Home Data Calendar Blog

MRCY

Tables

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Common Stock Value 0.58 0.58 0.58 0.57 0.57 0.57 0.56 0.56 0.56 0.56 0.56 0.56 0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.54 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.46 0.46 0.39 0.39 0.39 0.33 0.33 0.33 0.33 0.32 0.32 0.32 0.31 0.31 0.31 0.31 0.30 0.30 0.30 0.30 0.30 0.30 0.29 0.29 0.29 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 57.70 57.42 57.10 NA 56.90 56.25 55.93 NA 56.03 55.52 55.38 NA 55.53 55.43 55.34 NA 55.13 55.00 55.08 NA 47.96 47.70 47.70 NA 47.53 47.45 47.49 NA 44.81 39.98 39.87 NA 33.99 33.83 33.62 NA 33.23 32.69 32.48 NA 31.16 30.99 30.65 NA 30.41 30.11 29.88 NA 30.17 29.97 30.03 NA 27.32 24.00 23.41

Weighted Average Number Of Shares Outstanding Basic NA 57.70 57.42 57.10 NA 56.51 56.25 55.93 NA 55.59 55.52 55.38 NA 55.15 55.07 54.88 NA 54.60 54.55 54.39 NA 47.26 47.19 47.05 NA 46.84 46.75 46.50 NA 43.77 39.15 38.87 NA 33.25 33.12 32.78 NA 32.30 32.05 31.64 NA 31.16 30.99 30.65 NA 30.23 30.11 29.88 NA 29.56 29.46 29.28 NA 26.27 23.10 22.94

Earnings Per Share Basic -0.18 -0.77 -0.79 -0.64 -0.14 0.09 -0.19 -0.26 0.30 0.07 -0.05 -0.13 0.32 0.28 0.23 0.29 0.50 0.43 0.29 0.35 0.26 0.30 0.26 0.16 0.22 0.08 0.20 0.39 0.19 0.16 0.13 0.10 0.20 0.14 0.14 0.06 0.18 0.11 0.01 0.02 -0.24 -0.02 -0.03 -0.07 -0.07 0.03 -0.16 -0.24 0.19 0.18 0.31 0.09 0.14 0.20 0.22 0.16

Earnings Per Share Diluted -0.18 -0.77 -0.79 -0.64 -0.14 0.09 -0.19 -0.26 0.30 0.07 -0.05 -0.13 0.32 0.28 0.23 0.29 0.49 0.43 0.29 0.35 0.25 0.29 0.26 0.16 0.21 0.08 0.19 0.38 0.19 0.16 0.13 0.10 0.19 0.13 0.14 0.06 0.18 0.11 0.01 0.02 -0.24 -0.02 -0.03 -0.07 -0.07 0.03 -0.16 -0.24 0.19 0.17 0.30 0.09 0.13 0.20 0.22 0.16

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Revenues 248.56 208.26 197.46 180.99 253.24 263.48 229.59 227.58 289.73 253.07 220.38 225.01 250.84 256.86 210.68 205.62 217.38 208.02 193.91 177.30 176.96 174.64 159.09 144.06 152.87 116.34 117.91 106.07 115.61 107.32 98.01 87.65 85.43 65.90 60.42 58.41 64.12 59.58 57.09 54.06 53.68 55.50 53.09 53.94 55.44 54.12 49.80 49.43 60.86 66.99 67.96 49.12 61.23 59.85 55.51 52.11

Cost Of Revenue 175.35 167.62 165.94 130.46 185.85 173.19 148.63 149.48 170.16 153.32 133.16 136.60 148.06 151.23 122.01 117.50 NA 114.69 105.41 98.90 97.12 100.79 88.20 82.47 84.61 63.57 63.75 55.40 61.68 56.53 50.62 48.20 47.25 35.41 31.84 30.88 32.85 31.66 30.05 30.06 24.11 30.37 28.15 31.36 33.30 31.55 32.23 29.04 30.59 31.93 27.05 19.21 26.52 26.97 23.87 21.45

Gross Profit 73.21 40.64 31.52 50.53 67.38 90.29 80.96 78.09 119.57 99.75 87.22 88.41 102.78 105.62 88.67 88.12 96.61 93.33 88.51 78.40 79.84 73.85 70.89 61.58 68.26 52.77 54.16 50.67 53.93 50.78 47.39 39.44 38.18 30.49 28.58 27.53 31.27 27.92 27.04 24.00 24.48 25.13 24.94 22.59 22.13 22.57 17.57 20.39 30.26 35.06 40.91 29.92 34.72 32.88 31.64 30.66

Operating Expenses 81.18 86.30 85.45 90.73 76.28 88.33 88.51 85.29 91.95 89.80 87.61 93.98 80.37 83.91 70.55 69.35 NA 66.98 67.68 60.92 58.99 51.78 51.03 47.77 49.37 45.93 43.27 40.30 40.92 39.09 38.43 35.70 30.52 23.67 22.21 24.40 23.34 21.76 23.50 23.27 21.72 26.88 27.01 26.54 26.09 24.04 24.65 31.57 24.31 27.96 27.43 26.35 28.49 25.88 25.12 25.41

Research And Development Expense 19.42 21.56 28.48 31.87 27.61 26.52 26.91 27.77 24.57 25.39 28.34 28.88 27.72 30.22 28.13 27.42 NA 24.97 24.66 21.87 20.35 17.44 16.19 14.95 14.86 15.02 15.19 13.74 13.89 14.20 13.16 12.84 10.50 7.27 7.68 8.09 8.59 8.12 7.89 7.95 7.74 8.38 10.23 9.34 7.56 7.50 7.59 10.04 10.94 11.45 11.72 11.87 12.44 10.68 10.48 10.90

Selling General And Administrative Expense 43.37 43.16 44.47 35.79 32.01 44.63 45.06 38.94 44.02 39.26 36.81 36.96 31.59 38.25 31.60 32.90 NA 33.99 32.80 29.97 30.75 27.41 27.82 24.74 25.44 21.14 21.22 20.57 20.40 19.23 19.32 17.54 15.56 12.69 12.58 12.13 12.20 11.84 12.68 12.29 10.73 13.10 14.75 15.10 14.55 13.92 14.57 14.53 13.88 15.22 14.42 13.64 15.21 14.44 14.02 14.20

Operating Income Loss -7.97 -45.66 -53.93 -40.20 -8.90 1.95 -7.55 -7.19 27.62 9.96 -0.39 -5.58 22.41 21.71 18.11 18.77 26.42 26.34 20.82 17.48 20.85 22.06 19.86 13.81 18.89 6.84 10.89 10.37 13.01 11.70 8.96 3.74 7.65 6.82 6.37 3.13 7.93 6.16 3.54 0.73 -0.30 -1.75 -2.07 -3.95 -3.96 -1.46 -7.08 -11.18 5.96 7.11 13.48 3.56 6.22 7.00 6.52 5.25

Interest Expense 9.16 9.32 8.67 7.86 7.31 6.71 6.59 4.55 2.45 1.66 1.09 0.59 0.60 0.55 0.07 NA NA 0.06 0.00 0.00 2.18 2.47 2.20 2.26 1.75 1.00 0.11 0.00 1.96 1.89 1.90 1.82 1.16 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.05 0.01

Interest Paid Net 10.76 10.55 9.70 6.42 8.54 7.56 7.48 3.71 3.07 NA 0.21 0.68 0.54 NA NA NA NA 0.00 0.00 0.00 2.21 2.52 2.21 3.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 7.25 6.92 7.39 4.12 0.31 9.94 10.26 7.25 12.03 8.89 7.85 9.53 6.42 7.41 7.27 7.18 NA 6.81 6.53 5.66 4.59 4.87 5.28 4.68 4.27 3.60 4.83 4.62 3.90 3.71 4.09 3.63 2.33 2.15 2.39 2.70 1.96 1.87 2.26 2.55 1.73 1.67 2.62 2.99 NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit -7.82 -12.64 -18.14 -13.03 -6.59 -10.45 -2.15 -1.02 5.61 2.10 -0.15 -0.44 3.14 5.36 4.43 2.20 -0.23 5.36 5.11 -2.02 -0.22 5.36 4.48 3.13 6.53 2.21 1.33 -8.38 2.50 3.17 1.78 -1.26 1.10 2.47 1.68 1.26 1.85 1.47 1.05 0.00 0.73 -0.85 -0.59 -1.28 -1.88 -2.23 -2.19 -3.65 0.63 2.38 4.83 1.31 2.28 2.01 1.70 2.08

Income Taxes Paid Net -23.77 -0.43 0.31 14.57 2.31 19.40 -1.60 4.13 -0.90 NA 4.43 13.37 0.53 NA 0.99 6.95 NA 0.00 6.81 3.65 2.17 0.87 0.02 4.29 7.08 0.00 2.08 7.85 0.10 0.00 2.01 0.72 6.26 -0.04 1.69 0.07 2.13 0.24 5.14 0.37 -1.54 -0.34 4.73 0.33 -1.49 -0.52 -0.12 -1.19 2.06 2.11 5.13 -0.62 2.85 1.16 NA NA

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 0.23 3.06 -5.86 1.74 4.58 -2.69 -0.46 4.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -0.98 2.55 -5.51 2.11 4.51 -2.66 -0.45 4.90 5.52 0.28 -0.22 0.29 3.00 0.25 -0.63 -0.07 NA 0.35 -0.18 0.08 NA -2.37 0.19 -0.38 NA -0.45 0.03 -0.05 NA 0.13 -0.34 0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss -10.78 -44.57 -45.58 -36.71 -8.24 5.16 -10.92 -14.34 16.91 4.14 -2.64 -7.14 17.93 15.63 12.69 15.80 27.22 23.57 15.68 19.25 12.80 14.11 12.38 7.48 10.10 3.70 9.13 17.95 8.80 7.05 5.20 3.82 7.49 4.53 4.79 1.96 5.93 3.67 0.27 0.50 -7.55 -0.58 -1.04 -2.26 -2.01 0.79 -4.78 -7.20 5.68 5.25 9.04 2.65 4.25 5.38 5.18 3.63

Comprehensive Income Net Of Tax -11.76 -42.02 -51.09 -34.60 -3.73 2.50 -11.37 -9.44 22.43 4.42 -2.86 -6.85 20.92 15.88 12.06 15.73 NA 23.92 15.49 19.33 12.78 11.74 12.57 7.10 10.79 3.24 9.16 17.91 9.13 7.18 4.86 3.83 8.55 4.62 4.76 1.98 5.90 3.67 0.15 0.40 -7.50 -0.56 -1.12 -2.20 -2.08 0.61 -4.92 -7.17 5.70 5.23 9.03 2.71 4.26 5.44 5.26 3.80

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Assets 2378.91 2378.18 2436.25 2400.76 2391.37 2383.87 2347.95 2349.04 2304.41 2259.84 2230.77 1965.09 1955.14 1903.32 1949.17 1653.18 1610.72 1771.64 1512.62 1473.85 1416.98 1212.38 1156.64 1126.97 1064.48 1056.95 835.82 822.59 815.75 981.38 755.28 722.16 736.50 414.76 408.09 401.39 389.99 389.24 385.37 376.99 373.71 373.60 369.74 370.88 374.43 376.39 382.14 386.98 385.61 379.35 377.66 354.81 355.56 NA NA NA

Liabilities 906.13 905.38 931.76 859.95 824.68 822.97 803.86 810.11 767.23 759.39 743.65 485.61 470.99 449.34 518.54 245.29 225.94 422.21 195.56 178.57 132.24 400.00 360.56 350.35 292.59 301.15 86.58 88.32 90.33 269.99 270.56 247.62 263.45 47.01 46.63 48.75 39.85 48.58 51.15 46.55 46.56 41.33 38.93 41.67 45.93 47.97 56.06 58.43 52.50 54.25 59.45 48.13 54.13 NA NA NA

Liabilities And Stockholders Equity 2378.91 2378.18 2436.25 2400.76 2391.37 2383.87 2347.95 2349.04 2304.41 2259.84 2230.77 1965.09 1955.14 1903.32 1949.17 1653.18 1610.72 1771.64 1512.62 1473.85 1416.98 1212.38 1156.64 1126.97 1064.48 1056.95 835.82 822.59 815.75 981.38 755.28 722.16 736.50 414.76 408.09 401.39 389.99 389.24 385.37 376.99 373.71 373.60 369.74 370.88 374.43 376.39 382.14 386.98 385.61 379.35 377.66 354.81 355.56 NA NA NA

Stockholders Equity 1472.78 1472.79 1504.49 1540.81 1566.68 1560.90 1544.09 1538.93 1537.18 1500.44 1487.12 1479.48 1484.15 1453.98 1430.63 1407.89 1384.78 1349.43 1317.06 1295.28 1284.74 812.38 796.08 776.62 771.89 755.80 749.23 734.27 725.42 711.38 484.72 474.54 473.04 367.74 361.46 352.63 350.14 340.67 334.22 330.44 327.15 332.26 330.81 329.22 328.50 328.42 326.08 328.55 333.10 325.10 318.21 306.68 301.44 NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Assets Current 953.78 951.51 983.82 954.70 937.02 937.88 896.88 878.80 815.25 755.04 708.79 661.68 643.10 626.94 645.73 676.71 634.77 795.39 545.11 503.04 582.17 425.17 399.31 364.18 331.74 313.16 268.90 252.00 246.20 448.35 224.85 231.96 245.39 206.63 198.98 200.87 188.16 187.76 179.03 166.05 160.31 151.04 144.47 145.34 146.30 142.31 143.78 143.29 207.70 201.20 198.98 241.20 240.18 NA NA NA

Cash And Cash Equivalents At Carrying Value 180.52 142.65 168.65 89.37 71.56 64.44 76.94 51.98 65.65 91.69 105.17 95.80 113.84 121.94 109.11 239.12 226.84 407.15 182.04 161.30 257.93 112.52 93.90 72.87 66.52 44.22 32.03 26.07 41.64 270.24 46.19 77.31 81.69 84.25 81.55 79.07 77.59 66.52 56.99 48.88 47.29 45.71 44.53 40.11 39.13 35.15 33.90 30.57 115.96 114.84 104.95 165.86 162.88 156.42 88.44 82.24

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 180.52 142.65 168.65 89.37 71.56 64.44 76.94 51.98 65.65 91.69 105.17 95.80 113.84 121.94 170.74 239.12 226.84 407.15 182.04 161.30 257.93 112.52 93.90 NA 66.52 NA NA NA 41.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 111.44 91.78 82.74 91.45 124.73 125.56 145.85 164.21 144.49 124.77 126.33 106.83 128.81 125.60 120.85 99.07 120.44 127.13 132.07 108.90 118.83 114.81 123.12 113.92 104.04 101.40 87.31 89.04 76.34 68.23 68.83 62.16 73.43 39.31 35.47 41.99 31.77 47.55 47.43 35.16 37.62 33.53 31.12 35.14 30.50 29.47 35.27 40.50 38.53 38.19 46.81 38.13 44.79 NA NA NA

Inventory Net 335.30 343.01 354.21 362.91 337.22 342.78 311.98 287.58 270.34 259.61 251.27 234.40 221.64 226.84 218.41 206.04 178.09 161.86 153.64 148.50 137.11 131.66 126.40 121.16 108.58 117.08 105.91 93.27 81.07 72.10 70.09 58.44 58.28 34.35 36.71 34.67 31.96 32.53 30.01 30.77 31.66 35.33 33.14 35.18 37.43 38.74 40.78 40.44 25.84 21.80 22.76 24.50 18.54 NA NA NA

Prepaid Expense And Other Assets Current 22.49 20.66 21.47 22.42 20.95 24.79 28.61 34.80 23.91 26.45 16.15 18.46 15.11 14.18 15.69 18.96 16.61 11.27 10.60 12.60 10.82 10.25 9.92 9.52 9.06 7.80 7.97 9.11 8.38 7.92 6.65 7.67 6.12 4.65 5.36 5.29 8.68 3.66 3.83 4.55 3.63 4.68 6.92 6.74 7.46 4.92 5.44 6.25 6.21 4.89 5.26 4.24 4.17 NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Property Plant And Equipment Gross 383.47 NA NA NA 352.83 NA NA NA 317.08 NA NA NA 285.86 NA NA NA 219.54 NA NA NA 172.96 NA NA NA 145.70 NA NA NA 130.47 NA NA NA 108.55 NA NA NA 86.56 NA NA NA 81.35 NA NA NA 74.82 NA NA NA 68.72 NA NA NA 61.81 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 273.12 NA NA NA 233.28 NA NA NA 189.89 NA NA NA 157.33 NA NA NA 131.81 NA NA NA 112.96 NA NA NA 94.72 NA NA NA 78.83 NA NA NA 80.21 NA NA NA 73.34 NA NA NA 67.21 NA NA NA 59.80 NA NA NA 52.79 NA NA NA 47.29 NA NA NA

Amortization Of Intangible Assets 11.31 11.53 12.27 12.55 12.63 12.81 13.54 14.57 14.45 16.08 16.00 13.73 13.08 12.72 7.64 7.73 NA 7.85 7.99 7.02 7.01 6.79 6.94 7.18 7.44 7.10 5.83 5.64 5.46 4.73 4.89 4.60 3.74 1.75 1.64 1.71 1.74 1.74 1.76 1.76 1.39 1.90 1.93 2.11 2.34 2.36 2.23 1.79 1.15 1.14 0.69 0.82 0.69 0.66 0.32 0.32

Property Plant And Equipment Net 110.35 113.91 114.36 117.17 119.55 119.48 121.99 125.91 127.19 125.71 127.39 128.69 128.52 128.34 125.40 94.74 87.74 78.66 72.70 65.95 60.00 55.86 53.13 50.83 50.98 51.29 51.64 51.60 51.64 47.36 39.38 31.38 28.34 13.51 13.32 13.49 13.23 12.39 12.97 13.34 14.14 15.23 16.14 14.56 15.02 16.63 18.26 19.74 15.93 15.35 14.45 14.22 14.52 NA NA NA

Goodwill 938.09 938.09 938.09 938.09 938.09 938.09 938.09 937.88 937.88 937.75 942.35 805.32 804.91 782.66 783.30 614.42 614.08 614.83 614.65 617.17 562.15 543.51 519.66 520.59 497.44 499.29 384.79 384.20 380.85 365.71 366.79 344.52 344.03 173.74 173.75 168.15 168.15 168.15 168.15 168.15 168.15 177.12 176.61 176.61 176.52 178.40 178.43 177.52 132.62 132.32 132.47 79.56 79.56 NA NA NA

Intangible Assets Net Excluding Goodwill 250.51 261.81 273.31 285.55 298.05 310.65 323.43 336.97 351.54 365.50 376.09 297.14 307.56 294.68 310.35 200.83 208.75 216.55 224.51 230.19 206.12 180.83 176.67 183.61 177.90 186.39 120.67 126.50 129.04 117.95 122.31 112.07 116.67 17.23 18.61 16.47 18.00 19.74 21.48 23.24 25.01 28.95 31.13 32.76 34.87 37.21 39.56 41.80 25.08 26.23 27.55 15.91 16.70 NA NA NA

Finite Lived Intangible Assets Net 250.51 NA NA NA 298.05 NA NA NA 351.54 NA NA NA 307.56 NA NA NA 208.75 NA NA NA 206.12 NA NA NA 177.90 NA NA NA 129.04 NA NA NA 116.67 NA NA NA 18.00 NA NA NA 25.01 NA NA NA 34.87 37.21 39.56 41.80 25.08 NA NA NA 16.70 NA NA NA

Other Assets Noncurrent 6.69 5.17 5.58 4.45 8.54 13.82 7.88 5.73 6.19 6.87 4.19 4.47 4.67 4.92 5.27 4.50 4.78 5.09 5.83 6.19 6.53 7.01 7.87 7.77 6.41 6.81 9.82 8.29 8.02 2.00 1.95 2.23 1.80 3.37 3.17 2.15 2.19 0.94 1.24 1.25 0.99 0.71 0.84 1.06 1.18 1.30 1.45 1.10 0.99 0.95 0.93 0.93 1.60 NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Liabilities Current 234.42 207.57 225.72 205.32 233.26 220.16 200.57 182.01 193.93 182.81 163.67 167.32 150.82 162.67 211.85 146.61 125.92 122.02 107.88 94.07 98.03 93.79 93.18 82.76 71.68 79.34 74.28 75.32 72.84 73.36 68.52 56.17 67.64 41.99 41.39 42.76 33.28 40.73 39.46 34.08 32.93 33.02 24.33 27.42 30.82 28.62 35.26 36.50 36.94 37.49 39.22 31.67 36.21 NA NA NA

Accounts Payable Current 81.07 79.91 88.06 95.83 103.99 111.25 87.22 106.64 98.67 90.34 59.39 73.39 47.95 56.64 48.17 63.06 41.88 50.09 35.99 34.94 39.03 35.22 30.75 25.73 21.32 32.86 37.63 42.23 27.48 24.32 26.24 19.28 26.72 12.41 11.86 17.19 6.93 14.39 11.30 12.38 7.05 10.41 3.55 7.52 4.81 6.00 8.88 10.89 9.00 8.20 7.17 12.54 7.97 NA NA NA

Accrued Income Taxes Current 0.11 NA NA NA 13.87 NA 13.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accrued Liabilities Current 42.93 40.09 31.48 33.66 28.42 27.51 30.20 28.20 34.95 35.44 31.39 30.41 24.65 30.57 26.54 25.12 23.79 24.73 23.91 21.74 18.90 20.34 16.88 15.14 16.39 16.66 10.43 10.64 20.59 14.60 10.55 8.97 10.27 12.53 8.72 9.14 9.01 9.19 8.82 9.40 8.38 9.44 6.79 6.74 8.00 7.78 9.82 12.67 9.89 12.27 8.88 6.19 5.61 NA NA NA

Contract With Customer Liability Current 73.92 NA NA NA 56.56 NA NA NA 15.49 NA NA NA 38.18 NA NA NA 18.97 NA NA NA 11.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Secured Long Term Debt 591.50 616.50 616.50 576.50 511.50 511.50 511.50 NA 451.50 451.50 451.50 200.00 200.00 160.00 160.00 NA NA 200.00 NA NA 0.00 276.50 240.00 240.00 195.00 195.00 NA NA 0.00 176.14 180.71 180.25 182.28 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 9.92 10.68 16.12 8.80 7.96 11.87 9.14 9.20 10.40 14.89 15.65 12.10 12.38 14.75 15.46 15.28 15.03 12.25 12.62 12.24 15.12 15.02 12.30 11.45 11.28 11.80 11.45 11.50 11.77 12.76 8.68 0.93 0.99 1.06 1.10 1.24 1.07 1.20 1.17 1.31 1.67 1.73 2.02 1.18 1.27 1.22 1.61 1.68 1.37 0.75 5.50 5.76 6.71 NA NA NA

Operating Lease Liability Noncurrent 62.58 65.47 68.25 64.17 66.80 68.10 63.69 67.26 69.89 72.44 75.11 72.01 71.51 70.62 84.33 68.27 66.98 67.03 55.26 53.06 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Stockholders Equity 1472.78 1472.79 1504.49 1540.81 1566.68 1560.90 1544.09 1538.93 1537.18 1500.44 1487.12 1479.48 1484.15 1453.98 1430.63 1407.89 1384.78 1349.43 1317.06 1295.28 1284.74 812.38 796.08 776.62 771.89 755.80 749.23 734.27 725.42 711.38 484.72 474.54 473.04 367.74 361.46 352.63 350.14 340.67 334.22 330.44 327.15 332.26 330.81 329.22 328.50 328.42 326.08 328.55 333.10 325.10 318.21 306.68 301.44 NA NA NA

Common Stock Value 0.58 0.58 0.58 0.57 0.57 0.57 0.56 0.56 0.56 0.56 0.56 0.56 0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.54 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.46 0.46 0.39 0.39 0.39 0.33 0.33 0.33 0.33 0.32 0.32 0.32 0.31 0.31 0.31 0.31 0.30 0.30 0.30 0.30 0.30 0.30 0.29 0.29 0.29 NA NA NA

Additional Paid In Capital 1242.40 1230.67 1220.34 1205.57 1196.85 1187.34 1173.03 1156.50 1145.32 1131.02 1122.11 1111.61 1109.43 1100.19 1092.72 1082.04 1074.67 1064.70 1056.24 1049.95 1058.74 599.24 594.67 587.79 590.16 584.86 581.53 575.74 584.79 579.89 360.48 355.16 357.50 260.81 259.14 255.08 254.57 251.00 248.23 244.61 241.72 239.34 237.33 234.62 231.71 229.55 227.83 225.38 222.77 220.46 218.81 216.31 213.78 NA NA NA

Retained Earnings Accumulated Deficit 219.80 230.58 275.15 320.73 357.44 365.68 360.52 371.44 385.77 368.86 364.72 367.36 374.50 356.57 340.94 328.25 312.45 285.23 261.67 245.99 226.74 213.94 199.83 187.45 179.97 169.87 166.17 157.04 139.09 130.28 123.23 118.03 114.21 105.75 101.22 96.43 94.47 88.54 84.86 84.60 84.10 91.64 92.22 93.27 95.52 97.54 96.75 101.53 108.73 103.06 97.81 88.77 86.11 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 9.99 10.97 8.42 13.94 11.83 7.32 9.98 10.43 5.53 0.01 -0.27 -0.05 -0.34 -3.33 -3.58 -2.96 -2.88 -1.04 -1.39 -1.21 -1.29 -1.27 1.10 0.91 1.29 0.61 1.06 1.03 1.07 0.75 0.61 0.95 0.95 0.86 0.77 0.79 0.78 0.80 0.80 0.91 1.01 0.97 0.95 1.02 0.96 1.03 1.21 1.34 1.31 1.28 1.29 1.31 1.25 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6.67 6.10 8.05 4.09 -0.37 10.12 10.87 7.12 11.94 9.12 8.17 9.50 6.15 7.46 7.49 7.44 NA 6.81 6.66 5.77 4.55 5.07 5.33 4.44 4.30 3.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Operating Activities 71.76 -17.80 45.49 -39.07 12.61 -3.22 35.39 -66.04 -19.43 NA 6.82 -2.01 27.19 NA 23.94 22.93 NA 30.08 32.07 24.31 25.97 26.22 25.30 20.03 25.64 0.87 8.78 8.03 9.74 24.89 14.24 10.28 15.13 4.33 11.87 5.61 12.69 9.11 8.23 2.18 2.51 2.20 7.36 2.17 4.82 1.70 1.56 -9.95 4.18 12.44 11.03 4.22 8.63 5.39 8.10 9.35

Net Cash Provided By Used In Investing Activities -10.35 -7.94 -7.99 -8.02 -8.76 -9.40 -13.12 -7.28 -8.38 NA -251.28 -8.61 -78.45 NA -255.87 -10.98 NA -6.56 -11.32 -106.10 -54.38 -43.56 -5.83 -50.00 -4.04 -183.07 -3.76 -10.00 -46.90 -11.56 -46.47 -6.16 -302.98 -2.13 -11.05 -2.05 -3.02 -0.46 -1.22 -0.91 -1.35 -1.13 -3.13 -1.11 -0.85 -0.42 -0.86 -68.97 -3.66 -2.90 -72.58 -1.67 -3.49 -31.45 -3.62 15.87

Net Cash Provided By Used In Financing Activities -23.54 0.00 41.22 65.00 3.10 0.00 2.39 59.94 2.12 NA 253.83 -7.32 43.10 NA 163.19 -0.06 NA 201.65 -0.38 -14.56 173.87 36.00 1.56 36.34 1.01 194.79 0.69 -13.55 -192.12 210.78 1.22 -8.55 284.92 0.45 1.64 -2.11 1.50 0.87 1.14 0.39 0.42 0.08 0.30 -0.06 0.28 -0.01 2.54 -6.48 0.62 0.29 0.66 0.41 1.34 93.99 1.70 0.77

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Operating Activities 71.76 -17.80 45.49 -39.07 12.61 -3.22 35.39 -66.04 -19.43 NA 6.82 -2.01 27.19 NA 23.94 22.93 NA 30.08 32.07 24.31 25.97 26.22 25.30 20.03 25.64 0.87 8.78 8.03 9.74 24.89 14.24 10.28 15.13 4.33 11.87 5.61 12.69 9.11 8.23 2.18 2.51 2.20 7.36 2.17 4.82 1.70 1.56 -9.95 4.18 12.44 11.03 4.22 8.63 5.39 8.10 9.35

Net Income Loss -10.78 -44.57 -45.58 -36.71 -8.24 5.16 -10.92 -14.34 16.91 4.14 -2.64 -7.14 17.93 15.63 12.69 15.80 27.22 23.57 15.68 19.25 12.80 14.11 12.38 7.48 10.10 3.70 9.13 17.95 8.80 7.05 5.20 3.82 7.49 4.53 4.79 1.96 5.93 3.67 0.27 0.50 -7.55 -0.58 -1.04 -2.26 -2.01 0.79 -4.78 -7.20 5.68 5.25 9.04 2.65 4.25 5.38 5.18 3.63

Depreciation Depletion And Amortization 21.39 21.75 22.19 22.69 22.50 23.89 27.23 23.70 23.40 NA 24.07 21.49 20.84 NA 13.28 13.00 NA 12.65 12.55 11.38 11.56 11.58 11.71 11.55 11.96 11.38 9.60 9.34 9.13 7.96 7.86 7.32 5.86 3.32 3.26 3.30 3.39 3.30 3.52 3.63 3.72 3.86 3.91 4.12 4.37 4.42 4.42 4.00 3.28 3.11 2.60 2.67 2.41 2.32 1.87 1.75

Increase Decrease In Accounts Receivable 1.87 -8.61 -42.67 -27.05 5.01 22.83 -16.38 47.26 81.27 NA 8.51 9.43 23.63 NA 10.30 -3.50 NA 20.74 15.74 -2.23 6.01 1.24 14.95 5.89 2.92 10.65 1.37 7.81 16.07 -0.82 8.92 -10.11 10.55 8.60 -6.53 12.78 -14.31 1.27 2.80 4.30 8.62 11.14 -8.06 0.73 0.56 -0.21 -3.35 -1.76 -0.35 -5.24 5.38 -6.54 1.05 9.80 -6.80 -4.31

Increase Decrease In Inventories -7.14 -8.49 -12.13 27.63 -5.97 29.81 21.79 18.43 12.52 NA 7.60 12.83 -10.06 NA 1.35 27.77 NA 8.15 5.67 -0.30 3.33 4.35 4.87 4.55 -8.70 2.48 11.31 11.15 2.70 2.73 3.78 0.10 -1.49 -2.33 1.94 2.74 -0.62 2.55 -0.72 -0.86 -3.67 2.17 -2.04 -2.27 -1.31 -1.99 0.36 2.49 4.05 -0.97 -1.78 5.96 -0.67 -4.83 1.78 1.20

Deferred Income Tax Expense Benefit -14.25 11.17 -15.64 -12.79 -25.00 -12.31 -21.52 -0.81 2.82 NA -2.04 -2.17 5.23 NA -0.85 -2.92 NA 0.58 0.35 0.24 -0.50 0.89 -1.56 -0.38 0.02 -0.65 -0.65 -4.19 -2.22 -4.62 1.60 -2.61 -1.80 -0.36 -0.48 -0.41 -0.22 0.50 -0.49 -0.82 -0.32 -5.97 0.33 0.46 -3.62 -0.58 -2.38 -3.51 -4.41 2.07 -1.27 0.56 NA NA NA NA

Share Based Compensation 7.25 6.92 7.39 4.12 0.31 9.94 10.26 7.25 12.03 NA 7.85 9.53 6.42 NA 7.27 7.18 NA 6.81 6.53 5.66 4.59 4.87 5.28 4.68 4.27 3.60 4.83 4.62 3.90 3.71 4.09 3.63 2.33 2.15 2.39 2.70 1.96 1.83 2.32 2.61 1.78 1.71 2.72 3.04 1.68 1.90 2.01 2.35 1.42 1.34 1.81 2.04 1.36 1.30 1.63 1.29

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Investing Activities -10.35 -7.94 -7.99 -8.02 -8.76 -9.40 -13.12 -7.28 -8.38 NA -251.28 -8.61 -78.45 NA -255.87 -10.98 NA -6.56 -11.32 -106.10 -54.38 -43.56 -5.83 -50.00 -4.04 -183.07 -3.76 -10.00 -46.90 -11.56 -46.47 -6.16 -302.98 -2.13 -11.05 -2.05 -3.02 -0.46 -1.22 -0.91 -1.35 -1.13 -3.13 -1.11 -0.85 -0.42 -0.86 -68.97 -3.66 -2.90 -72.58 -1.67 -3.49 -31.45 -3.62 15.87

Payments To Acquire Property Plant And Equipment 10.35 7.94 7.99 8.02 8.85 9.45 13.18 7.33 8.18 NA 8.03 5.38 10.89 NA 13.78 10.98 NA 10.87 11.32 9.60 8.83 7.06 7.08 3.73 4.04 3.48 3.96 3.63 6.05 13.04 7.70 6.05 2.98 1.75 1.29 1.87 2.52 1.34 1.22 0.91 1.63 1.13 2.83 1.11 1.62 0.53 0.75 0.98 2.99 2.87 1.93 1.65 3.49 1.74 2.00 1.59

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Financing Activities -23.54 0.00 41.22 65.00 3.10 0.00 2.39 59.94 2.12 NA 253.83 -7.32 43.10 NA 163.19 -0.06 NA 201.65 -0.38 -14.56 173.87 36.00 1.56 36.34 1.01 194.79 0.69 -13.55 -192.12 210.78 1.22 -8.55 284.92 0.45 1.64 -2.11 1.50 0.87 1.14 0.39 0.42 0.08 0.30 -0.06 0.28 -0.01 2.54 -6.48 0.62 0.29 0.66 0.41 1.34 93.99 1.70 0.77

Payments For Repurchase Of Common Stock 0.02 0.00 NA NA 0.00 0.00 0.00 0.06 0.49 NA 0.18 7.32 0.00 NA 0.00 0.07 NA 0.75 0.38 14.56 0.53 0.50 0.12 6.81 0.39 0.21 1.36 13.55 1.08 0.12 1.43 6.13 3.74 0.09 0.42 3.71 0.94 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Revenues 248.56 208.26 197.46 180.99 253.24 263.48 229.59 227.58 289.73 253.07 220.38 225.01 250.84 256.86 210.68 205.62 217.38 208.02 193.91 177.30 176.96 174.64 159.09 144.06 152.87 116.34 117.91 106.07 115.61 107.32 98.01 87.65 85.43 65.90 60.42 58.41 64.12 59.58 57.09 54.06 53.68 55.50 53.09 53.94 55.44 54.12 49.80 49.43 60.86 66.99 67.96 49.12 61.23 59.85 55.51 52.11

C4 I Applications NA 84.61 115.47 91.20 NA 104.19 103.73 95.13 NA 111.28 90.93 83.40 NA 107.14 58.36 53.78 NA 47.35 57.78 49.01 NA 46.22 47.28 44.22 NA 26.59 13.56 12.82 NA 10.24 6.61 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Electronic Warfare NA 26.00 28.38 28.14 NA 35.94 33.72 35.09 NA 44.01 32.37 33.94 NA 25.78 28.67 39.08 NA 40.22 36.14 36.06 NA 36.57 25.70 24.05 NA 19.53 29.41 28.01 NA 35.92 21.30 20.98 NA 17.91 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other End Applications NA 23.33 17.73 11.92 NA 19.36 19.09 22.75 NA 23.98 23.74 17.32 NA 17.20 14.88 17.26 NA 16.05 25.16 26.43 NA 22.81 22.65 21.14 NA 18.55 19.27 41.52 NA 38.38 20.63 29.18 NA 8.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Sensor And Effector Applications NA 47.68 22.64 21.17 NA 20.14 29.33 21.20 NA 23.77 22.16 31.44 NA 25.25 24.00 23.09 NA 26.28 26.51 27.89 NA 28.36 21.45 13.66 NA 14.40 10.99 9.75 NA 7.70 4.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Radar NA 26.65 13.25 28.56 NA 83.85 43.71 53.41 NA 50.03 51.17 58.90 NA 81.48 84.76 72.41 NA 78.11 48.33 37.92 NA 40.67 42.01 40.98 NA 37.26 44.68 36.54 NA 33.02 44.80 37.49 NA 39.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Total Sensor And Effector Applications NA 100.33 64.27 77.87 NA 139.94 106.76 109.70 NA 117.81 105.70 124.29 NA 132.51 137.44 134.58 NA 144.61 110.98 101.87 NA 105.61 89.16 78.69 NA 71.20 85.08 74.30 NA 76.63 70.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

-3.39 -1.46 -1.49 -1.81 -0.94 -1.82 -0.10 -0.35 -0.42 -0.10 -2.19 -2.29 -0.98 -0.79 -1.20 -0.58 NA -1.14 -1.47 -1.62 -5.46 -3.30 -1.15 -2.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, NA 0.21 0.20 0.09 NA 0.03 0.17 0.20 NA 0.82 0.60 0.73 NA 0.73 0.56 0.34 NA 0.75 0.82 0.65 NA 0.31 0.34 0.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

,US NA 1.25 1.29 1.72 NA 1.79 -0.07 0.15 NA -0.73 1.59 1.56 NA 0.05 0.64 0.24 NA 0.39 0.65 0.97 NA 2.98 0.80 1.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.29 0.76 0.08 0.09 0.05 0.14 0.09 0.11 NA 0.45 0.81 0.87 3.86 0.64 0.22 1.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, 18.42 8.63 14.50 9.20 17.20 10.55 10.60 8.96 10.44 10.04 11.41 11.92 14.51 11.22 13.38 10.01 NA 12.16 12.54 15.09 9.74 15.59 13.54 11.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

,US 233.53 201.08 184.45 173.60 236.97 254.74 219.09 218.97 279.42 242.37 211.08 215.30 237.26 246.28 198.41 196.09 NA 196.55 182.03 162.97 168.82 161.70 146.47 133.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Geographic Distribution Domestic NA 177.97 181.82 146.47 NA 238.16 204.96 205.83 NA 227.25 186.59 189.25 NA 217.25 181.09 178.74 NA 187.56 171.62 157.47 NA 153.63 142.91 130.58 NA 94.37 89.97 89.68 NA 87.77 83.05 73.53 NA 52.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Geographic Distribution Foreign NA 30.29 15.64 34.52 NA 25.32 24.63 21.75 NA 25.82 33.79 35.77 NA 39.60 29.58 26.88 NA 20.46 22.29 19.83 NA 21.00 16.18 13.48 NA 21.97 27.94 16.39 NA 19.55 14.96 14.12 NA 13.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Airborne 115.67 97.09 124.83 107.73 141.30 126.67 119.94 118.35 134.30 126.18 110.99 116.56 117.33 120.64 91.66 89.44 NA 110.73 106.30 86.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Components 56.50 57.31 41.44 37.51 66.92 53.19 45.16 31.92 51.59 42.20 31.47 35.06 44.90 40.35 40.68 50.30 NA 56.79 60.38 53.42 51.18 52.37 40.91 40.40 40.24 30.02 39.91 32.81 31.54 26.92 24.64 19.83 14.41 5.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Integrated Subsystems 127.01 107.51 120.17 105.95 159.59 154.86 122.12 139.86 166.53 158.16 123.58 130.92 123.59 194.75 135.00 137.86 NA 105.16 77.11 77.80 75.05 86.11 75.78 52.06 49.83 44.19 36.28 25.52 37.84 37.07 34.82 31.23 34.92 26.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Modules And Sub Assemblies NA 43.44 35.85 NA NA 49.99 62.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Naval 32.73 28.71 12.87 26.68 32.05 39.96 31.20 33.73 38.65 42.73 34.24 39.98 56.59 47.77 36.56 46.28 NA 44.63 32.44 39.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Land 36.62 21.01 25.97 23.65 38.02 58.82 26.73 33.93 58.66 38.28 25.98 35.86 32.64 54.39 58.00 37.55 NA 26.13 24.13 16.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Service Other 63.55 61.45 33.79 22.93 41.86 38.03 51.70 41.56 58.12 45.89 49.18 32.62 44.28 34.05 24.45 32.35 NA 26.53 31.04 35.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA 0.01 0.01 0.01 NA 0.01 0.00 0.01 NA 0.76 0.08 0.09 NA 0.14 0.09 0.11 NA 0.45 0.81 0.87 NA 0.64 0.22 1.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA 8.42 14.29 9.10 NA 10.53 10.43 8.75 NA 9.22 10.81 11.19 NA 10.48 12.81 9.66 NA 11.41 11.72 14.44 NA 15.28 13.20 11.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 149.25 199.83 183.16 171.88 174.29 252.94 219.16 218.82 194.79 243.10 209.50 213.74 156.14 246.23 197.77 195.85 NA 196.16 181.38 162.00 145.20 158.72 145.67 131.35 100.66 105.99 105.69 97.72 68.64 98.60 91.41 83.05 42.00 62.67 58.21 57.36 22.58 58.31 55.62 53.09 NA 54.12 53.19 53.49 55.28 53.02 48.70 48.81 60.15 64.38 67.22 49.06 NA NA NA NA

Plots across concepts

IncomeStatement

Income Loss From Continuing Operations
Before Income Taxes Extraordinary Items Noncontrolling Interest

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Accrued Income Taxes Current

Stockholders Equity

Common Stock Value

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Finished Goods Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept