Home Data Calendar Blog

MRC

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Common Stock Value 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.021.021.021.021.021.021.021.021.021.021.021.021.021.011.010.840.841.691.69NA1.69NANA
Weighted Average Number Of Diluted Shares Outstanding 86.10NA105.9085.3085.40NA85.0084.9084.30NA82.7082.6082.30NA82.1082.0082.40NA83.4083.9085.30NA91.7091.6092.50NA94.5095.6094.80NA95.9097.70100.70NA102.53102.79102.24NA102.86102.98102.74NA102.39102.52102.43NA102.0398.7384.76NA169.31169.2184.41NA168.77168.74
Weighted Average Number Of Shares Outstanding Basic 84.70NA84.3084.3084.00NA83.6083.6083.30NA82.7082.6082.30NA82.1082.0081.70NA82.7083.2084.30NA90.3090.1091.40NA94.5094.5094.80NA95.9097.70100.70NA102.19102.17102.12NA102.03101.99101.92NA101.72101.69101.61NA101.4998.3084.44NA168.84168.8484.41NA168.77168.74

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax 806.00768.00888.00871.00885.00869.00904.00848.00742.00686.00685.00686.00609.00579.00585.00602.00794.00766.00942.00984.00970.001009.001071.001082.001010.00903.00959.00922.00862.00719.00793.00746.00783.00967.101071.191198.061292.291512.101618.151497.301305.681344.201313.711267.78917.361.311451.111430.38871.061.311366.201168.04991.81-426.411025.45926.90
Revenues 806.00768.00888.00871.00885.00869.00904.00848.00742.00686.00685.00686.00609.00579.00585.00602.00794.00766.00942.00984.00970.001009.001071.001082.001010.00903.00959.00922.00862.00719.00793.00746.00783.00967.101071.191198.061292.291512.101618.151497.301305.681344.201313.711267.78917.361.311451.111430.38871.061.311366.201168.04991.81-426.411025.45926.90
Cost Of Goods And Services Sold 643.00615.00705.00696.00706.00711.00739.00697.00606.00579.00590.00574.00506.00489.00471.00523.00646.00635.00768.00810.00796.00838.00899.00905.00841.00762.00807.00773.00722.00597.00705.00621.00650.00792.00886.03992.151072.371263.581340.101237.871073.551118.241075.421023.851058.531048.431173.921188.701146.071119.011165.08995.34844.85900.10888.68809.49
Gross Profit 163.00153.00183.00175.00179.00158.00165.00151.00136.00107.0095.00112.00103.0090.00114.0079.00148.00131.00174.00174.00174.00171.00172.00177.00169.00141.00152.00149.00140.00122.0088.00125.00133.00175.10185.16205.92219.92248.50278.04259.42232.13226.00238.29243.93246.570.26277.20241.68236.560.19201.13172.70146.97134.44136.78117.42
Selling General And Administrative Expense 125.00125.00126.00130.00122.00123.00120.00120.00107.00106.00102.00102.00100.0097.00100.00126.00126.00141.00137.00133.00139.00148.00140.00136.00138.00148.00130.00132.00126.00128.00124.00135.00137.00146.11142.04158.90159.45174.44184.84185.29171.39167.35160.91153.97160.76154.22154.96151.19146.38137.47134.69122.50117.36116.38115.85110.11
Operating Income Loss 38.0028.0057.0045.0057.0035.0045.0031.0029.001.00-7.0010.003.00-7.0014.00-289.0022.00-10.0037.0041.0035.0023.0032.0041.0031.00-7.0022.0017.0014.00-6.00-36.00-10.00-4.00-432.9443.1147.0160.4774.0793.2074.1460.7458.6177.3889.9685.81104.08122.2490.4990.1849.8966.4450.2029.6118.0520.937.30
Interest Expense 8.006.009.0010.007.007.006.005.006.005.006.006.006.006.007.007.008.009.0010.0010.0011.0010.0010.0010.008.007.009.008.007.009.009.009.008.009.1810.0713.7014.6016.3214.9315.3615.1514.7015.4615.2215.3019.9028.1830.7333.7234.4734.3534.5233.5034.9335.0234.35
Interest Paid Net 7.008.009.009.007.005.006.005.005.005.005.005.006.006.006.007.008.009.0010.0010.0010.0010.009.0010.008.006.008.006.007.007.007.00NANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 8.002.0014.0010.0013.0012.0010.006.007.00NA-2.001.00NA-2.005.00-17.005.005.008.008.006.006.000.008.007.00-49.002.003.001.001.00-2.00-2.00-5.00-56.5519.5413.0813.1421.7726.0620.8013.2019.3221.2519.2325.01-4.0430.2816.3921.1113.8311.172.48-0.69-1.39-4.08-11.41
Income Taxes Paid Net 13.0011.0017.0014.0013.0010.000.0024.001.00-1.004.0010.002.000.001.001.001.007.0010.0012.005.005.0012.0021.001.002.0011.00NANA3.002.005.001.0020.0220.4239.4510.3434.9426.7543.00-2.0427.5223.0256.353.2230.3414.7841.439.98-9.695.735.66-2.753.28-0.91NA
Other Comprehensive Income Loss Net Of Tax -5.006.00-4.001.00-1.004.00-5.00-3.005.002.00-2.003.00NA11.006.008.00-27.00NA-8.00-2.001.00-14.002.00-8.00-2.00-1.0011.008.006.00NANANANANANANANANANANA2.33-9.0012.11-16.30-5.071.0812.15-14.044.78-3.83-15.682.76NANANANA
Net Income Loss 19.0021.0035.0024.0034.0021.0024.0014.0016.00-4.00-11.004.00-3.00-5.003.00-281.009.00-24.0021.0024.0018.0010.0024.0022.0018.0035.003.006.006.00-18.00-40.00-17.00-8.00-398.8016.0216.2729.0731.2050.1339.3023.5223.3038.7643.8546.18-0.0155.5431.3237.530.0021.874.68-1.13-13.54-10.46-15.92
Comprehensive Income Net Of Tax 14.0027.0031.0025.0033.0025.0019.0011.0021.00-2.00-13.007.00-3.006.009.00-273.00-18.00-15.0013.0022.0019.00-4.0026.0014.0016.0034.0014.0014.0012.00-32.00-40.00-21.008.00-402.69-27.6227.70-24.09-30.025.7246.1025.8514.3050.8727.5541.12-5.3667.6917.2942.32-0.276.197.449.34-14.167.71NA
Net Income Loss Available To Common Stockholders Basic 13.0015.0029.0018.0028.0015.0018.008.0010.00-10.00-17.00-2.00-9.00-11.00-3.00-287.003.00-30.0015.0018.0012.004.0018.0016.0012.0029.00-3.00NANA-24.00-46.00-23.00-14.00-399.0010.0414.9829.0031.1650.1339.30NANANANANANANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets 1920.001886.001958.002000.002021.001895.001922.001864.001786.001671.001719.001745.001827.001781.001805.001877.002301.002325.002507.002629.002673.002434.002581.002616.002538.002340.002336.002232.002229.002164.002335.002387.002434.002501.553198.393451.753720.413873.823969.183968.493720.323335.683323.563288.793317.593369.733503.243497.153478.463227.693267.413157.30NA2991.19NANA
Liabilities And Stockholders Equity 1920.001886.001958.002000.002021.001895.001922.001864.001786.001671.001719.001745.001827.001781.001805.001877.002301.002325.002507.002629.002673.002434.002581.002616.002538.002340.002336.002232.002229.002164.002335.002387.002434.002501.553198.393451.753720.413873.823969.183968.493720.323335.683323.563288.793317.593369.733503.243497.153478.463227.693267.413157.30NA2991.19NANA
Stockholders Equity 495.00488.00463.00435.00412.00386.00363.00347.00339.00323.00331.00347.00344.00350.00347.00341.00617.00642.00671.00672.00678.00692.00773.00750.00743.00759.00776.00765.00752.00763.00805.00865.00922.00955.851373.731404.311375.181397.211425.231415.691366.131338.271316.561261.061230.871185.921187.811117.96765.02720.86719.00708.98NA689.76702.10694.18

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets Current 1204.001155.001225.001263.001270.001142.001169.001101.001012.00899.00945.00961.001029.00966.00994.001061.001219.001218.001390.001496.001521.001465.001596.001618.001526.001318.001307.001198.001184.001117.001268.001315.001346.001405.311628.551852.262113.712222.162250.052198.892025.471845.991836.471808.991814.791850.572020.002007.641970.511747.911770.991642.98NA1460.78NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 146.00131.0052.0031.0039.0032.0029.0021.0031.0048.0047.0063.00132.00119.0040.0019.0028.0032.0025.0035.0027.0043.0029.0031.0045.0048.00NANANA109.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 478.00430.00518.00519.00529.00501.00526.00489.00453.00379.00399.00382.00369.00319.00343.00379.00476.00459.00586.00627.00626.00587.00674.00676.00621.00522.00578.00522.00476.00399.00448.00430.00470.00532.61663.84750.50849.95974.451089.511008.37904.84812.15841.54801.77806.72823.24929.74879.28871.23791.28840.47708.56NA596.40NANA
Inventory Net 546.00560.00620.00674.00672.00578.00584.00555.00500.00453.00471.00484.00504.00509.00582.00627.00691.00701.00742.00798.00839.00797.00849.00872.00811.00701.00649.00592.00567.00561.00581.00689.00720.00781.11894.231033.451175.611186.951080.861110.621053.59971.57929.53937.14955.47970.231035.861070.841022.85899.06862.17852.16NA765.37NANA
Inventory Finished Goods 844.00859.00919.00978.00971.00876.00869.00817.00741.00685.00675.00654.00663.00664.00735.00791.00878.00891.00933.00993.001037.00994.001029.001023.00949.00830.00770.00699.00668.00662.00720.00799.00829.00901.001034.011186.801342.291354.211241.731267.871209.431125.571080.781092.771123.001140.241235.371282.87NA1090.64NANANANANANA
Inventory L I F O Reserve 283.00282.00276.00280.00278.00279.00263.00239.00219.00213.00183.00151.00140.00136.00135.00146.00152.00155.00154.00156.00157.00157.00143.00117.00102.0095.0086.0073.0068.0067.0074.0077.0078.0089.34112.58127.57142.43142.66136.71132.87132.12130.80129.74135.42147.91150.98178.20193.62NA175.12NANANANANANA
Other Assets Current 34.0034.0035.0039.0030.0031.0030.0036.0028.0019.0028.0032.0024.0019.0029.0036.0024.0026.0037.0036.0029.0038.0044.0039.0049.0047.0040.0047.0048.0048.0026.0029.0035.0022.5937.5335.3738.8735.7048.5543.4136.9037.0931.9532.2719.9213.1717.5617.5317.6011.4411.2813.31NA10.21NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Property Plant And Equipment Gross NA257.00NANANA243.00NANANA240.00NANANA240.00NANANA293.00NANANA281.00NANANA279.00NANANA264.00NANANA249.52NANANA225.11NANANA222.12NANANA209.34NANANA179.43NANANANANANA
Leasehold Improvements Gross NA9.00NANANA9.00NANANA9.00NANANA9.00NANANA10.00NANANA10.00NANANA8.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA179.00NANANA161.00NANANA149.00NANANA137.00NANANA155.00NANANA141.00NANANA132.00NANANA129.00NANANA122.78NANANA109.11NANANA103.19NANANA86.89NANANA72.00NANANANANANA
Amortization Of Intangible Assets 5.006.005.005.005.006.004.006.005.006.006.006.006.006.007.006.007.009.0011.0011.0011.0011.0012.0011.0011.0011.0012.0011.0011.0012.0012.0011.0012.0014.1114.9715.0615.8814.5919.3318.1515.7312.9413.1012.7913.2412.2812.4012.5012.3212.8512.7012.7012.4412.8813.61NA
Property Plant And Equipment Net 78.0078.0077.0078.0081.0082.0083.0085.0088.0091.0092.0095.0098.00103.00128.00131.00131.00138.00140.00136.00137.00140.00142.00147.00146.00147.00144.00138.00140.00135.00135.00131.00134.00126.74117.53115.13111.17116.00116.42120.98120.65118.92118.44118.10120.96122.46120.89117.94114.17107.43106.09108.92NA104.72NANA
Goodwill 264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00480.00483.00482.00484.00484.00484.00485.00485.00488.00486.00486.00485.00483.00482.00485.00484.00484.00483.77780.52792.48788.80806.01834.34865.51779.51632.28623.71608.39610.22610.39580.37576.82568.81561.27565.91561.78NA549.38NANA
Intangible Assets Net Excluding Goodwill 158.00163.00168.00173.00178.00183.00189.00194.00199.00204.00210.00216.00222.00229.00235.00241.00273.00281.00288.00300.00311.00322.00NANANA368.00NANANA411.00NANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Liabilities Current 814.00783.00590.00585.00605.00564.00612.00549.00525.00436.00440.00466.00563.00399.00417.00427.00518.00486.00562.00572.00598.00569.00605.00667.00663.00562.00567.00510.00510.00433.00451.00432.00417.00444.37577.69615.67738.14784.14876.15888.66771.58762.10709.98683.02741.97650.10742.54724.55795.78673.17735.12667.73NA618.22NANA
Long Term Debt Current 292.00292.003.003.003.003.003.003.003.002.002.001.00105.004.004.004.004.004.004.004.004.004.004.004.004.004.003.008.008.008.008.008.008.007.937.937.937.937.937.937.937.937.936.506.506.506.50NANANANANANANANANANA
Accrued Liabilities Current 95.00102.00111.0097.0099.00115.0096.0079.0087.0080.0076.0081.0085.0094.0086.0089.0082.0091.0093.0095.0097.00130.00131.00136.00136.00143.00115.00114.00112.00111.0099.00104.00100.00109.62116.48116.37140.55167.82173.03149.99150.12124.92121.87105.52105.86124.03NANANA108.97NANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Long Term Debt 295.00301.00303.00371.00390.00340.00341.00356.00303.00297.00325.00297.00382.00383.00409.00474.00521.00551.00627.00738.00746.00684.00719.00708.00639.00526.00447.00410.00412.00414.00515.00516.00518.00523.65663.79848.041373.291453.641416.931397.841314.23986.831043.761083.831073.071256.591267.971355.12NA1526.74NANANANANANA
Long Term Debt Noncurrent 3.009.00300.00368.00387.00337.00338.00353.00300.00295.00323.00296.00277.00379.00405.00470.00517.00547.00623.00734.00742.00680.00715.00704.00635.00522.00444.00402.00404.00406.00507.00508.00510.00515.72655.86840.101365.351445.711409.001389.911306.29978.901037.261077.331066.571250.091267.971355.121611.961526.741505.591462.37NA1360.24NANA
Deferred Income Tax Liabilities Net 47.0045.0046.0051.0054.0049.0055.0056.0057.0053.0065.0070.0071.0070.0080.0081.0090.0091.00NANANA98.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 20.0020.0020.0020.0021.0022.0022.0023.0026.0032.0032.0034.0036.0041.0041.0046.0043.0037.0037.0035.0032.0040.0034.0038.0036.0036.0022.0023.0024.0023.0020.0023.0022.0021.6821.5023.0322.5523.0524.4128.2619.7515.3018.6620.7822.2022.1616.6917.2018.1117.9318.2119.38NA19.90NANA
Operating Lease Liability Noncurrent 186.00186.00184.00186.00187.00182.00177.00181.00184.00177.00173.00177.00181.00187.00160.00157.00161.00167.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Stockholders Equity 495.00488.00463.00435.00412.00386.00363.00347.00339.00323.00331.00347.00344.00350.00347.00341.00617.00642.00671.00672.00678.00692.00773.00750.00743.00759.00776.00765.00752.00763.00805.00865.00922.00955.851373.731404.311375.181397.211425.231415.691366.131338.271316.561261.061230.871185.921187.811117.96765.02720.86719.00708.98NA689.76702.10694.18
Common Stock Value 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.021.021.021.021.021.021.021.021.021.021.021.021.021.011.010.840.841.691.69NA1.69NANA
Additional Paid In Capital Common Stock 1767.001768.001764.001761.001757.001758.001754.001751.001748.001747.001747.001744.001742.001739.001736.001733.001730.001731.001727.001722.001719.001721.001717.001714.001695.001691.001686.001683.001678.001677.001674.001671.001668.001665.731663.501660.471657.741655.701653.701649.881646.421644.411637.001632.371629.731625.901622.421620.271284.791282.951279.981276.16NA1273.72NANA
Retained Earnings Accumulated Deficit -665.00-678.00-693.00-722.00-740.00-768.00-783.00-801.00-809.00-819.00-809.00-792.00-790.00-781.00-770.00-767.00-480.00-483.00-453.00-468.00-486.00-498.00-502.00-520.00-536.00-548.00-577.00-574.00-574.00-574.00-550.00-504.00-481.00-467.38-68.54-78.58-93.56-122.62-153.78-203.91-243.22-266.74-290.04-328.80-372.65-418.83-412.39-467.93-499.26-536.79-540.37-562.24NA-565.79NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -233.00-228.00-234.00-230.00-231.00-230.00-234.00-229.00-226.00-231.00-233.00-231.00-234.00-234.00-245.00-251.00-259.00-232.00-241.00-233.00-231.00-232.00-218.00-220.00-212.00-210.00-209.00-220.00-228.00-234.00-220.00-220.00-216.00-232.00-222.25-178.61-190.03-136.88-75.71-31.29-38.09-40.42-31.42-43.53-27.23-22.16-23.25-35.40-21.36-26.14-22.30-6.63NA-19.86NANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4.00NA3.004.003.00NA3.003.003.00NA3.002.005.00NA3.003.002.00NA5.003.004.00NA4.003.004.00NANANANANANANANANANANANANANANANANANANANANANANANA2.123.82NANA1.380.20NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 38.0089.00102.0020.00-30.0010.0033.00-50.00-13.0040.00-31.0023.0024.0083.0094.0047.0037.00108.00126.0048.00-40.00135.00-7.00-65.00-74.00-11.00-13.00-46.0022.00NANANANANANANANANANA22.46-74.3282.2159.487.49174.41174.31112.38-64.9318.32-7.95-37.59-63.175.8184.6928.92NA
Net Cash Provided By Used In Investing Activities -5.00-2.00-7.00-2.00-3.00-1.00-3.00-5.00-2.00-3.00-2.00-1.00-1.0026.00-2.00-3.00-2.00-6.00-6.00-2.00-2.00-5.000.00-4.00-5.00-4.00-9.00-3.00-11.00NANANANANANANANANANA-101.86-249.34-34.51-24.11-6.25-4.54-70.62-6.59-25.94-79.89-9.96-9.62-40.4011.941.66-14.69NA
Net Cash Provided By Used In Financing Activities -17.00-9.00-73.00-25.0040.00-7.00-21.0047.00-2.00-36.0019.00-92.00-9.00-33.00-72.00-54.00-36.00-96.00-129.00-39.0026.00-115.005.0058.0076.0023.0023.00-8.00-29.00NANANANANANANANANANA84.39327.55-56.65-40.1010.95-179.18-103.70-100.5068.1275.5924.5747.4799.38-30.83-86.09-8.58NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 38.0089.00102.0020.00-30.0010.0033.00-50.00-13.0040.00-31.0023.0024.0083.0094.0047.0037.00108.00126.0048.00-40.00135.00-7.00-65.00-74.00-11.00-13.00-46.0022.00NANANANANANANANANANA22.46-74.3282.2159.487.49174.41174.31112.38-64.9318.32-7.95-37.59-63.175.8184.6928.92NA
Net Income Loss 19.0021.0035.0024.0034.0021.0024.0014.0016.00-4.00-11.004.00-3.00-5.003.00-281.009.00-24.0021.0024.0018.0010.0024.0022.0018.0035.003.006.006.00-18.00-40.00-17.00-8.00-398.8016.0216.2729.0731.2050.1339.3023.5223.3038.7643.8546.18-0.0155.5431.3237.530.0021.874.68-1.13-13.54-10.46-15.92
Increase Decrease In Accounts Receivable 51.00-92.001.00-9.0028.00-31.0043.0042.0074.00-20.0019.0012.0050.00-31.00-41.00-102.0033.00-131.00-43.000.0047.00-82.00-1.0059.0098.00-47.0048.0042.0075.00-40.0016.00-37.00-67.00-128.78-76.32-103.97-103.16-94.6698.0389.4239.34-27.5232.235.15-11.94-127.6341.7119.3744.15-45.73144.1787.56-8.26-9.5249.61NA
Increase Decrease In Inventories -8.00-61.00-56.005.0096.00-1.0061.0084.0052.0012.0023.00NANA-71.00-61.00-45.004.00-39.00-56.00-42.0042.00-31.005.0084.00117.0068.0067.0027.006.00-22.00-68.00-27.00-24.00-130.19-137.56-160.258.61125.53-7.5244.5646.1443.55-21.00-14.44-12.58-105.56-59.2769.3568.8170.0738.9648.4324.71-12.82-15.18NA
Deferred Income Tax Expense Benefit 2.00-4.00-5.00-3.005.00-6.00-2.000.001.00-8.00-6.00NANA-11.00-2.00-9.001.000.00-3.00-3.001.00-2.00-3.00NANA-65.00-6.00NANA-11.00-7.00NANA-69.86-1.79-7.65-8.04-9.02-9.84-8.53-6.81-3.08-5.74-6.99-4.02-16.976.06-7.41-2.11-2.26-8.77-4.20-1.13-1.711.38NA
Share Based Compensation 4.004.003.004.003.004.003.003.003.002.003.002.005.004.003.003.002.004.005.003.004.003.004.003.004.004.003.005.004.003.002.004.003.002.292.912.922.461.503.402.261.816.893.962.721.922.622.201.821.842.123.820.961.481.380.20NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Investing Activities -5.00-2.00-7.00-2.00-3.00-1.00-3.00-5.00-2.00-3.00-2.00-1.00-1.0026.00-2.00-3.00-2.00-6.00-6.00-2.00-2.00-5.000.00-4.00-5.00-4.00-9.00-3.00-11.00NANANANANANANANANANA-101.86-249.34-34.51-24.11-6.25-4.54-70.62-6.59-25.94-79.89-9.96-9.62-40.4011.941.66-14.69NA
Payments To Acquire Property Plant And Equipment 6.005.005.002.003.003.003.003.002.004.002.002.002.003.003.003.002.006.006.004.002.005.006.004.005.007.009.003.0011.009.0010.004.0010.0014.9411.078.304.4110.035.462.631.967.174.265.754.895.196.1410.404.467.994.753.351.962.704.34NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Financing Activities -17.00-9.00-73.00-25.0040.00-7.00-21.0047.00-2.00-36.0019.00-92.00-9.00-33.00-72.00-54.00-36.00-96.00-129.00-39.0026.00-115.005.0058.0076.0023.0023.00-8.00-29.00NANANANANANANANANANA84.39327.55-56.65-40.1010.95-179.18-103.70-100.5068.1275.5924.5747.4799.38-30.83-86.09-8.58NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenues 806.00768.00888.00871.00885.00869.00904.00848.00742.00686.00685.00686.00609.00579.00585.00602.00794.00766.00942.00984.00970.001009.001071.001082.001010.00903.00959.00922.00862.00719.00793.00746.00783.00967.101071.191198.061292.291512.101618.151497.301305.681344.201313.711267.78917.361.311451.111430.38871.061.311366.201168.04991.81-426.411025.45926.90
Revenue From Contract With Customer Excluding Assessed Tax 806.00768.00888.00871.00885.00869.00904.00848.00742.00686.00685.00686.00609.00579.00585.00602.00794.00766.00942.00984.00970.001009.001071.001082.001010.00903.00959.00922.00862.00719.00793.00746.00783.00967.101071.191198.061292.291512.101618.151497.301305.681344.201313.711267.78917.361.311451.111430.38871.061.311366.201168.04991.81-426.411025.45926.90
Carbon Fittings And Flanges 100.0098.00117.00119.00117.00106.00119.00116.00100.0089.0096.0088.0085.0076.0076.0073.00115.00109.00145.00158.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Carbon Pipe Fittings And Flanges 217.00NA281.00247.00258.00NA292.00248.00212.00NA199.00188.00150.00NA139.00153.00215.00NA298.00319.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Downstream Industrial And Energy Transition 276.00258.00279.00245.00278.00248.00276.00259.00226.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gas Products 187.00170.00191.00214.00207.00191.00205.00198.00184.00164.00169.00162.00134.00138.00131.00114.00134.00126.00147.00145.00133.00136.00154.00147.00124.00113.00131.00125.00116.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gas Utilities 266.00253.00314.00323.00307.00319.00359.00314.00271.00258.00271.00269.00210.00217.00208.00205.00202.00180.00216.00247.00214.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
General Oilfield Products 70.0066.0070.0075.0073.0077.0064.0064.0059.0056.0052.0057.0055.0052.0056.0056.0085.0088.0092.0098.0097.0096.00108.00121.00126.00100.00101.00111.00114.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Line Pipe 117.00133.00164.00128.00141.00172.00173.00132.00112.00113.00103.00100.0065.0065.0063.0080.00100.0092.00153.00161.00154.00172.00186.00212.00158.00168.00201.00170.00146.0099.00117.0096.00132.00NANANANANANANANANANANANANANANANANANANANANANANA
Production And Transmission Infrastructure 264.00257.00295.00303.00300.00302.00269.00275.00245.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Stainless Steel And Alloy Pipe And Fittings 41.0029.0040.0036.0032.0033.0053.0058.0036.0031.0035.0036.0029.0032.0029.0030.0037.0042.0043.0042.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Valves Automation Measurement And Instrumentation 291.00272.00306.00299.00315.00290.00290.00280.00251.00233.00230.00243.00241.00216.00230.00249.00323.00309.00362.00380.00383.00407.00393.00375.00378.00332.00338.00327.00322.00267.00296.00299.00299.00NANANANANANANANANANANANANANANANANANANANANANANA
Downstream Industrial And Energy Transition, 9.004.007.004.005.005.006.007.007.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Downstream Industrial And Energy Transition,US 202.00191.00210.00179.00210.00182.00209.00198.00169.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Downstream Industrial And Energy Transition, International 65.0063.0062.0062.0063.0061.0061.0054.0050.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gas Utilities, 1.000.002.001.001.006.003.003.003.008.002.002.001.001.002.005.003.002.001.003.0010.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gas Utilities,US 265.00252.00311.00321.00306.00313.00355.00311.00268.00250.00269.00267.00209.00216.00206.00200.00199.00178.00215.00244.00204.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gas Utilities, International NA1.001.001.00NA0.001.00NANANANANANANANA0.00NANANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Production And Transmission Infrastructure, 19.0024.0029.0033.0036.0035.0028.0030.0033.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Production And Transmission Infrastructure,US 200.00190.00224.00227.00224.00225.00204.00208.00181.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Production And Transmission Infrastructure, International 45.0043.0042.0043.0040.0042.0037.0037.0031.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Canada 29.0028.0038.0038.0042.0046.0037.0040.0043.0040.0030.0030.0032.0023.0027.0028.0050.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
International 110.00107.00105.00106.00103.00103.0099.0091.0081.0080.0085.0098.0093.00108.0095.00100.00106.00115.00122.00120.00123.00152.00134.00124.00126.00117.00123.00133.00119.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
United States 667.00633.00745.00727.00740.00720.00768.00717.00618.00566.00570.00558.00484.00448.00463.00474.00638.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
29.0028.0038.0038.0042.0046.0037.0040.0043.0040.0030.0030.0032.0023.0027.0028.0050.0043.0057.0058.0068.0079.0078.0080.0078.0071.0077.0069.0077.0055.0070.0054.0064.0066.2069.4077.60119.40155.00161.20150.00166.20189.30162.10153.60204.50211.90185.60159.50NANANANANANANANA
US 667.00633.00745.00727.00740.00720.00768.00717.00618.00566.00570.00558.00484.00448.00463.00474.00638.00608.00763.00806.00779.00778.00859.00878.00806.00715.00759.00720.00666.00550.00590.00551.00606.00778.20865.40956.30971.801158.701205.201115.60948.001011.801015.00975.20965.60954.201111.901119.60NANANANANANANANA
International 110.00107.00105.00106.00103.00103.0099.0091.0081.0080.0085.0098.0093.00108.0095.00100.00106.00115.00122.00120.00123.00152.00134.00124.00126.00117.00123.00133.00119.00114.00133.00141.00113.00122.70136.40164.20201.10198.40251.70231.70191.50143.10136.60139.00135.00140.60153.60151.30121.7090.90104.3075.00NANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Property Plant And Equipment Net
Current Assets
Other Assets Current
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Long Term Debt Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
InventoryNet
Inventory Net

Line plots across dimensions of each concept