Home Data Calendar Blog

MOND

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Common Stock Value 0.010.010.010.010.010.010.01NANA0.01NA
Weighted Average Number Of Diluted Shares Outstanding 78.47NA77.9377.2083.75NA72.4660.8060.80NA60.80
Weighted Average Number Of Shares Outstanding Basic 78.47NA77.9377.2083.75NA72.4660.8060.80NA60.80
Earnings Per Share Basic -0.30-0.22-0.29-0.22-0.15-0.20-0.89-0.03-0.11-0.15-0.07
Earnings Per Share Diluted -0.30-0.22-0.29-0.22-0.15-0.20-0.89-0.03-0.11-0.15-0.07

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Revenue From Contract With Customer Excluding Assessed Tax 58.0262.0954.5356.7749.9339.7239.4745.6639.0733.2722.87
Revenues 58.0262.0954.5356.7749.9339.7239.4745.6639.0733.2722.87
Operating Expenses 66.2169.3257.3162.6254.5850.2496.2343.9939.7537.9826.25
Selling And Marketing Expense 40.2740.2335.9740.0637.4525.6428.6532.4127.41NANA
Operating Income Loss -8.19-7.23-2.78-5.85-4.65-10.52-56.76-5.56-2.31-0.33-0.25
Interest Expense 9.9310.008.748.418.226.677.166.606.236.256.07
Interest Paid Net 2.628.772.940.455.0310.680.050.090.003.38NA
Allocated Share Based Compensation Expense 5.313.452.974.802.566.6455.240.080.080.080.08
Income Tax Expense Benefit 0.65-5.620.382.010.70-0.480.320.240.050.090.12
Income Taxes Paid Net -0.05NANANA0.00NANANANANANA
Net Income Loss -19.46-13.20-20.10-14.61-12.91-16.53-64.61-4.860.431.080.14
Comprehensive Income Net Of Tax -22.46-10.94-23.04-11.70-12.92-16.54-64.77-2.06-7.22-9.36-4.34
Net Income Loss Available To Common Stockholders Basic -23.26-16.73-22.96-17.29-12.91-16.48-64.66-2.11NANANA
Net Income Loss Available To Common Stockholders Diluted -23.26NA-22.96-17.29-12.91NA-64.66-2.11NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Assets 389.27392.39365.57379.11342.34258.10291.78242.13241.89242.15242.32
Liabilities 365.65351.81327.86324.97283.39204.82221.3920.4015.3016.0017.24
Liabilities And Stockholders Equity 389.27392.39365.57379.11342.34258.10291.78242.13241.89242.15242.32
Stockholders Equity -87.18-65.23-54.77-34.82-26.70-29.32-9.22-20.21-15.02-15.45-16.49

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Assets Current 172.25173.10176.75191.57159.25119.68151.23242.130.280.550.75
Cash And Cash Equivalents At Carrying Value 38.8927.9939.9048.9958.5078.84105.230.160.230.530.64
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 46.0734.6747.9248.9958.5078.84105.230.160.230.530.64
Accounts Receivable Net Current NA116.63108.28110.6780.7721.7325.75NANA10.18NA
Prepaid Expense And Other Assets Current 6.347.258.337.676.674.674.80NANA2.59NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Property Plant And Equipment Gross NA49.79NANANA37.65NANANA30.23NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA32.48NANANA26.32NANANA21.36NA
Amortization Of Intangible Assets 3.102.752.462.332.001.581.581.58NANANA
Property Plant And Equipment Net 19.9517.3115.0713.5612.2811.3310.63NANA8.87NA
Goodwill 87.5288.0677.1776.0382.1566.4266.42NANA66.42NA
Indefinite Lived Intangible Assets Excluding Goodwill NA10.65NANANA12.03NANANA12.03NA
Intangible Assets Net Excluding Goodwill 96.91102.0391.1692.7684.5957.3758.95NANA63.71NA
Finite Lived Intangible Assets Net 86.2591.3880.5080.73NA45.34NANANA51.68NA
Other Assets Noncurrent 8.597.872.042.101.951.672.02NANA1.59NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Liabilities Current 172.04161.57161.07154.88109.1356.9978.0116.800.100.210.09
Long Term Debt Current 11.6410.8310.318.25NA7.51NANANA11.06NA
Accrued Liabilities Current NA8.15NANANA3.31NA0.68NA0.21NA
Other Liabilities Current NA0.41NANANANANANANA0.02NA
Contract With Customer Liability Current 5.425.695.955.946.595.836.70NANA6.45NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Long Term Debt 166.19161.51155.46153.76NA134.40NANANA173.23NA
Long Term Debt Noncurrent 154.55150.68145.14145.51NA126.88NANANA162.17NA
Deferred Income Tax Liabilities Net 11.9712.330.110.8210.230.310.65NANA0.51NA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent NA0.30NANANA0.55NANANA0.43NA
Other Liabilities Noncurrent 8.188.073.003.092.572.712.51NANA2.63NA
Operating Lease Liability Noncurrent 2.122.561.751.261.991.621.83NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Stockholders Equity -87.18-65.23-54.77-34.82-26.70-29.32-9.22-20.21-15.02-15.45-16.49
Common Stock Value 0.010.010.010.010.010.010.01NANA0.01NA
Additional Paid In Capital 306.84306.33296.63291.00287.42271.88275.44NANA163.46NA
Retained Earnings Accumulated Deficit -360.53-341.07-327.88-307.78-293.17-280.25-263.73-20.21-15.03-15.45-16.50
Accumulated Other Comprehensive Income Loss Net Of Tax -1.411.60-0.662.28-0.63-0.62-0.60NANA-0.27NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.303.452.974.802.566.6455.240.080.080.080.08

