Home Data Calendar Blog

MSA

Tables

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Weighted Average Number Of Diluted Shares Outstanding 39.5439.56NA39.4539.4139.22NA39.3039.4239.52NA39.4339.4239.42NA39.2639.2039.35NA39.1439.1639.08NA39.0438.9038.78NA38.7038.7838.59NA38.1137.8637.76NA37.7137.8337.85NA37.7837.7237.62NA37.5137.4337.37NA37.0537.0836.88NA36.8036.8536.80NA36.3936.48NA
Weighted Average Number Of Shares Outstanding Basic 39.3939.36NA39.3039.2739.22NA39.1739.2739.29NA39.1939.1739.09NA38.9138.8338.82NA38.6538.6638.54NA38.4238.3338.22NA38.0738.0637.77NA37.4937.4137.33NA37.2537.3537.36NA37.1937.1337.02NA36.9136.8836.73NA36.6336.5936.37NA36.2436.2236.16NA35.9235.84NA
Earnings Per Share Basic 1.831.481.941.661.71-3.831.311.151.210.90-1.570.480.640.930.390.720.931.120.841.091.030.600.640.880.860.85-0.870.840.330.380.660.640.830.310.560.430.650.260.880.520.600.380.680.520.650.520.530.520.760.650.460.540.530.360.330.270.330.14
Earnings Per Share Diluted 1.831.471.931.651.70-3.831.311.141.210.90-1.570.480.640.920.380.710.921.110.831.081.010.590.630.860.850.83-0.850.830.320.370.660.630.820.310.550.420.630.260.860.510.590.370.680.520.640.510.520.510.750.640.460.540.530.360.320.260.320.14

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax 462.46413.30495.36446.73447.30398.26443.25381.69372.31330.69410.27340.20341.29308.43388.25304.39314.44341.14375.25351.01349.68326.04361.78331.10339.33325.89346.14296.13288.77265.76296.03278.23296.00280.16313.32274.18287.11257.35311.19275.74282.54265.40291.43278.85300.24283.12294.11286.74303.00293.49303.75300.64295.89277.30285.00243.06237.19213.74
Revenues 462.46413.30495.36446.73447.30398.26443.25381.69372.31330.69410.27340.20341.29308.43388.25304.39314.44341.14375.25351.01349.68326.04361.78331.10339.33325.89346.14296.13288.77265.76296.03278.23296.00280.16313.32274.18287.11257.35311.19275.74282.54265.40291.43278.85300.24283.12294.11286.74303.00293.49303.75300.64295.89277.30285.00243.06237.19213.74
Cost Of Revenue 239.43217.77257.17227.97233.50216.86246.00212.30207.91187.91228.57194.20188.37173.69228.98172.16172.84183.79208.41192.31188.59176.06199.40182.79185.50178.56192.14163.93NANANANANANANANANANANANANANANANANANANANANANANANANA166.10NANANA129.98
Cost Of Goods And Services Sold 239.43217.77257.17227.97233.50216.86246.00212.30207.91187.91228.57194.20188.37173.69228.98172.16172.84183.79208.41192.31188.59176.06199.40182.79185.50178.56192.14163.93NANANANANANANANANANANANANANANANANANANANANANANANANA166.10NANANA129.98
Gross Profit 223.03195.53238.18218.76213.80181.40197.25169.40164.40142.78178.12146.00152.91134.74159.27132.23141.60157.36166.84158.70161.08149.98162.39148.30153.84147.34154.57132.50133.60119.72138.32128.76135.85120.70134.01119.78130.49116.82140.14123.72129.67121.81130.05115.43129.66121.70130.36122.25123.13126.99119.94120.89119.01110.40106.7490.6890.2382.45
Research And Development Expense 17.0715.9219.0817.6815.9915.2313.9914.4215.2713.3315.6414.9513.9713.2316.5513.8513.7614.1116.3713.5214.2613.7112.9413.3013.9112.5514.7812.3511.9311.0012.2213.1211.1410.3612.2012.5312.9810.9111.6413.4211.9411.2411.5812.3011.4010.5811.1910.0710.349.299.609.669.4410.548.837.948.287.74
Selling General And Administrative Expense 105.0894.15107.04102.1796.3491.0991.4982.7586.0878.5586.5287.4583.4375.4676.2764.7969.0380.2485.1782.9084.0178.4384.5678.0181.9680.2575.4772.4173.9475.9878.2972.9475.7279.1983.5972.7377.5981.3777.4277.3082.8385.2471.2973.3181.0283.5984.6481.6177.9277.0678.9878.6275.7273.0578.9461.1960.9161.91
Operating Income Loss 99.9480.11102.2594.1295.01-60.0670.6264.3161.5442.67-85.2728.9635.0544.0418.6441.1548.2958.7839.9859.6154.4832.1642.2440.0046.8044.44-31.0040.6214.3019.4247.5440.0247.9031.1531.8026.4538.1324.54NANANANANANANANANANANANANANANANANANANANA
Interest Expense 9.6610.749.5812.5013.1811.487.505.964.583.622.913.762.171.911.522.312.463.142.504.264.472.364.434.495.184.784.793.963.013.593.904.414.203.903.052.832.502.472.232.492.592.532.532.742.752.662.502.802.913.153.693.203.793.443.801.691.691.54
Disposal Group Not Discontinued Operation Gain Loss On Disposal NANA0.000.000.00-129.21NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 22.1917.4722.8722.4120.3982.4417.5615.8015.689.85-26.358.649.789.745.6911.7311.4313.108.1715.6713.249.0013.614.219.909.51-3.495.41-0.901.8018.9411.3315.0312.517.748.9412.3515.3814.998.709.757.609.338.0510.457.3210.987.6813.1210.757.8410.199.836.923.905.306.292.80
Profit Loss 72.2358.1476.4165.2667.09-150.1751.4944.9147.6935.54-59.0218.8225.3936.6012.7328.2336.4143.8031.5542.6140.1123.3825.1434.0633.4232.49-32.5732.2312.6114.6924.8425.0231.9312.0719.0615.5923.849.4532.3119.2022.5013.9225.0919.1824.3919.3919.5119.6528.2824.3216.8920.1819.4813.5012.029.9811.935.12
Other Comprehensive Income Loss Net Of Tax -8.00-10.3031.16-18.485.1511.6338.70-27.14-29.298.1540.18-10.189.68-6.5224.5718.507.88-19.193.38-14.051.0218.28-35.50-2.10-25.5915.7320.0412.2016.2812.73-26.68-0.52-11.1415.84-16.47-11.416.51-21.52-73.31-19.142.940.46NA8.27-5.53-3.48NANANANANANANANANANANANA
Net Income Loss 72.2358.1476.4165.2667.09-150.1751.4944.9147.6935.54-61.4818.8225.1236.4114.7828.0336.0743.6731.1642.2439.8123.2324.8833.7233.1832.37-32.9832.0712.5314.4124.9224.1931.0811.7520.8515.9824.309.6832.6919.3022.4914.0325.4119.5024.0519.2919.4919.2328.0023.9216.9819.9719.5913.3111.779.6011.834.91
Net Income Loss Available To Common Stockholders Basic 72.2258.1376.4065.2567.08-150.1851.4844.9047.6835.53-59.0318.8125.1136.4016.3028.0236.0643.6632.7142.2339.8023.22NA33.7133.1732.36NA32.0612.5214.40NANANANANANANANANANANANANA19.4924.0419.2819.4819.2227.9823.9116.9719.9619.5813.3011.769.5911.82NA
Net Income Loss Available To Common Stockholders Diluted 72.2258.1276.3965.2467.07-150.1851.4744.8947.6735.53-59.0318.8125.1136.3916.3028.0136.0243.6332.6842.1439.7523.20NA33.6733.1432.33NA32.0212.5114.39NANANANANANANANANANANANANA19.3523.8619.1119.3019.0527.7323.6516.7819.7519.3713.1611.659.5011.70NA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 2243.572174.332170.152194.342199.152179.672376.982387.292408.452415.782396.402259.451963.231942.761872.481792.661752.931730.931739.691699.141713.861671.371608.011650.681650.561695.771684.831595.221362.041258.151353.921427.951416.251446.231424.821376.971286.581258.191264.791260.311286.371274.481234.271169.541141.241133.661111.751147.591138.211137.651115.051223.171251.801230.961197.19NANANA
Liabilities 1209.921179.581203.351325.611368.021409.921453.231544.871570.381554.871562.011435.281114.461119.871062.591012.561004.281011.541007.12990.841022.711008.08968.49990.981011.491054.581082.25974.01760.44679.88792.71861.01863.85905.59907.69852.06754.02738.94726.16670.65688.26693.60661.92661.29650.98652.94641.04656.97662.85670.97675.64748.15763.94760.13741.14NANANA
Liabilities And Stockholders Equity 2243.572174.332170.152194.342199.152179.672376.982387.292408.452415.782396.402259.451963.231942.761872.481792.661752.931730.931739.691699.141713.861671.371608.011650.681650.561695.771684.831595.221362.041258.151353.921427.951416.251446.231424.821376.971286.581258.191264.791260.311286.371274.481234.271169.541141.241133.661111.751147.591138.211137.651115.051223.171251.801230.961197.19NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 861.45792.95786.27851.82850.38831.30880.13862.10844.48826.15792.80725.38769.98764.58754.28744.09721.55703.78693.36686.43687.63672.79656.62673.34609.51632.29622.30576.54532.14494.80472.81530.91497.22521.01505.03620.58532.61500.89497.87501.32524.08516.55500.97495.27472.25469.13463.55484.99483.44477.04458.85481.11507.22496.81477.39NANANA
Cash And Cash Equivalents At Carrying Value 146.83148.33146.44164.50146.90138.91162.90159.61134.05147.30140.90117.30174.08184.73160.67132.83136.24122.63152.19108.48111.51107.67140.09118.16116.65124.88134.24112.19115.36104.43113.76106.03103.15111.90105.92189.3488.1386.30106.0097.3696.18102.2196.2796.0182.4176.7982.7274.4665.0656.6559.9458.8263.7866.9959.7647.4160.1461.90
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 148.84150.31148.41166.44148.88140.64164.43161.28135.57147.75141.44117.84174.41185.06161.03133.19136.59122.98152.54108.86111.96108.23140.60118.57119.86128.81137.89112.97116.21105.26114.96NANANA108.36NANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 299.05279.08294.68294.91302.20279.71297.03249.30265.29244.00254.19219.48226.57224.95252.28229.29240.14263.00255.08248.41256.67253.35245.03236.25239.41254.07244.20226.78219.49208.39209.51211.99218.22237.48232.86211.71218.83205.91211.44200.63209.06204.73200.36194.89212.87206.95191.29214.93217.29210.34192.63204.68215.23210.07198.55NANANA
Inventory Net 320.90305.56292.60324.08337.95349.44338.32349.66341.54321.60280.62249.45232.66220.02197.82252.86225.41195.65185.03192.20187.78172.66156.60183.83177.26171.20153.74160.28130.61117.62103.07132.54130.48125.12125.85150.12150.41137.68122.95145.22151.79147.00136.84144.28134.02135.61136.30142.82143.67150.65141.47157.30165.98156.75150.58NANANA
Prepaid Expense And Other Assets Current 54.8946.4839.6338.9636.4338.3744.3442.4137.9844.8542.9845.1949.2445.6838.5437.3739.6735.1134.4245.5341.8549.6545.4640.4338.6846.8841.3437.3834.4429.2125.9126.5032.8135.7731.6532.7341.6237.4330.7728.3931.1735.1135.8630.7323.7025.6529.1720.6221.7923.7929.3030.6631.92NA29.85NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Property Plant And Equipment Gross NANA667.91NANANA631.99NANANA613.61NA613.99600.77594.25583.37564.58548.70551.46547.47544.88536.08531.83520.12513.90522.12515.07516.50499.59489.54486.17488.66484.48483.44474.77462.11461.99458.43466.36489.75493.56487.28480.40NANANA457.74NANANA457.04NANANA473.08NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANA456.03NANANA424.44NANANA405.81NA412.82402.94404.63405.30394.40385.56384.43388.51386.83379.98373.89369.55365.12367.27358.05364.03355.71345.09337.49338.72332.56327.82318.93317.30317.04310.71315.01337.38340.47334.07327.64315.39318.48315.14310.28305.24304.74308.75311.27NANA325.93316.29NANANA
Amortization Of Intangible Assets 4.534.444.514.554.534.494.444.235.185.295.315.343.113.062.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Property Plant And Equipment Net 213.16210.96211.88205.65206.07207.12207.55199.53203.04206.00207.79204.41201.16197.83189.62178.06170.18163.14167.04158.96158.05156.10157.94150.57148.78154.85157.01152.47143.88144.44148.68149.94151.92155.62155.84144.81144.96147.72151.35152.38153.09153.20152.75150.15146.98146.30147.47146.84146.66148.34145.76154.47159.38158.87156.79NANANA
Goodwill 624.64625.05627.53620.34626.26623.44620.62607.16619.45631.82636.86636.11447.27447.06443.27436.27430.67430.11436.68428.63433.16415.25413.64416.78418.38426.86422.19417.95341.93335.30333.28340.53332.14339.94340.34248.32248.42246.65252.52255.05259.69260.19260.13259.39257.17256.73258.40257.09256.07260.93259.08262.28267.80266.56263.09NANANA
Intangible Assets Net Excluding Goodwill NANA266.13NANANA281.85NANANA306.95NANANA161.05NANANA171.33NANANA169.51NANANA183.09NANANA77.02NANANANANANANANANANANA67.00NANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Net 256.33260.93206.10268.32275.31278.36221.90281.46290.22299.73247.00312.61161.40164.23101.10161.76162.91165.82111.30171.07175.26168.05109.50173.32176.60182.39123.00185.3675.8275.7677.0081.7880.4786.6990.1027.4628.4730.0031.3231.9133.1634.1135.0335.8936.6537.5438.6543.7444.7946.1847.12NANANA53.88NANANA
Other Assets Noncurrent 18.0519.6619.8121.7123.7724.66136.85139.85149.36152.66158.65105.2595.4487.9089.0654.9954.7256.6759.6153.9356.9659.7964.1956.68122.90126.83131.79108.70111.5766.23172.84166.75263.20252.42245.02235.91234.74237.99236.48172.72170.44170.43149.34200.55202.62200.91182.50185.88181.04180.60181.22188.11181.68176.22170.00NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 351.75316.53332.82325.40299.95292.53345.87349.14336.26333.94330.61336.82317.84306.73310.55284.66293.36264.22277.51262.21257.52266.27282.06307.95283.27273.40289.28273.09263.34202.01221.41193.29215.17230.06251.91251.27281.36249.77234.06194.33194.38206.43191.56194.21177.47197.19188.80182.21199.81186.70171.77177.37182.29183.74181.74NANANA
Debt Current 26.4726.4626.5226.2026.4932.537.396.827.438.02NA20.0020.0020.0020.0020.0020.0020.0020.0020.0020.1320.1620.0620.0026.8926.7826.6826.6726.8326.8526.676.746.826.806.676.816.677.216.706.676.686.807.507.117.027.996.820.738.559.288.268.5210.2010.1110.16NANANA
Long Term Debt Current 26.4726.4626.5226.2026.4932.537.396.827.438.02NA20.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0026.6726.6726.6726.6726.6726.6726.676.666.666.656.676.676.676.676.676.676.67NA6.67NANANA-6.67NANANA8.00NANANA10.00NANANA
Accounts Payable Current 131.77117.12111.87108.55107.05106.22112.53104.97111.86108.41106.7892.6389.0990.7186.8579.7796.5189.0689.1269.7773.2675.5278.3771.6676.3368.1487.0665.5965.3965.6862.7356.3766.1264.0068.2168.8080.4779.5170.2167.2570.3872.4366.9066.6363.7466.3159.5261.2367.6761.3750.2153.5158.5363.0858.46NANANA
Accrued Income Taxes Current 41.1034.2319.9728.2025.1917.696.1522.5519.0614.365.3722.6119.8715.493.588.8222.4116.516.7411.619.818.210.0020.1912.188.800.000.008.581.203.8912.3416.2513.7211.6614.4218.8313.265.544.589.043.033.664.630.393.664.395.5513.1211.073.054.512.621.831.25NANANA
Other Liabilities Current 110.02100.3592.5594.0791.8093.06100.8299.58101.05112.03113.45113.08107.49107.10116.13108.2791.7782.0893.90101.0094.2496.2183.5680.3275.6174.9877.0571.2565.2065.9268.8063.4763.3167.0570.0157.5258.8355.5363.9058.9756.0053.4861.0956.7253.3050.6561.4457.3655.0453.7256.1150.5452.7152.6756.62NANANA
Line Of Credit 66.6168.4359.60196.35259.82360.90307.03343.99357.03327.95324.06319.42238.72264.83212.23230.83226.51263.43235.69244.69268.76245.81231.71238.77251.25284.53293.69265.5464.5693.07189.46260.07240.72259.37326.63248.00123.00126.00105.00124.00135.00NA110.00NANANA115.00NANANA170.00NANANA195.00NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Long Term Debt 588.24596.15601.69742.01814.02869.65572.83604.66623.21599.41597.65612.74334.59360.43307.16341.69334.50371.59348.39372.07398.38377.30361.31390.19430.38468.09474.50472.38269.35295.23390.50471.26453.74478.15466.63394.67269.67272.67251.67277.33288.33NA267.33NANANA279.00NANANA342.05NANANA377.09NANANA
Long Term Debt Noncurrent 561.77569.69575.17715.81787.53837.11565.45597.84615.78591.39597.65592.74314.59340.43287.16321.69314.50351.59328.39352.07378.38357.30341.31370.19403.71441.43447.83445.72242.68268.57363.84464.60447.09471.50459.96388.00263.00266.00245.00270.67281.67276.67260.67282.33293.33278.33272.33304.00294.01312.03334.05377.06382.08379.58367.09NANANA
Senior Notes NANA312.20NANANA266.50NANANA274.30NANANA95.00NANANA113.00NANANA130.00NANANA181.00NANANA175.00NA213.10218.90140.00146.70146.70146.60146.70153.30153.30153.30NA160.00NANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 102.33102.23102.42102.16102.74102.5331.8830.4131.3433.0533.3449.9013.0212.0610.9211.4310.5310.079.7911.2510.997.617.168.978.5910.259.3437.3536.1834.8734.0426.25NANA24.87NANANANANANANANANANANANANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 141.26142.02143.97137.56139.78139.06137.81173.65181.96187.82189.97199.49201.31201.04208.07190.07185.46184.18186.70163.34168.34166.29166.10167.37167.91173.84170.77172.85166.67158.91157.93162.36160.79162.40156.16167.15165.27162.29174.60146.34153.19153.20152.08154.46150.92149.31151.54125.90124.16126.93124.31127.82134.02129.93126.48NANANA
Other Liabilities Noncurrent 6.393.994.483.764.154.10336.89358.42367.42368.45369.74215.47208.83200.40201.27161.07161.60161.63162.10161.13166.78168.64171.86136.49148.01155.66165.0245.0151.5715.5215.4914.5114.8414.9214.7916.2316.0633.7946.2010.9411.167.687.9911.1011.1911.0211.1214.4614.5314.8115.0617.3216.8718.1816.65NANANA
Operating Lease Liability Noncurrent 46.4245.1344.4940.9133.8734.5835.3435.4137.6340.2240.7140.8558.8859.2144.6443.6438.8339.8642.6340.8440.7141.960.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1033.65994.75966.80868.73831.13769.75923.74842.41838.07860.91834.39824.18848.77822.89809.89780.10748.65719.38732.57708.30691.15663.28639.52659.71639.07641.19602.58621.21601.60578.28561.21566.93552.40540.64517.13524.90532.56519.25538.63589.66598.10580.89572.35508.26490.27480.72470.70490.62475.37466.68439.41475.02487.85470.83456.05NANANA
Retained Earnings Accumulated Deficit 1235.231183.091143.441085.521038.75990.131158.351124.911098.051068.461050.211089.201093.261085.381065.791070.221058.951039.611012.27997.41971.45947.93935.58925.34906.24887.66868.67915.31896.62897.46901.41888.90877.10858.37858.55849.63845.58833.25835.13813.98806.22795.05792.21778.10769.75756.87747.95749.20740.32722.68708.31700.86690.42680.36676.20NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -147.55-139.55-129.25-160.41-141.93-147.08-158.72-197.41-170.28-140.99-149.14-189.32-179.15-188.95-182.40-207.00-225.21-233.07-214.00-217.23-203.41-204.56-218.93-183.44-181.53-156.20-171.76-191.70-199.78-216.89-230.25-203.18-202.48-190.58-208.20-192.12-181.28-187.99-166.73-93.60-74.73-77.67-78.27-126.90-135.16-130.00-127.07-102.05-106.59-94.19-103.18-55.02-30.72-35.73-44.32NANANA
Treasury Stock Value 378.16367.60363.28363.37363.62363.88361.44361.66360.91332.76330.38331.35331.04331.21327.76329.02329.59329.67305.16305.09305.36302.67298.14298.47298.62299.10297.83299.58287.86289.95289.25291.24291.61295.39295.07295.28295.22288.23286.56286.46286.30286.42281.52280.99280.53273.77269.74269.18269.09268.54266.23NANANA265.61NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 53.3050.89158.91124.7895.07-285.9153.5563.9315.4524.5269.0046.2338.3045.6296.4027.1269.4213.6176.7150.7036.331.2277.69120.8148.0317.3541.0942.9649.8996.39103.4618.9123.53-11.0145.422.1224.38-16.6656.2335.495.919.4046.0842.9315.726.0661.4424.0031.6033.4346.8519.738.0410.6430.0413.56-5.60-6.39
Net Cash Provided By Used In Investing Activities -14.27-11.22-11.66-12.64-7.28-8.37-0.091.20-6.651.05-12.89-344.41-5.67-52.51-21.07-22.55-3.07-26.089.63-9.84-40.12-23.83-12.69-65.96-2.57-3.18-14.21-219.54-4.17-1.28-9.28-22.84-3.529.89-191.31-9.13-0.58-7.47-6.46-9.71-7.32-7.20-10.28-8.01-9.46-7.41-9.14-7.056.86-7.956.15-5.05-5.45-7.35-266.36-7.83-5.16-2.23
Net Cash Provided By Used In Financing Activities -38.63-29.09-162.76-86.08-76.18272.77-57.19-26.39-13.87-15.90-29.50244.88-43.0931.64-50.39-9.97-52.85-13.33-43.79-39.575.28-6.54-39.41-54.33-44.91-24.62-9.54175.12-36.47-106.05-81.598.24-27.753.2564.75113.08-22.149.27-37.26-20.62-4.814.57-34.65-21.591.93-3.93-44.08-8.28-27.81-30.35-51.33-15.69-6.892.63248.45-22.3311.099.39

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 53.3050.89158.91124.7895.07-285.9153.5563.9315.4524.5269.0046.2338.3045.6296.4027.1269.4213.6176.7150.7036.331.2277.69120.8148.0317.3541.0942.9649.8996.39103.4618.9123.53-11.0145.422.1224.38-16.6656.2335.495.919.4046.0842.9315.726.0661.4424.0031.6033.4346.8519.738.0410.6430.0413.56-5.60-6.39
Net Income Loss 72.2358.1476.4165.2667.09-150.1751.4944.9147.6935.54-61.4818.8225.1236.4114.7828.0336.0743.6731.1642.2439.8123.2324.8833.7233.1832.37-32.9832.0712.5314.4124.9224.1931.0811.7520.8515.9824.309.6832.6919.3022.4914.0325.4119.5024.0519.2919.4919.2328.0023.9216.9819.9719.5913.3111.779.6011.834.91
Profit Loss 72.2358.1476.4165.2667.09-150.1751.4944.9147.6935.54-59.0218.8225.3936.6012.7328.2336.4143.8031.5542.6140.1123.3825.1434.0633.4232.49-32.5732.2312.6114.6924.8425.0231.9312.0719.0615.5923.849.4532.3119.2022.5013.9225.0919.1824.3919.3919.5119.6528.2824.3216.8920.1819.4813.5012.029.9811.935.12
Depreciation Depletion And Amortization 16.0515.566.5615.5014.8914.575.2313.8013.9214.169.1514.1811.5810.5010.399.869.799.649.689.559.479.339.279.389.549.6710.219.938.988.758.168.928.589.169.046.988.736.947.617.207.667.467.377.627.937.847.648.157.927.997.988.168.308.438.656.826.776.96
Increase Decrease In Other Operating Capital Net -1.890.702.49-0.79-3.12-0.77-2.771.07-0.81-0.9710.242.65-0.500.361.04-0.53-0.010.598.43-0.151.60-0.08-2.3813.08-2.88-2.03-4.52-6.5411.97-81.75-12.76-16.098.937.376.86-6.1319.9025.2325.634.621.4621.77-5.720.442.5720.873.555.297.57-2.31-48.408.528.667.095.922.4210.3213.84
Increase Decrease In Accounts Receivable 27.93-12.13-0.35-2.9632.07-21.6640.55-14.4625.87-13.3735.79-12.920.54-27.7816.07-14.46-24.6215.343.44-3.771.477.7210.67-2.50-4.966.8616.49-13.827.71-4.002.98-6.66-16.897.3310.73-2.5611.402.3916.22-1.554.054.756.32-19.898.8517.89-24.42-3.8940.68-14.72-11.36-0.663.098.71-21.97-4.1917.19-1.22
Increase Decrease In Inventories 17.8514.95-36.20-9.49-13.307.40-19.2316.8728.9140.82-14.9411.3310.6510.78-61.5523.2627.9018.99-10.758.579.2916.13-25.347.2114.7414.51-6.5314.619.7412.54-24.36-1.577.214.32-30.396.0711.5022.23-15.591.144.6410.41-6.038.332.111.87-7.32-2.2712.41-5.49-14.323.247.082.78-28.592.008.926.93
Share Based Compensation 5.044.198.528.486.766.278.322.974.633.735.352.877.403.293.88-1.310.833.523.634.043.342.752.641.902.085.612.091.441.916.330.921.341.455.500.670.141.814.981.171.081.655.171.191.202.755.203.111.602.382.921.481.611.962.691.461.471.902.50

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -14.27-11.22-11.66-12.64-7.28-8.37-0.091.20-6.651.05-12.89-344.41-5.67-52.51-21.07-22.55-3.07-26.089.63-9.84-40.12-23.83-12.69-65.96-2.57-3.18-14.21-219.54-4.17-1.28-9.28-22.84-3.529.89-191.31-9.13-0.58-7.47-6.46-9.71-7.32-7.20-10.28-8.01-9.46-7.41-9.14-7.056.86-7.956.15-5.05-5.45-7.35-266.36-7.83-5.16-2.23
Payments To Acquire Property Plant And Equipment 14.3411.2211.7912.669.928.4013.808.9511.837.9812.8710.6810.719.5816.2112.8613.276.5613.0810.008.634.9015.349.815.573.2411.995.604.681.449.385.554.785.8211.099.138.557.479.359.717.327.2010.309.269.507.457.267.139.778.049.067.306.647.398.397.855.223.55

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities -38.63-29.09-162.76-86.08-76.18272.77-57.19-26.39-13.87-15.90-29.50244.88-43.0931.64-50.39-9.97-52.85-13.33-43.79-39.575.28-6.54-39.41-54.33-44.91-24.62-9.54175.12-36.47-106.05-81.598.24-27.753.2564.75113.08-22.149.27-37.26-20.62-4.814.57-34.65-21.591.93-3.93-44.08-8.28-27.81-30.35-51.33-15.69-6.892.63248.45-22.3311.099.39
Payments Of Dividends 20.1018.4918.4918.4818.4718.0518.0518.0518.1117.2917.2617.2517.2516.8216.7716.7616.7216.3316.3116.2816.2814.6514.6414.6214.5913.3913.3413.3813.3712.4612.4012.3912.3511.9411.9311.9311.9711.5511.5411.5411.3211.1811.3011.1611.1610.3720.7310.3610.359.559.539.549.539.149.139.079.088.64

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 462.46413.30495.36446.73447.30398.26443.25381.69372.31330.69410.27340.20341.29308.43388.25304.39314.44341.14375.25351.01349.68326.04361.78331.10339.33325.89346.14296.13288.77265.76296.03278.23296.00280.16313.32274.18287.11257.35311.19275.74282.54265.40291.43278.85300.24283.12294.11286.74303.00293.49303.75300.64295.89277.30285.00243.06237.19213.74
Revenue From Contract With Customer Excluding Assessed Tax 462.46413.30495.36446.73447.30398.26443.25381.69372.31330.69410.27340.20341.29308.43388.25304.39314.44341.14375.25351.01349.68326.04361.78331.10339.33325.89346.14296.13288.77265.76296.03278.23296.00280.16313.32274.18287.11257.35311.19275.74282.54265.40291.43278.85300.24283.12294.11286.74303.00293.49303.75300.64295.89277.30285.00243.06237.19213.74
Operating, Americas 314.71295.54NA314.27308.38280.27NA276.08252.39225.65NA229.08217.71208.34NA194.30204.23231.25NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, International 147.75117.76162.68132.46138.92118.00154.13105.61119.93105.04157.32111.12123.58100.09143.73110.09110.21109.89139.84116.39118.29112.35141.31121.75123.99116.77137.72109.23113.8199.20127.92112.87118.38111.93258.2855.12107.4598.21277.2967.53NANANANANANANANANANANANANANANANANANA
Breathing Apparatus 172.27163.69NA111.02101.2376.72116.3091.9891.9570.95105.3270.7976.6669.64115.0262.4575.8675.8496.0171.3174.9175.4594.3580.4275.2874.6287.6466.1770.3968.25NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Firefighter Helmetsand Protective Apparel 119.35110.39NA64.7165.2662.6756.6654.7447.9048.4655.4249.3753.1246.0140.5438.7840.3442.5542.8342.8048.8043.5842.7035.8246.6844.4843.0131.9714.0614.41NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Fix Gas Flame Detection Instruments 170.85139.22NA112.01105.8693.64104.7587.7580.5083.0894.1979.7964.9260.1282.0870.0465.3969.9186.4275.8670.3160.4072.9564.9563.6060.9375.7061.3960.1750.78NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Breathing Apparatus, Americas 118.49122.25NA79.9169.2752.77NA70.4864.6150.40NA46.0951.4448.80NA38.8950.2752.69NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Breathing Apparatus, International 53.7841.44NA31.1231.9623.9536.2321.5027.3420.5534.3124.7025.2220.8536.2223.5725.5923.1531.3225.0224.3224.5435.5430.1428.6125.2931.0125.3025.1219.55NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Firefighter Helmetsand Protective Apparel, Americas 84.8276.99NA51.6151.8949.29NA41.9635.0433.48NA34.1036.4234.99NA33.0033.7435.11NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Firefighter Helmetsand Protective Apparel, International 34.5333.40NA13.1013.3713.3816.2612.7812.8614.9823.8415.2716.7011.028.745.796.597.439.967.799.718.518.815.458.909.7310.366.628.388.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Fix Gas Flame Detection Instruments, Americas 111.4196.30NA73.0766.3961.14NA62.1350.5154.62NA53.7936.9536.28NA39.4136.7441.25NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Fix Gas Flame Detection Instruments, International 59.4442.92NA38.9439.4732.4944.4125.6129.9828.4638.6926.0027.9723.8440.5530.6328.6428.6641.5332.9031.1927.4736.4931.1530.4728.4143.3328.9829.5222.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Americas 314.71295.54NA314.27308.38280.27NA276.08252.39225.65NA229.08217.71208.34NA194.30204.23231.25NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
International 147.75117.76162.68132.46138.92118.00154.13105.61119.93105.04157.32111.12123.58100.09143.73110.09110.21109.89139.84116.39118.29112.35141.31121.75123.99116.77137.72109.23113.8199.20NANANANANANA55.5057.13NANA64.8360.59NANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Liability
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept