Home Data Calendar Blog

MLR

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Common Stock Value 0.120.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.11NA0.11NANANANANANANANANANA0.110.110.110.12NA0.12NANA
Weighted Average Number Of Diluted Shares Outstanding 11.56NA11.5211.5311.43NA11.4211.4211.42NA11.4111.4111.41NANANANANA11.4011.4011.40NA0.010.0111.39NA11.370.010.01NA11.370.0111.37NA11.3711.3711.37NA11.3511.3511.35NA11.3211.3211.32NA11.2611.2511.25NA11.9612.2912.26NA12.1712.18
Weighted Average Number Of Shares Outstanding Basic 11.45NA11.4511.4711.43NA11.4211.4211.42NA11.4111.4111.41NA11.4011.4011.40NA11.4011.4011.40NA0.010.0111.38NA11.360.010.01NA11.350.0111.35NA11.3411.3311.31NA11.3011.3011.29NA11.2411.2311.20NA11.0711.0611.03NA11.6211.8811.77NA11.6911.66
Earnings Per Share Basic 1.491.461.531.300.810.810.460.330.180.230.340.570.281.050.570.510.481.030.710.940.760.950.760.670.590.810.390.480.340.390.490.580.300.340.280.520.270.500.310.300.210.210.230.260.120.150.260.230.180.440.420.490.630.310.250.27
Earnings Per Share Diluted 1.471.451.521.290.810.810.460.330.180.230.340.570.281.050.570.510.481.030.710.940.760.950.760.670.590.810.390.480.340.380.490.580.300.340.280.520.270.500.310.300.210.210.230.260.120.150.260.230.180.430.410.470.610.290.240.26

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenue From Contract With Customer Including Assessed Tax 349.87296.25274.57300.26282.27225.85205.56201.50215.54201.69164.72181.16169.91178.34168.37128.53176.05203.14195.47222.35197.21179.97195.69176.89159.16159.72153.36153.09148.93148.59147.60156.11148.81136.44126.20151.54126.79147.78118.40122.43104.17108.28105.11105.8384.9582.4077.9687.3594.96109.3996.7897.57108.9279.6873.6681.26
Revenues 349.87296.25274.57300.26282.27225.85205.56201.50215.54201.69164.72181.16169.91178.34168.37128.53176.05203.14195.47222.35197.21179.97195.69176.89159.16159.72153.36153.09148.93148.59147.60156.11148.81136.44126.20151.54126.79147.78118.40122.43104.17108.28105.11105.8384.9582.4077.9687.3594.96109.3996.7897.57108.9279.6873.6681.26
Cost Of Goods And Services Sold 305.63257.61231.70260.33251.86200.33182.38183.13200.21186.09146.88160.57154.08154.09150.52110.80157.52176.21173.72197.13174.62157.81174.21155.61140.73141.26137.71135.49133.54133.44130.48137.08135.84121.11113.41134.00114.84131.21105.43109.9293.2397.0394.2894.1076.3273.0168.7476.7884.0793.1181.1680.0988.1966.6162.2569.23
Gross Profit 44.2438.6442.8739.9330.4225.5223.1818.3715.3415.6017.8320.5915.8324.2517.8417.7318.5426.9321.7525.2122.6022.1521.4821.2818.4318.4515.6517.6015.3915.1617.1219.0412.9715.3212.8017.5411.9516.5712.9712.5110.9411.2410.8311.738.639.399.2110.5610.88NANANANANANANA
Selling General And Administrative Expense 21.5416.3719.3219.4817.9213.1214.6712.6512.3911.1811.9812.0211.059.449.2310.0710.9711.7610.4510.9710.2110.829.459.689.598.878.589.079.047.508.498.328.018.887.527.657.447.137.236.967.177.666.757.226.706.626.687.207.008.087.487.708.157.016.506.68
Interest Expense 1.251.451.811.701.011.291.040.630.420.450.290.340.280.200.230.430.360.560.420.720.670.450.530.480.420.430.470.320.380.340.360.260.200.220.290.240.160.180.180.130.070.120.100.080.070.090.190.210.220.190.170.210.150.060.060.08
Interest Paid Net 1.002.332.291.981.491.430.880.560.470.470.440.380.280.390.460.610.590.750.840.870.790.650.670.600.520.600.58NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 4.464.284.574.062.582.341.571.060.421.191.511.761.052.872.041.681.683.132.562.782.80-0.382.752.892.66-0.342.253.272.152.692.983.751.742.231.913.521.233.312.031.981.341.411.461.620.681.02-0.451.641.323.233.103.804.992.441.892.06
Income Taxes Paid Net 0.285.074.717.770.490.53-0.220.920.570.741.572.980.602.802.210.970.741.023.804.300.951.322.442.940.765.141.910.550.212.395.771.631.821.663.561.701.651.421.941.391.701.150.940.74-0.410.120.522.280.934.496.081.250.750.170.35NA
Other Comprehensive Income Loss Net Of Tax -0.570.530.820.910.981.39-3.34-2.310.03-1.99-1.500.580.760.242.86-0.31-0.070.52-0.56-0.930.28-0.510.06-1.330.82-0.071.75-1.81-0.11-1.69-0.770.830.06-1.420.44-0.66-2.07-1.79-0.820.040.360.930.18-0.320.090.790.26-1.550.30-1.780.160.81NANANANA
Net Income Loss 17.0216.7017.4614.919.229.295.233.762.062.713.856.523.1812.026.555.835.4311.698.0810.688.6610.808.687.606.679.304.465.423.844.455.526.593.363.883.175.873.065.663.493.392.372.382.622.901.331.682.892.552.014.924.875.787.443.622.923.16

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets 696.53647.21587.41607.00558.16501.43477.26497.85467.48438.85408.62427.48427.66398.41399.31363.97417.89391.97401.12422.55402.68368.18358.65348.87327.81317.24323.07321.42307.71297.44297.40307.35296.46270.86274.31277.38269.05262.36251.21240.94229.01226.67227.42224.79212.46202.35201.80207.73217.64211.84213.76223.20NA199.88NANA
Liabilities 334.17299.29255.02291.28256.50207.97188.74209.38178.63150.31118.76137.90143.12115.96127.0699.08156.46134.04153.35180.25168.07140.62139.32135.96119.12114.14NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Liabilities And Stockholders Equity 696.53647.21587.41607.00558.16501.43477.26497.85467.48438.85408.62427.48427.66398.41399.31363.97417.89391.97401.12422.55402.68368.18358.65348.87327.81317.24323.07321.42307.71297.44297.40307.35296.46270.86274.31277.38269.05262.36251.21240.94229.01226.67227.42224.79212.46202.35201.80207.73217.64211.84213.76223.20NA199.88NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets Current 558.81510.47449.11468.89434.04376.05351.53371.01356.27328.97296.93315.16315.38286.27289.11256.89312.36287.45296.06321.85304.80273.22262.07253.50235.82227.43236.72238.64230.89225.64230.00244.70240.22219.26227.41232.23224.53218.43207.71198.11187.04183.94184.10180.85168.46158.28157.59163.34172.85166.84170.04179.16NA154.16NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 26.8129.9126.8530.5029.7240.1533.2131.1329.2954.3350.4153.9356.2057.5247.5137.1243.0926.0727.4627.2418.9827.0418.6619.71NA21.89NANANA31.11NANANANANANANANANANANANANANANANANANANANANANANANANANA
Inventory Net 184.27189.81176.33167.46164.43153.66144.38141.19124.35114.91108.8492.0084.9483.9487.4590.9092.6487.9798.0790.9796.1693.7784.1081.2277.6568.5764.6568.2367.5664.1464.8469.2871.4266.2364.4857.5561.7756.4665.5955.1856.6654.1753.7251.4149.9745.0545.1647.7252.4148.2455.0950.11NA38.94NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Property Plant And Equipment Gross 222.28217.56NANANA202.38NANANA176.57NANANA168.56NANANA152.51NANANA137.97NANANA142.89NANANA122.23NANANA97.91NANANA87.36NANANA83.54NANANA80.97NANANA78.62NANANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 106.10102.49NANANA90.24NANANA80.07NANANA69.94NANANA61.78NANANA55.12NANANA65.26NANANA62.62NANANA58.43NANANA55.30NANANA52.71NANANA48.78NANANA45.50NANANANANANA
Property Plant And Equipment Net 116.17115.07116.22116.06110.98112.14112.55113.5597.7996.5098.3298.8298.7398.6296.7293.6091.9890.7391.5387.0083.9382.8584.3783.1679.8377.6374.1970.6464.6659.6155.2550.5044.1239.4834.7932.9832.3432.0531.6330.9630.1030.8331.4132.0432.0932.1932.3332.5032.9233.1231.8332.14NA33.81NANA
Goodwill 20.0220.0220.5920.5911.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.6211.62NA11.62NANA
Other Assets Noncurrent 0.790.820.780.680.690.710.630.620.640.530.520.520.490.430.390.420.380.520.500.530.540.500.580.580.540.560.540.520.540.570.540.530.510.500.500.560.560.260.260.260.260.280.280.280.290.260.260.270.260.260.270.28NA0.29NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Liabilities Current 274.64234.71188.51224.60204.77156.15137.92163.43162.69144.27113.72132.64137.91110.68122.1089.57121.81124.28140.40157.07134.56123.39127.58119.07106.16101.70104.98107.61109.30105.8491.14103.91108.5294.4998.92103.7998.9591.7283.1073.8163.6263.1165.6564.2752.8543.1044.0651.8061.4257.0856.0957.18NA47.33NANA
Accounts Payable Current 229.04191.78146.79188.87169.46125.50107.48137.70139.31119.0387.79108.08113.3585.5392.9759.4896.7995.75114.87129.45107.7998.22100.9091.9582.6979.3079.3382.6287.2885.1269.1979.2788.2073.4176.6981.8079.9170.6264.6856.7947.7047.3951.2648.9439.7430.7531.5536.3746.0739.6939.3638.38NA34.01NANA
Other Accrued Liabilities Current NA5.31NANANA14.44NANANA9.65NANANA8.73NANANA9.49NANANA10.92NANANA9.39NANANA7.57NANANA6.72NANANA5.11NANANA4.66NANANA3.12NANANA4.42NANANANANANA
Accrued Income Taxes Current 1.771.821.210.884.742.43NANANA2.09NANANA2.16NANANA2.08NANANA1.04NANANA0.83NANANA2.89NANANA4.75NANANA7.42NANANA3.00NANANA0.06NANANA1.63NANANANANANA
Accrued Liabilities Current 43.5140.7940.2334.5430.2627.9030.1225.4023.0224.8725.5524.1824.1724.7728.6829.5824.4127.8124.7926.7626.0224.8626.3026.7323.0622.0025.6524.9922.0220.7321.9624.6520.3121.0922.2221.9919.0421.1018.4217.0215.9215.7314.4015.3313.1012.3612.5215.4315.3517.3816.7218.79NA13.27NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Long Term Debt Noncurrent 55.0060.0060.0060.0045.0045.0045.0040.0010.00NANANANANANA5.0030.005.0010.0920.0830.2915.47NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 4.114.076.086.186.166.235.205.235.135.174.164.264.144.143.793.363.393.421.761.86NA1.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability Noncurrent 0.430.510.420.500.570.600.630.720.820.870.880.991.061.121.151.131.231.311.061.181.43NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 362.36347.92332.38315.72301.67293.46288.52288.47288.85288.54289.87289.58284.54282.45272.25264.89261.43257.93247.77242.30234.60227.56219.33212.58208.36203.10NANANA184.60NANANA173.86NANANA168.45166.27165.29163.55161.71160.31158.97157.95157.49NANANA152.65NANANA150.57NANA
Common Stock Value 0.120.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.110.11NA0.11NANANANANANANANANANA0.110.110.110.12NA0.12NANA
Additional Paid In Capital 153.74153.57153.19152.75152.46152.39152.17151.95151.72151.45151.45151.45151.45151.25151.25151.25151.25151.06151.06151.06151.06150.91NANANANANANANANANANANANANANANANANANANANANANANANANANA147.59147.00NANANA162.45NANA
Retained Earnings Accumulated Deficit 215.01200.16185.54170.14157.28150.12146.81143.63141.93141.92141.26139.47135.00133.88123.91119.41115.64112.26102.6296.6087.9781.3572.6165.7560.2055.5848.3345.9242.5540.7538.2334.6329.9828.5526.4825.1321.0819.8215.8614.0612.3711.7010.899.858.528.768.537.085.975.401.82-1.69NA-12.06NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -6.51-5.93-6.46-7.28-8.19-9.17-10.57-7.22-4.92-4.95-2.95-1.45-2.03-2.79-3.03-5.89-5.58-5.50-6.02-5.46-4.53-4.81-4.30-3.81-2.48-3.29-3.22-4.97-6.78-6.67-4.98-4.21-5.04-5.10-3.69-4.13-3.47-1.400.391.211.170.81-0.11-0.290.02-0.07-0.86-1.120.430.141.921.76NA0.07NANA
Stock Issued During Period Value New Issues -0.21NANANA-0.21NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 8.986.751.309.67-6.7612.453.23-5.89-28.948.231.822.372.8516.5821.0924.89-1.857.1119.7026.18-17.856.539.288.00-1.915.317.25NANANANANANANANANANANANANANANANANANANANANA-11.2924.47-5.1216.52-7.543.774.48NA
Net Cash Provided By Used In Investing Activities -4.66-1.57-3.33-22.42-1.75-3.81-2.29-18.75-4.08-1.21-2.44-2.92-2.49-4.58-5.14-3.99-3.52-1.66-6.97-5.28-3.15-0.67-3.27-5.44-3.82-5.45-4.94NANANANANANANANANANANANANANANANANANANANANA-0.69-2.49-0.51-0.290.52-0.71-0.80NA
Net Cash Provided By Used In Financing Activities -7.18-2.07-2.0612.94-2.06-2.062.9427.947.94-2.06-2.06-2.06-2.06-2.16-7.17-27.1522.85-7.15-12.15-12.1512.852.85-7.092.83-1.55-11.44-2.05NANANANANANANANANANANANANANANANANANANANANA-1.02-6.27-13.48-0.96-0.820.060.05NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 8.986.751.309.67-6.7612.453.23-5.89-28.948.231.822.372.8516.5821.0924.89-1.857.1119.7026.18-17.856.539.288.00-1.915.317.25NANANANANANANANANANANANANANANANANANANANANA-11.2924.47-5.1216.52-7.543.774.48NA
Net Income Loss 17.0216.7017.4614.919.229.295.233.762.062.713.856.523.1812.026.555.835.4311.698.0810.688.6610.808.687.606.679.304.465.423.844.455.526.593.363.883.175.873.065.663.493.392.372.382.622.901.331.682.892.552.014.924.875.787.443.622.923.16
Depreciation Depletion And Amortization 3.513.563.323.213.153.133.002.832.792.912.792.892.442.682.332.342.252.522.402.112.112.172.061.771.751.981.481.341.351.471.161.091.101.281.011.001.031.160.980.940.940.960.950.950.901.020.930.940.911.100.850.860.880.970.88NA
Increase Decrease In Inventories -5.0012.768.25-0.9110.328.125.1418.059.437.0817.686.750.57-3.63-5.06-1.504.72-10.527.47-4.512.1110.020.824.588.443.80-4.41-0.013.460.10-3.91-2.575.362.426.53-4.006.07-8.3110.85-2.883.63-0.102.031.485.10-0.42-2.67-3.923.98-5.914.91-3.6113.978.88-4.07NA
Increase Decrease In Accounts Payable 37.5944.95-42.5218.5044.0014.68-29.38-1.0820.2731.73-19.91-5.4427.56-7.5332.71-37.551.49-19.35-14.4122.039.57-2.378.979.823.000.85-3.69-5.162.1916.46-9.39-8.5414.40-2.87-5.252.069.886.088.147.682.75-4.362.189.249.10-0.95-4.87-9.376.300.781.20-12.1716.085.68-1.80NA
Share Based Compensation 0.380.260.570.010.220.220.220.220.07NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Investing Activities -4.66-1.57-3.33-22.42-1.75-3.81-2.29-18.75-4.08-1.21-2.44-2.92-2.49-4.58-5.14-3.99-3.52-1.66-6.97-5.28-3.15-0.67-3.27-5.44-3.82-5.45-4.94NANANANANANANANANANANANANANANANANANANANANA-0.69-2.49-0.51-0.290.52-0.71-0.80NA
Payments To Acquire Property Plant And Equipment 4.672.363.124.861.753.812.2918.754.091.292.442.932.494.815.154.023.531.967.005.283.150.693.265.513.885.454.947.916.395.875.967.455.756.022.811.661.421.651.691.810.200.360.350.910.810.850.740.600.692.520.520.320.610.810.87NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Financing Activities -7.18-2.07-2.0612.94-2.06-2.062.9427.947.94-2.06-2.06-2.06-2.06-2.16-7.17-27.1522.85-7.15-12.15-12.1512.852.85-7.092.83-1.55-11.44-2.05NANANANANANANANANANANANANANANANANANANANANA-1.02-6.27-13.48-0.96-0.820.060.05NA
Payments Of Dividends Common Stock 2.182.072.062.062.062.062.062.052.062.052.052.052.052.052.052.052.052.052.052.052.052.052.052.052.052.052.052.052.041.931.931.931.931.811.811.811.811.701.701.701.691.581.571.571.571.451.441.441.441.341.361.431.420.000.00NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenues 349.87296.25274.57300.26282.27225.85205.56201.50215.54201.69164.72181.16169.91178.34168.37128.53176.05203.14195.47222.35197.21179.97195.69176.89159.16159.72153.36153.09148.93148.59147.60156.11148.81136.44126.20151.54126.79147.78118.40122.43104.17108.28105.11105.8384.9582.4077.9687.3594.96109.3996.7897.57108.9279.6873.6681.26
318.54265.77242.70272.32258.17203.07182.25185.63194.35176.66142.34161.88146.69155.96149.26107.46143.86166.68174.68NANANA156.50143.14NA123.98135.12137.35NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us 31.3430.4731.8727.9424.1122.7823.3115.8721.1925.0322.3819.2823.2322.3819.1021.0732.2036.4620.79NANANA39.1933.75NA35.7418.2415.73NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Including Assessed Tax 349.87296.25274.57300.26282.27225.85205.56201.50215.54201.69164.72181.16169.91178.34168.37128.53176.05203.14195.47222.35197.21179.97195.69176.89159.16159.72153.36153.09148.93148.59147.60156.11148.81136.44126.20151.54126.79147.78118.40122.43104.17108.28105.11105.8384.9582.4077.9687.3594.96109.3996.7897.57108.9279.6873.6681.26
318.54265.77242.70272.32258.17203.07182.25185.63194.35176.66142.34161.88146.69155.96149.26107.46143.86166.68174.68NANANA156.50143.14NA123.98135.12137.35NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us 31.3430.4731.8727.9424.1122.7823.3115.8721.1925.0322.3819.2823.2322.3819.1021.0732.2036.4620.79NANANA39.1933.75NA35.7418.2415.73NANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Interest Expense
Balance Sheet
Operating Lease Liability
Assets
Operating Lease Right Of Use Asset
Current Assets
Inventory Net
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Common Stock Dividends Per Share Cash Paid
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
InventoryNet
Inventory Finished Goods Net Of Reserves

Line plots across dimensions of each concept