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Net Cash Provided By Used In Operating Activities 18.66-8.48-0.99-2.43-9.98-9.92-0.32-0.07-0.29-0.12-0.08
Net Cash Provided By Used In Investing Activities -4.88-2.30-5.12-6.18-20.45-1.61-2.34-1.75-1.720.000.00
Net Cash Provided By Used In Financing Activities -2.00-0.53-2.76-1.4510.10-14.8397.66-0.71-0.380.000.00

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Net Cash Provided By Used In Operating Activities 18.66-8.48-0.99-2.43-9.98-9.92-0.32-0.07-0.29-0.12-0.08
Net Income Loss -19.46-13.20-20.10-14.61-12.91-16.53-64.61-4.860.431.080.14
Depreciation Depletion And Amortization 5.564.714.173.803.393.222.962.772.823.09NA
Increase Decrease In Accounts Receivable -10.67NANA2.5317.93-4.005.702.707.47-1.20NA
Deferred Income Tax Expense Benefit NA-2.32-1.110.050.01-0.570.050.050.050.09NA
Share Based Compensation 5.303.452.974.802.566.6455.240.080.080.08NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Net Cash Provided By Used In Investing Activities -4.88-2.30-5.12-6.18-20.45-1.61-2.34-1.75-1.720.000.00
Payments To Acquire Productive Assets 4.884.093.192.511.971.851.941.751.720.75NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Net Cash Provided By Used In Financing Activities -2.00-0.53-2.76-1.4510.10-14.8397.66-0.71-0.380.000.00
Dividends 3.813.532.86NANA2.86NANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Revenues 58.0262.0954.5356.7749.9339.7239.4745.6639.0733.2722.87
Revenue From Contract With Customer Excluding Assessed Tax 58.0262.0954.5356.7749.9339.7239.4745.6639.0733.2722.87
Operating, Software As Service Platform 0.26NA0.430.120.38NA0.420.250.29NA0.41
Operating, Travel Marketplace 57.7661.7754.1056.6549.5538.6739.0545.4038.7732.9622.46
Sales Channel Directly To Consumer, Travel Marketplace 0.18NANANA5.00NANANANANANA
Sales Channel Through Intermediary, Travel Marketplace 57.58NANANA44.55NANANANANANA
Air, Travel Marketplace 28.41NANANA36.76NANANANANANA
Fintech Program, Travel Marketplace 3.31NANANA3.47NANANANANANA
Hotel Underlying Travel Product, Travel Marketplace 7.49NANANA1.80NANANANANANA
Other Underlying Travel Product, Travel Marketplace 2.58NANANA0.93NANANANANANA
Subscription Services Revenue, S A A S Platform 0.26NANANA0.38NANANANANANA
Travel Package, Travel Marketplace 15.97NANANA6.59NANANANANANA
Travel Transaction Revenues, Travel Marketplace 54.44NANANA46.08NANANANANANA
S A A S Platform 0.26NANANA0.38NANANANANANA
Travel Marketplace 57.7661.7754.1056.6549.5538.6739.0545.4038.7732.9622.46
0.03NANANANANANANANANANA
26.0430.8222.0219.769.11NANANANANANA
US 27.7226.0227.7333.0237.5532.1937.0043.3837.21NANA
Rest Of Americas 4.23NANANA3.27NANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Stockholders Equity
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Other Liabilities Current
Noncurrent Liabilities
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
Per Share
Earnings Per Share Diluted
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept