Home Data Calendar Blog

MRVL

Tables

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Common Stock Value 1.701.701.701.701.701.701.701.691.681.651.631.35NANANA
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding 862.60860.90856.70NA858.40857.90848.00NA828.63821.06693.38NA670.49667.57663.55
Weighted Average Number Of Shares Outstanding Basic 862.60860.90856.70NA852.60850.90848.00NA828.63821.06693.38NA670.49667.57663.55
Earnings Per Share Basic -0.19-0.24-0.20-0.020.020.01-0.200.02-0.08-0.34-0.130.03-0.03-0.24-0.17
Earnings Per Share Diluted -0.19-0.24-0.20-0.020.020.01-0.200.02-0.08-0.34-0.130.03-0.03-0.24-0.17

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Revenue From Contract With Customer Excluding Assessed Tax 1418.601340.901321.701418.501537.301516.901446.901342.981211.241075.88832.28797.82750.14727.30693.64
Revenues 1418.601340.901321.701418.501537.301516.901446.901342.981211.241075.88832.28797.82750.14727.30693.64
Cost Of Goods And Services Sold 867.40819.80764.50745.20760.00730.90696.00656.54623.42704.05414.14376.69369.08368.04366.74
Gross Profit 551.20521.10557.20673.30777.30786.00750.90686.43587.82371.83418.14421.13381.06359.26326.90
Costs And Expenses 697.50726.80739.60650.00671.50746.90681.10651.78621.16638.50500.45422.87390.45510.52422.90
Research And Development Expense 481.10474.80480.70443.10448.10449.00444.10399.27371.89367.04286.10260.38255.64277.14279.58
Selling General And Administrative Expense 213.00210.00199.00NA207.80211.70235.70NA243.41259.16201.47NA115.50112.79122.03
Litigation Settlement Expense NANANA0.000.0085.00NANANANANANANANANA
Operating Income Loss -146.30-205.70-182.4023.30105.8039.1069.8034.65-33.34-266.67-82.31-1.74-9.39-151.27-96.00
Interest Expense 52.6053.8052.7049.3045.2039.8036.3034.9635.4233.8135.1420.7316.0715.6316.83
Interest Expense Debt 49.6051.9050.5046.9042.4037.4032.9032.4033.6030.9022.1013.2014.1014.1015.40
Income Tax Expense Benefit -23.20-44.10-63.40-7.8052.00-0.50204.90-4.09-5.04-25.56-27.77-39.38-1.64-8.875.02
Other Comprehensive Income Loss Net Of Tax NANANANA-0.80NANANANANANANANANANA
Net Income Loss -164.30-207.50-168.90-15.4013.304.30-165.706.17-62.53-276.43-88.2416.54-22.91-157.89-113.03
Comprehensive Income Net Of Tax -164.70-207.60-169.80-14.6012.504.30-165.706.17-62.53-276.43-88.2416.54-23.36-158.31-112.17

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Assets 21714.4021750.1022273.2022522.1022522.1022162.1022038.7022108.6022018.8420838.6321229.9410764.92NANANA
Liabilities 6481.006360.606779.306884.906963.106631.906573.706406.506332.506097.446374.572329.12NANANA
Liabilities And Stockholders Equity 21714.4021750.1022273.2022522.1022522.1022162.1022038.7022108.6022018.8420838.6321229.9410764.92NANANA
Stockholders Equity 15233.4015389.5015493.9015637.2015559.0015530.2015465.0015702.1015686.3414741.2014855.378435.808389.628417.548535.62

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Assets Current 2973.202767.203202.903281.103179.302915.002598.902493.452244.811908.481887.811617.14NANANA
Cash NANANA760.30NANANA435.88NANANA633.82NANANA
Cash And Cash Equivalents At Carrying Value 725.60423.401028.30911.00723.40617.10465.00613.53523.50559.62522.51748.47NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 725.60423.401028.30911.00723.40617.10465.00613.53523.50559.62522.51748.47832.04831.53667.55
Accounts Receivable Net Current 1214.601209.201000.901192.201390.701291.301191.101048.58978.26785.61694.39536.67NANANA
Inventory Net 941.501015.801026.001068.30957.50913.10835.50720.33628.60459.53538.12268.23NANANA
Prepaid Expense And Other Assets Current 91.50118.80147.70109.60107.7093.50107.30111.00114.45103.72132.7963.78NANANA
Equity Securities Fv Ni 9.6012.603.603.201.802.001.201.231.231.371.61NANANANA

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Property Plant And Equipment Gross 1760.601717.501625.201535.501460.301420.501391.501328.161281.341236.401219.321109.00NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1059.001023.70989.00958.10938.80912.30889.30865.39837.33803.31794.59782.88NANANA
Amortization Of Intangible Assets 269.80271.80270.00NA269.90271.80272.50NA279.30276.70128.64NA109.40111.60112.92
Property Plant And Equipment Net 701.60693.80636.20577.40521.50508.20502.20462.77444.00433.09424.73326.12NANANA
Goodwill 11586.9011586.9011586.9011586.9011579.0011579.0011539.0011511.1311446.4410976.4410965.675336.96NANANA
Intangible Assets Net Excluding Goodwill 4290.404560.204832.005102.005372.605642.505888.106153.426439.116285.396562.062270.70NANANA
Finite Lived Intangible Assets Net 3671.403881.204153.004423.004571.604831.504859.105124.425410.115349.395624.062152.70NANANA
Other Assets Noncurrent 1402.801441.101407.001508.801417.901206.901178.70994.32915.49718.11664.03541.57NANANA
Equity Securities Fv Ni 9.6012.603.603.201.802.001.201.231.231.371.61NANANANA

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Liabilities Current 1879.602685.203061.402386.702420.202155.801554.101388.541237.541084.431160.101077.10NANANA
Long Term Debt Current NANANA584.40NANANA63.17NANANA199.64NANANA
Accounts Payable Current 419.10412.80388.40465.80476.20490.30553.10461.51440.59370.50304.43252.42NANANA
Other Accrued Liabilities Current 55.8054.3049.3032.6046.3046.2064.2062.0537.8936.9541.3826.03NANANA
Accrued Income Taxes Current 162.80167.60154.50118.40167.4016.6037.9023.35NANANA2.25NANANA
Contract With Customer Liability Current 56.90NANA45.20NA387.00349.40258.61NA190.50170.53181.00NANANA

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Long Term Debt 4185.904153.104672.504492.104511.604600.904539.404547.984556.534704.234898.431192.81NANANA
Long Term Debt Noncurrent 4089.603134.503154.903907.703927.603947.404465.304484.814504.324662.844674.85993.17NANANA
Deferred Income Tax Liabilities Net 73.2071.6069.8064.2045.9035.6039.7034.5156.2622.45253.8322.36NANANA
Other Liabilities Noncurrent 511.80540.90563.00590.50615.30528.70554.30533.15590.64350.16539.61258.85NANANA
Operating Lease Liability Noncurrent 197.00192.60190.40201.60190.80131.70137.20140.35150.85146.15151.38104.42NANANA

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Stockholders Equity 15233.4015389.5015493.9015637.2015559.0015530.2015465.0015702.1015686.3414741.2014855.378435.808389.628417.548535.62
Common Stock Value 1.701.701.701.701.701.701.701.691.681.651.631.35NANANA
Additional Paid In Capital Common Stock 14805.2014744.8014589.9014512.0014367.9014300.5014188.5014209.0514148.7413090.6712879.096331.01NANANA
Retained Earnings Accumulated Deficit 427.90644.00903.201123.501190.201228.001274.801491.361535.921648.881974.642103.44NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -1.40-1.00-0.90NA-0.80NANANANANANANANANANA
Stock Issued During Period Value New Issues 0.6052.108.30NA1.1048.902.40NA2.0940.170.51NA2.2542.775.47
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 154.70154.00142.20NA145.80147.20129.70NA121.25122.3292.70NA59.3262.7860.20

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Net Cash Provided By Used In Operating Activities 503.00112.50208.40351.50411.00331.50194.80346.32264.67222.11-13.73158.29257.53225.83175.63
Net Cash Provided By Used In Investing Activities -54.60-117.00-102.70-64.20-51.90-129.90-82.40-63.09-19.15-38.28-3624.61-23.15-37.55-20.59-38.36
Net Cash Provided By Used In Financing Activities -146.20-600.4011.60-99.70-252.80-49.50-260.90-193.20-281.63-146.723412.38-218.72-219.48-41.26-117.32

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Net Cash Provided By Used In Operating Activities 503.00112.50208.40351.50411.00331.50194.80346.32264.67222.11-13.73158.29257.53225.83175.63
Net Income Loss -164.30-207.50-168.90-15.4013.304.30-165.706.17-62.53-276.43-88.2416.54-22.91-157.89-113.03
Increase Decrease In Accounts Receivable 5.50208.20-191.30-198.80101.80100.20139.5067.64192.2391.2258.0046.406.7314.78-23.59
Increase Decrease In Inventories -70.60-11.30-41.20122.5056.3081.30125.8091.21118.3969.0413.25-0.105.980.03-35.83
Increase Decrease In Accounts Payable -0.7018.00-104.80-53.90-37.80-57.5061.40-0.6393.2052.20-51.614.895.1233.20-3.56
Deferred Income Tax Expense Benefit -57.00-87.60-139.10-3.20-124.8013.40165.00-26.32-15.98-29.00-22.58-39.910.86-2.822.37
Share Based Compensation 158.50152.80143.20130.70146.10144.50131.10134.76119.09114.1192.7359.4859.7962.5959.69

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Net Cash Provided By Used In Investing Activities -54.60-117.00-102.70-64.20-51.90-129.90-82.40-63.09-19.15-38.28-3624.61-23.15-37.55-20.59-38.36
Payments To Acquire Property Plant And Equipment 54.40111.1099.8054.0042.7072.6036.9038.8476.8032.2321.4418.5635.3617.5435.34

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Net Cash Provided By Used In Financing Activities -146.20-600.4011.60-99.70-252.80-49.50-260.90-193.20-281.63-146.723412.38-218.72-219.48-41.26-117.32
Payments Of Dividends 51.8051.7051.4051.3051.1051.1050.9050.7350.4349.3340.5640.4640.2340.1239.76
Payments For Repurchase Of Common Stock NANANA0.0050.0050.0015.00NANANANA0.000.000.0025.20

    2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02
Revenues 1418.601340.901321.701418.501537.301516.901446.901342.981211.241075.88832.28797.82750.14727.30693.64
Sales Channel Directly To Consumer 937.60857.30890.80993.70986.00976.00993.901029.91893.50820.79570.31567.13573.76541.35531.40
Sales Channel Through Intermediary 481.00483.60430.90424.80551.30540.90453.00313.07317.75255.09261.97230.69176.38185.95162.24
Automotive And Industrial NANANANA84.2083.6089.30NA66.6457.3946.10NA31.2025.49NA
Carrier Infrastructure NANANANA271.40285.20252.00NA215.11196.66167.60NA168.58142.44NA
Consumer NANANANA178.40164.40178.50NA182.53165.38166.70NA152.27134.37NA
Data Center NANANANA627.30643.40640.50NA499.75433.72277.10NA239.16266.92NA
Enterprise Networking NANANANA376.00340.30286.60NA247.21222.73174.80NA158.93158.08NA
Automotive And Industrial 106.50110.2089.3099.4084.2083.6089.30NANANANANANANANA
Carrier Infrastructure 316.50275.50289.90275.40271.40285.20252.00NANANANANANANANA
Consumer 168.70167.70142.10179.80178.40164.40178.50NANANANANANANANA
Data Center 555.80459.80435.80497.60627.30643.40640.50NANANANANANANANA
Enterprise Networking 271.10327.70364.60366.30376.00340.30286.60NANANANANANANANA
605.30569.30515.70544.60604.10693.60644.00582.25558.90488.31341.08360.56324.93303.18280.15
158.40115.3080.1064.2047.4039.1038.80NANANANANANANANA
37.5044.0043.8051.8070.1071.1067.0054.4068.1956.4043.8037.8832.81NANA
31.6039.5098.50113.0085.10113.9081.2079.3365.6272.4358.5855.6273.5860.1964.67
NANA11.6030.4042.3046.9051.9057.0852.9955.7047.6248.2544.3649.5524.57
73.5070.90112.3080.00134.5067.1050.1064.2146.7058.4251.51NANA30.5238.71
94.5076.0045.40102.50115.2074.9099.3097.1497.3882.9877.7967.7855.6260.4667.54
22.9059.1053.8084.7089.4061.3053.6052.1051.3029.0028.60NANANANA
US 217.10202.80187.30171.00184.60185.00149.50149.50123.97123.1687.4179.6373.7586.8381.23
Other Countries 177.80164.00173.2050.90212.00203.10250.30102.46244.19194.86168.2940.52145.10136.56136.77
Revenue From Contract With Customer Excluding Assessed Tax 1418.601340.901321.701418.501537.301516.901446.901342.981211.241075.88832.28797.82750.14727.30693.64
Sales Channel Directly To Consumer 937.60857.30890.80993.70986.00976.00993.901029.91893.50820.79570.31567.13573.76541.35531.40
Sales Channel Through Intermediary 481.00483.60430.90424.80551.30540.90453.00313.07317.75255.09261.97230.69176.38185.95162.24
Automotive And Industrial NANANANA84.2083.6089.30NA66.6457.3946.10NA31.2025.49NA
Carrier Infrastructure NANANANA271.40285.20252.00NA215.11196.66167.60NA168.58142.44NA
Consumer NANANANA178.40164.40178.50NA182.53165.38166.70NA152.27134.37NA
Data Center NANANANA627.30643.40640.50NA499.75433.72277.10NA239.16266.92NA
Enterprise Networking NANANANA376.00340.30286.60NA247.21222.73174.80NA158.93158.08NA
Automotive And Industrial 106.50110.2089.3099.4084.2083.6089.30NANANANANANANANA
Carrier Infrastructure 316.50275.50289.90275.40271.40285.20252.00NANANANANANANANA
Consumer 168.70167.70142.10179.80178.40164.40178.50NANANANANANANANA
Data Center 555.80459.80435.80497.60627.30643.40640.50NANANANANANANANA
Enterprise Networking 271.10327.70364.60366.30376.00340.30286.60NANANANANANANANA
605.30569.30515.70544.60604.10693.60644.00582.25558.90488.31341.08360.56324.93303.18280.15
158.40115.3080.1064.2047.4039.1038.80NANANANANANANANA
37.5044.0043.8051.8070.1071.1067.0054.4068.1956.4043.8037.8832.81NANA
31.6039.5098.50113.0085.10113.9081.2079.3365.6272.4358.5855.6273.5860.1964.67
NANA11.6030.4042.3046.9051.9057.0852.9955.7047.6248.2544.3649.5524.57
73.5070.90112.3080.00134.5067.1050.1064.2146.7058.4251.51NANA30.5238.71
94.5076.0045.40102.50115.2074.9099.3097.1497.3882.9877.7967.7855.6260.4667.54
22.9059.1053.8084.7089.4061.3053.6052.1051.3029.0028.60NANANANA
US 217.10202.80187.30171.00184.60185.00149.50149.50123.97123.1687.4179.6373.7586.8381.23
Other Countries 177.80164.00173.2050.90212.00203.10250.30102.46244.19194.86168.2940.52145.10136.56136.77

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Equity Securities Fv Ni
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Earnings Per Share Diluted
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Common Stock Shares Issued
DividendsAndRepurchase
Payments For Repurchase Of Common Stock
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Finished Goods Net Of Reserves

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ContractWithCustomerSalesChannel
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Contract With Customer Sales Channel
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:MajorCustomers
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Major Customers
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:ContractWithCustomerSalesChannel
(None,)
Revenuesus-gaap: Contract With Customer Sales Channel
us-gaap:Revenues
us-gaap:MajorCustomers
(None,)
Revenuesus-gaap: Major Customers
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)
Property Plant And Equipment Netus-gaap: Statement Geographical
us-gaap:Goodwill
us-gaap:BusinessAcquisition
(None,)
Goodwillus-gaap: Business Acquisition
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:ContractWithCustomerSalesChannel
(None,)
Revenuesus-gaap: Contract With Customer Sales Channel
us-gaap:Revenues
us-gaap:MajorCustomers
(None,)
Revenuesus-gaap: Major Customers
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ContractWithCustomerSalesChannel
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Contract With Customer Sales Channel
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:MajorCustomers
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Major Customers