.75 0.64 0.46 0.54 0.53 0.36 0.32 0.26 0.32 0.14

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 499.70 432.68 462.46 413.30 495.36 446.73 447.30 398.26 443.25 381.69 372.31 330.69 410.27 340.20 341.29 308.43 388.25 304.39 314.44 341.14 375.25 351.01 349.68 326.04 361.78 331.10 339.33 325.89 346.14 296.13 288.77 265.76 296.03 278.23 296.00 280.16 313.32 274.18 287.11 257.35 311.19 275.74 282.54 265.40 291.43 278.85 300.24 283.12 294.11 286.74 303.00 293.49 303.75 300.64 295.89 277.30 285.00 243.06 237.19 213.74

Revenues 499.70 432.68 462.46 413.30 495.36 446.73 447.30 398.26 443.25 381.69 372.31 330.69 410.27 340.20 341.29 308.43 388.25 304.39 314.44 341.14 375.25 351.01 349.68 326.04 361.78 331.10 339.33 325.89 346.14 296.13 288.77 265.76 296.03 278.23 296.00 280.16 313.32 274.18 287.11 257.35 311.19 275.74 282.54 265.40 291.43 278.85 300.24 283.12 294.11 286.74 303.00 293.49 303.75 300.64 295.89 277.30 285.00 243.06 237.19 213.74

Cost Of Revenue 265.27 225.22 239.43 217.77 257.17 227.97 233.50 216.86 246.00 212.30 207.91 187.91 228.57 194.20 188.37 173.69 228.98 172.16 172.84 183.79 208.41 192.31 188.59 176.06 199.40 182.79 185.50 178.56 192.14 163.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 166.10 NA NA NA 129.98

Cost Of Goods And Services Sold 265.27 225.22 239.43 217.77 257.17 227.97 233.50 216.86 246.00 212.30 207.91 187.91 228.57 194.20 188.37 173.69 228.98 172.16 172.84 183.79 208.41 192.31 188.59 176.06 199.40 182.79 185.50 178.56 192.14 163.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 166.10 NA NA NA 129.98

Gross Profit 234.43 207.46 223.03 195.53 238.18 218.76 213.80 181.40 197.25 169.40 164.40 142.78 178.12 146.00 152.91 134.74 159.27 132.23 141.60 157.36 166.84 158.70 161.08 149.98 162.39 148.30 153.84 147.34 154.57 132.50 133.60 119.72 138.32 128.76 135.85 120.70 134.01 119.78 130.49 116.82 140.14 123.72 129.67 121.81 130.05 115.43 129.66 121.70 130.36 122.25 123.13 126.99 119.94 120.89 119.01 110.40 106.74 90.68 90.23 82.45

Research And Development Expense 16.83 16.71 17.07 15.92 19.08 17.68 15.99 15.23 13.99 14.42 15.27 13.33 15.64 14.95 13.97 13.23 16.55 13.85 13.76 14.11 16.37 13.52 14.26 13.71 12.94 13.30 13.91 12.55 14.78 12.35 11.93 11.00 12.22 13.12 11.14 10.36 12.20 12.53 12.98 10.91 11.64 13.42 11.94 11.24 11.58 12.30 11.40 10.58 11.19 10.07 10.34 9.29 9.60 9.66 9.44 10.54 8.83 7.94 8.28 7.74

Selling General And Administrative Expense 100.38 95.10 105.08 94.15 107.04 102.17 96.34 91.09 91.49 82.75 86.08 78.55 86.52 87.45 83.43 75.46 76.27 64.79 69.03 80.24 85.17 82.90 84.01 78.43 84.56 78.01 81.96 80.25 75.47 72.41 73.94 75.98 78.29 72.94 75.72 79.19 83.59 72.73 77.59 81.37 77.42 77.30 82.83 85.24 71.29 73.31 81.02 83.59 84.64 81.61 77.92 77.06 78.98 78.62 75.72 73.05 78.94 61.19 60.91 61.91

Operating Income Loss 117.64 91.48 99.94 80.11 102.25 94.12 95.01 -60.06 70.62 64.31 61.54 42.67 -85.27 28.96 35.05 44.04 18.64 41.15 48.29 58.78 39.98 59.61 54.48 32.16 42.24 40.00 46.80 44.44 -31.00 40.62 14.30 19.42 47.54 40.02 47.90 31.15 31.80 26.45 38.13 24.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 28.87 21.51 22.19 17.47 22.87 22.41 20.39 82.44 17.56 15.80 15.68 9.85 -26.35 8.64 9.78 9.74 5.69 11.73 11.43 13.10 8.17 15.67 13.24 9.00 13.61 4.21 9.90 9.51 -3.49 5.41 -0.90 1.80 18.94 11.33 15.03 12.51 7.74 8.94 12.35 15.38 14.99 8.70 9.75 7.60 9.33 8.05 10.45 7.32 10.98 7.68 13.12 10.75 7.84 10.19 9.83 6.92 3.90 5.30 6.29 2.80

Profit Loss 87.95 66.65 72.23 58.14 76.41 65.26 67.09 -150.17 51.49 44.91 47.69 35.54 -59.02 18.82 25.39 36.60 12.73 28.23 36.41 43.80 31.55 42.61 40.11 23.38 25.14 34.06 33.42 32.49 -32.57 32.23 12.61 14.69 24.84 25.02 31.93 12.07 19.06 15.59 23.84 9.45 32.31 19.20 22.50 13.92 25.09 19.18 24.39 19.39 19.51 19.65 28.28 24.32 16.89 20.18 19.48 13.50 12.02 9.98 11.93 5.12

Other Comprehensive Income Loss Net Of Tax -15.44 21.34 -8.00 -10.30 31.16 -18.48 5.15 11.63 38.70 -27.14 -29.29 8.15 40.18 -10.18 9.68 -6.52 24.57 18.50 7.88 -19.19 3.38 -14.05 1.02 18.28 -35.50 -2.10 -25.59 15.73 20.04 12.20 16.28 12.73 -26.68 -0.52 -11.14 15.84 -16.47 -11.41 6.51 -21.52 -73.31 -19.14 2.94 0.46 NA 8.27 -5.53 -3.48 NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 87.95 66.65 72.23 58.14 76.41 65.26 67.09 -150.17 51.49 44.91 47.69 35.54 -61.48 18.82 25.12 36.41 14.78 28.03 36.07 43.67 31.16 42.24 39.81 23.23 24.88 33.72 33.18 32.37 -32.98 32.07 12.53 14.41 24.92 24.19 31.08 11.75 20.85 15.98 24.30 9.68 32.69 19.30 22.49 14.03 25.41 19.50 24.05 19.29 19.49 19.23 28.00 23.92 16.98 19.97 19.59 13.31 11.77 9.60 11.83 4.91

Net Income Loss Available To Common Stockholders Basic 87.94 66.64 72.22 58.13 76.40 65.25 67.08 -150.18 51.48 44.90 47.68 35.53 -59.03 18.81 25.11 36.40 16.30 28.02 36.06 43.66 32.71 42.23 39.80 23.22 NA 33.71 33.17 32.36 NA 32.06 12.52 14.40 NA NA NA NA NA NA NA NA NA NA NA NA NA 19.49 24.04 19.28 19.48 19.22 27.98 23.91 16.97 19.96 19.58 13.30 11.76 9.59 11.82 NA

Net Income Loss Available To Common Stockholders Diluted 87.93 66.63 72.22 58.12 76.39 65.24 67.07 -150.18 51.47 44.89 47.67 35.53 -59.03 18.81 25.11 36.39 16.30 28.01 36.02 43.63 32.68 42.14 39.75 23.20 NA 33.67 33.14 32.33 NA 32.02 12.51 14.39 NA NA NA NA NA NA NA NA NA NA NA NA NA 19.35 23.86 19.11 19.30 19.05 27.73 23.65 16.78 19.75 19.37 13.16 11.65 9.50 11.70 NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 2205.78 2241.93 2243.57 2174.33 2170.15 2194.34 2199.15 2179.67 2376.98 2387.29 2408.45 2415.78 2396.40 2259.45 1963.23 1942.76 1872.48 1792.66 1752.93 1730.93 1739.69 1699.14 1713.86 1671.37 1608.01 1650.68 1650.56 1695.77 1684.83 1595.22 1362.04 1258.15 1353.92 1427.95 1416.25 1446.23 1424.82 1376.97 1286.58 1258.19 1264.79 1260.31 1286.37 1274.48 1234.27 1169.54 1141.24 1133.66 1111.75 1147.59 1138.21 1137.65 1115.05 1223.17 1251.80 1230.96 1197.19 NA NA NA

Liabilities 1062.46 1146.58 1209.92 1179.58 1203.35 1325.61 1368.02 1409.92 1453.23 1544.87 1570.38 1554.87 1562.01 1435.28 1114.46 1119.87 1062.59 1012.56 1004.28 1011.54 1007.12 990.84 1022.71 1008.08 968.49 990.98 1011.49 1054.58 1082.25 974.01 760.44 679.88 792.71 861.01 863.85 905.59 907.69 852.06 754.02 738.94 726.16 670.65 688.26 693.60 661.92 661.29 650.98 652.94 641.04 656.97 662.85 670.97 675.64 748.15 763.94 760.13 741.14 NA NA NA

Liabilities And Stockholders Equity 2205.78 2241.93 2243.57 2174.33 2170.15 2194.34 2199.15 2179.67 2376.98 2387.29 2408.45 2415.78 2396.40 2259.45 1963.23 1942.76 1872.48 1792.66 1752.93 1730.93 1739.69 1699.14 1713.86 1671.37 1608.01 1650.68 1650.56 1695.77 1684.83 1595.22 1362.04 1258.15 1353.92 1427.95 1416.25 1446.23 1424.82 1376.97 1286.58 1258.19 1264.79 1260.31 1286.37 1274.48 1234.27 1169.54 1141.24 1133.66 1111.75 1147.59 1138.21 1137.65 1115.05 1223.17 1251.80 1230.96 1197.19 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 803.03 842.67 861.45 792.95 786.27 851.82 850.38 831.30 880.13 862.10 844.48 826.15 792.80 725.38 769.98 764.58 754.28 744.09 721.55 703.78 693.36 686.43 687.63 672.79 656.62 673.34 609.51 632.29 622.30 576.54 532.14 494.80 472.81 530.91 497.22 521.01 505.03 620.58 532.61 500.89 497.87 501.32 524.08 516.55 500.97 495.27 472.25 469.13 463.55 484.99 483.44 477.04 458.85 481.11 507.22 496.81 477.39 NA NA NA

Cash And Cash Equivalents At Carrying Value 164.56 154.37 146.83 148.33 146.44 164.50 146.90 138.91 162.90 159.61 134.05 147.30 140.90 117.30 174.08 184.73 160.67 132.83 136.24 122.63 152.19 108.48 111.51 107.67 140.09 118.16 116.65 124.88 134.24 112.19 115.36 104.43 113.76 106.03 103.15 111.90 105.92 189.34 88.13 86.30 106.00 97.36 96.18 102.21 96.27 96.01 82.41 76.79 82.72 74.46 65.06 56.65 59.94 58.82 63.78 66.99 59.76 47.41 60.14 61.90

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 165.10 154.97 148.84 150.31 148.41 166.44 148.88 140.64 164.43 161.28 135.57 147.75 141.44 117.84 174.41 185.06 161.03 133.19 136.59 122.98 152.54 108.86 111.96 108.23 140.60 118.57 119.86 128.81 137.89 112.97 116.21 105.26 114.96 NA NA NA 108.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 279.21 277.35 299.05 279.08 294.68 294.91 302.20 279.71 297.03 249.30 265.29 244.00 254.19 219.48 226.57 224.95 252.28 229.29 240.14 263.00 255.08 248.41 256.67 253.35 245.03 236.25 239.41 254.07 244.20 226.78 219.49 208.39 209.51 211.99 218.22 237.48 232.86 211.71 218.83 205.91 211.44 200.63 209.06 204.73 200.36 194.89 212.87 206.95 191.29 214.93 217.29 210.34 192.63 204.68 215.23 210.07 198.55 NA NA NA

Inventory Net 296.80 351.81 320.90 305.56 292.60 324.08 337.95 349.44 338.32 349.66 341.54 321.60 280.62 249.45 232.66 220.02 197.82 252.86 225.41 195.65 185.03 192.20 187.78 172.66 156.60 183.83 177.26 171.20 153.74 160.28 130.61 117.62 103.07 132.54 130.48 125.12 125.85 150.12 150.41 137.68 122.95 145.22 151.79 147.00 136.84 144.28 134.02 135.61 136.30 142.82 143.67 150.65 141.47 157.30 165.98 156.75 150.58 NA NA NA

Prepaid Expense And Other Assets Current 43.83 59.15 54.89 46.48 39.63 38.96 36.43 38.37 44.34 42.41 37.98 44.85 42.98 45.19 49.24 45.68 38.54 37.37 39.67 35.11 34.42 45.53 41.85 49.65 45.46 40.43 38.68 46.88 41.34 37.38 34.44 29.21 25.91 26.50 32.81 35.77 31.65 32.73 41.62 37.43 30.77 28.39 31.17 35.11 35.86 30.73 23.70 25.65 29.17 20.62 21.79 23.79 29.30 30.66 31.92 NA 29.85 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 685.18 NA NA NA 667.91 NA NA NA 631.99 NA NA NA 613.61 NA 613.99 600.77 594.25 583.37 564.58 548.70 551.46 547.47 544.88 536.08 531.83 520.12 513.90 522.12 515.07 516.50 499.59 489.54 486.17 488.66 484.48 483.44 474.77 462.11 461.99 458.43 466.36 489.75 493.56 487.28 480.40 NA NA NA 457.74 NA NA NA 457.04 NA NA NA 473.08 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 473.32 NA NA NA 456.03 NA NA NA 424.44 NA NA NA 405.81 NA 412.82 402.94 404.63 405.30 394.40 385.56 384.43 388.51 386.83 379.98 373.89 369.55 365.12 367.27 358.05 364.03 355.71 345.09 337.49 338.72 332.56 327.82 318.93 317.30 317.04 310.71 315.01 337.38 340.47 334.07 327.64 315.39 318.48 315.14 310.28 305.24 304.74 308.75 311.27 NA NA 325.93 316.29 NA NA NA

Amortization Of Intangible Assets 4.43 4.42 4.53 4.44 4.51 4.55 4.53 4.49 4.44 4.23 5.18 5.29 5.31 5.34 3.11 3.06 2.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 211.87 216.65 213.16 210.96 211.88 205.65 206.07 207.12 207.55 199.53 203.04 206.00 207.79 204.41 201.16 197.83 189.62 178.06 170.18 163.14 167.04 158.96 158.05 156.10 157.94 150.57 148.78 154.85 157.01 152.47 143.88 144.44 148.68 149.94 151.92 155.62 155.84 144.81 144.96 147.72 151.35 152.38 153.09 153.20 152.75 150.15 146.98 146.30 147.47 146.84 146.66 148.34 145.76 154.47 159.38 158.87 156.79 NA NA NA

Goodwill 620.89 632.84 624.64 625.05 627.53 620.34 626.26 623.44 620.62 607.16 619.45 631.82 636.86 636.11 447.27 447.06 443.27 436.27 430.67 430.11 436.68 428.63 433.16 415.25 413.64 416.78 418.38 426.86 422.19 417.95 341.93 335.30 333.28 340.53 332.14 339.94 340.34 248.32 248.42 246.65 252.52 255.05 259.69 260.19 260.13 259.39 257.17 256.73 258.40 257.09 256.07 260.93 259.08 262.28 267.80 266.56 263.09 NA NA NA

Intangible Assets Net Excluding Goodwill 246.44 NA NA NA 266.13 NA NA NA 281.85 NA NA NA 306.95 NA NA NA 161.05 NA NA NA 171.33 NA NA NA 169.51 NA NA NA 183.09 NA NA NA 77.02 NA NA NA NA NA NA NA NA NA NA NA 67.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 186.40 254.36 256.33 260.93 206.10 268.32 275.31 278.36 221.90 281.46 290.22 299.73 247.00 312.61 161.40 164.23 101.10 161.76 162.91 165.82 111.30 171.07 175.26 168.05 109.50 173.32 176.60 182.39 123.00 185.36 75.82 75.76 77.00 81.78 80.47 86.69 90.10 27.46 28.47 30.00 31.32 31.91 33.16 34.11 35.03 35.89 36.65 37.54 38.65 43.74 44.79 46.18 47.12 NA NA NA 53.88 NA NA NA

Other Assets Noncurrent 16.66 17.59 18.05 19.66 19.81 21.71 23.77 24.66 136.85 139.85 149.36 152.66 158.65 105.25 95.44 87.90 89.06 54.99 54.72 56.67 59.61 53.93 56.96 59.79 64.19 56.68 122.90 126.83 131.79 108.70 111.57 66.23 172.84 166.75 263.20 252.42 245.02 235.91 234.74 237.99 236.48 172.72 170.44 170.43 149.34 200.55 202.62 200.91 182.50 185.88 181.04 180.60 181.22 188.11 181.68 176.22 170.00 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 288.09 314.48 351.75 316.53 332.82 325.40 299.95 292.53 345.87 349.14 336.26 333.94 330.61 336.82 317.84 306.73 310.55 284.66 293.36 264.22 277.51 262.21 257.52 266.27 282.06 307.95 283.27 273.40 289.28 273.09 263.34 202.01 221.41 193.29 215.17 230.06 251.91 251.27 281.36 249.77 234.06 194.33 194.38 206.43 191.56 194.21 177.47 197.19 188.80 182.21 199.81 186.70 171.77 177.37 182.29 183.74 181.74 NA NA NA

Debt Current 26.39 26.91 26.47 26.46 26.52 26.20 26.49 32.53 7.39 6.82 7.43 8.02 NA 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.13 20.16 20.06 20.00 26.89 26.78 26.68 26.67 26.83 26.85 26.67 6.74 6.82 6.80 6.67 6.81 6.67 7.21 6.70 6.67 6.68 6.80 7.50 7.11 7.02 7.99 6.82 0.73 8.55 9.28 8.26 8.52 10.20 10.11 10.16 NA NA NA

Long Term Debt Current 26.39 26.91 26.47 26.46 26.52 26.20 26.49 32.53 7.39 6.82 7.43 8.02 NA 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 26.67 26.67 26.67 26.67 26.67 26.67 26.67 6.66 6.66 6.65 6.67 6.67 6.67 6.67 6.67 6.67 6.67 NA 6.67 NA NA NA -6.67 NA NA NA 8.00 NA NA NA 10.00 NA NA NA

Accounts Payable Current 108.16 128.03 131.77 117.12 111.87 108.55 107.05 106.22 112.53 104.97 111.86 108.41 106.78 92.63 89.09 90.71 86.85 79.77 96.51 89.06 89.12 69.77 73.26 75.52 78.37 71.66 76.33 68.14 87.06 65.59 65.39 65.68 62.73 56.37 66.12 64.00 68.21 68.80 80.47 79.51 70.21 67.25 70.38 72.43 66.90 66.63 63.74 66.31 59.52 61.23 67.67 61.37 50.21 53.51 58.53 63.08 58.46 NA NA NA

Accrued Income Taxes Current 14.97 NA 41.10 34.23 19.97 28.20 25.19 17.69 6.15 22.55 19.06 14.36 5.37 22.61 19.87 15.49 3.58 8.82 22.41 16.51 6.74 11.61 9.81 8.21 0.00 20.19 12.18 8.80 0.00 0.00 8.58 1.20 3.89 12.34 16.25 13.72 11.66 14.42 18.83 13.26 5.54 4.58 9.04 3.03 3.66 4.63 0.39 3.66 4.39 5.55 13.12 11.07 3.05 4.51 2.62 1.83 1.25 NA NA NA

Other Liabilities Current 83.75 102.70 110.02 100.35 92.55 94.07 91.80 93.06 100.82 99.58 101.05 112.03 113.45 113.08 107.49 107.10 116.13 108.27 91.77 82.08 93.90 101.00 94.24 96.21 83.56 80.32 75.61 74.98 77.05 71.25 65.20 65.92 68.80 63.47 63.31 67.05 70.01 57.52 58.83 55.53 63.90 58.97 56.00 53.48 61.09 56.72 53.30 50.65 61.44 57.36 55.04 53.72 56.11 50.54 52.71 52.67 56.62 NA NA NA

Line Of Credit NA 36.15 66.61 68.43 59.60 196.35 259.82 360.90 307.03 343.99 357.03 327.95 324.06 319.42 238.72 264.83 212.23 230.83 226.51 263.43 235.69 244.69 268.76 245.81 231.71 238.77 251.25 284.53 293.69 265.54 64.56 93.07 189.46 260.07 240.72 259.37 326.63 248.00 123.00 126.00 105.00 124.00 135.00 NA 110.00 NA NA NA 115.00 NA NA NA 170.00 NA NA NA 195.00 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 508.01 554.72 588.24 596.15 601.69 742.01 814.02 869.65 572.83 604.66 623.21 599.41 597.65 612.74 334.59 360.43 307.16 341.69 334.50 371.59 348.39 372.07 398.38 377.30 361.31 390.19 430.38 468.09 474.50 472.38 269.35 295.23 390.50 471.26 453.74 478.15 466.63 394.67 269.67 272.67 251.67 277.33 288.33 NA 267.33 NA NA NA 279.00 NA NA NA 342.05 NA NA NA 377.09 NA NA NA

Long Term Debt Noncurrent 481.62 527.81 561.77 569.69 575.17 715.81 787.53 837.11 565.45 597.84 615.78 591.39 597.65 592.74 314.59 340.43 287.16 321.69 314.50 351.59 328.39 352.07 378.38 357.30 341.31 370.19 403.71 441.43 447.83 445.72 242.68 268.57 363.84 464.60 447.09 471.50 459.96 388.00 263.00 266.00 245.00 270.67 281.67 276.67 260.67 282.33 293.33 278.33 272.33 304.00 294.01 312.03 334.05 377.06 382.08 379.58 367.09 NA NA NA

Senior Notes 303.50 NA NA NA 312.20 NA NA NA 266.50 NA NA NA 274.30 NA NA NA 95.00 NA NA NA 113.00 NA NA NA 130.00 NA NA NA 181.00 NA NA NA 175.00 NA 213.10 218.90 140.00 146.70 146.70 146.60 146.70 153.30 153.30 153.30 NA 160.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 107.69 103.17 102.33 102.23 102.42 102.16 102.74 102.53 31.88 30.41 31.34 33.05 33.34 49.90 13.02 12.06 10.92 11.43 10.53 10.07 9.79 11.25 10.99 7.61 7.16 8.97 8.59 10.25 9.34 37.35 36.18 34.87 34.04 26.25 NA NA 24.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 134.25 144.10 141.26 142.02 143.97 137.56 139.78 139.06 137.81 173.65 181.96 187.82 189.97 199.49 201.31 201.04 208.07 190.07 185.46 184.18 186.70 163.34 168.34 166.29 166.10 167.37 167.91 173.84 170.77 172.85 166.67 158.91 157.93 162.36 160.79 162.40 156.16 167.15 165.27 162.29 174.60 146.34 153.19 153.20 152.08 154.46 150.92 149.31 151.54 125.90 124.16 126.93 124.31 127.82 134.02 129.93 126.48 NA NA NA

Other Liabilities Noncurrent 4.82 7.68 6.39 3.99 4.48 3.76 4.15 4.10 336.89 358.42 367.42 368.45 369.74 215.47 208.83 200.40 201.27 161.07 161.60 161.63 162.10 161.13 166.78 168.64 171.86 136.49 148.01 155.66 165.02 45.01 51.57 15.52 15.49 14.51 14.84 14.92 14.79 16.23 16.06 33.79 46.20 10.94 11.16 7.68 7.99 11.10 11.19 11.02 11.12 14.46 14.53 14.81 15.06 17.32 16.87 18.18 16.65 NA NA NA

Operating Lease Liability Noncurrent 45.98 49.34 46.42 45.13 44.49 40.91 33.87 34.58 35.34 35.41 37.63 40.22 40.71 40.85 58.88 59.21 44.64 43.64 38.83 39.86 42.63 40.84 40.71 41.96 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1143.32 1095.35 1033.65 994.75 966.80 868.73 831.13 769.75 923.74 842.41 838.07 860.91 834.39 824.18 848.77 822.89 809.89 780.10 748.65 719.38 732.57 708.30 691.15 663.28 639.52 659.71 639.07 641.19 602.58 621.21 601.60 578.28 561.21 566.93 552.40 540.64 517.13 524.90 532.56 519.25 538.63 589.66 598.10 580.89 572.35 508.26 490.27 480.72 470.70 490.62 475.37 466.68 439.41 475.02 487.85 470.83 456.05 NA NA NA

Retained Earnings Accumulated Deficit 1349.65 1281.79 1235.23 1183.09 1143.44 1085.52 1038.75 990.13 1158.35 1124.91 1098.05 1068.46 1050.21 1089.20 1093.26 1085.38 1065.79 1070.22 1058.95 1039.61 1012.27 997.41 971.45 947.93 935.58 925.34 906.24 887.66 868.67 915.31 896.62 897.46 901.41 888.90 877.10 858.37 858.55 849.63 845.58 833.25 835.13 813.98 806.22 795.05 792.21 778.10 769.75 756.87 747.95 749.20 740.32 722.68 708.31 700.86 690.42 680.36 676.20 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -141.65 -126.20 -147.55 -139.55 -129.25 -160.41 -141.93 -147.08 -158.72 -197.41 -170.28 -140.99 -149.14 -189.32 -179.15 -188.95 -182.40 -207.00 -225.21 -233.07 -214.00 -217.23 -203.41 -204.56 -218.93 -183.44 -181.53 -156.20 -171.76 -191.70 -199.78 -216.89 -230.25 -203.18 -202.48 -190.58 -208.20 -192.12 -181.28 -187.99 -166.73 -93.60 -74.73 -77.67 -78.27 -126.90 -135.16 -130.00 -127.07 -102.05 -106.59 -94.19 -103.18 -55.02 -30.72 -35.73 -44.32 NA NA NA

Treasury Stock Value 398.20 388.42 378.16 367.60 363.28 363.37 363.62 363.88 361.44 361.66 360.91 332.76 330.38 331.35 331.04 331.21 327.76 329.02 329.59 329.67 305.16 305.09 305.36 302.67 298.14 298.47 298.62 299.10 297.83 299.58 287.86 289.95 289.25 291.24 291.61 295.39 295.07 295.28 295.22 288.23 286.56 286.46 286.30 286.42 281.52 280.99 280.53 273.77 269.74 269.18 269.09 268.54 266.23 NA NA NA 265.61 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 107.91 84.33 53.30 50.89 158.91 124.78 95.07 -285.91 53.55 63.93 15.45 24.52 69.00 46.23 38.30 45.62 96.40 27.12 69.42 13.61 76.71 50.70 36.33 1.22 77.69 120.81 48.03 17.35 41.09 42.96 49.89 96.39 103.46 18.91 23.53 -11.01 45.42 2.12 24.38 -16.66 56.23 35.49 5.91 9.40 46.08 42.93 15.72 6.06 61.44 24.00 31.60 33.43 46.85 19.73 8.04 10.64 30.04 13.56 -5.60 -6.39

Net Cash Provided By Used In Investing Activities -14.03 -14.24 -14.27 -11.22 -11.66 -12.64 -7.28 -8.37 -0.09 1.20 -6.65 1.05 -12.89 -344.41 -5.67 -52.51 -21.07 -22.55 -3.07 -26.08 9.63 -9.84 -40.12 -23.83 -12.69 -65.96 -2.57 -3.18 -14.21 -219.54 -4.17 -1.28 -9.28 -22.84 -3.52 9.89 -191.31 -9.13 -0.58 -7.47 -6.46 -9.71 -7.32 -7.20 -10.28 -8.01 -9.46 -7.41 -9.14 -7.05 6.86 -7.95 6.15 -5.05 -5.45 -7.35 -266.36 -7.83 -5.16 -2.23

Net Cash Provided By Used In Financing Activities -72.52 -68.45 -38.63 -29.09 -162.76 -86.08 -76.18 272.77 -57.19 -26.39 -13.87 -15.90 -29.50 244.88 -43.09 31.64 -50.39 -9.97 -52.85 -13.33 -43.79 -39.57 5.28 -6.54 -39.41 -54.33 -44.91 -24.62 -9.54 175.12 -36.47 -106.05 -81.59 8.24 -27.75 3.25 64.75 113.08 -22.14 9.27 -37.26 -20.62 -4.81 4.57 -34.65 -21.59 1.93 -3.93 -44.08 -8.28 -27.81 -30.35 -51.33 -15.69 -6.89 2.63 248.45 -22.33 11.09 9.39

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 107.91 84.33 53.30 50.89 158.91 124.78 95.07 -285.91 53.55 63.93 15.45 24.52 69.00 46.23 38.30 45.62 96.40 27.12 69.42 13.61 76.71 50.70 36.33 1.22 77.69 120.81 48.03 17.35 41.09 42.96 49.89 96.39 103.46 18.91 23.53 -11.01 45.42 2.12 24.38 -16.66 56.23 35.49 5.91 9.40 46.08 42.93 15.72 6.06 61.44 24.00 31.60 33.43 46.85 19.73 8.04 10.64 30.04 13.56 -5.60 -6.39

Net Income Loss 87.95 66.65 72.23 58.14 76.41 65.26 67.09 -150.17 51.49 44.91 47.69 35.54 -61.48 18.82 25.12 36.41 14.78 28.03 36.07 43.67 31.16 42.24 39.81 23.23 24.88 33.72 33.18 32.37 -32.98 32.07 12.53 14.41 24.92 24.19 31.08 11.75 20.85 15.98 24.30 9.68 32.69 19.30 22.49 14.03 25.41 19.50 24.05 19.29 19.49 19.23 28.00 23.92 16.98 19.97 19.59 13.31 11.77 9.60 11.83 4.91

Profit Loss 87.95 66.65 72.23 58.14 76.41 65.26 67.09 -150.17 51.49 44.91 47.69 35.54 -59.02 18.82 25.39 36.60 12.73 28.23 36.41 43.80 31.55 42.61 40.11 23.38 25.14 34.06 33.42 32.49 -32.57 32.23 12.61 14.69 24.84 25.02 31.93 12.07 19.06 15.59 23.84 9.45 32.31 19.20 22.50 13.92 25.09 19.18 24.39 19.39 19.51 19.65 28.28 24.32 16.89 20.18 19.48 13.50 12.02 9.98 11.93 5.12

Depreciation Depletion And Amortization 16.77 15.96 16.05 15.56 6.56 15.50 14.89 14.57 5.23 13.80 13.92 14.16 9.15 14.18 11.58 10.50 10.39 9.86 9.79 9.64 9.68 9.55 9.47 9.33 9.27 9.38 9.54 9.67 10.21 9.93 8.98 8.75 8.16 8.92 8.58 9.16 9.04 6.98 8.73 6.94 7.61 7.20 7.66 7.46 7.37 7.62 7.93 7.84 7.64 8.15 7.92 7.99 7.98 8.16 8.30 8.43 8.65 6.82 6.77 6.96

Increase Decrease In Other Operating Capital Net 1.76 -3.26 -1.89 0.70 2.49 -0.79 -3.12 -0.77 -2.77 1.07 -0.81 -0.97 10.24 2.65 -0.50 0.36 1.04 -0.53 -0.01 0.59 8.43 -0.15 1.60 -0.08 -2.38 13.08 -2.88 -2.03 -4.52 -6.54 11.97 -81.75 -12.76 -16.09 8.93 7.37 6.86 -6.13 19.90 25.23 25.63 4.62 1.46 21.77 -5.72 0.44 2.57 20.87 3.55 5.29 7.57 -2.31 -48.40 8.52 8.66 7.09 5.92 2.42 10.32 13.84

Increase Decrease In Accounts Receivable 9.35 -23.76 27.93 -12.13 -0.35 -2.96 32.07 -21.66 40.55 -14.46 25.87 -13.37 35.79 -12.92 0.54 -27.78 16.07 -14.46 -24.62 15.34 3.44 -3.77 1.47 7.72 10.67 -2.50 -4.96 6.86 16.49 -13.82 7.71 -4.00 2.98 -6.66 -16.89 7.33 10.73 -2.56 11.40 2.39 16.22 -1.55 4.05 4.75 6.32 -19.89 8.85 17.89 -24.42 -3.89 40.68 -14.72 -11.36 -0.66 3.09 8.71 -21.97 -4.19 17.19 -1.22

Increase Decrease In Inventories -44.86 26.73 17.85 14.95 -36.20 -9.49 -13.30 7.40 -19.23 16.87 28.91 40.82 -14.94 11.33 10.65 10.78 -61.55 23.26 27.90 18.99 -10.75 8.57 9.29 16.13 -25.34 7.21 14.74 14.51 -6.53 14.61 9.74 12.54 -24.36 -1.57 7.21 4.32 -30.39 6.07 11.50 22.23 -15.59 1.14 4.64 10.41 -6.03 8.33 2.11 1.87 -7.32 -2.27 12.41 -5.49 -14.32 3.24 7.08 2.78 -28.59 2.00 8.92 6.93

Share Based Compensation 4.74 4.22 5.04 4.19 8.52 8.48 6.76 6.27 8.32 2.97 4.63 3.73 5.35 2.87 7.40 3.29 3.88 -1.31 0.83 3.52 3.63 4.04 3.34 2.75 2.64 1.90 2.08 5.61 2.09 1.44 1.91 6.33 0.92 1.34 1.45 5.50 0.67 0.14 1.81 4.98 1.17 1.08 1.65 5.17 1.19 1.20 2.75 5.20 3.11 1.60 2.38 2.92 1.48 1.61 1.96 2.69 1.46 1.47 1.90 2.50

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -14.03 -14.24 -14.27 -11.22 -11.66 -12.64 -7.28 -8.37 -0.09 1.20 -6.65 1.05 -12.89 -344.41 -5.67 -52.51 -21.07 -22.55 -3.07 -26.08 9.63 -9.84 -40.12 -23.83 -12.69 -65.96 -2.57 -3.18 -14.21 -219.54 -4.17 -1.28 -9.28 -22.84 -3.52 9.89 -191.31 -9.13 -0.58 -7.47 -6.46 -9.71 -7.32 -7.20 -10.28 -8.01 -9.46 -7.41 -9.14 -7.05 6.86 -7.95 6.15 -5.05 -5.45 -7.35 -266.36 -7.83 -5.16 -2.23

Payments To Acquire Property Plant And Equipment 14.41 14.25 14.34 11.22 11.79 12.66 9.92 8.40 13.80 8.95 11.83 7.98 12.87 10.68 10.71 9.58 16.21 12.86 13.27 6.56 13.08 10.00 8.63 4.90 15.34 9.81 5.57 3.24 11.99 5.60 4.68 1.44 9.38 5.55 4.78 5.82 11.09 9.13 8.55 7.47 9.35 9.71 7.32 7.20 10.30 9.26 9.50 7.45 7.26 7.13 9.77 8.04 9.06 7.30 6.64 7.39 8.39 7.85 5.22 3.55

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -72.52 -68.45 -38.63 -29.09 -162.76 -86.08 -76.18 272.77 -57.19 -26.39 -13.87 -15.90 -29.50 244.88 -43.09 31.64 -50.39 -9.97 -52.85 -13.33 -43.79 -39.57 5.28 -6.54 -39.41 -54.33 -44.91 -24.62 -9.54 175.12 -36.47 -106.05 -81.59 8.24 -27.75 3.25 64.75 113.08 -22.14 9.27 -37.26 -20.62 -4.81 4.57 -34.65 -21.59 1.93 -3.93 -44.08 -8.28 -27.81 -30.35 -51.33 -15.69 -6.89 2.63 248.45 -22.33 11.09 9.39

Payments Of Dividends 20.09 20.08 20.10 18.49 18.49 18.48 18.47 18.05 18.05 18.05 18.11 17.29 17.26 17.25 17.25 16.82 16.77 16.76 16.72 16.33 16.31 16.28 16.28 14.65 14.64 14.62 14.59 13.39 13.34 13.38 13.37 12.46 12.40 12.39 12.35 11.94 11.93 11.93 11.97 11.55 11.54 11.54 11.32 11.18 11.30 11.16 11.16 10.37 20.73 10.36 10.35 9.55 9.53 9.54 9.53 9.14 9.13 9.07 9.08 8.64

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 499.70 432.68 462.46 413.30 495.36 446.73 447.30 398.26 443.25 381.69 372.31 330.69 410.27 340.20 341.29 308.43 388.25 304.39 314.44 341.14 375.25 351.01 349.68 326.04 361.78 331.10 339.33 325.89 346.14 296.13 288.77 265.76 296.03 278.23 296.00 280.16 313.32 274.18 287.11 257.35 311.19 275.74 282.54 265.40 291.43 278.85 300.24 283.12 294.11 286.74 303.00 293.49 303.75 300.64 295.89 277.30 285.00 243.06 237.19 213.74

Revenue From Contract With Customer Excluding Assessed Tax 499.70 432.68 462.46 413.30 495.36 446.73 447.30 398.26 443.25 381.69 372.31 330.69 410.27 340.20 341.29 308.43 388.25 304.39 314.44 341.14 375.25 351.01 349.68 326.04 361.78 331.10 339.33 325.89 346.14 296.13 288.77 265.76 296.03 278.23 296.00 280.16 313.32 274.18 287.11 257.35 311.19 275.74 282.54 265.40 291.43 278.85 300.24 283.12 294.11 286.74 303.00 293.49 303.75 300.64 295.89 277.30 285.00 243.06 237.19 213.74

Operating, Americas NA 299.50 314.71 295.54 NA 314.27 308.38 280.27 NA 276.08 252.39 225.65 NA 229.08 217.71 208.34 NA 194.30 204.23 231.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, International 162.80 133.18 147.75 117.76 162.68 132.46 138.92 118.00 154.13 105.61 119.93 105.04 157.32 111.12 123.58 100.09 143.73 110.09 110.21 109.89 139.84 116.39 118.29 112.35 141.31 121.75 123.99 116.77 137.72 109.23 113.81 99.20 127.92 112.87 118.38 111.93 258.28 55.12 107.45 98.21 277.29 67.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Breathing Apparatus NA 160.51 172.27 163.69 NA 111.02 101.23 76.72 116.30 91.98 91.95 70.95 105.32 70.79 76.66 69.64 115.02 62.45 75.86 75.84 96.01 71.31 74.91 75.45 94.35 80.42 75.28 74.62 87.64 66.17 70.39 68.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Firefighter Helmetsand Protective Apparel NA 109.01 119.35 110.39 NA 64.71 65.26 62.67 56.66 54.74 47.90 48.46 55.42 49.37 53.12 46.01 40.54 38.78 40.34 42.55 42.83 42.80 48.80 43.58 42.70 35.82 46.68 44.48 43.01 31.97 14.06 14.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Fix Gas Flame Detection Instruments NA 163.15 170.85 139.22 NA 112.01 105.86 93.64 104.75 87.75 80.50 83.08 94.19 79.79 64.92 60.12 82.08 70.04 65.39 69.91 86.42 75.86 70.31 60.40 72.95 64.95 63.60 60.93 75.70 61.39 60.17 50.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Breathing Apparatus, Americas NA 111.99 118.49 122.25 NA 79.91 69.27 52.77 NA 70.48 64.61 50.40 NA 46.09 51.44 48.80 NA 38.89 50.27 52.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Breathing Apparatus, International NA 48.52 53.78 41.44 NA 31.12 31.96 23.95 36.23 21.50 27.34 20.55 34.31 24.70 25.22 20.85 36.22 23.57 25.59 23.15 31.32 25.02 24.32 24.54 35.54 30.14 28.61 25.29 31.01 25.30 25.12 19.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Firefighter Helmetsand Protective Apparel, Americas NA 77.05 84.82 76.99 NA 51.61 51.89 49.29 NA 41.96 35.04 33.48 NA 34.10 36.42 34.99 NA 33.00 33.74 35.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Firefighter Helmetsand Protective Apparel, International NA 31.97 34.53 33.40 NA 13.10 13.37 13.38 16.26 12.78 12.86 14.98 23.84 15.27 16.70 11.02 8.74 5.79 6.59 7.43 9.96 7.79 9.71 8.51 8.81 5.45 8.90 9.73 10.36 6.62 8.38 8.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Fix Gas Flame Detection Instruments, Americas NA 110.46 111.41 96.30 NA 73.07 66.39 61.14 NA 62.13 50.51 54.62 NA 53.79 36.95 36.28 NA 39.41 36.74 41.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Fix Gas Flame Detection Instruments, International NA 52.69 59.44 42.92 NA 38.94 39.47 32.49 44.41 25.61 29.98 28.46 38.69 26.00 27.97 23.84 40.55 30.63 28.64 28.66 41.53 32.90 31.19 27.47 36.49 31.15 30.47 28.41 43.33 28.98 29.52 22.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Americas NA 299.50 314.71 295.54 NA 314.27 308.38 280.27 NA 276.08 252.39 225.65 NA 229.08 217.71 208.34 NA 194.30 204.23 231.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

International 162.80 133.18 147.75 117.76 162.68 132.46 138.92 118.00 154.13 105.61 119.93 105.04 157.32 111.12 123.58 100.09 143.73 110.09 110.21 109.89 139.84 116.39 118.29 112.35 141.31 121.75 123.99 116.77 137.72 109.23 113.81 99.20 NA NA NA NA NA NA 55.50 57.13 NA NA 64.83 60.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept